{"ticker":"PCYO","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":24097370.0,"Share Issued":24097370.0,"Net Debt":5683000.0,"Total Debt":14127000.0,"Tangible Book Value":151584000.0,"Invested Capital":165707000.0,"Working Capital":5427000.0,"Net Tangible Assets":151584000.0,"Capital Lease Obligations":4000.0,"Common Stock Equity":151584000.0,"Total Capitalization":164253000.0,"Total Equity Gross Minority Interest":151584000.0,"Stockholders Equity":151584000.0,"Retained Earnings":-24372000.0,"Additional Paid In Capital":175876000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24394000.0,"Total Non Current Liabilities Net Minority Interest":14210000.0,"Non Current Deferred Liabilities":1541000.0,"Non Current Deferred Taxes Liabilities":1541000.0,"Long Term Debt And Capital Lease Obligation":12669000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":12669000.0,"Current Liabilities":10184000.0,"Current Deferred Liabilities":2753000.0,"Current Deferred Revenue":2753000.0,"Current Debt And Capital Lease Obligation":1458000.0,"Current Capital Lease Obligation":4000.0,"Current Debt":1454000.0,"Other Current Borrowings":1454000.0,"Pensionand Other Post Retirement Benefit Plans Current":901000.0,"Payables And Accrued Expenses":5072000.0,"Current Accrued Expenses":383000.0,"Payables":4689000.0,"Other Payable":1185000.0,"Dueto Related Parties Current":null,"Total Tax Payable":834000.0,"Income Tax Payable":null,"Accounts Payable":2670000.0,"Total Assets":175978000.0,"Total Non Current Assets":160367000.0,"Other Non Current Assets":23317000.0,"Non Current Note Receivables":59060000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":77990000.0,"Accumulated Depreciation":-14656000.0,"Gross PPE":92646000.0,"Construction In Progress":4420000.0,"Other Properties":null,"Land And Improvements":5718000.0,"Properties":82508000.0,"Current Assets":15611000.0,"Other Current Assets":554000.0,"Inventory":4131000.0,"Finished Goods":4131000.0,"Receivables":2486000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":2486000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8440000.0,"Cash And Cash Equivalents":8440000.0},"2026-02-28":{"Ordinary Shares Number":24103908.0,"Share Issued":24103908.0,"Net Debt":3151000.0,"Total Debt":7973000.0,"Tangible Book Value":148698000.0,"Invested Capital":156664000.0,"Working Capital":3835000.0,"Net Tangible Assets":148698000.0,"Capital Lease Obligations":7000.0,"Common Stock Equity":148698000.0,"Total Capitalization":155176000.0,"Total Equity Gross Minority Interest":148698000.0,"Stockholders Equity":148698000.0,"Retained Earnings":-27241000.0,"Additional Paid In Capital":175859000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17938000.0,"Total Non Current Liabilities Net Minority Interest":8019000.0,"Non Current Deferred Liabilities":1541000.0,"Non Current Deferred Taxes Liabilities":1541000.0,"Long Term Debt And Capital Lease Obligation":6478000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":6478000.0,"Current Liabilities":9919000.0,"Current Deferred Liabilities":2815000.0,"Current Deferred Revenue":2815000.0,"Current Debt And Capital Lease Obligation":1495000.0,"Current Capital Lease Obligation":7000.0,"Current Debt":1488000.0,"Other Current Borrowings":1488000.0,"Pensionand Other Post Retirement Benefit Plans Current":603000.0,"Payables And Accrued Expenses":5006000.0,"Current Accrued Expenses":312000.0,"Payables":4694000.0,"Other Payable":1210000.0,"Dueto Related Parties Current":null,"Total Tax Payable":1069000.0,"Income Tax Payable":null,"Accounts Payable":2415000.0,"Total Assets":166636000.0,"Total Non Current Assets":152882000.0,"Other Non Current Assets":20338000.0,"Non Current Note Receivables":56289000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":76255000.0,"Accumulated Depreciation":-14262000.0,"Gross PPE":90517000.0,"Construction