{"ticker":"PDS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":12852644.0,"Share Issued":12852644.0,"Net Debt":560035000.0,"Total Debt":697024000.0,"Tangible Book Value":1593046000.0,"Invested Capital":2227064000.0,"Working Capital":146912000.0,"Net Tangible Assets":1593046000.0,"Capital Lease Obligations":70697000.0,"Common Stock Equity":1600737000.0,"Total Capitalization":2227064000.0,"Total Equity Gross Minority Interest":1605577000.0,"Minority Interest":4840000.0,"Stockholders Equity":1600737000.0,"Gains Losses Not Affecting Retained Earnings":187425000.0,"Other Equity Adjustments":187425000.0,"Retained Earnings":-875179000.0,"Additional Paid In Capital":79557000.0,"Capital Stock":2208934000.0,"Common Stock":2208934000.0,"Total Liabilities Net Minority Interest":1121112000.0,"Total Non Current Liabilities Net Minority Interest":798555000.0,"Other Non Current Liabilities":6941000.0,"Employee Benefits":8568000.0,"Non Current Deferred Liabilities":105567000.0,"Non Current Deferred Taxes Liabilities":105567000.0,"Long Term Debt And Capital Lease Obligation":677479000.0,"Long Term Capital Lease Obligation":51152000.0,"Long Term Debt":626327000.0,"Current Liabilities":322557000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":19545000.0,"Current Capital Lease Obligation":19545000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":303012000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":303012000.0,"Total Tax Payable":441000.0,"Income Tax Payable":441000.0,"Accounts Payable":302571000.0,"Total Assets":2726689000.0,"Total Non Current Assets":2257220000.0,"Other Non Current Assets":6871000.0,"Non Current Deferred Assets":4170000.0,"Non Current Deferred Taxes Assets":4170000.0,"Non Current Accounts Receivable":4059000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":7691000.0,"Other Intangible Assets":null,"Net PPE":2234429000.0,"Accumulated Depreciation":null,"Gross PPE":2234429000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2234429000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":469469000.0,"Assets Held For Sale Current":null,"Inventory":54700000.0,"Receivables":348477000.0,"Other Receivables":null,"Accounts Receivable":348477000.0,"Cash Cash Equivalents And Short Term Investments":66292000.0,"Cash And Cash Equivalents":66292000.0,"Cash Financial":66292000.0},"2026-03-31":{"Ordinary Shares Number":12948475.0,"Share Issued":12948475.0,"Net Debt":622397000.0,"Total Debt":732074000.0,"Tangible Book Value":1609581000.0,"Invested Capital":2282021000.0,"Working Capital":208099000.0,"Net Tangible Assets":1609581000.0,"Capital Lease Obligations":68215000.0,"Common Stock Equity":1618162000.0,"Total Capitalization":2282021000.0,"Total Equity Gross Minority Interest":1623278000.0,"Minority Interest":5116000.0,"Stockholders Equity":1618162000.0,"Gains Losses Not Affecting Retained Earnings":174350000.0,"Other Equity Adjustments":174350000.0,"Retained Earnings":-879253000.0,"Additional Paid In Capital":77831000.0,"Capital Stock":2245234000.0,"Common Stock":2245234000.0,"Total Liabilities Net Minority Interest":1124876000.0,"Total Non Current Liabilities Net Minority Interest":827942000.0,"Other Non Current Liabilities":6781000.0,"Employee Benefits":8034000.0,"Non Current Deferred Liabilities":99690000.0,"Non Current Deferred Taxes Liabilities":99690000.0,"Long Term Debt And Capital Lease Obligation":713437000.0,"Long Term Capital Lease Obligation":49578000.0,"Long Term Debt":663859000.0,"Current Liabilities":296934000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":18637000.0,"Current Capital Lease Obligation":18637000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":278297000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":278297000.0,"Total Tax