{"ticker":"PDYN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":49143403.0,"Share Issued":49143403.0,"Total Debt":10557000.0,"Tangible Book Value":46393000.0,"Invested Capital":70843000.0,"Working Capital":43776000.0,"Net Tangible Assets":46393000.0,"Capital Lease Obligations":10557000.0,"Common Stock Equity":70843000.0,"Total Capitalization":70843000.0,"Total Equity Gross Minority Interest":70843000.0,"Stockholders Equity":70843000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-505726000.0,"Additional Paid In Capital":576564000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":23550000.0,"Total Non Current Liabilities Net Minority Interest":15290000.0,"Other Non Current Liabilities":2925000.0,"Derivative Product Liabilities":3004000.0,"Long Term Debt And Capital Lease Obligation":9361000.0,"Long Term Capital Lease Obligation":9361000.0,"Current Liabilities":8260000.0,"Current Deferred Liabilities":1711000.0,"Current Deferred Revenue":1711000.0,"Current Debt And Capital Lease Obligation":1196000.0,"Current Capital Lease Obligation":1196000.0,"Payables And Accrued Expenses":5353000.0,"Current Accrued Expenses":4156000.0,"Payables":1197000.0,"Accounts Payable":1197000.0,"Total Assets":94393000.0,"Total Non Current Assets":42357000.0,"Other Non Current Assets":409000.0,"Goodwill And Other Intangible Assets":24450000.0,"Other Intangible Assets":9719000.0,"Goodwill":14731000.0,"Net PPE":17498000.0,"Accumulated Depreciation":-4470000.0,"Gross PPE":21968000.0,"Leases":4190000.0,"Construction In Progress":157000.0,"Other Properties":9472000.0,"Machinery Furniture Equipment":6271000.0,"Land And Improvements":1878000.0,"Properties":0.0,"Current Assets":52036000.0,"Other Current Assets":1707000.0,"Prepaid Assets":null,"Inventory":940000.0,"Finished Goods":36000.0,"Work In Process":904000.0,"Raw Materials":null,"Receivables":5643000.0,"Other Receivables":3332000.0,"Accounts Receivable":2311000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":43746000.0,"Other Short Term Investments":9972000.0,"Cash And Cash Equivalents":33774000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":47244225.0,"Share Issued":47244225.0,"Total Debt":10530000.0,"Tangible Book Value":45109000.0,"Invested Capital":69915000.0,"Working Capital":43932000.0,"Net Tangible Assets":45109000.0,"Capital Lease Obligations":10530000.0,"Common Stock Equity":69915000.0,"Total Capitalization":69915000.0,"Total Equity Gross Minority Interest":69915000.0,"Stockholders Equity":69915000.0,"Gains Losses Not Affecting Retained Earnings":-1000.0,"Other Equity Adjustments":-1000.0,"Retained Earnings":-493400000.0,"Additional Paid In Capital":563311000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":22637000.0,"Total Non Current Liabilities Net Minority Interest":16220000.0,"Other Non Current Liabilities":2957000.0,"Derivative Product Liabilities":3817000.0,"Long Term Debt And Capital Lease Obligation":9446000.0,"Long Term Capital Lease Obligation":9446000.0,"Current Liabilities":6417000.0,"Current Deferred Liabilities":1087000.0,"Current Deferred Revenue":1087000.0,"Current Debt And Capital Lease Obligation":1084000.0,"Current Capital Lease Obligation":1084000.0,"Payables And Accrued Expenses":4246000.0,"Current Accrued Expenses":3186000.0,"Payables":1060000.0,"Accounts Payable":1060000.0,"Total Assets":92552000.0,"Total Non Current Assets":42203000.0,"Other Non Current Assets":434000.0,"Goodwill And Other Intangible Assets":24806000.0,"Other Intangible Assets":10075000.0,"Goodwill":14731000.0,"Net PPE":16963000.0,"Accumulated Depreciation":-4069000.0,"Gross PPE":21032000.0,"Leases":4143000.0,"Construction In Progress":278000.0,"Other Properties":9415000.0,"Machinery Furniture Equipment":5364000.0,"Land And Improvements":1832000.0,"Properties":0.0,"Current Assets":50349000.0,"Other Current Assets":1472000.0,"Prepaid Assets":null,"Inventory":989000.0,"Finished Goods":39000.0,"Work In Process":950000.0,"Raw Materials":null,"Receivables":4210000.0,"Other Receivables":2617000.0,"Accounts Receivable":1593000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":43678000.0,"Other