In Progress":6635000.0,"Other Properties":null,"Land And Improvements":4957000.0,"Properties":78925000.0,"Current Assets":13754000.0,"Other Current Assets":637000.0,"Inventory":5547000.0,"Finished Goods":5547000.0,"Receivables":2755000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":2755000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4815000.0,"Cash And Cash Equivalents":4815000.0},"2025-11-30":{"Ordinary Shares Number":24090605.0,"Share Issued":24090605.0,"Net Debt":null,"Total Debt":8004000.0,"Tangible Book Value":147486000.0,"Invested Capital":155480000.0,"Working Capital":14775000.0,"Net Tangible Assets":147486000.0,"Capital Lease Obligations":10000.0,"Common Stock Equity":147486000.0,"Total Capitalization":155040000.0,"Total Equity Gross Minority Interest":147486000.0,"Stockholders Equity":147486000.0,"Retained Earnings":-28225000.0,"Additional Paid In Capital":175631000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20583000.0,"Total Non Current Liabilities Net Minority Interest":9095000.0,"Non Current Deferred Liabilities":1541000.0,"Non Current Deferred Taxes Liabilities":1541000.0,"Long Term Debt And Capital Lease Obligation":7554000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":7554000.0,"Current Liabilities":11488000.0,"Current Deferred Liabilities":2442000.0,"Current Deferred Revenue":2442000.0,"Current Debt And Capital Lease Obligation":450000.0,"Current Capital Lease Obligation":10000.0,"Current Debt":440000.0,"Other Current Borrowings":440000.0,"Pensionand Other Post Retirement Benefit Plans Current":583000.0,"Payables And Accrued Expenses":8013000.0,"Current Accrued Expenses":355000.0,"Payables":7658000.0,"Other Payable":787000.0,"Dueto Related Parties Current":null,"Total Tax Payable":3587000.0,"Income Tax Payable":null,"Accounts Payable":3284000.0,"Total Assets":168069000.0,"Total Non Current Assets":141806000.0,"Other Non Current Assets":16799000.0,"Non Current Note Receivables":51813000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":73194000.0,"Accumulated Depreciation":-13880000.0,"Gross PPE":87074000.0,"Construction In Progress":4754000.0,"Other Properties":null,"Land And Improvements":4486000.0,"Properties":77834000.0,"Current Assets":26263000.0,"Other Current Assets":414000.0,"Inventory":6212000.0,"Finished Goods":6212000.0,"Receivables":2502000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":2502000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17135000.0,"Cash And Cash Equivalents":17135000.0},"2025-08-31":{"Ordinary Shares Number":24066805.0,"Share Issued":24066805.0,"Net Debt":null,"Total Debt":6804000.0,"Tangible Book Value":142738000.0,"Invested Capital":149529000.0,"Working Capital":20034000.0,"Net Tangible Assets":142738000.0,"Capital Lease Obligations":13000.0,"Common Stock Equity":142738000.0,"Total Capitalization":149118000.0,"Total Equity Gross Minority Interest":142738000.0,"Stockholders Equity":142738000.0,"Retained Earnings":-32790000.0,"Additional Paid In Capital":175448000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19541000.0,"Total Non Current Liabilities Net Minority Interest":7922000.0,"Non Current Deferred Liabilities":1541000.0,"Non Current Deferred Taxes Liabilities":1541000.0,"Long Term Debt And Capital Lease Obligation":6381000.0,"Long Term Capital Lease Obligation":1000.0,"Long Term Debt":6380000.0,"Current Liabilities":11619000.0,"Current Deferred Liabilities":3355000.0,"Current Deferred Revenue":3355000.0,"Current Debt And Capital Lease Obligation":423000.0,"Current Capital Lease Obligation":12000.0,"Current Debt":411000.0,"Other Current Borrowings":411000.0,"Pensionand Other Post Retirement Benefit Plans Current":683000.0,"Payables And Accrued Expenses":7158000.0,"Current Accrued Expenses":953000.0,"Payables":6205000.0,"Other Payable":635000.0,"Dueto Related