{"ticker":"PBYI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":51102687.0,"Share Issued":51102687.0,"Total Debt":4817000.0,"Tangible Book Value":102022000.0,"Invested Capital":138544000.0,"Working Capital":95247000.0,"Net Tangible Assets":102022000.0,"Capital Lease Obligations":4817000.0,"Common Stock Equity":138544000.0,"Total Capitalization":138544000.0,"Total Equity Gross Minority Interest":138544000.0,"Stockholders Equity":138544000.0,"Gains Losses Not Affecting Retained Earnings":-45000.0,"Other Equity Adjustments":-45000.0,"Retained Earnings":-1279339000.0,"Additional Paid In Capital":1417923000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":54192000.0,"Total Non Current Liabilities Net Minority Interest":4367000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":4367000.0,"Long Term Capital Lease Obligation":4367000.0,"Long Term Debt":null,"Current Liabilities":49825000.0,"Other Current Liabilities":1140000.0,"Current Debt And Capital Lease Obligation":450000.0,"Current Capital Lease Obligation":450000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":9137000.0,"Payables And Accrued Expenses":39098000.0,"Current Accrued Expenses":35993000.0,"Payables":3105000.0,"Accounts Payable":3105000.0,"Total Assets":192736000.0,"Total Non Current Assets":47664000.0,"Other Non Current Assets":2692000.0,"Non Current Prepaid Assets":97000.0,"Non Current Deferred Assets":3830000.0,"Non Current Deferred Taxes Assets":3830000.0,"Goodwill And Other Intangible Assets":36522000.0,"Other Intangible Assets":36522000.0,"Net PPE":4523000.0,"Accumulated Depreciation":-2909000.0,"Gross PPE":7432000.0,"Leases":1696000.0,"Other Properties":null,"Machinery Furniture Equipment":1316000.0,"Buildings And Improvements":4420000.0,"Properties":0.0,"Current Assets":145072000.0,"Other Current Assets":1790000.0,"Restricted Cash":0.0,"Prepaid Assets":1995000.0,"Inventory":13324000.0,"Finished Goods":1054000.0,"Work In Process":1794000.0,"Raw Materials":10476000.0,"Receivables":34060000.0,"Accounts Receivable":34060000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":34060000.0,"Cash Cash Equivalents And Short Term Investments":93903000.0,"Other Short Term Investments":57366000.0,"Cash And Cash Equivalents":36537000.0},"2026-03-31":{"Ordinary Shares Number":50879204.0,"Share Issued":50879204.0,"Total Debt":15954000.0,"Tangible Book Value":89459000.0,"Invested Capital":139699000.0,"Working Capital":82522000.0,"Net Tangible Assets":89459000.0,"Capital Lease Obligations":4671000.0,"Common Stock Equity":128416000.0,"Total Capitalization":128416000.0,"Total Equity Gross Minority Interest":128416000.0,"Stockholders Equity":128416000.0,"Gains Losses Not Affecting Retained Earnings":-31000.0,"Other Equity Adjustments":-31000.0,"Retained Earnings":-1287528000.0,"Additional Paid In Capital":1415970000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":64283000.0,"Total Non Current Liabilities Net Minority Interest":4546000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":4546000.0,"Long Term Capital Lease Obligation":4546000.0,"Long Term Debt":null,"Current Liabilities":59737000.0,"Other Current Liabilities":1785000.0,"Current Debt And Capital Lease Obligation":11408000.0,"Current Capital Lease Obligation":125000.0,"Current Debt":11283000.0,"Other Current Borrowings":11283000.0,"Pensionand Other Post Retirement Benefit Plans Current":7221000.0,"Payables And Accrued Expenses":39323000.0,"Current Accrued Expenses":31157000.0,"Payables":8166000.0,"Accounts Payable":8166000.0,"Total Assets":192699000.0,"Total Non Current Assets":50440000.0,"Other Non Current Assets":2858000.0,"Non Current Prepaid Assets":97000.0,"Non Current Deferred Assets":3830000.0,"Non Current Deferred Taxes Assets":3830000.0,"Goodwill And Other Intangible Assets":38957000.0,"Other Intangible Assets":38957000.0,"Net PPE":4698000.0,"Accumulated Depreciation":-2888000.0,"Gross PPE":7586000.0,"Leases":1696000.0,"Other Properties":null,"Machinery Furniture