Payable":1853000.0,"Income Tax Payable":1853000.0,"Accounts Payable":276444000.0,"Total Assets":2748154000.0,"Total Non Current Assets":2243121000.0,"Other Non Current Assets":7440000.0,"Non Current Deferred Assets":2235000.0,"Non Current Deferred Taxes Assets":2235000.0,"Non Current Accounts Receivable":4244000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":8581000.0,"Other Intangible Assets":null,"Net PPE":2220621000.0,"Accumulated Depreciation":null,"Gross PPE":2220621000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2220621000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":505033000.0,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":410271000.0,"Other Receivables":null,"Accounts Receivable":410271000.0,"Cash Cash Equivalents And Short Term Investments":41462000.0,"Cash And Cash Equivalents":41462000.0,"Cash Financial":41462000.0},"2025-12-31":{"Ordinary Shares Number":12932399.0,"Share Issued":12932399.0,"Net Debt":593510000.0,"Total Debt":744238000.0,"Tangible Book Value":1574594000.0,"Invested Capital":2263355000.0,"Working Capital":186815000.0,"Net Tangible Assets":1574594000.0,"Capital Lease Obligations":64947000.0,"Common Stock Equity":1584064000.0,"Total Capitalization":2263355000.0,"Total Equity Gross Minority Interest":1588883000.0,"Minority Interest":4819000.0,"Stockholders Equity":1584064000.0,"Gains Losses Not Affecting Retained Earnings":165020000.0,"Other Equity Adjustments":165020000.0,"Retained Earnings":-898992000.0,"Additional Paid In Capital":79270000.0,"Capital Stock":2238766000.0,"Common Stock":2238766000.0,"Total Liabilities Net Minority Interest":1137807000.0,"Total Non Current Liabilities Net Minority Interest":837707000.0,"Other Non Current Liabilities":null,"Employee Benefits":20484000.0,"Non Current Deferred Liabilities":90763000.0,"Non Current Deferred Taxes Liabilities":90763000.0,"Long Term Debt And Capital Lease Obligation":726460000.0,"Long Term Capital Lease Obligation":47169000.0,"Long Term Debt":679291000.0,"Current Liabilities":300100000.0,"Current Deferred Liabilities":26799000.0,"Current Deferred Revenue":26799000.0,"Current Debt And Capital Lease Obligation":17778000.0,"Current Capital Lease Obligation":17778000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":255523000.0,"Current Accrued Expenses":133458000.0,"Interest Payable":18029000.0,"Payables":122065000.0,"Total Tax Payable":1670000.0,"Income Tax Payable":1670000.0,"Accounts Payable":120395000.0,"Total Assets":2726690000.0,"Total Non Current Assets":2239775000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":2235000.0,"Non Current Deferred Taxes Assets":2235000.0,"Non Current Accounts Receivable":4474000.0,"Investments And Advances":7567000.0,"Goodwill And Other Intangible Assets":9470000.0,"Other Intangible Assets":9470000.0,"Net PPE":2216029000.0,"Accumulated Depreciation":-4776617000.0,"Gross PPE":6992646000.0,"Leases":32508000.0,"Construction In Progress":142257000.0,"Other Properties":242909000.0,"Machinery Furniture Equipment":55385000.0,"Buildings And Improvements":116760000.0,"Land And Improvements":28956000.0,"Properties":6373871000.0,"Current Assets":486915000.0,"Assets Held For Sale Current":0.0,"Inventory":null,"Receivables":352142000.0,"Other Receivables":77779000.0,"Accounts Receivable":274363000.0,"Cash Cash Equivalents And Short Term Investments":85781000.0,"Cash And Cash Equivalents":85781000.0,"Cash Financial":85781000.0},"2025-09-30":{"Ordinary Shares Number":13173478.0,"Share Issued":13173478.0,"Net Debt":649421000.0,"Total Debt":753882000.0,"Tangible Book Value":1652268000.0,"Invested Capital":2350353000.0,"Working Capital":164986000.0,"Net Tangible Assets":1652268000.0,"Capital Lease Obligations":66150000.0,"Common Stock Equity":1662621000.0,"Total