Parties Current":null,"Total Tax Payable":2052000.0,"Income Tax Payable":null,"Accounts Payable":3518000.0,"Total Assets":162279000.0,"Total Non Current Assets":130626000.0,"Other Non Current Assets":13933000.0,"Non Current Note Receivables":45002000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":71691000.0,"Accumulated Depreciation":-13472000.0,"Gross PPE":85163000.0,"Construction In Progress":3203000.0,"Other Properties":null,"Land And Improvements":4168000.0,"Properties":77792000.0,"Current Assets":31653000.0,"Other Current Assets":1004000.0,"Inventory":7388000.0,"Finished Goods":7388000.0,"Receivables":1330000.0,"Taxes Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":1330000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":1430000.0,"Cash Cash Equivalents And Short Term Investments":21931000.0,"Cash And Cash Equivalents":21931000.0},"2025-05-31":{"Ordinary Shares Number":24074305.0,"Share Issued":24074305.0,"Net Debt":null,"Total Debt":6873000.0,"Tangible Book Value":136675000.0,"Invested Capital":143533000.0,"Working Capital":18052000.0,"Net Tangible Assets":136675000.0,"Capital Lease Obligations":15000.0,"Common Stock Equity":136675000.0,"Total Capitalization":143187000.0,"Total Equity Gross Minority Interest":136675000.0,"Stockholders Equity":136675000.0,"Retained Earnings":-38824000.0,"Additional Paid In Capital":175419000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15064000.0,"Total Non Current Liabilities Net Minority Interest":7911000.0,"Non Current Deferred Liabilities":1395000.0,"Non Current Deferred Taxes Liabilities":1395000.0,"Long Term Debt And Capital Lease Obligation":6516000.0,"Long Term Capital Lease Obligation":4000.0,"Long Term Debt":6512000.0,"Current Liabilities":7153000.0,"Current Deferred Liabilities":986000.0,"Current Deferred Revenue":986000.0,"Current Debt And Capital Lease Obligation":357000.0,"Current Capital Lease Obligation":11000.0,"Current Debt":346000.0,"Other Current Borrowings":346000.0,"Pensionand Other Post Retirement Benefit Plans Current":999000.0,"Payables And Accrued Expenses":4811000.0,"Current Accrued Expenses":1159000.0,"Payables":3652000.0,"Other Payable":409000.0,"Dueto Related Parties Current":290000.0,"Total Tax Payable":346000.0,"Income Tax Payable":0.0,"Accounts Payable":2607000.0,"Total Assets":151739000.0,"Total Non Current Assets":126534000.0,"Other Non Current Assets":12634000.0,"Non Current Note Receivables":41822000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":72078000.0,"Accumulated Depreciation":-13013000.0,"Gross PPE":85091000.0,"Construction In Progress":2473000.0,"Other Properties":138000.0,"Land And Improvements":4513000.0,"Properties":77967000.0,"Current Assets":25205000.0,"Other Current Assets":781000.0,"Inventory":8068000.0,"Finished Goods":8068000.0,"Receivables":1964000.0,"Taxes Receivable":633000.0,"Notes Receivable":null,"Accounts Receivable":1331000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":14392000.0,"Cash And Cash Equivalents":14392000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":292000.0,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":134000.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Taxes Receivable":1370000.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":292000.0,"Total Tax Payable":null,"Income Tax Payable":2712000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":451000.0,"Other Intangible Assets":451000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":154000.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Taxes Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244684,"Normalized EBITDA":4685000.0,"Net Income From Continuing Operation Net Minority Interest":2948000.0,"Reconciled Depreciation":625000.0,"Reconciled Cost Of Revenue":3543000.0,"EBITDA":4685000.0,"EBIT":4060000.0,"Net Interest Income":786000.0,"Interest Expense":157000.0,"Interest Income":943000.0,"Normalized Income":2948000.0,"Net Income From Continuing And Discontinued Operation":2948000.0,"Total Expenses":6108000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":2114000.0,"Diluted Average Shares":24163015.0,"Basic Average Shares":24103966.