Equipment":1316000.0,"Buildings And Improvements":4574000.0,"Properties":0.0,"Current Assets":142259000.0,"Other Current Assets":1914000.0,"Restricted Cash":2091000.0,"Prepaid Assets":1687000.0,"Inventory":8693000.0,"Finished Goods":767000.0,"Work In Process":1928000.0,"Raw Materials":5998000.0,"Receivables":26329000.0,"Accounts Receivable":26329000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":26329000.0,"Cash Cash Equivalents And Short Term Investments":101545000.0,"Other Short Term Investments":65352000.0,"Cash And Cash Equivalents":36193000.0},"2025-12-31":{"Ordinary Shares Number":50408023.0,"Share Issued":50408023.0,"Total Debt":28546000.0,"Tangible Book Value":88948000.0,"Invested Capital":152863000.0,"Working Capital":81433000.0,"Net Tangible Assets":88948000.0,"Capital Lease Obligations":6023000.0,"Common Stock Equity":130340000.0,"Total Capitalization":130340000.0,"Total Equity Gross Minority Interest":130340000.0,"Stockholders Equity":130340000.0,"Gains Losses Not Affecting Retained Earnings":36000.0,"Other Equity Adjustments":36000.0,"Retained Earnings":-1283775000.0,"Additional Paid In Capital":1414074000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":85962000.0,"Total Non Current Liabilities Net Minority Interest":4709000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":4709000.0,"Long Term Capital Lease Obligation":4709000.0,"Long Term Debt":null,"Current Liabilities":81253000.0,"Other Current Liabilities":2329000.0,"Current Debt And Capital Lease Obligation":23837000.0,"Current Capital Lease Obligation":1314000.0,"Current Debt":22523000.0,"Other Current Borrowings":22523000.0,"Pensionand Other Post Retirement Benefit Plans Current":14174000.0,"Payables And Accrued Expenses":40913000.0,"Current Accrued Expenses":35857000.0,"Payables":5056000.0,"Accounts Payable":5056000.0,"Total Assets":216302000.0,"Total Non Current Assets":53616000.0,"Other Non Current Assets":2733000.0,"Non Current Prepaid Assets":101000.0,"Non Current Deferred Assets":3830000.0,"Non Current Deferred Taxes Assets":3830000.0,"Goodwill And Other Intangible Assets":41392000.0,"Other Intangible Assets":41392000.0,"Net PPE":5560000.0,"Accumulated Depreciation":-4598000.0,"Gross PPE":10158000.0,"Leases":2549000.0,"Other Properties":null,"Machinery Furniture Equipment":2236000.0,"Buildings And Improvements":5373000.0,"Properties":0.0,"Current Assets":162686000.0,"Other Current Assets":1911000.0,"Restricted Cash":2091000.0,"Prepaid Assets":1987000.0,"Inventory":5515000.0,"Finished Goods":960000.0,"Work In Process":1343000.0,"Raw Materials":3212000.0,"Receivables":53654000.0,"Accounts Receivable":53654000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":53654000.0,"Cash Cash Equivalents And Short Term Investments":97528000.0,"Other Short Term Investments":67893000.0,"Cash And Cash Equivalents":29635000.0},"2025-09-30":{"Ordinary Shares Number":50384274.0,"Share Issued":50384274.0,"Total Debt":41052000.0,"Tangible Book Value":71441000.0,"Invested Capital":148984000.0,"Working Capital":60852000.0,"Net Tangible Assets":71441000.0,"Capital Lease Obligations":7336000.0,"Common Stock Equity":115268000.0,"Total Capitalization":115268000.0,"Total Equity Gross Minority Interest":115268000.0,"Stockholders Equity":115268000.0,"Gains Losses Not Affecting Retained Earnings":19000.0,"Other Equity Adjustments":19000.0,"Retained Earnings":-1297213000.0,"Additional Paid In Capital":1412457000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":87594000.0,"Total Non Current Liabilities Net Minority Interest":4866000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":4866000.0,"Long Term Capital Lease Obligation":4866000.0,"Long Term Debt":null,"Current Liabilities":82728000.0,"Other Current Liabilities":3040000.0,"Current Debt And Capital Lease Obligation":36186000.0,"Current Capital Lease Obligation":2470000.0,"Current Debt":33716000.0,"Other Current Borrowings":33716000.0,"Pensionand Other Post Retirement Benefit Plans