Capitalization":2350353000.0,"Total Equity Gross Minority Interest":1667262000.0,"Minority Interest":4641000.0,"Stockholders Equity":1662621000.0,"Gains Losses Not Affecting Retained Earnings":175451000.0,"Other Equity Adjustments":175451000.0,"Retained Earnings":-856817000.0,"Additional Paid In Capital":79591000.0,"Capital Stock":2264396000.0,"Common Stock":2264396000.0,"Total Liabilities Net Minority Interest":1133633000.0,"Total Non Current Liabilities Net Minority Interest":848943000.0,"Other Non Current Liabilities":7213000.0,"Employee Benefits":18491000.0,"Non Current Deferred Liabilities":94609000.0,"Non Current Deferred Taxes Liabilities":94609000.0,"Long Term Debt And Capital Lease Obligation":735843000.0,"Long Term Capital Lease Obligation":48111000.0,"Long Term Debt":687732000.0,"Current Liabilities":284690000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":18039000.0,"Current Capital Lease Obligation":18039000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":266651000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":266651000.0,"Total Tax Payable":2355000.0,"Income Tax Payable":2355000.0,"Accounts Payable":264296000.0,"Total Assets":2800895000.0,"Total Non Current Assets":2351219000.0,"Other Non Current Assets":7849000.0,"Non Current Deferred Assets":2228000.0,"Non Current Deferred Taxes Assets":2228000.0,"Non Current Accounts Receivable":4395000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":10353000.0,"Other Intangible Assets":10353000.0,"Net PPE":2326394000.0,"Accumulated Depreciation":null,"Gross PPE":2326394000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2326394000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":449676000.0,"Assets Held For Sale Current":0.0,"Inventory":null,"Receivables":365110000.0,"Other Receivables":null,"Accounts Receivable":365110000.0,"Cash Cash Equivalents And Short Term Investments":38311000.0,"Cash And Cash Equivalents":38311000.0,"Cash Financial":38311000.0},"2025-06-30":{"Ordinary Shares Number":13288852.0,"Share Issued":13523169.0,"Net Debt":635912000.0,"Total Debt":749597000.0,"Tangible Book Value":1649295000.0,"Invested Capital":2343146000.0,"Working Capital":3681000.0,"Net Tangible Assets":1649295000.0,"Capital Lease Obligations":66987000.0,"Common Stock Equity":1660536000.0,"Total Capitalization":2206965000.0,"Total Equity Gross Minority Interest":1665200000.0,"Minority Interest":4664000.0,"Stockholders Equity":1660536000.0,"Gains Losses Not Affecting Retained Earnings":159389000.0,"Other Equity Adjustments":159389000.0,"Retained Earnings":-850056000.0,"Additional Paid In Capital":78383000.0,"Capital Stock":2272820000.0,"Common Stock":2272820000.0,"Total Liabilities Net Minority Interest":1077637000.0,"Total Non Current Liabilities Net Minority Interest":670288000.0,"Other Non Current Liabilities":7057000.0,"Employee Benefits":14271000.0,"Non Current Deferred Liabilities":60989000.0,"Non Current Deferred Taxes Liabilities":60989000.0,"Long Term Debt And Capital Lease Obligation":595028000.0,"Long Term Capital Lease Obligation":48599000.0,"Long Term Debt":546429000.0,"Current Liabilities":407349000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":154569000.0,"Current Capital Lease Obligation":18388000.0,"Current Debt":136181000.0,"Other Current Borrowings":136181000.0,"Payables And Accrued Expenses":252780000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":252780000.0,"Total Tax Payable":1880000.0,"Income Tax Payable":1880000.0,"Accounts Payable":250900000.0,"Total Assets":2742837000.0,"Total Non Current Assets":2331807000.0,"Other Non Current Assets":8217000.0,"Non Current Deferred Assets":2114000.0,"Non Current Deferred Taxes Assets":2114000.0,"Non Current Accounts