Short Term Investments":25824000.0,"Cash And Cash Equivalents":17854000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":46117164.0,"Share Issued":46117164.0,"Total Debt":10783000.0,"Tangible Book Value":49514000.0,"Invested Capital":74675000.0,"Working Capital":46891000.0,"Net Tangible Assets":49514000.0,"Capital Lease Obligations":10783000.0,"Common Stock Equity":74675000.0,"Total Capitalization":74675000.0,"Total Equity Gross Minority Interest":74675000.0,"Stockholders Equity":74675000.0,"Gains Losses Not Affecting Retained Earnings":11000.0,"Other Equity Adjustments":11000.0,"Retained Earnings":-480792000.0,"Additional Paid In Capital":555451000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":21037000.0,"Total Non Current Liabilities Net Minority Interest":15371000.0,"Other Non Current Liabilities":2874000.0,"Derivative Product Liabilities":2772000.0,"Long Term Debt And Capital Lease Obligation":9725000.0,"Long Term Capital Lease Obligation":9725000.0,"Current Liabilities":5666000.0,"Current Deferred Liabilities":815000.0,"Current Deferred Revenue":815000.0,"Current Debt And Capital Lease Obligation":1058000.0,"Current Capital Lease Obligation":1058000.0,"Payables And Accrued Expenses":3793000.0,"Current Accrued Expenses":2735000.0,"Payables":1058000.0,"Accounts Payable":1058000.0,"Total Assets":95712000.0,"Total Non Current Assets":43155000.0,"Other Non Current Assets":460000.0,"Goodwill And Other Intangible Assets":25161000.0,"Other Intangible Assets":10430000.0,"Goodwill":14731000.0,"Net PPE":17534000.0,"Accumulated Depreciation":-3800000.0,"Gross PPE":21334000.0,"Leases":4125000.0,"Construction In Progress":682000.0,"Other Properties":9641000.0,"Machinery Furniture Equipment":5054000.0,"Land And Improvements":1832000.0,"Properties":0.0,"Current Assets":52557000.0,"Other Current Assets":1653000.0,"Prepaid Assets":null,"Inventory":339000.0,"Finished Goods":28000.0,"Work In Process":311000.0,"Raw Materials":0.0,"Receivables":3510000.0,"Other Receivables":2455000.0,"Accounts Receivable":1055000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1055000.0,"Cash Cash Equivalents And Short Term Investments":47055000.0,"Other Short Term Investments":28836000.0,"Cash And Cash Equivalents":18219000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":42036294.0,"Share Issued":42036294.0,"Total Debt":10193000.0,"Tangible Book Value":51846000.0,"Invested Capital":51846000.0,"Working Capital":56049000.0,"Net Tangible Assets":51846000.0,"Capital Lease Obligations":10193000.0,"Common Stock Equity":51846000.0,"Total Capitalization":51846000.0,"Total Equity Gross Minority Interest":51846000.0,"Stockholders Equity":51846000.0,"Gains Losses Not Affecting Retained Earnings":14000.0,"Other Equity Adjustments":14000.0,"Retained Earnings":-479299000.0,"Additional Paid In Capital":531127000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":21083000.0,"Total Non Current Liabilities Net Minority Interest":16619000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":7402000.0,"Long Term Debt And Capital Lease Obligation":9217000.0,"Long Term Capital Lease Obligation":9217000.0,"Current Liabilities":4464000.0,"Current Deferred Liabilities":496000.0,"Current Deferred Revenue":496000.0,"Current Debt And Capital Lease Obligation":976000.0,"Current Capital Lease Obligation":976000.0,"Payables And Accrued Expenses":2992000.0,"Current Accrued Expenses":2427000.0,"Payables":565000.0,"Accounts Payable":565000.0,"Total Assets":72929000.0,"Total Non Current Assets":12416000.0,"Other Non Current Assets":330000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":12086000.0,"Accumulated Depreciation":-3672000.0,"Gross PPE":15758000.0,"Leases":3927000.0,"Construction In Progress":184000.0,"Other Properties":8023000.0,"Machinery Furniture Equipment":3624000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":60513000.0,"Other Current Assets":850000.0,"Prepaid Assets":296000.0,"Inventory":76000.0,"Finished Goods":75000.0,"Work In Process":null,"Raw Materials":1000.0,"Receivables":2145000.0,"Other