Current":11067000.0,"Payables And Accrued Expenses":32435000.0,"Current Accrued Expenses":26049000.0,"Payables":6386000.0,"Accounts Payable":6386000.0,"Total Assets":202862000.0,"Total Non Current Assets":59282000.0,"Other Non Current Assets":1854000.0,"Non Current Prepaid Assets":74000.0,"Non Current Deferred Assets":7075000.0,"Non Current Deferred Taxes Assets":7075000.0,"Goodwill And Other Intangible Assets":43827000.0,"Other Intangible Assets":43827000.0,"Net PPE":6452000.0,"Accumulated Depreciation":-6589000.0,"Gross PPE":13041000.0,"Leases":3779000.0,"Other Properties":null,"Machinery Furniture Equipment":3115000.0,"Buildings And Improvements":6147000.0,"Properties":0.0,"Current Assets":143580000.0,"Other Current Assets":2036000.0,"Restricted Cash":2091000.0,"Prepaid Assets":2024000.0,"Inventory":9476000.0,"Finished Goods":439000.0,"Work In Process":5395000.0,"Raw Materials":3642000.0,"Receivables":33565000.0,"Accounts Receivable":33565000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":33565000.0,"Cash Cash Equivalents And Short Term Investments":94388000.0,"Other Short Term Investments":40863000.0,"Cash And Cash Equivalents":53525000.0},"2025-06-30":{"Ordinary Shares Number":49615174.0,"Share Issued":49615174.0,"Total Debt":49230000.0,"Tangible Book Value":58456000.0,"Invested Capital":149584000.0,"Working Capital":57479000.0,"Net Tangible Assets":58456000.0,"Capital Lease Obligations":4364000.0,"Common Stock Equity":104718000.0,"Total Capitalization":115587000.0,"Total Equity Gross Minority Interest":104718000.0,"Stockholders Equity":104718000.0,"Gains Losses Not Affecting Retained Earnings":-14000.0,"Other Equity Adjustments":-14000.0,"Retained Earnings":-1306057000.0,"Additional Paid In Capital":1410784000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":90198000.0,"Total Non Current Liabilities Net Minority Interest":11099000.0,"Other Non Current Liabilities":230000.0,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":10869000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":10869000.0,"Current Liabilities":79099000.0,"Other Current Liabilities":3517000.0,"Current Debt And Capital Lease Obligation":38361000.0,"Current Capital Lease Obligation":4364000.0,"Current Debt":33997000.0,"Other Current Borrowings":33997000.0,"Pensionand Other Post Retirement Benefit Plans Current":9135000.0,"Payables And Accrued Expenses":28086000.0,"Current Accrued Expenses":22662000.0,"Payables":5424000.0,"Accounts Payable":5424000.0,"Total Assets":194916000.0,"Total Non Current Assets":58338000.0,"Other Non Current Assets":1683000.0,"Non Current Prepaid Assets":102000.0,"Non Current Deferred Assets":7075000.0,"Non Current Deferred Taxes Assets":7075000.0,"Goodwill And Other Intangible Assets":46262000.0,"Other Intangible Assets":46262000.0,"Net PPE":3216000.0,"Accumulated Depreciation":-8076000.0,"Gross PPE":11292000.0,"Leases":3779000.0,"Other Properties":null,"Machinery Furniture Equipment":4685000.0,"Buildings And Improvements":2828000.0,"Properties":0.0,"Current Assets":136578000.0,"Other Current Assets":1675000.0,"Restricted Cash":2091000.0,"Prepaid Assets":2287000.0,"Inventory":8591000.0,"Finished Goods":762000.0,"Work In Process":1329000.0,"Raw Materials":6500000.0,"Receivables":25910000.0,"Accounts Receivable":25910000.0,"Allowance For Doubtful Accounts Receivable":-213000.0,"Gross Accounts Receivable":26123000.0,"Cash Cash Equivalents And Short Term Investments":96024000.0,"Other Short Term Investments":41362000.0,"Cash And Cash Equivalents":54662000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1763000.0,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":10647000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":45329000.0,"Other Current Borrowings":45329000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":3716000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-575000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1763000.0,"Non Current Accrued