Receivable":4533000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":11241000.0,"Other Intangible Assets":11241000.0,"Net PPE":2305702000.0,"Accumulated Depreciation":null,"Gross PPE":2305702000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2305702000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":411030000.0,"Assets Held For Sale Current":0.0,"Inventory":null,"Receivables":318610000.0,"Other Receivables":null,"Accounts Receivable":318610000.0,"Cash Cash Equivalents And Short Term Investments":46698000.0,"Cash And Cash Equivalents":46698000.0,"Cash Financial":46698000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":7478000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":230219000.0,"Other Current Borrowings":230219000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":8524000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":13537000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":6006000.0,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":36157000.0,"Current Deferred Revenue":36157000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":164862000.0,"Interest Payable":26409000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":8464000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":12997000.0,"Net PPE":null,"Accumulated Depreciation":-4988359000.0,"Gross PPE":null,"Leases":35660000.0,"Construction In Progress":133543000.0,"Other Properties":null,"Machinery Furniture Equipment":61235000.0,"Buildings And Improvements":126641000.0,"Land And Improvements":36853000.0,"Properties":6749163000.0,"Current Assets":null,"Assets Held For Sale Current":5501000.0,"Inventory":null,"Receivables":null,"Other Receivables":82030000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":426800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":97055000.0,"Total Unusual Items":1067000.0,"Total Unusual Items Excluding Goodwill":1067000.0,"Net Income From Continuing Operation Net Minority Interest":-1195000.0,"Reconciled Depreciation":82678000.0,"Reconciled Cost Of Revenue":82678000.0,"EBITDA":98122000.0,"EBIT":15444000.0,"Net Interest Income":-12301000.0,"Interest Expense":12301000.0,"Interest Income":null,"Normalized Income":-1835200.0,"Net Income From Continuing And Discontinued Operation":-1195000.0,"Total Expenses":438423000.0,"Diluted Average Shares":13413000.0,"Basic Average Shares":12927000.0,"Diluted EPS":-0.52,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1195000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1195000.0,"Net Income":-1195000.0,"Minority Interests":-302000.0,"Net Income Including Noncontrolling Interests":-893000.0,"Net Income Continuous Operations":-893000.0,"Tax Provision":4036000.0,"Pretax Income":3143000.0,"Other Income Expense":1067000.0,"Special Income Charges":467000.0,"Gain On Sale Of Ppe":467000.0,"Gain On Sale Of Security":600000.0,"Net Non Operating Interest Income Expense":-12301000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":12301000.0,"Interest Income Non Operating":null,"Operating Income":14377000.0,"Operating Expense":355745000.0,"Other Operating Expenses":329293000.0,"Selling General And Administration":26452000.0,"General And Administrative Expense":26452000.0,"Other Gand A":26452000.0,"Gross Profit":370122000.0,"Cost Of Revenue":82678000.0,"Total Revenue":452800000.0,"Operating Revenue":452800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-68784.064452,"Tax Rate For Calcs":0.340515,"Normalized EBITDA":124076000.0,"Total Unusual Items":-202000.0,"Total Unusual Items Excluding Goodwill":-202000.0,"Net Income From Continuing Operation Net Minority Interest":17376000.0,"Reconciled Depreciation":84330000.0,"Reconciled Cost Of Revenue":84330000.0,"EBITDA":123874000.0,"EBIT":39544000.0,"Net Interest Income":-12356000.0,"Interest