Receivables":1819000.0,"Accounts Receivable":326000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":57146000.0,"Other Short Term Investments":29785000.0,"Cash And Cash Equivalents":27361000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":40370914.0,"Share Issued":40370914.0,"Total Debt":10425000.0,"Tangible Book Value":53832000.0,"Invested Capital":53832000.0,"Working Capital":61969000.0,"Net Tangible Assets":53832000.0,"Capital Lease Obligations":10425000.0,"Common Stock Equity":53832000.0,"Total Capitalization":53832000.0,"Total Equity Gross Minority Interest":53832000.0,"Stockholders Equity":53832000.0,"Gains Losses Not Affecting Retained Earnings":-6000.0,"Other Equity Adjustments":-6000.0,"Retained Earnings":-475559000.0,"Additional Paid In Capital":529393000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":24477000.0,"Total Non Current Liabilities Net Minority Interest":20633000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":11161000.0,"Long Term Debt And Capital Lease Obligation":9472000.0,"Long Term Capital Lease Obligation":9472000.0,"Current Liabilities":3844000.0,"Current Deferred Liabilities":496000.0,"Current Deferred Revenue":496000.0,"Current Debt And Capital Lease Obligation":953000.0,"Current Capital Lease Obligation":953000.0,"Payables And Accrued Expenses":2395000.0,"Current Accrued Expenses":2079000.0,"Payables":316000.0,"Accounts Payable":316000.0,"Total Assets":78309000.0,"Total Non Current Assets":12496000.0,"Other Non Current Assets":370000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":12126000.0,"Accumulated Depreciation":-3451000.0,"Gross PPE":15577000.0,"Leases":3927000.0,"Construction In Progress":null,"Other Properties":8225000.0,"Machinery Furniture Equipment":3425000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":65813000.0,"Other Current Assets":944000.0,"Prepaid Assets":357000.0,"Inventory":76000.0,"Finished Goods":75000.0,"Work In Process":null,"Raw Materials":1000.0,"Receivables":1734000.0,"Other Receivables":1497000.0,"Accounts Receivable":237000.0,"Allowance For Doubtful Accounts Receivable":-300.0,"Gross Accounts Receivable":237300.0,"Cash Cash Equivalents And Short Term Investments":62702000.0,"Other Short Term Investments":42554000.0,"Cash And Cash Equivalents":20148000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-3000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":352000.0,"Inventory":null,"Finished Goods":null,"Work In Process":43000.0,"Raw Materials":30000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":0.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":367000.0,"Inventory":null,"Finished Goods":null,"Work In Process":0.0,"Raw Materials":71000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-300.0,"Gross Accounts Receivable":134300.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":12927000.0,"Cash Financial":18261000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13468000.0,"Total Unusual Items":814000.0,"Total Unusual Items Excluding Goodwill":814000.0,"Net Income From Continuing Operation Net Minority Interest":-12326000.0,"Reconciled Depreciation":759000.0,"Reconciled Cost Of Revenue":3699000.0,"EBITDA":-12654000.0,"EBIT":-13413000.0,"Net Interest Income":262000.0,"Interest Income":262000.0,"Normalized Income":-13140000.0,"Net Income From Continuing And Discontinued Operation":-12326000.0,"Total Expenses":19196000.0,"Total Operating Income As Reported":-13413000.0,"Diluted Average Shares":45986936.0,"Basic Average Shares":45986936.