{"ticker":"PDM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":125132825.0,"Share Issued":125132825.0,"Net Debt":2234152000.0,"Total Debt":2272153000.0,"Tangible Book Value":1420006000.0,"Invested Capital":3724434000.0,"Working Capital":-45176000.0,"Net Tangible Assets":1420006000.0,"Capital Lease Obligations":21216000.0,"Common Stock Equity":1473497000.0,"Total Capitalization":3724434000.0,"Total Equity Gross Minority Interest":1474994000.0,"Minority Interest":1497000.0,"Stockholders Equity":1473497000.0,"Gains Losses Not Affecting Retained Earnings":-7368000.0,"Other Equity Adjustments":-7368000.0,"Retained Earnings":-2251371000.0,"Additional Paid In Capital":3730985000.0,"Capital Stock":1251000.0,"Common Stock":1251000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2572988000.0,"Total Non Current Liabilities Net Minority Interest":2272153000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":2272153000.0,"Long Term Capital Lease Obligation":21216000.0,"Long Term Debt":2250937000.0,"Current Liabilities":300835000.0,"Current Deferred Liabilities":115496000.0,"Current Deferred Revenue":115496000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":185339000.0,"Payables":185339000.0,"Dividends Payable":null,"Accounts Payable":185339000.0,"Total Assets":4047982000.0,"Total Non Current Assets":3792323000.0,"Other Non Current Assets":24120000.0,"Non Current Deferred Assets":308286000.0,"Financial Assets":530000.0,"Investment Properties":3405896000.0,"Goodwill And Other Intangible Assets":53491000.0,"Goodwill":53491000.0,"Current Assets":255659000.0,"Assets Held For Sale Current":2837000.0,"Restricted Cash":4961000.0,"Receivables":231076000.0,"Accounts Receivable":231076000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":231076000.0,"Cash Cash Equivalents And Short Term Investments":16785000.0,"Cash And Cash Equivalents":16785000.0},"2026-03-31":{"Ordinary Shares Number":125019003.0,"Share Issued":125019003.0,"Net Debt":2250072000.0,"Total Debt":2275231000.0,"Tangible Book Value":1427936000.0,"Invested Capital":3733778000.0,"Working Capital":-43279000.0,"Net Tangible Assets":1427936000.0,"Capital Lease Obligations":22880000.0,"Common Stock Equity":1481427000.0,"Total Capitalization":3733778000.0,"Total Equity Gross Minority Interest":1482926000.0,"Minority Interest":1499000.0,"Stockholders Equity":1481427000.0,"Gains Losses Not Affecting Retained Earnings":-8380000.0,"Other Equity Adjustments":-8380000.0,"Retained Earnings":-2240270000.0,"Additional Paid In Capital":3728827000.0,"Capital Stock":1250000.0,"Common Stock":1250000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2551005000.0,"Total Non Current Liabilities Net Minority Interest":2275231000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":2275231000.0,"Long Term Capital Lease Obligation":22880000.0,"Long Term Debt":2252351000.0,"Current Liabilities":275774000.0,"Current Deferred Liabilities":117733000.0,"Current Deferred Revenue":117733000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":158041000.0,"Payables":158041000.0,"Dividends Payable":null,"Accounts Payable":158041000.0,"Total Assets":4033931000.0,"Total Non Current Assets":3801436000.0,"Other Non Current Assets":20928000.0,"Non Current Deferred Assets":308167000.0,"Financial Assets":null,"Investment Properties":3418850000.0,"Goodwill And Other Intangible Assets":53491000.0,"Goodwill":53491000.0,"Current Assets":232495000.0,"Assets Held For Sale Current":2837000.0,"Restricted Cash":4056000.0,"Receivables":223323000.0,"Accounts Receivable":223323000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":223323000.0,"Cash Cash Equivalents And Short Term Investments":2279000.0,"Cash And Cash Equivalents":2279000.0},"2025-12-31":{"Ordinary Shares Number":124519278.0,"Share Issued":124519278.0,"Net Debt":2223981000.0,"Total Debt":2249536000.0,"Tangible Book Value":1441710000.0,"Invested Capital":3719913000.0,"Working Capital":-60773000.0,"Net Tangible Assets":1441710000.0,"Capital Lease Obligations":24824000.0,"Common Stock Equity":1495201000.0,"Total Capitalization":3719913000.0,"Total Equity Gross Minority Interest":1496703000.0,"Minority Interest":1502000.0,"Stockholders Equity":1495201000.0,"Gains Losses Not Affecting Retained Earnings":-8967000.0,"Other Equity Adjustments":-8967000.0,"Retained Earnings":-2227350000.0,"Additional