Expense":12485000.0,"Interest Income":783000.0,"Normalized Income":17509215.935548,"Net Income From Continuing And Discontinued Operation":17376000.0,"Total Expenses":486434000.0,"Diluted Average Shares":12941000.0,"Basic Average Shares":12932000.0,"Diluted EPS":1.34,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":17376000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":17376000.0,"Net Income":17376000.0,"Minority Interests":-469000.0,"Net Income Including Noncontrolling Interests":17845000.0,"Net Income Continuous Operations":17845000.0,"Tax Provision":9214000.0,"Pretax Income":27059000.0,"Other Income Expense":-202000.0,"Special Income Charges":1713000.0,"Gain On Sale Of Ppe":1713000.0,"Gain On Sale Of Security":-1915000.0,"Net Non Operating Interest Income Expense":-12356000.0,"Total Other Finance Cost":654000.0,"Interest Expense Non Operating":12485000.0,"Interest Income Non Operating":783000.0,"Operating Income":39617000.0,"Operating Expense":402104000.0,"Other Operating Expenses":360359000.0,"Selling General And Administration":41745000.0,"General And Administrative Expense":41745000.0,"Other Gand A":41745000.0,"Gross Profit":441721000.0,"Cost Of Revenue":84330000.0,"Total Revenue":526051000.0,"Operating Revenue":526051000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-248236.758475,"Tax Rate For Calcs":0.076006,"Normalized EBITDA":-30627000.0,"Total Unusual Items":-3266000.0,"Total Unusual Items Excluding Goodwill":-3266000.0,"Net Income From Continuing Operation Net Minority Interest":-42175000.0,"Reconciled Depreciation":88523000.0,"Reconciled Cost Of Revenue":88523000.0,"EBITDA":-33893000.0,"EBIT":-33893000.0,"Net Interest Income":-12829000.0,"Interest Expense":11419000.0,"Interest Income":416000.0,"Normalized Income":-39157236.758475,"Net Income From Continuing And Discontinued Operation":-42175000.0,"Total Expenses":507725000.0,"Diluted Average Shares":13052000.0,"Basic Average Shares":13052000.0,"Diluted EPS":-3.23,"Basic EPS":-3.23,"Diluted NI Availto Com Stockholders":-42175000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-42175000.0,"Net Income":-42175000.0,"Minority Interests":-307000.0,"Net Income Including Noncontrolling Interests":-41868000.0,"Net Income Continuous Operations":-41868000.0,"Tax Provision":-3444000.0,"Pretax Income":-45312000.0,"Other Income Expense":-3266000.0,"Special Income Charges":-4128000.0,"Gain On Sale Of Ppe":-4128000.0,"Gain On Sale Of Security":862000.0,"Net Non Operating Interest Income Expense":-12829000.0,"Total Other Finance Cost":651000.0,"Interest Expense Non Operating":11419000.0,"Interest Income Non Operating":416000.0,"Operating Income":-29217000.0,"Operating Expense":419202000.0,"Other Operating Expenses":390089000.0,"Selling General And Administration":29113000.0,"General And Administrative Expense":29113000.0,"Other Gand A":29113000.0,"Gross Profit":389985000.0,"Cost Of Revenue":88523000.0,"Total Revenue":478508000.0,"Operating Revenue":478508000.0},"2025-09-30":{"Tax Effect Of Unusual Items":424650.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":37735000.0,"Total Unusual Items":2831000.0,"Total Unusual Items Excluding Goodwill":2831000.0,"Net Income From Continuing Operation Net Minority Interest":-6761000.0,"Reconciled Depreciation":79487000.0,"Reconciled Cost Of Revenue":79487000.0,"EBITDA":40566000.0,"EBIT":40566000.0,"Net Interest Income":-13751000.0,"Interest Expense":13341000.0,"Interest Income":409000.0,"Normalized Income":-9167350.0,"Net Income From Continuing And Discontinued Operation":-6761000.0,"Total Expenses":424105000.0,"Diluted Average Shares":13211000.0,"Basic Average Shares":13211000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-6761000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6761000.0,"Net