Expenses":121000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":21719000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":95000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-362000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.006792,"Normalized EBITDA":10941000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8189000.0,"Reconciled Depreciation":2516000.0,"Reconciled Cost Of Revenue":12475000.0,"EBITDA":10941000.0,"EBIT":8425000.0,"Net Interest Income":651000.0,"Interest Expense":180000.0,"Interest Income":831000.0,"Normalized Income":8189000.0,"Net Income From Continuing And Discontinued Operation":8189000.0,"Total Expenses":48917000.0,"Total Operating Income As Reported":7585000.0,"Diluted Average Shares":52596589.0,"Basic Average Shares":50939946.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":8189000.0,"Net Income Common Stockholders":8189000.0,"Net Income":8189000.0,"Net Income Including Noncontrolling Interests":8189000.0,"Net Income Continuous Operations":8189000.0,"Tax Provision":56000.0,"Pretax Income":8245000.0,"Other Income Expense":9000.0,"Other Non Operating Income Expenses":9000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":651000.0,"Interest Expense Non Operating":180000.0,"Interest Income Non Operating":831000.0,"Operating Income":7585000.0,"Operating Expense":36442000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":18895000.0,"Selling General And Administration":17547000.0,"General And Administrative Expense":17547000.0,"Other Gand A":7509000.0,"Salaries And Wages":10038000.0,"Gross Profit":44027000.0,"Cost Of Revenue":12475000.0,"Total Revenue":56502000.0,"Operating Revenue":56502000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-112000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3753000.0,"Reconciled Depreciation":2584000.0,"Reconciled Cost Of Revenue":10424000.0,"EBITDA":-112000.0,"EBIT":-2696000.0,"Net Interest Income":271000.0,"Interest Expense":731000.0,"Interest Income":1002000.0,"Normalized Income":-3753000.0,"Net Income From Continuing And Discontinued Operation":-3753000.0,"Total Expenses":48642000.0,"Total Operating Income As Reported":-3828000.0,"Diluted Average Shares":50845130.0,"Basic Average Shares":50845130.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3753000.0,"Net Income Common Stockholders":-3753000.0,"Net Income":-3753000.0,"Net Income Including Noncontrolling Interests":-3753000.0,"Net Income Continuous Operations":-3753000.0,"Tax Provision":326000.0,"Pretax Income":-3427000.0,"Other Income Expense":130000.0,"Other Non Operating Income Expenses":130000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":271000.0,"Interest Expense Non Operating":731000.0,"Interest Income Non Operating":1002000.0,"Operating Income":-3828000.0,"Operating Expense":38218000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":19795000.0,"Selling General And Administration":18423000.0,"General And Administrative Expense":18423000.0,"Other Gand A":8172000.0,"Salaries And Wages":10251000.0,"Gross Profit":34390000.0,"Cost Of Revenue":10424000.0,"Total Revenue":44814000.0,"Operating Revenue":44814000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214474,"Normalized EBITDA":20883000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":13438000.0,"Reconciled Depreciation":2657000.0,"Reconciled Cost Of Revenue":23127000.0,"EBITDA":20883000.0,"EBIT":18226000.0,"Net Interest Income":-142000.0,"Interest Expense":1119000.0,"Interest Income":977000.0,"Normalized Income":13438000.0,"Net Income From Continuing And Discontinued Operation":13438000.0,"Total Expenses":58347000.0,"Total Operating Income As Reported":17106000.0,"Diluted Average Shares":51521371.0,"Basic Average Shares":50339456.