Paid In Capital":3730273000.0,"Capital Stock":1245000.0,"Common Stock":1245000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2534651000.0,"Total Non Current Liabilities Net Minority Interest":2249647000.0,"Derivative Product Liabilities":111000.0,"Long Term Debt And Capital Lease Obligation":2249536000.0,"Long Term Capital Lease Obligation":24824000.0,"Long Term Debt":2224712000.0,"Current Liabilities":285004000.0,"Current Deferred Liabilities":112124000.0,"Current Deferred Revenue":112124000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":172880000.0,"Payables":172880000.0,"Dividends Payable":0.0,"Accounts Payable":172880000.0,"Total Assets":4031354000.0,"Total Non Current Assets":3807123000.0,"Other Non Current Assets":20857000.0,"Non Current Deferred Assets":311066000.0,"Financial Assets":0.0,"Investment Properties":3421709000.0,"Goodwill And Other Intangible Assets":53491000.0,"Goodwill":53491000.0,"Current Assets":224231000.0,"Assets Held For Sale Current":null,"Restricted Cash":3060000.0,"Receivables":220440000.0,"Accounts Receivable":220440000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":220440000.0,"Cash Cash Equivalents And Short Term Investments":731000.0,"Cash And Cash Equivalents":731000.0},"2025-09-30":{"Ordinary Shares Number":124504127.0,"Share Issued":124504127.0,"Net Debt":2190334000.0,"Total Debt":2220112000.0,"Tangible Book Value":1482047000.0,"Invested Capital":3728862000.0,"Working Capital":-20939000.0,"Net Tangible Assets":1482047000.0,"Capital Lease Obligations":26788000.0,"Common Stock Equity":1535538000.0,"Total Capitalization":3728862000.0,"Total Equity Gross Minority Interest":1537047000.0,"Minority Interest":1509000.0,"Stockholders Equity":1535538000.0,"Gains Losses Not Affecting Retained Earnings":-9517000.0,"Other Equity Adjustments":-9517000.0,"Retained Earnings":-2184104000.0,"Additional Paid In Capital":3727914000.0,"Capital Stock":1245000.0,"Common Stock":1245000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2466681000.0,"Total Non Current Liabilities Net Minority Interest":2220287000.0,"Derivative Product Liabilities":175000.0,"Long Term Debt And Capital Lease Obligation":2220112000.0,"Long Term Capital Lease Obligation":26788000.0,"Long Term Debt":2193324000.0,"Current Liabilities":246394000.0,"Current Deferred Liabilities":111174000.0,"Current Deferred Revenue":111174000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":135220000.0,"Payables":135220000.0,"Dividends Payable":0.0,"Accounts Payable":135220000.0,"Total Assets":4003728000.0,"Total Non Current Assets":3778273000.0,"Other Non Current Assets":27598000.0,"Non Current Deferred Assets":265926000.0,"Financial Assets":0.0,"Investment Properties":3431258000.0,"Goodwill And Other Intangible Assets":53491000.0,"Goodwill":53491000.0,"Current Assets":225455000.0,"Assets Held For Sale Current":null,"Restricted Cash":5145000.0,"Receivables":217320000.0,"Accounts Receivable":217320000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":217320000.0,"Cash Cash Equivalents And Short Term Investments":2990000.0,"Cash And Cash Equivalents":2990000.0},"2025-06-30":{"Ordinary Shares Number":124492277.0,"Share Issued":124492277.0,"Net Debt":2174438000.0,"Total Debt":2206504000.0,"Tangible Book Value":1493008000.0,"Invested Capital":3724251000.0,"Working Capital":-6407000.0,"Net Tangible Assets":1493008000.0,"Capital Lease Obligations":28752000.0,"Common Stock Equity":1546499000.0,"Total Capitalization":3724251000.0,"Total Equity Gross Minority Interest":1548010000.0,"Minority Interest":1511000.0,"Stockholders Equity":1546499000.0,"Gains Losses Not Affecting Retained Earnings":-9873000.0,"Other Equity Adjustments":-9873000.0,"Retained Earnings":-2170642000.0,"Additional Paid In Capital":3725769000.0,"Capital Stock":1245000.0,"Common Stock":1245000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2432253000.0,"Total Non Current Liabilities Net Minority Interest":2206620000.0,"Derivative Product Liabilities":116000.0,"Long Term Debt And Capital Lease Obligation":2206504000.0,"Long Term Capital Lease Obligation":28752000.0,"Long Term Debt":2177752000.0,"Current Liabilities":225633000.0,"Current Deferred Liabilities":94529000.0,"Current Deferred Revenue":94529000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":131104000.0,"Payables":131104000.0,"Dividends