Income":-6761000.0,"Minority Interests":-289000.0,"Net Income Including Noncontrolling Interests":-6472000.0,"Net Income Continuous Operations":-6472000.0,"Tax Provision":33697000.0,"Pretax Income":27225000.0,"Other Income Expense":2831000.0,"Special Income Charges":3454000.0,"Gain On Sale Of Ppe":3454000.0,"Gain On Sale Of Security":-623000.0,"Net Non Operating Interest Income Expense":-13751000.0,"Total Other Finance Cost":819000.0,"Interest Expense Non Operating":13341000.0,"Interest Income Non Operating":409000.0,"Operating Income":38145000.0,"Operating Expense":344618000.0,"Other Operating Expenses":313827000.0,"Selling General And Administration":30791000.0,"General And Administrative Expense":30791000.0,"Other Gand A":30791000.0,"Gross Profit":382763000.0,"Cost Of Revenue":79487000.0,"Total Revenue":462250000.0,"Operating Revenue":462250000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2126525.592857,"Tax Rate For Calcs":0.333939,"Normalized EBITDA":108100000.0,"Total Unusual Items":6368000.0,"Total Unusual Items Excluding Goodwill":6368000.0,"Net Income From Continuing Operation Net Minority Interest":16267000.0,"Reconciled Depreciation":74858000.0,"Reconciled Cost Of Revenue":74858000.0,"EBITDA":114468000.0,"EBIT":39610000.0,"Net Interest Income":-14857000.0,"Interest Expense":14857000.0,"Interest Income":412000.0,"Normalized Income":12025525.592857,"Net Income From Continuing And Discontinued Operation":16267000.0,"Total Expenses":373373000.0,"Diluted Average Shares":13987000.0,"Basic Average Shares":13401000.0,"Diluted EPS":1.07,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":16267000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":16267000.0,"Net Income":16267000.0,"Minority Interests":-220000.0,"Net Income Including Noncontrolling Interests":16487000.0,"Net Income Continuous Operations":16487000.0,"Tax Provision":8266000.0,"Pretax Income":24753000.0,"Other Income Expense":6368000.0,"Special Income Charges":6425000.0,"Gain On Sale Of Ppe":6425000.0,"Gain On Sale Of Security":-57000.0,"Net Non Operating Interest Income Expense":-14857000.0,"Total Other Finance Cost":837000.0,"Interest Expense Non Operating":14857000.0,"Interest Income Non Operating":412000.0,"Operating Income":33242000.0,"Operating Expense":298515000.0,"Other Operating Expenses":273745000.0,"Selling General And Administration":24770000.0,"General And Administrative Expense":24770000.0,"Other Gand A":24770000.0,"Gross Profit":331757000.0,"Cost Of Revenue":74858000.0,"Total Revenue":406615000.0,"Operating Revenue":406615000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":499000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-3068000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":721000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":499000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":69205000.0,"Repurchase Of Capital Stock":-12010000.0,"Repayment Of Debt":-54402000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-76364000.0,"End Cash Position":66292000.0,"Beginning Cash Position":41462000.0,"Effect Of Exchange Rate Changes":434000.0,"Changes In Cash":24396000.0,"Financing Cash Flow":-66412000.0,"Cash Flow From Continuing Financing Activities":-66412000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-12010000.0,"Common Stock Payments":-12010000.0,"Net Issuance Payments Of Debt":-54402000.0,"Net Long Term Debt Issuance":-54402000.0,"Long Term Debt Payments":-54402000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-54761000.0,"Cash Flow From Continuing Investing Activities":-54761000.0,"Net Other Investing Changes":9190000.0,"Net Investment Purchase And Sale":400000.0,"Sale Of Investment":400000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-64351000.0,"Sale