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":2948000.0,"Net Income Common Stockholders":2948000.0,"Net Income":2948000.0,"Net Income Including Noncontrolling Interests":2948000.0,"Net Income Continuous Operations":2948000.0,"Tax Provision":955000.0,"Pretax Income":3903000.0,"Other Income Expense":1003000.0,"Other Non Operating Income Expenses":1003000.0,"Net Non Operating Interest Income Expense":786000.0,"Interest Expense Non Operating":157000.0,"Interest Income Non Operating":943000.0,"Operating Income":2114000.0,"Operating Expense":2171000.0,"Depreciation Amortization Depletion Income Statement":231000.0,"Depreciation And Amortization In Income Statement":231000.0,"Depreciation Income Statement":231000.0,"Selling General And Administration":1940000.0,"General And Administrative Expense":1940000.0,"Other Gand A":1940000.0,"Gross Profit":4285000.0,"Cost Of Revenue":3937000.0,"Total Revenue":8222000.0,"Operating Revenue":8199000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26918,"Normalized EBITDA":2210000.0,"Net Income From Continuing Operation Net Minority Interest":1105000.0,"Reconciled Depreciation":556000.0,"Reconciled Cost Of Revenue":2002000.0,"EBITDA":2210000.0,"EBIT":1654000.0,"Net Interest Income":764000.0,"Interest Expense":142000.0,"Interest Income":906000.0,"Normalized Income":1105000.0,"Net Income From Continuing And Discontinued Operation":1105000.0,"Total Expenses":4906000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":263000.0,"Diluted Average Shares":24171858.0,"Basic Average Shares":24101754.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1105000.0,"Net Income Common Stockholders":1105000.0,"Net Income":1105000.0,"Net Income Including Noncontrolling Interests":1105000.0,"Net Income Continuous Operations":1105000.0,"Tax Provision":407000.0,"Pretax Income":1512000.0,"Other Income Expense":485000.0,"Other Non Operating Income Expenses":485000.0,"Net Non Operating Interest Income Expense":764000.0,"Interest Expense Non Operating":142000.0,"Interest Income Non Operating":906000.0,"Operating Income":263000.0,"Operating Expense":2521000.0,"Depreciation Amortization Depletion Income Statement":173000.0,"Depreciation And Amortization In Income Statement":173000.0,"Depreciation Income Statement":173000.0,"Selling General And Administration":2348000.0,"General And Administrative Expense":2348000.0,"Other Gand A":2348000.0,"Gross Profit":2784000.0,"Cost Of Revenue":2385000.0,"Total Revenue":5169000.0,"Operating Revenue":5169000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242952,"Normalized EBITDA":6690000.0,"Net Income From Continuing Operation Net Minority Interest":4565000.0,"Reconciled Depreciation":566000.0,"Reconciled Cost Of Revenue":2477000.0,"EBITDA":6690000.0,"EBIT":6124000.0,"Net Interest Income":855000.0,"Interest Expense":94000.0,"Interest Income":949000.0,"Normalized Income":4565000.0,"Net Income From Continuing And Discontinued Operation":4565000.0,"Total Expenses":4752000.0,"Rent Expense Supplemental":55000.0,"Total Operating Income As Reported":4383000.0,"Diluted Average Shares":24156378.0,"Basic Average Shares":24080086.