{"ticker":"PDEX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3196611.0,"Share Issued":3196611.0,"Net Debt":8503000.0,"Total Debt":19334000.0,"Tangible Book Value":37961000.0,"Invested Capital":63694000.0,"Working Capital":39074000.0,"Net Tangible Assets":37961000.0,"Capital Lease Obligations":838000.0,"Common Stock Equity":45198000.0,"Total Capitalization":59503000.0,"Total Equity Gross Minority Interest":45198000.0,"Stockholders Equity":45198000.0,"Retained Earnings":45198000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":29779000.0,"Total Non Current Liabilities Net Minority Interest":15143000.0,"Long Term Debt And Capital Lease Obligation":15143000.0,"Long Term Capital Lease Obligation":838000.0,"Long Term Debt":14305000.0,"Current Liabilities":14636000.0,"Current Deferred Liabilities":144000.0,"Current Deferred Revenue":144000.0,"Current Debt And Capital Lease Obligation":4191000.0,"Current Capital Lease Obligation":null,"Current Debt":4191000.0,"Other Current Borrowings":4191000.0,"Payables And Accrued Expenses":10301000.0,"Current Accrued Expenses":4319000.0,"Payables":5982000.0,"Total Tax Payable":736000.0,"Income Tax Payable":736000.0,"Accounts Payable":5246000.0,"Total Assets":74977000.0,"Total Non Current Assets":21267000.0,"Other Non Current Assets":60000.0,"Non Current Deferred Assets":1277000.0,"Non Current Deferred Taxes Assets":1277000.0,"Investments And Advances":456000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":7237000.0,"Other Intangible Assets":712000.0,"Goodwill":6525000.0,"Net PPE":12237000.0,"Accumulated Depreciation":null,"Gross PPE":12237000.0,"Leases":5530000.0,"Other Properties":716000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":5991000.0,"Properties":0.0,"Current Assets":53710000.0,"Other Current Assets":560000.0,"Current Deferred Assets":40000.0,"Prepaid Assets":null,"Inventory":22357000.0,"Finished Goods":4451000.0,"Work In Process":8130000.0,"Raw Materials":9776000.0,"Receivables":19774000.0,"Taxes Receivable":301000.0,"Accounts Receivable":19473000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10979000.0,"Other Short Term Investments":986000.0,"Cash And Cash Equivalents":9993000.0},"2025-12-31":{"Ordinary Shares Number":3209732.0,"Share Issued":3209732.0,"Net Debt":2521000.0,"Total Debt":10893000.0,"Tangible Book Value":41619000.0,"Invested Capital":52105000.0,"Working Capital":36985000.0,"Net Tangible Assets":41619000.0,"Capital Lease Obligations":419000.0,"Common Stock Equity":41631000.0,"Total Capitalization":49636000.0,"Total Equity Gross Minority Interest":41631000.0,"Stockholders Equity":41631000.0,"Retained Earnings":41631000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":20625000.0,"Total Non Current Liabilities Net Minority Interest":8424000.0,"Long Term Debt And Capital Lease Obligation":8424000.0,"Long Term Capital Lease Obligation":419000.0,"Long Term Debt":8005000.0,"Current Liabilities":12201000.0,"Current Deferred Liabilities":163000.0,"Current Deferred Revenue":163000.0,"Current Debt And Capital Lease Obligation":2469000.0,"Current Capital Lease Obligation":null,"Current Debt":2469000.0,"Other Current Borrowings":2469000.0,"Payables And Accrued Expenses":9569000.0,"Current Accrued Expenses":4258000.0,"Payables":5311000.0,"Total Tax Payable":1200000.0,"Income Tax Payable":1200000.0,"Accounts Payable":4111000.0,"Total Assets":62256000.0,"Total Non Current Assets":13070000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":1277000.0,"Non Current Deferred Taxes Assets":1277000.0,"Investments And Advances":135000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":12000.0,"Other Intangible Assets":12000.0,"Goodwill":null,"Net PPE":11602000.0,"Accumulated Depreciation":null,"Gross PPE":11602000.0,"Leases":4757000.0,"Other Properties":830000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":6015000.0,"Properties":0.0,"Current Assets":49186000.0,"Other Current Assets":336000.0,"Current Deferred