Payable":0.0,"Accounts Payable":131104000.0,"Total Assets":3980263000.0,"Total Non Current Assets":3761037000.0,"Other Non Current Assets":29802000.0,"Non Current Deferred Assets":260441000.0,"Financial Assets":72000.0,"Investment Properties":3417231000.0,"Goodwill And Other Intangible Assets":53491000.0,"Goodwill":53491000.0,"Current Assets":219226000.0,"Assets Held For Sale Current":null,"Restricted Cash":4501000.0,"Receivables":211411000.0,"Accounts Receivable":211411000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":211411000.0,"Cash Cash Equivalents And Short Term Investments":3314000.0,"Cash And Cash Equivalents":3314000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":27000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":250000000.0,"Current Debt":250000000.0,"Other Current Borrowings":250000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":15298000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":80878000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-11101000.0,"Reconciled Depreciation":60101000.0,"Reconciled Cost Of Revenue":55197000.0,"EBITDA":80878000.0,"EBIT":20777000.0,"Net Interest Income":-31874000.0,"Interest Expense":31874000.0,"Normalized Income":-11101000.0,"Net Income From Continuing And Discontinued Operation":-11101000.0,"Total Expenses":123535000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":125081542.0,"Basic Average Shares":125081542.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-11101000.0,"Net Income Common Stockholders":-11101000.0,"Net Income":-11101000.0,"Minority Interests":-4000.0,"Net Income Including Noncontrolling Interests":-11097000.0,"Net Income Continuous Operations":-11097000.0,"Pretax Income":-11097000.0,"Other Income Expense":189000.0,"Other Non Operating Income Expenses":189000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-31874000.0,"Interest Expense Non Operating":31874000.0,"Operating Income":20588000.0,"Operating Expense":67549000.0,"Depreciation Amortization Depletion Income Statement":59312000.0,"Depreciation And Amortization In Income Statement":59312000.0,"Amortization":14487000.0,"Amortization Of Intangibles Income Statement":14487000.0,"Depreciation Income Statement":44825000.0,"Selling General And Administration":8237000.0,"General And Administrative Expense":8237000.0,"Other Gand A":8237000.0,"Gross Profit":88137000.0,"Cost Of Revenue":55986000.0,"Total Revenue":144123000.0,"Operating Revenue":144123000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":78638000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-12920000.0,"Reconciled Depreciation":59624000.0,"Reconciled Cost Of Revenue":56972000.0,"EBITDA":78638000.0,"EBIT":19014000.0,"Net Interest Income":-31929000.0,"Interest Expense":31929000.0,"Normalized Income":-12920000.0,"Net Income From Continuing And Discontinued Operation":-12920000.0,"Total Expenses":124505000.0,"Rent Expense Supplemental":57306000.0,"Diluted Average Shares":124806000.0,"Basic Average Shares":124806000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-12920000.0,"Net Income Common Stockholders":-12920000.0,"Net Income":-12920000.0,"Minority Interests":-5000.0,"Net Income Including Noncontrolling Interests":-12915000.0,"Net Income Continuous Operations":-12915000.0,"Pretax Income":-12915000.0,"Other Income Expense":225000.0,"Other Non Operating Income Expenses":225000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-31929000.0,"Interest Expense Non Operating":31929000.0,"Operating Income":18789000.0,"Operating Expense":67199000.0,"Depreciation Amortization Depletion Income Statement":59290000.0,"Depreciation And Amortization In Income Statement":59290000.0,"Amortization":15263000.0,"Amortization Of Intangibles Income Statement":15263000.0,"Depreciation Income Statement":44027000.0,"Selling General And Administration":7909000.0,"General And Administrative Expense":7909000.0,"Other Gand A":7909000.0,"Gross Profit":85988000.0,"Cost Of Revenue":57306000.0,"Total Revenue":143294000.0,"Operating Revenue":143294000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":76982000.0,"Total Unusual Items":-29788000.0,"Total Unusual Items Excluding Goodwill":-29788000.0,"Net Income From Continuing Operation Net Minority Interest":-43246000.0,"Reconciled Depreciation":57790000.0,"Reconciled Cost Of Revenue":58698000.0,"EBITDA":47194000.0,"EBIT":-10834000.0,"Net Interest Income":-32406000.0,"Interest Expense":32406000.0,"Normalized Income":-13458000.0,"Net Income From Continuing And Discontinued Operation":-43246000.0,"Total Expenses":123945000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":124519000.0,"Basic Average Shares":124519000.