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-12326000.0,"Net Income Common Stockholders":-12326000.0,"Net Income":-12326000.0,"Net Income Including Noncontrolling Interests":-12326000.0,"Net Income Continuous Operations":-12326000.0,"Tax Provision":0.0,"Pretax Income":-12326000.0,"Other Income Expense":825000.0,"Other Non Operating Income Expenses":11000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":814000.0,"Net Non Operating Interest Income Expense":262000.0,"Interest Income Non Operating":262000.0,"Operating Income":-13413000.0,"Operating Expense":15094000.0,"Depreciation Amortization Depletion Income Statement":356000.0,"Depreciation And Amortization In Income Statement":356000.0,"Amortization":356000.0,"Amortization Of Intangibles Income Statement":356000.0,"Research And Development":4326000.0,"Selling General And Administration":10412000.0,"Selling And Marketing Expense":2269000.0,"General And Administrative Expense":8143000.0,"Other Gand A":8143000.0,"Gross Profit":1681000.0,"Cost Of Revenue":4102000.0,"Total Revenue":5783000.0,"Operating Revenue":5783000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10160000.0,"Total Unusual Items":-1046000.0,"Total Unusual Items Excluding Goodwill":-1046000.0,"Net Income From Continuing Operation Net Minority Interest":-12608000.0,"Reconciled Depreciation":713000.0,"Reconciled Cost Of Revenue":2115000.0,"EBITDA":-11206000.0,"EBIT":-11919000.0,"Net Interest Income":325000.0,"Interest Income":325000.0,"Normalized Income":-11562000.0,"Net Income From Continuing And Discontinued Operation":-12608000.0,"Total Expenses":15457000.0,"Total Operating Income As Reported":-11919000.0,"Diluted Average Shares":45070479.0,"Basic Average Shares":45070479.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-12608000.0,"Net Income Common Stockholders":-12608000.0,"Net Income":-12608000.0,"Net Income Including Noncontrolling Interests":-12608000.0,"Net Income Continuous Operations":-12608000.0,"Tax Provision":0.0,"Pretax Income":-12608000.0,"Other Income Expense":-1014000.0,"Other Non Operating Income Expenses":32000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-1046000.0,"Net Non Operating Interest Income Expense":325000.0,"Interest Income Non Operating":325000.0,"Operating Income":-11919000.0,"Operating Expense":12984000.0,"Depreciation Amortization Depletion Income Statement":355000.0,"Depreciation And Amortization In Income Statement":355000.0,"Amortization":355000.0,"Amortization Of Intangibles Income Statement":355000.0,"Research And Development":3905000.0,"Selling General And Administration":8724000.0,"Selling And Marketing Expense":1847000.0,"General And Administrative Expense":6877000.0,"Other Gand A":6877000.0,"Gross Profit":1065000.0,"Cost Of Revenue":2473000.0,"Total Revenue":3538000.0,"Operating Revenue":3538000.0},"2025-12-31":{"Tax Effect Of Unusual Items":972300.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13510000.0,"Total Unusual Items":4630000.0,"Total Unusual Items Excluding Goodwill":4630000.0,"Net Income From Continuing Operation Net Minority Interest":-1493000.0,"Reconciled Depreciation":434000.0,"Reconciled Cost Of Revenue":1402000.0,"EBITDA":-8880000.0,"EBIT":-9314000.0,"Net Interest Income":432000.0,"Interest Income":432000.0,"Normalized Income":-5150700.0,"Net Income From Continuing And Discontinued Operation":-1493000.0,"Total Expenses":10975000.0,"Total Operating Income As Reported":-9314000.0,"Diluted Average Shares":42329510.0,"Basic Average Shares":42329510.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1493000.0,"Net Income Common Stockholders":-1493000.0,"Net Income":-1493000.0,"Net Income Including Noncontrolling Interests":-1493000.0,"Net Income Continuous Operations":-1493000.0,"Tax Provision":-2538000.0,"Pretax Income":-4031000.0,"Other Income Expense":4851000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":4630000.0,"Net Non Operating Interest Income Expense":432000.0,"Interest Income Non Operating":432000.0,"Operating Income":-9314000.0,"Operating Expense":9573000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":3758000.0,"Selling General And Administration":5697000.0,"Selling And Marketing Expense":1014000.0,"General And Administrative Expense":4683000.0,"Other Gand A":4683000.0,"Gross Profit":259000.0,"Cost Of Revenue":1402000.0,"Total Revenue":1661000.0,"Operating Revenue":1661000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11603000.0,"Total Unusual Items":3759000.0,"Total Unusual Items Excluding Goodwill":3759000.0,"Net Income From Continuing Operation Net Minority Interest":-3740000.0,"Reconciled Depreciation":221000.0,"Reconciled Cost Of Revenue":461000.0,"EBITDA":-7844000.0,"EBIT":-8065000.0,"Net Interest Income":566000.0,"Interest Income":566000.0,"Normalized Income":-7499000.0,"Net Income From Continuing And Discontinued Operation":-3740000.0,"Total Expenses":8925000.0,"Total Operating Income As Reported":-8065000.0,"Diluted Average Shares":40486615.0,"Basic Average Shares":40486615.