Assets":174000.0,"Prepaid Assets":null,"Inventory":21710000.0,"Finished Goods":4716000.0,"Work In Process":6810000.0,"Raw Materials":10184000.0,"Receivables":18149000.0,"Taxes Receivable":266000.0,"Accounts Receivable":17883000.0,"Allowance For Doubtful Accounts Receivable":-19000.0,"Gross Accounts Receivable":17902000.0,"Cash Cash Equivalents And Short Term Investments":8817000.0,"Other Short Term Investments":864000.0,"Cash And Cash Equivalents":7953000.0},"2025-09-30":{"Ordinary Shares Number":3262004.0,"Share Issued":3262004.0,"Net Debt":12726000.0,"Total Debt":13795000.0,"Tangible Book Value":41494000.0,"Invested Capital":54753000.0,"Working Capital":37121000.0,"Net Tangible Assets":41494000.0,"Capital Lease Obligations":555000.0,"Common Stock Equity":41513000.0,"Total Capitalization":50141000.0,"Total Equity Gross Minority Interest":41513000.0,"Stockholders Equity":41513000.0,"Retained Earnings":40608000.0,"Capital Stock":905000.0,"Common Stock":905000.0,"Total Liabilities Net Minority Interest":22785000.0,"Total Non Current Liabilities Net Minority Interest":9183000.0,"Long Term Debt And Capital Lease Obligation":9183000.0,"Long Term Capital Lease Obligation":555000.0,"Long Term Debt":8628000.0,"Current Liabilities":13602000.0,"Current Deferred Liabilities":122000.0,"Current Deferred Revenue":122000.0,"Current Debt And Capital Lease Obligation":4612000.0,"Current Capital Lease Obligation":null,"Current Debt":4612000.0,"Other Current Borrowings":4612000.0,"Payables And Accrued Expenses":8868000.0,"Current Accrued Expenses":4127000.0,"Payables":4741000.0,"Total Tax Payable":776000.0,"Income Tax Payable":776000.0,"Accounts Payable":3965000.0,"Total Assets":64298000.0,"Total Non Current Assets":13575000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":1415000.0,"Non Current Deferred Taxes Assets":1415000.0,"Investments And Advances":149000.0,"Investmentin Financial Assets":149000.0,"Available For Sale Securities":149000.0,"Goodwill And Other Intangible Assets":19000.0,"Other Intangible Assets":19000.0,"Goodwill":null,"Net PPE":11948000.0,"Accumulated Depreciation":null,"Gross PPE":11948000.0,"Leases":4969000.0,"Other Properties":941000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":6038000.0,"Properties":0.0,"Current Assets":50723000.0,"Other Current Assets":235000.0,"Current Deferred Assets":32000.0,"Prepaid Assets":null,"Inventory":21564000.0,"Finished Goods":4475000.0,"Work In Process":6904000.0,"Raw Materials":10185000.0,"Receivables":18340000.0,"Taxes Receivable":106000.0,"Accounts Receivable":18234000.0,"Allowance For Doubtful Accounts Receivable":-2000.0,"Gross Accounts Receivable":18236000.0,"Cash Cash Equivalents And Short Term Investments":10552000.0,"Other Short Term Investments":10038000.0,"Cash And Cash Equivalents":514000.0},"2025-06-30":{"Ordinary Shares Number":3261043.0,"Share Issued":3261043.0,"Net Debt":14975000.0,"Total Debt":16577000.0,"Tangible Book Value":36606000.0,"Invested Capital":52026000.0,"Working Capital":32666000.0,"Net Tangible Assets":36606000.0,"Capital Lease Obligations":1183000.0,"Common Stock Equity":36632000.0,"Total Capitalization":45878000.0,"Total Equity Gross Minority Interest":36632000.0,"Stockholders Equity":36632000.0,"Retained Earnings":35928000.0,"Capital Stock":704000.0,"Common Stock":704000.0,"Total Liabilities Net Minority Interest":24560000.0,"Total Non Current Liabilities Net Minority Interest":9931000.0,"Long Term Debt And Capital Lease Obligation":9931000.0,"Long Term Capital Lease Obligation":685000.0,"Long Term Debt":9246000.0,"Current Liabilities":14629000.0,"Current Deferred Liabilities":202000.0,"Current Deferred Revenue":202000.0,"Current Debt And Capital Lease Obligation":6646000.0,"Current Capital Lease Obligation":498000.0,"Current Debt":6148000.0,"Other Current Borrowings":6148000.0,"Payables And Accrued Expenses":7781000.0,"Current Accrued Expenses":2981000.0,"Payables":4800000.0,"Total Tax Payable":186000.0,"Income