Of PPE":12013000.0,"Purchase Of PPE":-76364000.0,"Operating Cash Flow":145569000.0,"Cash Flow From Continuing Operating Activities":145569000.0,"Taxes Refund Paid":-1811000.0,"Interest Received Cfo":384000.0,"Interest Paid Cfo":-2636000.0,"Change In Working Capital":50016000.0,"Other Non Cash Items":12327000.0,"Stock Based Compensation":2539000.0,"Deferred Tax":4036000.0,"Deferred Income Tax":4036000.0,"Depreciation Amortization Depletion":82678000.0,"Depreciation And Amortization":82678000.0,"Operating Gains Losses":-1071000.0,"Gain Loss On Investment Securities":-937000.0,"Net Foreign Currency Exchange Gain Loss":333000.0,"Gain Loss On Sale Of PPE":-467000.0,"Net Income From Continuing Operations":-893000.0},"2026-03-31":{"Free Cash Flow":-1846000.0,"Repurchase Of Capital Stock":-4015000.0,"Repayment Of Debt":-32093000.0,"Issuance Of Debt":3000000.0,"Capital Expenditure":-65000000.0,"End Cash Position":41462000.0,"Beginning Cash Position":85781000.0,"Effect Of Exchange Rate Changes":442000.0,"Changes In Cash":-44761000.0,"Financing Cash Flow":-33213000.0,"Cash Flow From Continuing Financing Activities":-33213000.0,"Net Other Financing Charges":-300000.0,"Proceeds From Stock Option Exercised":195000.0,"Net Common Stock Issuance":-4015000.0,"Common Stock Payments":-4015000.0,"Net Issuance Payments Of Debt":-29093000.0,"Net Long Term Debt Issuance":-29093000.0,"Long Term Debt Payments":-32093000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-74702000.0,"Cash Flow From Continuing Investing Activities":-74702000.0,"Net Other Investing Changes":-11291000.0,"Net Investment Purchase And Sale":-698000.0,"Sale Of Investment":null,"Purchase Of Investment":-698000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-62713000.0,"Sale Of PPE":2287000.0,"Purchase Of PPE":-65000000.0,"Operating Cash Flow":63154000.0,"Cash Flow From Continuing Operating Activities":63154000.0,"Taxes Refund Paid":-342000.0,"Interest Received Cfo":424000.0,"Interest Paid Cfo":-21991000.0,"Change In Working Capital":-48238000.0,"Other Non Cash Items":12343000.0,"Stock Based Compensation":9261000.0,"Deferred Tax":9214000.0,"Deferred Income Tax":9214000.0,"Depreciation Amortization Depletion":84330000.0,"Depreciation And Amortization":84330000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":1467000.0,"Net Foreign Currency Exchange Gain Loss":554000.0,"Gain Loss On Sale Of PPE":-1713000.0,"Net Income From Continuing Operations":17845000.0},"2025-12-31":{"Free Cash Flow":44680000.0,"Repurchase Of Capital Stock":-21565000.0,"Repayment Of Debt":-13504000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-81434000.0,"End Cash Position":85781000.0,"Beginning Cash Position":38311000.0,"Effect Of Exchange Rate Changes":114000.0,"Changes In Cash":47356000.0,"Financing Cash Flow":-24879000.0,"Cash Flow From Continuing Financing Activities":-24879000.0,"Net Other Financing Charges":-20000.0,"Proceeds From Stock Option Exercised":210000.0,"Net Common Stock Issuance":-21565000.0,"Common Stock Payments":-21565000.0,"Net Issuance Payments Of Debt":-3504000.0,"Net Long Term Debt Issuance":-3504000.0,"Long Term Debt Payments":-13504000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-53879000.0,"Cash Flow From Continuing Investing Activities":-53879000.0,"Net Other Investing Changes":10311000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-24000.0,"Purchase Of Intangibles":-24000.0,"Net PPE Purchase And Sale":-64166000.0,"Sale Of PPE":17244000.0,"Purchase Of PPE":-81410000.0,"Operating Cash Flow":126114000.0,"Cash Flow From Continuing Operating Activities":126114000.0,"Taxes Refund Paid":-816000.0,"Interest Received Cfo":268000.0,"Interest Paid Cfo":-3246000.0,"Change In Working Capital":1364000.0,"Other Non Cash