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":13438000.0,"Net Income Common Stockholders":13438000.0,"Net Income":13438000.0,"Net Income Including Noncontrolling Interests":13438000.0,"Net Income Continuous Operations":13438000.0,"Tax Provision":3669000.0,"Pretax Income":17107000.0,"Other Income Expense":143000.0,"Other Non Operating Income Expenses":143000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-142000.0,"Interest Expense Non Operating":1119000.0,"Interest Income Non Operating":977000.0,"Operating Income":17106000.0,"Operating Expense":35220000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":16841000.0,"Selling General And Administration":18379000.0,"General And Administrative Expense":18379000.0,"Other Gand A":8461000.0,"Salaries And Wages":9918000.0,"Gross Profit":52326000.0,"Cost Of Revenue":23127000.0,"Total Revenue":75453000.0,"Operating Revenue":75453000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.043168,"Normalized EBITDA":13454000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8844000.0,"Reconciled Depreciation":2722000.0,"Reconciled Cost Of Revenue":12173000.0,"EBITDA":13454000.0,"EBIT":10732000.0,"Net Interest Income":-445000.0,"Interest Expense":1489000.0,"Interest Income":1044000.0,"Normalized Income":8844000.0,"Net Income From Continuing And Discontinued Operation":8844000.0,"Total Expenses":44902000.0,"Total Operating Income As Reported":9573000.0,"Diluted Average Shares":50929893.0,"Basic Average Shares":50339456.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":8844000.0,"Net Income Common Stockholders":8844000.0,"Net Income":8844000.0,"Net Income Including Noncontrolling Interests":8844000.0,"Net Income Continuous Operations":8844000.0,"Tax Provision":399000.0,"Pretax Income":9243000.0,"Other Income Expense":115000.0,"Other Non Operating Income Expenses":115000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-445000.0,"Interest Expense Non Operating":1489000.0,"Interest Income Non Operating":1044000.0,"Operating Income":9573000.0,"Operating Expense":32729000.0,"Provision For Doubtful Accounts":-213000.0,"Research And Development":15912000.0,"Selling General And Administration":17030000.0,"General And Administrative Expense":17030000.0,"Other Gand A":7534000.0,"Salaries And Wages":9496000.0,"Gross Profit":42302000.0,"Cost Of Revenue":12173000.0,"Total Revenue":54475000.0,"Operating Revenue":54475000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.050284,"Normalized EBITDA":10765000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5855000.0,"Reconciled Depreciation":2763000.0,"Reconciled Cost Of Revenue":12301000.0,"EBITDA":10765000.0,"EBIT":8002000.0,"Net Interest Income":-881000.0,"Interest Expense":1837000.0,"Interest Income":956000.0,"Normalized Income":5855000.0,"Net Income From Continuing And Discontinued Operation":5855000.0,"Total Expenses":45800000.0,"Total Operating Income As Reported":6636000.0,"Diluted Average Shares":50144704.0,"Basic Average Shares":49700217.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":5855000.0,"Net Income Common Stockholders":5855000.0,"Net Income":5855000.0,"Net Income Including Noncontrolling Interests":5855000.0,"Net Income Continuous Operations":5855000.0,"Tax Provision":310000.0,"Pretax Income":6165000.0,"Other Income Expense":410000.0,"Other Non Operating Income Expenses":410000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-881000.0,"Interest Expense Non Operating":1837000.0,"Interest Income Non Operating":956000.0,"Operating Income":6636000.0,"Operating Expense":33499000.0,"Provision For Doubtful Accounts":-362000.0,"Research And Development":15452000.0,"Selling General And Administration":18409000.0,"General And Administrative Expense":18409000.0,"Other Gand A":8353000.0,"Salaries And Wages":10056000.0,"Gross Profit":40135000.0,"Cost Of Revenue":12301000.0,"Total Revenue":52436000.0,"Operating Revenue":52436000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1624000.0,"Repayment Of Debt":-11120000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":121000.0,"Income Tax Paid Supplemental Data":615000.0,"End Cash Position":36537000.0,"Beginning Cash Position":38284000.0,"Changes In Cash":-1747000.0,"Financing Cash Flow":-11343000.0,"Cash Flow From