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-3740000.0,"Net Income Common Stockholders":-3740000.0,"Net Income":-3740000.0,"Net Income Including Noncontrolling Interests":-3740000.0,"Net Income Continuous Operations":-3740000.0,"Tax Provision":0.0,"Pretax Income":-3740000.0,"Other Income Expense":3759000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":3759000.0,"Net Non Operating Interest Income Expense":566000.0,"Interest Income Non Operating":566000.0,"Operating Income":-8065000.0,"Operating Expense":8464000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":3146000.0,"Selling General And Administration":5318000.0,"Selling And Marketing Expense":1180000.0,"General And Administrative Expense":4138000.0,"Other Gand A":4138000.0,"Gross Profit":399000.0,"Cost Of Revenue":461000.0,"Total Revenue":860000.0,"Operating Revenue":860000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7982000.0,"Total Unusual Items":102000.0,"Total Unusual Items Excluding Goodwill":102000.0,"Net Income From Continuing Operation Net Minority Interest":-7487000.0,"Reconciled Depreciation":214000.0,"Reconciled Cost Of Revenue":260000.0,"EBITDA":-7880000.0,"EBIT":-8094000.0,"Net Interest Income":505000.0,"Interest Income":505000.0,"Normalized Income":-7589000.0,"Net Income From Continuing And Discontinued Operation":-7487000.0,"Total Expenses":9109000.0,"Total Operating Income As Reported":-8094000.0,"Diluted Average Shares":37746302.0,"Basic Average Shares":37746302.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-7487000.0,"Net Income Common Stockholders":-7487000.0,"Net Income":-7487000.0,"Net Income Including Noncontrolling Interests":-7487000.0,"Net Income Continuous Operations":-7487000.0,"Tax Provision":0.0,"Pretax Income":-7487000.0,"Other Income Expense":102000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":102000.0,"Net Non Operating Interest Income Expense":505000.0,"Interest Income Non Operating":505000.0,"Operating Income":-8094000.0,"Operating Expense":8635000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":3125000.0,"Selling General And Administration":5510000.0,"Selling And Marketing Expense":1331000.0,"General And Administrative Expense":4179000.0,"Other Gand A":4179000.0,"Gross Profit":541000.0,"Cost Of Revenue":474000.0,"Total Revenue":1015000.0,"Operating Revenue":1015000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-11024000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-49000.0,"Issuance Of Capital Stock":11312000.0,"Capital Expenditure":-862000.0,"Interest Paid Supplemental Data":51000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":33774000.0,"Beginning Cash Position":17854000.0,"Changes In Cash":15920000.0,"Financing Cash Flow":10885000.0,"Cash Flow From Continuing Financing Activities":10885000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":157000.0,"Net Common Stock Issuance":11312000.0,"Common Stock Payments":null,"Common Stock Issuance":11312000.0,"Net Issuance Payments Of Debt":-49000.0,"Net Long Term Debt Issuance":-49000.0,"Long Term Debt Payments":-49000.0,"Investing Cash Flow":15197000.0,"Cash Flow From Continuing Investing Activities":15197000.0,"Net Investment Purchase And Sale":16059000.0,"Sale Of Investment":21000000.0,"Purchase Of Investment":-4941000.0,"Net PPE Purchase And Sale":-862000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-862000.0,"Operating Cash Flow":-10162000.0,"Cash Flow From Continuing Operating Activities":-10162000.0,"Change In Working Capital":56000.0,"Change In Other Current Liabilities":-295000.0,"Change In Other Current Assets":262000.0,"Change In Payables And Accrued Expense":1707000.0,"Change In Accrued Expense":1617000.0,"Change In Payable":90000.0,"Change In Account Payable":90000.0,"Change In Prepaid