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":4565000.0,"Net Income Common Stockholders":4565000.0,"Net Income":4565000.0,"Net Income Including Noncontrolling Interests":4565000.0,"Net Income Continuous Operations":4565000.0,"Tax Provision":1465000.0,"Pretax Income":6030000.0,"Other Income Expense":792000.0,"Other Non Operating Income Expenses":792000.0,"Net Non Operating Interest Income Expense":855000.0,"Interest Expense Non Operating":94000.0,"Interest Income Non Operating":949000.0,"Operating Income":4383000.0,"Operating Expense":1868000.0,"Depreciation Amortization Depletion Income Statement":159000.0,"Depreciation And Amortization In Income Statement":159000.0,"Depreciation Income Statement":159000.0,"Selling General And Administration":1709000.0,"General And Administrative Expense":1709000.0,"Other Gand A":1709000.0,"Gross Profit":6251000.0,"Cost Of Revenue":2884000.0,"Total Revenue":9135000.0,"Operating Revenue":9135000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.254486,"Normalized EBITDA":8920000.0,"Net Income From Continuing Operation Net Minority Interest":6108000.0,"Reconciled Depreciation":620000.0,"Reconciled Cost Of Revenue":3161000.0,"EBITDA":8920000.0,"EBIT":8300000.0,"Net Interest Income":1267000.0,"Interest Expense":107000.0,"Interest Income":1374000.0,"Normalized Income":6108000.0,"Net Income From Continuing And Discontinued Operation":6108000.0,"Total Expenses":5256000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":5944000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":6108000.0,"Net Income Common Stockholders":6108000.0,"Net Income":6108000.0,"Net Income Including Noncontrolling Interests":6108000.0,"Net Income Continuous Operations":6108000.0,"Tax Provision":2085000.0,"Pretax Income":8193000.0,"Other Income Expense":982000.0,"Other Non Operating Income Expenses":982000.0,"Net Non Operating Interest Income Expense":1267000.0,"Interest Expense Non Operating":107000.0,"Interest Income Non Operating":1374000.0,"Operating Income":5944000.0,"Operating Expense":1636000.0,"Depreciation Amortization Depletion Income Statement":161000.0,"Depreciation And Amortization In Income Statement":161000.0,"Depreciation Income Statement":161000.0,"Selling General And Administration":1475000.0,"General And Administrative Expense":1475000.0,"Other Gand A":-3548000.0,"Gross Profit":7580000.0,"Cost Of Revenue":3620000.0,"Total Revenue":11200000.0,"Operating Revenue":11200000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246241,"Normalized EBITDA":3628000.0,"Net Income From Continuing Operation Net Minority Interest":2256000.0,"Reconciled Depreciation":534000.0,"Reconciled Cost Of Revenue":1474000.0,"EBITDA":3628000.0,"EBIT":3094000.0,"Net Interest Income":526000.0,"Interest Expense":101000.0,"Interest Income":627000.0,"Normalized Income":2256000.0,"Net Income From Continuing And Discontinued Operation":2256000.0,"Total Expenses":3806000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":1334000.0,"Diluted Average Shares":24143534.0,"Basic Average Shares":24076022.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":2256000.0,"Net Income Common Stockholders":2256000.0,"Net Income":2256000.0,"Net Income Including Noncontrolling Interests":2256000.0,"Net Income Continuous Operations":2256000.0,"Tax Provision":737000.0,"Pretax Income":2993000.0,"Other Income Expense":1133000.0,"Other Non Operating Income Expenses":1133000.0,"Net Non Operating Interest Income Expense":526000.0,"Interest Expense Non Operating":101000.0,"Interest Income Non Operating":627000.0,"Operating Income":1334000.0,"Operating Expense":1923000.0,"Depreciation Amortization Depletion Income Statement":125000.0,"Depreciation And Amortization In Income Statement":125000.0,"Depreciation Income Statement":125000.0,"Selling General And Administration":1798000.0,"General And Administrative Expense":1798000.0,"Other Gand A":1798000.0,"Gross Profit":3257000.0,"Cost Of Revenue":1883000.0,"Total Revenue":5140000.0,"Operating Revenue":5110000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":24196178.0,"Basic Average Shares":24083718.