Tax Payable":186000.0,"Accounts Payable":4614000.0,"Total Assets":61192000.0,"Total Non Current Assets":13897000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":1415000.0,"Non Current Deferred Taxes Assets":1415000.0,"Investments And Advances":148000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":26000.0,"Other Intangible Assets":26000.0,"Goodwill":null,"Net PPE":12264000.0,"Accumulated Depreciation":-10787000.0,"Gross PPE":23051000.0,"Leases":5205000.0,"Other Properties":1050000.0,"Machinery Furniture Equipment":10297000.0,"Buildings And Improvements":2815000.0,"Land And Improvements":3684000.0,"Properties":0.0,"Current Assets":47295000.0,"Other Current Assets":null,"Current Deferred Assets":24000.0,"Prepaid Assets":410000.0,"Inventory":22213000.0,"Finished Goods":4394000.0,"Work In Process":7422000.0,"Raw Materials":10397000.0,"Receivables":17489000.0,"Taxes Receivable":1056000.0,"Accounts Receivable":16433000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7159000.0,"Other Short Term Investments":6740000.0,"Cash And Cash Equivalents":419000.0},"2025-03-31":{"Ordinary Shares Number":3261043.0,"Share Issued":3261043.0,"Net Debt":13816000.0,"Total Debt":19102000.0,"Tangible Book Value":35249000.0,"Invested Capital":53571000.0,"Working Capital":31626000.0,"Net Tangible Assets":35249000.0,"Capital Lease Obligations":813000.0,"Common Stock Equity":35282000.0,"Total Capitalization":45143000.0,"Total Equity Gross Minority Interest":35282000.0,"Stockholders Equity":35282000.0,"Retained Earnings":34731000.0,"Capital Stock":551000.0,"Common Stock":551000.0,"Total Liabilities Net Minority Interest":28991000.0,"Total Non Current Liabilities Net Minority Interest":10674000.0,"Long Term Debt And Capital Lease Obligation":10674000.0,"Long Term Capital Lease Obligation":813000.0,"Long Term Debt":9861000.0,"Current Liabilities":18317000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":8428000.0,"Current Capital Lease Obligation":null,"Current Debt":8428000.0,"Other Current Borrowings":8428000.0,"Payables And Accrued Expenses":9889000.0,"Current Accrued Expenses":3542000.0,"Payables":6347000.0,"Total Tax Payable":385000.0,"Income Tax Payable":385000.0,"Accounts Payable":5962000.0,"Total Assets":64273000.0,"Total Non Current Assets":14330000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":1555000.0,"Non Current Deferred Taxes Assets":1555000.0,"Investments And Advances":111000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":33000.0,"Other Intangible Assets":33000.0,"Goodwill":null,"Net PPE":12587000.0,"Accumulated Depreciation":-414000.0,"Gross PPE":13001000.0,"Leases":5344000.0,"Other Properties":1158000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":2815000.0,"Land And Improvements":3684000.0,"Properties":0.0,"Current Assets":49943000.0,"Other Current Assets":619000.0,"Current Deferred Assets":141000.0,"Prepaid Assets":null,"Inventory":23432000.0,"Finished Goods":4035000.0,"Work In Process":9332000.0,"Raw Materials":10065000.0,"Receivables":15861000.0,"Taxes Receivable":null,"Accounts Receivable":15861000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":15861000.0,"Cash Cash Equivalents And Short Term Investments":9890000.0,"Other Short Term Investments":5417000.0,"Cash And Cash Equivalents":4473000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":1619000.0,"Available For Sale Securities":1619000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-391000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":2815000.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":1333000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-27000.0,"Gross Accounts Receivable":18494000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":622440.