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-43246000.0,"Net Income Common Stockholders":-43246000.0,"Net Income":-43246000.0,"Minority Interests":-6000.0,"Net Income Including Noncontrolling Interests":-43240000.0,"Net Income Continuous Operations":-43240000.0,"Pretax Income":-43240000.0,"Other Income Expense":-29742000.0,"Other Non Operating Income Expenses":46000.0,"Special Income Charges":-29788000.0,"Other Special Charges":29788000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-32406000.0,"Interest Expense Non Operating":32406000.0,"Operating Income":18908000.0,"Operating Expense":65485000.0,"Depreciation Amortization Depletion Income Statement":58028000.0,"Depreciation And Amortization In Income Statement":58028000.0,"Amortization":15166000.0,"Amortization Of Intangibles Income Statement":15166000.0,"Depreciation Income Statement":42862000.0,"Selling General And Administration":7457000.0,"General And Administrative Expense":7457000.0,"Other Gand A":7457000.0,"Gross Profit":84393000.0,"Cost Of Revenue":58460000.0,"Total Revenue":142853000.0,"Operating Revenue":142853000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":75826000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-13462000.0,"Reconciled Depreciation":56449000.0,"Reconciled Cost Of Revenue":56756000.0,"EBITDA":75826000.0,"EBIT":18511000.0,"Net Interest Income":-31968000.0,"Interest Expense":31968000.0,"Normalized Income":-13462000.0,"Net Income From Continuing And Discontinued Operation":-13462000.0,"Total Expenses":120812000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":124502000.0,"Basic Average Shares":124502000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-13462000.0,"Net Income Common Stockholders":-13462000.0,"Net Income":-13462000.0,"Minority Interests":-5000.0,"Net Income Including Noncontrolling Interests":-13457000.0,"Net Income Continuous Operations":-13457000.0,"Pretax Income":-13457000.0,"Other Income Expense":160000.0,"Other Non Operating Income Expenses":160000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-31968000.0,"Interest Expense Non Operating":31968000.0,"Operating Income":18351000.0,"Operating Expense":64922000.0,"Depreciation Amortization Depletion Income Statement":57315000.0,"Depreciation And Amortization In Income Statement":57315000.0,"Amortization":15188000.0,"Amortization Of Intangibles Income Statement":15188000.0,"Depreciation Income Statement":42127000.0,"Selling General And Administration":7607000.0,"General And Administrative Expense":7607000.0,"Other Gand A":7607000.0,"Gross Profit":83273000.0,"Cost Of Revenue":55890000.0,"Total Revenue":139163000.0,"Operating Revenue":139163000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":76855000.0,"Total Unusual Items":-6276000.0,"Total Unusual Items Excluding Goodwill":-6276000.0,"Net Income From Continuing Operation Net Minority Interest":-16808000.0,"Reconciled Depreciation":54571000.0,"Reconciled Cost Of Revenue":56470000.0,"EBITDA":70579000.0,"EBIT":15148000.0,"Net Interest Income":-31954000.0,"Interest Expense":31954000.0,"Normalized Income":-10532000.0,"Net Income From Continuing And Discontinued Operation":-16808000.0,"Total Expenses":119001000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":124458941.0,"Basic Average Shares":124458941.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-16808000.0,"Net Income Common Stockholders":-16808000.0,"Net Income":-16808000.0,"Minority Interests":-2000.0,"Net Income Including Noncontrolling Interests":-16806000.0,"Net Income Continuous Operations":-16806000.0,"Pretax Income":-16806000.0,"Other Income Expense":-6143000.0,"Other Non Operating Income Expenses":133000.0,"Special Income Charges":-7500000.0,"Other Special Charges":7500000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":1224000.0,"Net Non Operating Interest Income Expense":-31954000.0,"Interest Expense Non Operating":31954000.0,"Operating Income":21291000.0,"Operating Expense":63391000.0,"Depreciation