Continuing Financing Activities":-11343000.0,"Net Other Financing Charges":-223000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-11120000.0,"Net Long Term Debt Issuance":-11120000.0,"Long Term Debt Payments":-11120000.0,"Investing Cash Flow":7972000.0,"Cash Flow From Continuing Investing Activities":7972000.0,"Net Investment Purchase And Sale":7972000.0,"Sale Of Investment":29538000.0,"Purchase Of Investment":-21566000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":1624000.0,"Cash Flow From Continuing Operating Activities":1624000.0,"Change In Working Capital":-11034000.0,"Change In Other Working Capital":300000.0,"Change In Other Current Liabilities":-544000.0,"Change In Other Current Assets":-3000.0,"Change In Payables And Accrued Expense":1590000.0,"Change In Accrued Expense":6651000.0,"Change In Payable":-5061000.0,"Change In Account Payable":-5061000.0,"Change In Prepaid Assets":-15000.0,"Change In Inventory":-4631000.0,"Change In Receivables":-7731000.0,"Changes In Account Receivables":-7731000.0,"Stock Based Compensation":1953000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2516000.0,"Depreciation And Amortization":2516000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":8189000.0},"2026-03-31":{"Free Cash Flow":15416000.0,"Repayment Of Debt":-11110000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":639000.0,"Income Tax Paid Supplemental Data":9000.0,"End Cash Position":38284000.0,"Beginning Cash Position":31726000.0,"Changes In Cash":6558000.0,"Financing Cash Flow":-11332000.0,"Cash Flow From Continuing Financing Activities":-11332000.0,"Net Other Financing Charges":-222000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-11110000.0,"Net Long Term Debt Issuance":-11110000.0,"Long Term Debt Payments":-11110000.0,"Investing Cash Flow":2474000.0,"Cash Flow From Continuing Investing Activities":2474000.0,"Net Investment Purchase And Sale":2474000.0,"Sale Of Investment":27337000.0,"Purchase Of Investment":-24863000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":15416000.0,"Cash Flow From Continuing Operating Activities":15416000.0,"Change In Working Capital":14683000.0,"Change In Other Working Capital":-553000.0,"Change In Other Current Liabilities":-503000.0,"Change In Other Current Assets":60000.0,"Change In Payables And Accrued Expense":-8584000.0,"Change In Accrued Expense":-11694000.0,"Change In Payable":3110000.0,"Change In Account Payable":3110000.0,"Change In Prepaid Assets":116000.0,"Change In Inventory":-3178000.0,"Change In Receivables":27325000.0,"Changes In Account Receivables":27325000.0,"Stock Based Compensation":1896000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2584000.0,"Depreciation And Amortization":2584000.0,"Operating Gains Losses":6000.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":-3753000.0},"2025-12-31":{"Free Cash Flow":14455000.0,"Repayment Of Debt":-11110000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":980000.0,"Income Tax Paid Supplemental Data":247000.0,"End Cash Position":31726000.0,"Beginning Cash Position":55616000.0,"Changes In Cash":-23890000.0,"Financing Cash Flow":-11332000.0,"Cash Flow From Continuing Financing Activities":-11332000.0,"Net Other Financing Charges":-222000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-11110000.0,"Net Long Term Debt Issuance":-11110000.0,"Long Term Debt Payments":-11110000.0,"Investing Cash Flow":-26977000.0,"Cash Flow From Continuing Investing Activities":-26977000.0,"Net Investment Purchase And Sale":-27013000.0,"Sale Of Investment":19924000.0,"Purchase Of Investment":-46937000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":36000.0,"Purchase Of PPE":36000.0,"Operating Cash Flow":14419000.0,"Cash Flow From Continuing Operating Activities":14419000.0,"Change In Working Capital":-6538000.0,"Change In Other Working Capital":-539000.0,"Change In Other Current Liabilities":-672000.0,"Change In Other Current Assets":-26000.0,"Change In Payables And Accrued