Items":79489000.0,"Stock Based Compensation":2523000.0,"Deferred Tax":-3444000.0,"Deferred Income Tax":-3444000.0,"Depreciation Amortization Depletion":88523000.0,"Depreciation And Amortization":88523000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-187000.0,"Net Foreign Currency Exchange Gain Loss":-620000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-41868000.0},"2025-09-30":{"Free Cash Flow":6543000.0,"Repurchase Of Capital Stock":-8802000.0,"Repayment Of Debt":-142329000.0,"Issuance Of Debt":128780000.0,"Capital Expenditure":-69326000.0,"End Cash Position":38311000.0,"Beginning Cash Position":46698000.0,"Effect Of Exchange Rate Changes":609000.0,"Changes In Cash":-8996000.0,"Financing Cash Flow":-23671000.0,"Cash Flow From Continuing Financing Activities":-23671000.0,"Net Other Financing Charges":-1528000.0,"Proceeds From Stock Option Exercised":208000.0,"Net Common Stock Issuance":-8802000.0,"Common Stock Payments":-8802000.0,"Net Issuance Payments Of Debt":-13549000.0,"Net Long Term Debt Issuance":-13549000.0,"Long Term Debt Payments":-142329000.0,"Long Term Debt Issuance":128780000.0,"Investing Cash Flow":-61194000.0,"Cash Flow From Continuing Investing Activities":-61194000.0,"Net Other Investing Changes":1942000.0,"Net Investment Purchase And Sale":-10000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-63126000.0,"Sale Of PPE":6200000.0,"Purchase Of PPE":-69326000.0,"Operating Cash Flow":75869000.0,"Cash Flow From Continuing Operating Activities":75869000.0,"Taxes Refund Paid":-588000.0,"Interest Received Cfo":211000.0,"Interest Paid Cfo":-26987000.0,"Change In Working Capital":-20672000.0,"Other Non Cash Items":13753000.0,"Stock Based Compensation":5608000.0,"Deferred Tax":33697000.0,"Deferred Income Tax":33697000.0,"Depreciation Amortization Depletion":79487000.0,"Depreciation And Amortization":79487000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-94000.0,"Net Foreign Currency Exchange Gain Loss":1380000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6472000.0},"2025-06-30":{"Free Cash Flow":94722000.0,"Repurchase Of Capital Stock":-14490000.0,"Repayment Of Debt":-87776000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-52773000.0,"End Cash Position":46698000.0,"Beginning Cash Position":28245000.0,"Effect Of Exchange Rate Changes":-727000.0,"Changes In Cash":19180000.0,"Financing Cash Flow":-92266000.0,"Cash Flow From Continuing Financing Activities":-92266000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-14490000.0,"Common Stock Payments":-14490000.0,"Net Issuance Payments Of Debt":-77776000.0,"Net Long Term Debt Issuance":-77776000.0,"Long Term Debt Payments":-87776000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-36049000.0,"Cash Flow From Continuing Investing Activities":-36049000.0,"Net Other Investing Changes":4895000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-40944000.0,"Sale Of PPE":11829000.0,"Purchase Of PPE":-52773000.0,"Operating Cash Flow":147495000.0,"Cash Flow From Continuing Operating Activities":147495000.0,"Taxes Refund Paid":-3846000.0,"Interest Received Cfo":318000.0,"Interest Paid Cfo":-3621000.0,"Change In Working Capital":43205000.0,"Other Non Cash Items":14836000.0,"Stock Based Compensation":3374000.0,"Deferred Tax":8266000.0,"Deferred Income Tax":8266000.0,"Depreciation Amortization Depletion":74858000.0,"Depreciation And Amortization":74858000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":1674000.0,"Net Foreign Currency Exchange Gain Loss":-1631000.0,"Gain Loss On Sale Of PPE":-6425000.0,"Net Income From Continuing Operations":16487000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-2872000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-1913000.0,"Net Income From Continuing Operations":null}}}