Amortization Depletion Income Statement":55431000.0,"Depreciation And Amortization In Income Statement":55431000.0,"Amortization":14785000.0,"Amortization Of Intangibles Income Statement":14785000.0,"Depreciation Income Statement":40646000.0,"Selling General And Administration":7960000.0,"General And Administrative Expense":7960000.0,"Other Gand A":7960000.0,"Gross Profit":84682000.0,"Cost Of Revenue":55610000.0,"Total Revenue":140292000.0,"Operating Revenue":140292000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":57914000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":500000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":789000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":15400000.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":30777000.0,"Repayment Of Debt":-99933000.0,"Issuance Of Debt":97000000.0,"Capital Expenditure":-33569000.0,"End Cash Position":21746000.0,"Beginning Cash Position":6335000.0,"Changes In Cash":15411000.0,"Financing Cash Flow":-3324000.0,"Cash Flow From Continuing Financing Activities":-3324000.0,"Net Other Financing Charges":-385000.0,"Cash Dividends Paid":-6000.0,"Common Stock Dividend Paid":-6000.0,"Net Issuance Payments Of Debt":-2933000.0,"Net Long Term Debt Issuance":-2933000.0,"Long Term Debt Payments":-99933000.0,"Long Term Debt Issuance":97000000.0,"Investing Cash Flow":-45611000.0,"Cash Flow From Continuing Investing Activities":-45611000.0,"Net Other Investing Changes":-12042000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Capital Expenditure Reported":-33569000.0,"Operating Cash Flow":64346000.0,"Cash Flow From Continuing Operating Activities":64346000.0,"Change In Working Capital":10773000.0,"Change In Other Working Capital":-7524000.0,"Change In Payables And Accrued Expense":30800000.0,"Change In Prepaid Assets":-3266000.0,"Change In Receivables":-9237000.0,"Changes In Account Receivables":-9237000.0,"Other Non Cash Items":2109000.0,"Stock Based Compensation":2460000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":60101000.0,"Depreciation And Amortization":60101000.0,"Amortization Cash Flow":15276000.0,"Amortization Of Intangibles":15276000.0,"Depreciation":44825000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-11097000.0},"2026-03-31":{"Free Cash Flow":-10169000.0,"Repayment Of Debt":-60924000.0,"Issuance Of Debt":87000000.0,"Capital Expenditure":-38277000.0,"End Cash Position":6335000.0,"Beginning Cash Position":3791000.0,"Changes In Cash":2544000.0,"Financing Cash Flow":22777000.0,"Cash Flow From Continuing Financing Activities":22777000.0,"Net Other Financing Charges":-3168000.0,"Cash Dividends Paid":-131000.0,"Common Stock Dividend Paid":-131000.0,"Net Issuance Payments Of Debt":26076000.0,"Net Long Term Debt Issuance":26076000.0,"Long Term Debt Payments":-60924000.0,"Long Term Debt Issuance":87000000.0,"Investing Cash Flow":-48341000.0,"Cash Flow From Continuing Investing Activities":-48341000.0,"Net Other Investing Changes":-10064000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Capital Expenditure Reported":-38277000.0,"Operating Cash Flow":28108000.0,"Cash Flow From Continuing Operating Activities":28108000.0,"Change In Working Capital":-22949000.0,"Change In Other Working Capital":-91000.0,"Change In Payables And Accrued Expense":-17996000.0,"Change In Prepaid Assets":-494000.0,"Change In Receivables":-4368000.0,"Changes In Account Receivables":-4368000.0,"Other Non Cash Items":2123000.0,"Stock Based Compensation":2225000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":59624000.0,"Depreciation And Amortization":59624000.0,"Amortization Cash Flow":15597000.0,"Amortization Of Intangibles":15597000.0,"Depreciation":44027000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-12915000.0},"2025-12-31":{"Free Cash Flow":9509000.0,"Repayment Of Debt":-450688000.0,"Issuance Of Debt":444956000.0,"Capital Expenditure":-41428000.0,"End Cash Position":3791000.0,"Beginning Cash Position":8135000.0,"Changes In Cash":-4344000.0,"Financing Cash Flow":-118000.0,"Cash Flow From Continuing Financing Activities":-118000.0,"Net Other Financing Charges":5627000.0,"Cash Dividends Paid":-13000.0,"Common Stock Dividend Paid":-13000.0,"Net Issuance Payments Of Debt":-5732000.0,"Net Long Term Debt Issuance":-5732000.0,"Long Term Debt Payments":-450688000.0,"Long Term Debt