Expense":11545000.0,"Change In Accrued Expense":12875000.0,"Change In Payable":-1330000.0,"Change In Account Payable":-1330000.0,"Change In Prepaid Assets":-718000.0,"Change In Inventory":3961000.0,"Change In Receivables":-20089000.0,"Changes In Account Receivables":-20089000.0,"Stock Based Compensation":1617000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2657000.0,"Depreciation And Amortization":2657000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":13438000.0},"2025-09-30":{"Free Cash Flow":9663000.0,"Repayment Of Debt":-11110000.0,"Capital Expenditure":-26000.0,"Interest Paid Supplemental Data":1306000.0,"Income Tax Paid Supplemental Data":247000.0,"End Cash Position":55616000.0,"Beginning Cash Position":56753000.0,"Changes In Cash":-1137000.0,"Financing Cash Flow":-11332000.0,"Cash Flow From Continuing Financing Activities":-11332000.0,"Net Other Financing Charges":-222000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-11110000.0,"Net Long Term Debt Issuance":-11110000.0,"Long Term Debt Payments":-11110000.0,"Investing Cash Flow":506000.0,"Cash Flow From Continuing Investing Activities":506000.0,"Net Investment Purchase And Sale":532000.0,"Sale Of Investment":27316000.0,"Purchase Of Investment":-26784000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-26000.0,"Purchase Of PPE":-26000.0,"Operating Cash Flow":9689000.0,"Cash Flow From Continuing Operating Activities":9689000.0,"Change In Working Capital":-3341000.0,"Change In Other Working Capital":-347000.0,"Change In Other Current Liabilities":-666000.0,"Change In Other Current Assets":-157000.0,"Change In Payables And Accrued Expense":6240000.0,"Change In Accrued Expense":5278000.0,"Change In Payable":962000.0,"Change In Account Payable":962000.0,"Change In Prepaid Assets":-84000.0,"Change In Inventory":-885000.0,"Change In Receivables":-7442000.0,"Changes In Account Receivables":-7442000.0,"Stock Based Compensation":1673000.0,"Provisionand Write Offof Assets":-213000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2722000.0,"Depreciation And Amortization":2722000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":8844000.0},"2025-06-30":{"Free Cash Flow":14062000.0,"Repayment Of Debt":-11110000.0,"Capital Expenditure":-20000.0,"Interest Paid Supplemental Data":1615000.0,"Income Tax Paid Supplemental Data":929000.0,"End Cash Position":56753000.0,"Beginning Cash Position":65121000.0,"Changes In Cash":-8368000.0,"Financing Cash Flow":-11202000.0,"Cash Flow From Continuing Financing Activities":-11202000.0,"Net Other Financing Charges":-222000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-11110000.0,"Net Long Term Debt Issuance":-11110000.0,"Long Term Debt Payments":-11110000.0,"Investing Cash Flow":-11248000.0,"Cash Flow From Continuing Investing Activities":-11248000.0,"Net Investment Purchase And Sale":-11228000.0,"Sale Of Investment":10685000.0,"Purchase Of Investment":-21913000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-20000.0,"Purchase Of PPE":-20000.0,"Operating Cash Flow":14082000.0,"Cash Flow From Continuing Operating Activities":14082000.0,"Change In Working Capital":4198000.0,"Change In Other Working Capital":-486000.0,"Change In Other Current Liabilities":-672000.0,"Change In Other Current Assets":25000.0,"Change In Payables And Accrued Expense":4281000.0,"Change In Accrued Expense":4883000.0,"Change In Payable":-602000.0,"Change In Account Payable":-602000.0,"Change In Prepaid Assets":1266000.0,"Change In Inventory":160000.0,"Change In Receivables":-376000.0,"Changes In Account Receivables":-376000.0,"Stock Based Compensation":1628000.0,"Provisionand Write Offof Assets":-362000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2763000.0,"Depreciation And Amortization":2763000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5855000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":-61000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":-16000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}