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":68000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":2027000.0,"Repurchase Of Capital Stock":-79000.0,"Repayment Of Debt":-245000.0,"Issuance Of Debt":6402000.0,"Capital Expenditure":-1442000.0,"Interest Paid Supplemental Data":157000.0,"Income Tax Paid Supplemental Data":170000.0,"End Cash Position":14633000.0,"Beginning Cash Position":11597000.0,"Changes In Cash":3036000.0,"Financing Cash Flow":6078000.0,"Cash Flow From Continuing Financing Activities":6078000.0,"Net Common Stock Issuance":-79000.0,"Common Stock Payments":-79000.0,"Net Issuance Payments Of Debt":6157000.0,"Net Long Term Debt Issuance":6157000.0,"Long Term Debt Payments":-245000.0,"Long Term Debt Issuance":6402000.0,"Investing Cash Flow":-6511000.0,"Cash Flow From Continuing Investing Activities":-6511000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1249000.0,"Purchase Of Investment":-1249000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1514000.0,"Purchase Of PPE":-1442000.0,"Operating Cash Flow":3469000.0,"Cash Flow From Continuing Operating Activities":3469000.0,"Change In Working Capital":-9462000.0,"Change In Other Working Capital":276000.0,"Change In Payables And Accrued Expense":-103000.0,"Change In Prepaid Assets":83000.0,"Change In Receivables":-9718000.0,"Changes In Account Receivables":-49000.0,"Other Non Cash Items":9341000.0,"Stock Based Compensation":17000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":625000.0,"Net Income From Continuing Operations":2948000.0},"2026-02-28":{"Free Cash Flow":-7382000.0,"Repurchase Of Capital Stock":-121000.0,"Repayment Of Debt":-128000.0,"Issuance Of Debt":100000.0,"Capital Expenditure":-3174000.0,"Interest Paid Supplemental Data":142000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":11597000.0,"Beginning Cash Position":23869000.0,"Changes In Cash":-12272000.0,"Financing Cash Flow":-149000.0,"Cash Flow From Continuing Financing Activities":-149000.0,"Net Common Stock Issuance":-121000.0,"Common Stock Payments":-121000.0,"Net Issuance Payments Of Debt":-28000.0,"Net Long Term Debt Issuance":-28000.0,"Long Term Debt Payments":-128000.0,"Long Term Debt Issuance":100000.0,"Investing Cash Flow":-7915000.0,"Cash Flow From Continuing Investing Activities":-7915000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1277000.0,"Purchase Of Investment":-1277000.0,"Net Business Purchase And Sale":-3536000.0,"Purchase Of Business":-3536000.0,"Net PPE Purchase And Sale":-3102000.0,"Purchase Of PPE":-3174000.0,"Operating Cash Flow":-4208000.0,"Cash Flow From Continuing Operating Activities":-4208000.0,"Change In Working Capital":2955000.0,"Change In Other Working Capital":-2183000.0,"Change In Payables And Accrued Expense":-212000.0,"Change In Prepaid Assets":-223000.0,"Change In Receivables":5573000.0,"Changes In Account Receivables":65000.0,"Other Non Cash Items":null,"Stock Based Compensation":228000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":556000.0,"Net Income From Continuing Operations":1105000.0},"2025-11-30":{"Free Cash Flow":-2706000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-101000.0,"Issuance Of Debt":1304000.0,"Capital Expenditure":-1727000.0,"Interest Paid Supplemental Data":94000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":23869000.0,"Beginning Cash Position":28379000.0,"Changes In Cash":-4510000.0,"Financing Cash Flow":1203000.0,"Cash Flow From Continuing Financing Activities":1203000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1203000.0,"Net Long Term Debt Issuance":1203000.0,"Long Term Debt Payments":-101000.0,"Long Term Debt Issuance":1304000.0,"Investing Cash Flow":-4734000.0,"Cash Flow From Continuing Investing Activities":-4734000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-447000.0,"Purchase Of Investment":-447000.0,"Net Business Purchase And Sale":-2560000.0,"Purchase Of Business":-2560000.0,"Net PPE Purchase And Sale":-1727000.0,"Purchase Of PPE":-1727000.0,"Operating Cash