Issuance":444956000.0,"Investing Cash Flow":-55163000.0,"Cash Flow From Continuing Investing Activities":-55163000.0,"Net Other Investing Changes":-13735000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Capital Expenditure Reported":-41428000.0,"Operating Cash Flow":50937000.0,"Cash Flow From Continuing Operating Activities":50937000.0,"Change In Working Capital":2078000.0,"Change In Other Working Capital":-979000.0,"Change In Payables And Accrued Expense":-321000.0,"Change In Prepaid Assets":6497000.0,"Change In Receivables":-3119000.0,"Changes In Account Receivables":-3119000.0,"Other Non Cash Items":2084000.0,"Stock Based Compensation":2437000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":57790000.0,"Depreciation And Amortization":57790000.0,"Amortization Cash Flow":14928000.0,"Amortization Of Intangibles":14928000.0,"Depreciation":42862000.0,"Operating Gains Losses":29788000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-43240000.0},"2025-09-30":{"Free Cash Flow":1570000.0,"Repayment Of Debt":-56905000.0,"Issuance Of Debt":71000000.0,"Capital Expenditure":-34241000.0,"End Cash Position":8135000.0,"Beginning Cash Position":7815000.0,"Changes In Cash":320000.0,"Financing Cash Flow":13655000.0,"Cash Flow From Continuing Financing Activities":13655000.0,"Net Other Financing Charges":-433000.0,"Cash Dividends Paid":-7000.0,"Common Stock Dividend Paid":-7000.0,"Net Issuance Payments Of Debt":14095000.0,"Net Long Term Debt Issuance":14095000.0,"Long Term Debt Payments":-56905000.0,"Long Term Debt Issuance":71000000.0,"Investing Cash Flow":-49146000.0,"Cash Flow From Continuing Investing Activities":-49146000.0,"Net Other Investing Changes":-14905000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Capital Expenditure Reported":-34241000.0,"Operating Cash Flow":35811000.0,"Cash Flow From Continuing Operating Activities":35811000.0,"Change In Working Capital":-11807000.0,"Change In Other Working Capital":-1906000.0,"Change In Payables And Accrued Expense":-5768000.0,"Change In Prepaid Assets":1777000.0,"Change In Receivables":-5910000.0,"Changes In Account Receivables":-5910000.0,"Other Non Cash Items":2047000.0,"Stock Based Compensation":2579000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":56449000.0,"Depreciation And Amortization":56449000.0,"Amortization Cash Flow":14322000.0,"Amortization Of Intangibles":14322000.0,"Depreciation":42127000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-13457000.0},"2025-06-30":{"Free Cash Flow":8160000.0,"Repayment Of Debt":-126436000.0,"Issuance Of Debt":116000000.0,"Capital Expenditure":-41943000.0,"End Cash Position":7815000.0,"Beginning Cash Position":6634000.0,"Changes In Cash":1181000.0,"Financing Cash Flow":-17649000.0,"Cash Flow From Continuing Financing Activities":-17649000.0,"Net Other Financing Charges":-7199000.0,"Cash Dividends Paid":-14000.0,"Common Stock Dividend Paid":-14000.0,"Net Issuance Payments Of Debt":-10436000.0,"Net Long Term Debt Issuance":-10436000.0,"Long Term Debt Payments":-126436000.0,"Long Term Debt Issuance":116000000.0,"Investing Cash Flow":-31273000.0,"Cash Flow From Continuing Investing Activities":-31273000.0,"Net Other Investing Changes":-15021000.0,"Net Investment Properties Purchase And Sale":25691000.0,"Sale Of Investment Properties":25691000.0,"Capital Expenditure Reported":-41943000.0,"Operating Cash Flow":50103000.0,"Cash Flow From Continuing Operating Activities":50103000.0,"Change In Working Capital":1549000.0,"Change In Other Working Capital":-10219000.0,"Change In Payables And Accrued Expense":17600000.0,"Change In Prepaid Assets":-1067000.0,"Change In Receivables":-4765000.0,"Changes In Account Receivables":-4765000.0,"Other Non Cash Items":2056000.0,"Stock Based Compensation":2457000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":54571000.0,"Depreciation And Amortization":54571000.0,"Amortization Cash Flow":13925000.0,"Amortization Of Intangibles":13925000.0,"Depreciation":40646000.0,"Operating Gains Losses":6276000.0,"Gain Loss On Investment Securities":-1224000.0,"Net Income From Continuing Operations":-16806000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-289000.0,"Gain Loss On Investment Securities":-789000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":15400000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}