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":3510000.0,"Total Unusual Items":2394000.0,"Total Unusual Items Excluding Goodwill":2394000.0,"Net Income From Continuing Operation Net Minority Interest":3938000.0,"Reconciled Depreciation":363000.0,"Reconciled Cost Of Revenue":13816000.0,"EBITDA":5904000.0,"EBIT":5541000.0,"Net Interest Income":-148000.0,"Interest Expense":201000.0,"Interest Income":53000.0,"Normalized Income":2166440.0,"Net Income From Continuing And Discontinued Operation":3938000.0,"Total Expenses":16855000.0,"Total Operating Income As Reported":3094000.0,"Diluted Average Shares":3269657.0,"Basic Average Shares":3201480.0,"Diluted EPS":1.2,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":3938000.0,"Net Income Common Stockholders":3938000.0,"Net Income":3938000.0,"Net Income Including Noncontrolling Interests":3938000.0,"Net Income Continuous Operations":3938000.0,"Tax Provision":1402000.0,"Pretax Income":5340000.0,"Other Income Expense":2394000.0,"Gain On Sale Of Security":2394000.0,"Net Non Operating Interest Income Expense":-148000.0,"Interest Expense Non Operating":201000.0,"Interest Income Non Operating":53000.0,"Operating Income":3094000.0,"Operating Expense":3039000.0,"Research And Development":827000.0,"Selling General And Administration":2212000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2212000.0,"Other Gand A":2212000.0,"Gross Profit":6133000.0,"Cost Of Revenue":13816000.0,"Total Revenue":19949000.0,"Operating Revenue":19918000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-62500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":3633000.0,"Total Unusual Items":-250000.0,"Total Unusual Items Excluding Goodwill":-250000.0,"Net Income From Continuing Operation Net Minority Interest":2187000.0,"Reconciled Depreciation":314000.0,"Reconciled Cost Of Revenue":12920000.0,"EBITDA":3383000.0,"EBIT":3069000.0,"Net Interest Income":-81000.0,"Interest Expense":141000.0,"Interest Income":60000.0,"Normalized Income":2374500.0,"Net Income From Continuing And Discontinued Operation":2187000.0,"Total Expenses":15404000.0,"Total Operating Income As Reported":3259000.0,"Diluted Average Shares":3304042.0,"Basic Average Shares":3249260.0,"Diluted EPS":0.66,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":2187000.0,"Net Income Common Stockholders":2187000.0,"Net Income":2187000.0,"Net Income Including Noncontrolling Interests":2187000.0,"Net Income Continuous Operations":2187000.0,"Tax Provision":741000.0,"Pretax Income":2928000.0,"Other Income Expense":-250000.0,"Gain On Sale Of Security":-250000.0,"Net Non Operating Interest Income Expense":-81000.0,"Interest Expense Non Operating":141000.0,"Interest Income Non Operating":60000.0,"Operating Income":3259000.0,"Operating Expense":2484000.0,"Research And Development":734000.0,"Selling General And Administration":1750000.0,"Selling And Marketing Expense":39000.0,"General And Administrative Expense":1711000.0,"Other Gand A":1711000.0,"Gross Profit":5743000.0,"Cost Of Revenue":12920000.0,"Total Revenue":18663000.0,"Operating Revenue":18659000.0},"2025-09-30":{"Tax Effect Of Unusual Items":824750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":3434000.0,"Total Unusual Items":3299000.0,"Total Unusual Items Excluding Goodwill":3299000.0,"Net Income From Continuing Operation Net Minority Interest":4680000.0,"Reconciled Depreciation":311000.0,"Reconciled Cost Of Revenue":13163000.0,"EBITDA":6733000.0,"EBIT":6422000.0,"Net Interest Income":-186000.0,"Interest Expense":200000.0,"Interest Income":14000.0,"Normalized Income":2205750.0,"Net Income From Continuing And Discontinued Operation":4680000.0,"Total Expenses":15421000.0,"Total Operating Income As Reported":3109000.0,"Diluted Average Shares":3338805.0,"Basic Average Shares":3261753.0,"Diluted EPS":1.4,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":4680000.0,"Net Income Common Stockholders":4680000.0,"Net Income":4680000.0,"Net Income Including Noncontrolling Interests":4680000.0,"Net Income Continuous Operations":4680000.0,"Tax Provision":1542000.0,"Pretax Income":6222000.0,"Other Income Expense":3299000.0,"Gain On Sale Of Security":3299000.0,"Net Non Operating