Assets":-235000.0,"Change In Inventory":50000.0,"Change In Receivables":-1433000.0,"Changes In Account Receivables":-718000.0,"Other Non Cash Items":24000.0,"Stock Based Compensation":2319000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-207000.0,"Depreciation Amortization Depletion":759000.0,"Depreciation And Amortization":759000.0,"Amortization Cash Flow":356000.0,"Amortization Of Intangibles":356000.0,"Depreciation":403000.0,"Operating Gains Losses":-787000.0,"Gain Loss On Investment Securities":-814000.0,"Net Income From Continuing Operations":-12326000.0},"2026-03-31":{"Free Cash Flow":-10266000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-60000.0,"Issuance Of Capital Stock":6530000.0,"Capital Expenditure":-27000.0,"Interest Paid Supplemental Data":60000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":17854000.0,"Beginning Cash Position":18219000.0,"Changes In Cash":-365000.0,"Financing Cash Flow":6561000.0,"Cash Flow From Continuing Financing Activities":6561000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":91000.0,"Net Common Stock Issuance":6530000.0,"Common Stock Payments":null,"Common Stock Issuance":6530000.0,"Net Issuance Payments Of Debt":-60000.0,"Net Long Term Debt Issuance":-60000.0,"Long Term Debt Payments":-60000.0,"Investing Cash Flow":3313000.0,"Cash Flow From Continuing Investing Activities":3313000.0,"Net Investment Purchase And Sale":3240000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":-16760000.0,"Net PPE Purchase And Sale":73000.0,"Sale Of PPE":100000.0,"Purchase Of PPE":-27000.0,"Operating Cash Flow":-10239000.0,"Cash Flow From Continuing Operating Activities":-10239000.0,"Change In Working Capital":-536000.0,"Change In Other Current Liabilities":-278000.0,"Change In Other Current Assets":251000.0,"Change In Payables And Accrued Expense":661000.0,"Change In Accrued Expense":744000.0,"Change In Payable":-83000.0,"Change In Account Payable":-83000.0,"Change In Prepaid Assets":181000.0,"Change In Inventory":-650000.0,"Change In Receivables":-701000.0,"Changes In Account Receivables":-538000.0,"Other Non Cash Items":146000.0,"Stock Based Compensation":1239000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-239000.0,"Depreciation Amortization Depletion":713000.0,"Depreciation And Amortization":713000.0,"Amortization Cash Flow":355000.0,"Amortization Of Intangibles":355000.0,"Depreciation":358000.0,"Operating Gains Losses":1046000.0,"Gain Loss On Investment Securities":1046000.0,"Net Income From Continuing Operations":-12608000.0},"2025-12-31":{"Free Cash Flow":-8741000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3716000.0,"Issuance Of Capital Stock":7271000.0,"Capital Expenditure":-236000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":18219000.0,"Beginning Cash Position":27361000.0,"Changes In Cash":-9142000.0,"Financing Cash Flow":3636000.0,"Cash Flow From Continuing Financing Activities":3636000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":81000.0,"Net Common Stock Issuance":7271000.0,"Common Stock Payments":0.0,"Common Stock Issuance":7271000.0,"Net Issuance Payments Of Debt":-3716000.0,"Net Long Term Debt Issuance":-3716000.0,"Long Term Debt Payments":-3716000.0,"Investing Cash Flow":-4273000.0,"Cash Flow From Continuing Investing Activities":-4273000.0,"Net Investment Purchase And Sale":1265000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":-18735000.0,"Net PPE Purchase And Sale":-236000.0,"Sale Of PPE":null,"Purchase Of PPE":-236000.0,"Operating Cash Flow":-8505000.0,"Cash Flow From Continuing Operating Activities":-8505000.0,"Change In Working Capital":-1055000.0,"Change In Other Current Liabilities":-263000.0,"Change In Other Current Assets":80000.0,"Change In Payables And Accrued Expense":-1642000.0,"Change In Accrued Expense":-804000.0,"Change In Payable":-838000.0,"Change In Account Payable":-838000.0,"Change In Prepaid Assets":-261000.0,"Change In Inventory":63000.0,"Change In Receivables":968000.0,"Changes In Account Receivables":1288000.0,"Other Non Cash Items":null,"Stock Based