Flow":-979000.0,"Cash Flow From Continuing Operating Activities":-979000.0,"Change In Working Capital":-6293000.0,"Change In Other Working Capital":507000.0,"Change In Payables And Accrued Expense":-710000.0,"Change In Prepaid Assets":590000.0,"Change In Receivables":-6680000.0,"Changes In Account Receivables":-1172000.0,"Other Non Cash Items":null,"Stock Based Compensation":183000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":566000.0,"Net Income From Continuing Operations":4565000.0},"2025-08-31":{"Free Cash Flow":7052000.0,"Repurchase Of Capital Stock":-74000.0,"Repayment Of Debt":-67000.0,"Issuance Of Debt":null,"Capital Expenditure":-2313000.0,"Interest Paid Supplemental Data":104000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":28379000.0,"Beginning Cash Position":20457000.0,"Changes In Cash":7922000.0,"Financing Cash Flow":-141000.0,"Cash Flow From Continuing Financing Activities":-141000.0,"Net Common Stock Issuance":-74000.0,"Common Stock Payments":-74000.0,"Net Issuance Payments Of Debt":-67000.0,"Net Long Term Debt Issuance":-67000.0,"Long Term Debt Payments":-67000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1302000.0,"Cash Flow From Continuing Investing Activities":-1302000.0,"Net Other Investing Changes":419000.0,"Net Investment Purchase And Sale":354000.0,"Purchase Of Investment":354000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2134000.0,"Purchase Of PPE":-2313000.0,"Operating Cash Flow":9365000.0,"Cash Flow From Continuing Operating Activities":9365000.0,"Change In Working Capital":-4692000.0,"Change In Other Working Capital":3121000.0,"Change In Payables And Accrued Expense":721000.0,"Change In Prepaid Assets":-223000.0,"Change In Receivables":-8311000.0,"Changes In Account Receivables":1000.0,"Other Non Cash Items":7154000.0,"Stock Based Compensation":29000.0,"Deferred Tax":146000.0,"Deferred Income Tax":146000.0,"Depreciation Amortization Depletion":620000.0,"Net Income From Continuing Operations":6108000.0},"2025-05-31":{"Free Cash Flow":-1523000.0,"Repurchase Of Capital Stock":-22000.0,"Repayment Of Debt":-10000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1095000.0,"Interest Paid Supplemental Data":102000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":20457000.0,"Beginning Cash Position":22139000.0,"Changes In Cash":-1682000.0,"Financing Cash Flow":-32000.0,"Cash Flow From Continuing Financing Activities":-32000.0,"Net Common Stock Issuance":-22000.0,"Common Stock Payments":-22000.0,"Net Issuance Payments Of Debt":-10000.0,"Net Long Term Debt Issuance":-10000.0,"Long Term Debt Payments":-10000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1222000.0,"Cash Flow From Continuing Investing Activities":-1222000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-112000.0,"Purchase Of Investment":-112000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1095000.0,"Purchase Of PPE":-1095000.0,"Operating Cash Flow":-428000.0,"Cash Flow From Continuing Operating Activities":-428000.0,"Change In Working Capital":760000.0,"Change In Other Working Capital":-578000.0,"Change In Payables And Accrued Expense":1015000.0,"Change In Prepaid Assets":30000.0,"Change In Receivables":293000.0,"Changes In Account Receivables":2066000.0,"Other Non Cash Items":-4007000.0,"Stock Based Compensation":29000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":534000.0,"Net Income From Continuing Operations":2256000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1800000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-25000.0,"Purchase Of Business":-25000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-1190000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-19000.0,"Purchase Of Business":-19000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-3296000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null}}}