Interest Income Expense":-186000.0,"Interest Expense Non Operating":200000.0,"Interest Income Non Operating":14000.0,"Operating Income":3109000.0,"Operating Expense":2258000.0,"Research And Development":768000.0,"Selling General And Administration":1490000.0,"Selling And Marketing Expense":73000.0,"General And Administrative Expense":1417000.0,"Other Gand A":1417000.0,"Gross Profit":5367000.0,"Cost Of Revenue":13163000.0,"Total Revenue":18530000.0,"Operating Revenue":18860000.0},"2025-06-30":{"Tax Effect Of Unusual Items":115898.686679,"Tax Rate For Calcs":0.251407,"Normalized EBITDA":1679000.0,"Total Unusual Items":461000.0,"Total Unusual Items Excluding Goodwill":461000.0,"Net Income From Continuing Operation Net Minority Interest":1197000.0,"Reconciled Depreciation":314000.0,"Reconciled Cost Of Revenue":14003000.0,"EBITDA":2140000.0,"EBIT":1826000.0,"Net Interest Income":-206000.0,"Interest Expense":227000.0,"Interest Income":21000.0,"Normalized Income":851898.686679,"Net Income From Continuing And Discontinued Operation":1197000.0,"Total Expenses":16150000.0,"Total Operating Income As Reported":1344000.0,"Diluted Average Shares":3350449.0,"Basic Average Shares":3261043.0,"Diluted EPS":0.36,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":1197000.0,"Net Income Common Stockholders":1197000.0,"Net Income":1197000.0,"Net Income Including Noncontrolling Interests":1197000.0,"Net Income Continuous Operations":1197000.0,"Tax Provision":402000.0,"Pretax Income":1599000.0,"Other Income Expense":461000.0,"Gain On Sale Of Security":461000.0,"Net Non Operating Interest Income Expense":-206000.0,"Interest Expense Non Operating":227000.0,"Interest Income Non Operating":21000.0,"Operating Income":1344000.0,"Operating Expense":2147000.0,"Research And Development":905000.0,"Selling General And Administration":1242000.0,"Selling And Marketing Expense":133000.0,"General And Administrative Expense":1109000.0,"Other Gand A":1109000.0,"Gross Profit":3491000.0,"Cost Of Revenue":14003000.0,"Total Revenue":17494000.0,"Operating Revenue":17965000.0},"2025-03-31":{"Tax Effect Of Unusual Items":320600.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":3965000.0,"Total Unusual Items":1145000.0,"Total Unusual Items Excluding Goodwill":1145000.0,"Net Income From Continuing Operation Net Minority Interest":3275000.0,"Reconciled Depreciation":310000.0,"Reconciled Cost Of Revenue":11616000.0,"EBITDA":5110000.0,"EBIT":4800000.0,"Net Interest Income":-231000.0,"Interest Expense":246000.0,"Interest Income":15000.0,"Normalized Income":2450600.0,"Net Income From Continuing And Discontinued Operation":3275000.0,"Total Expenses":13774000.0,"Total Operating Income As Reported":3640000.0,"Diluted Average Shares":3337312.0,"Basic Average Shares":3261043.0,"Diluted EPS":0.98,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":3275000.0,"Net Income Common Stockholders":3275000.0,"Net Income":3275000.0,"Net Income Including Noncontrolling Interests":3275000.0,"Net Income Continuous Operations":3275000.0,"Tax Provision":1279000.0,"Pretax Income":4554000.0,"Other Income Expense":1145000.0,"Gain On Sale Of Security":1145000.0,"Net Non Operating Interest Income Expense":-231000.0,"Interest Expense Non Operating":246000.0,"Interest Income Non Operating":15000.0,"Operating Income":3640000.0,"Operating Expense":2158000.0,"Research And Development":947000.0,"Selling General And Administration":1211000.0,"Selling And Marketing Expense":113000.0,"General And Administrative Expense":1211000.0,"Other Gand A":1211000.0,"Gross Profit":5798000.0,"Cost Of Revenue":11616000.0,"Total Revenue":17414000.0,"Operating Revenue":17463000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":49000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1521000.0,"Repurchase Of Capital Stock":-601000.0,"Repayment Of Debt":-1128000.0,"Issuance Of Debt":7147000.0,"Capital Expenditure":-112000.0,"Interest Paid Supplemental Data":145000.0,"Income Tax Paid