Compensation":1101000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-321000.0,"Depreciation Amortization Depletion":434000.0,"Depreciation And Amortization":434000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":316000.0,"Operating Gains Losses":-4630000.0,"Gain Loss On Investment Securities":-4630000.0,"Net Income From Continuing Operations":-1493000.0},"2025-09-30":{"Free Cash Flow":-6674000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":-211000.0,"Capital Expenditure":-384000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":27361000.0,"Beginning Cash Position":20148000.0,"Changes In Cash":7213000.0,"Financing Cash Flow":679000.0,"Cash Flow From Continuing Financing Activities":679000.0,"Net Other Financing Charges":879000.0,"Proceeds From Stock Option Exercised":11000.0,"Net Common Stock Issuance":-211000.0,"Common Stock Payments":0.0,"Common Stock Issuance":-211000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":12824000.0,"Cash Flow From Continuing Investing Activities":12824000.0,"Net Investment Purchase And Sale":13208000.0,"Sale Of Investment":23000000.0,"Purchase Of Investment":-9792000.0,"Net PPE Purchase And Sale":-384000.0,"Sale Of PPE":null,"Purchase Of PPE":-384000.0,"Operating Cash Flow":-6290000.0,"Cash Flow From Continuing Operating Activities":-6290000.0,"Change In Working Capital":350000.0,"Change In Other Current Liabilities":-254000.0,"Change In Other Current Assets":241000.0,"Change In Payables And Accrued Expense":619000.0,"Change In Accrued Expense":369000.0,"Change In Payable":250000.0,"Change In Account Payable":250000.0,"Change In Prepaid Assets":155000.0,"Change In Inventory":0.0,"Change In Receivables":-411000.0,"Changes In Account Receivables":-89000.0,"Other Non Cash Items":null,"Stock Based Compensation":1056000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-418000.0,"Depreciation Amortization Depletion":221000.0,"Depreciation And Amortization":221000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":221000.0,"Operating Gains Losses":-3759000.0,"Gain Loss On Investment Securities":-3759000.0,"Net Income From Continuing Operations":-3740000.0},"2025-06-30":{"Free Cash Flow":-5326000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":15328000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":20148000.0,"Beginning Cash Position":10060000.0,"Changes In Cash":10088000.0,"Financing Cash Flow":20998000.0,"Cash Flow From Continuing Financing Activities":20998000.0,"Net Other Financing Charges":-879000.0,"Proceeds From Stock Option Exercised":6549000.0,"Net Common Stock Issuance":15328000.0,"Common Stock Payments":0.0,"Common Stock Issuance":15328000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5584000.0,"Cash Flow From Continuing Investing Activities":-5584000.0,"Net Investment Purchase And Sale":-5584000.0,"Sale Of Investment":14000000.0,"Purchase Of Investment":-19584000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5326000.0,"Cash Flow From Continuing Operating Activities":-5326000.0,"Change In Working Capital":1301000.0,"Change In Other Current Liabilities":-246000.0,"Change In Other Current Assets":329000.0,"Change In Payables And Accrued Expense":708000.0,"Change In Accrued Expense":666000.0,"Change In Payable":42000.0,"Change In Account Payable":42000.0,"Change In Prepaid Assets":316000.0,"Change In Inventory":-3000.0,"Change In Receivables":197000.0,"Changes In Account Receivables":-77000.0,"Other Non Cash Items":null,"Stock Based Compensation":1141000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-392000.0,"Depreciation Amortization Depletion":214000.0,"Depreciation And Amortization":214000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":214000.0,"Operating Gains Losses":-103000.0,"Gain Loss On Investment Securities":-103000.0,"Net Income From Continuing Operations":-7487000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-93000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-50000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-21000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":-21000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}