Supplemental Data":1510000.0,"End Cash Position":9993000.0,"Beginning Cash Position":7953000.0,"Changes In Cash":2040000.0,"Financing Cash Flow":5462000.0,"Cash Flow From Continuing Financing Activities":5462000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":44000.0,"Net Common Stock Issuance":-601000.0,"Common Stock Payments":-601000.0,"Net Issuance Payments Of Debt":6019000.0,"Net Long Term Debt Issuance":6019000.0,"Long Term Debt Payments":-1128000.0,"Long Term Debt Issuance":7147000.0,"Investing Cash Flow":-5055000.0,"Cash Flow From Continuing Investing Activities":-5055000.0,"Net Investment Purchase And Sale":1552000.0,"Sale Of Investment":1902000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-112000.0,"Purchase Of PPE":-112000.0,"Operating Cash Flow":1633000.0,"Cash Flow From Continuing Operating Activities":1633000.0,"Change In Working Capital":-423000.0,"Change In Other Working Capital":-383000.0,"Change In Payables And Accrued Expense":682000.0,"Change In Payable":682000.0,"Change In Account Payable":682000.0,"Change In Prepaid Assets":-186000.0,"Change In Inventory":228000.0,"Change In Receivables":-764000.0,"Changes In Account Receivables":-764000.0,"Other Non Cash Items":-37000.0,"Stock Based Compensation":186000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":363000.0,"Depreciation And Amortization":363000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3938000.0},"2025-12-31":{"Free Cash Flow":3404000.0,"Repurchase Of Capital Stock":-2207000.0,"Repayment Of Debt":-8231000.0,"Issuance Of Debt":5463000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":163000.0,"Income Tax Paid Supplemental Data":338000.0,"End Cash Position":7953000.0,"Beginning Cash Position":514000.0,"Changes In Cash":7439000.0,"Financing Cash Flow":-5001000.0,"Cash Flow From Continuing Financing Activities":-5001000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-2207000.0,"Common Stock Payments":-2207000.0,"Net Issuance Payments Of Debt":-2768000.0,"Net Long Term Debt Issuance":-2768000.0,"Long Term Debt Payments":-8231000.0,"Long Term Debt Issuance":5463000.0,"Investing Cash Flow":8868000.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":3572000.0,"Cash Flow From Continuing Operating Activities":3572000.0,"Change In Working Capital":514000.0,"Change In Other Working Capital":162000.0,"Change In Payables And Accrued Expense":266000.0,"Change In Payable":266000.0,"Change In Account Payable":266000.0,"Change In Prepaid Assets":-102000.0,"Change In Inventory":-146000.0,"Change In Receivables":334000.0,"Changes In Account Receivables":null,"Other Non Cash Items":5000.0,"Stock Based Compensation":164000.0,"Unrealized Gain Loss On Investment Securities":250000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":314000.0,"Depreciation And Amortization":314000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2187000.0},"2025-09-30":{"Free Cash Flow":2310000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-11595000.0,"Issuance Of Debt":9438000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":200000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":514000.0,"Beginning Cash Position":419000.0,"Changes In Cash":95000.0,"Financing Cash Flow":-2117000.0,"Cash Flow From Continuing Financing Activities":-2117000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":40000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2157000.0,"Net Long Term Debt Issuance":-2157000.0,"Long Term Debt Payments":-11595000.0,"Long Term Debt Issuance":9438000.0,"Investing Cash Flow":-98000.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":2310000.0,"Cash Flow From Continuing Operating Activities":2310000.0,"Change In Working Capital":461000.0,"Change In Other Working Capital":1452000.0,"Change In Payables And Accrued Expense":-12000.0,"Change In Payable":-12000.0,"Change In Account Payable":-12000.0,"Change In Prepaid Assets":175000.0,"Change In Inventory":649000.0,"Change In Receivables":-1803000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-4000.0,"Stock Based Compensation":161000.0,"Unrealized Gain Loss On Investment Securities":-3299000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":311000.0,"Depreciation And Amortization":311000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":4680000.0},"2025-06-30":{"Free Cash Flow":-266000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5002000.0,"Issuance Of Debt":2113000.0,"Capital Expenditure":-93000.0,"Interest Paid Supplemental Data":245000.0,"Income Tax Paid Supplemental Data":1267000.0,"End Cash Position":419000.0,"Beginning Cash Position":4473000.0,"Changes In Cash":-4054000.0,"Financing Cash Flow":-2889000.0,"Cash Flow From Continuing Financing Activities":-2889000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2889000.0,"Net Long Term Debt Issuance":-2889000.0,"Long Term Debt Payments":-5002000.0,"Long Term Debt Issuance":2113000.0,"Investing Cash Flow":-992000.0,"Cash Flow From Continuing Investing Activities":-992000.0,"Net Investment Purchase And Sale":-899000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-899000.0,"Net PPE Purchase And Sale":-93000.0,"Purchase Of PPE":-93000.0,"Operating Cash Flow":-173000.0,"Cash Flow From Continuing Operating Activities":-173000.0,"Change In Working Capital":-1501000.0,"Change In Other Working Capital":-936000.0,"Change In Payables And Accrued Expense":-1422000.0,"Change In Payable":-1422000.0,"Change In Account Payable":-1422000.0,"Change In Prepaid Assets":210000.0,"Change In Inventory":1219000.0,"Change In Receivables":-572000.0,"Changes In Account Receivables":-572000.0,"Other Non Cash Items":-16000.0,"Stock Based Compensation":154000.0,"Unrealized Gain Loss On Investment Securities":-461000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":314000.0,"Depreciation And Amortization":314000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":1197000.0},"2025-03-31":{"Free Cash Flow":574000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2501000.0,"Issuance Of Debt":4400000.0,"Capital Expenditure":-180000.0,"Interest Paid Supplemental Data":235000.0,"Income Tax Paid Supplemental Data":-580000.0,"End Cash Position":4473000.0,"Beginning Cash Position":66000.0,"Changes In Cash":4407000.0,"Financing Cash Flow":1926000.0,"Cash Flow From Continuing Financing Activities":1926000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":27000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1899000.0,"Net Long Term Debt Issuance":1899000.0,"Long Term Debt Payments":-2501000.0,"Long Term Debt Issuance":4400000.0,"Investing Cash Flow":1727000.0,"Cash Flow From Continuing Investing Activities":1727000.0,"Net Investment Purchase And Sale":1907000.0,"Sale Of Investment":1907000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-180000.0,"Purchase Of PPE":-180000.0,"Operating Cash Flow":754000.0,"Cash Flow From Continuing Operating Activities":754000.0,"Change In Working Capital":-1810000.0,"Change In Other Working Capital":94000.0,"Change In Payables And Accrued Expense":-1429000.0,"Change In Payable":-1429000.0,"Change In Account Payable":-1429000.0,"Change In Prepaid Assets":714000.0,"Change In Inventory":-3821000.0,"Change In Receivables":2632000.0,"Changes In Account Receivables":2632000.0,"Other Non Cash Items":-34000.0,"Stock Based Compensation":158000.0,"Unrealized Gain Loss On Investment Securities":-550000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":310000.0,"Depreciation And Amortization":310000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3275000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-542000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-32000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-542000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-542000.0,"Purchase Of PPE":-542000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-77000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}