{"ticker":"PECO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":128425000.0,"Share Issued":128425000.0,"Net Debt":2443235000.0,"Total Debt":2584775000.0,"Tangible Book Value":2338523000.0,"Invested Capital":4824659000.0,"Working Capital":-101024000.0,"Net Tangible Assets":2338523000.0,"Capital Lease Obligations":134408000.0,"Common Stock Equity":2374292000.0,"Total Capitalization":4682659000.0,"Total Equity Gross Minority Interest":2668155000.0,"Minority Interest":293863000.0,"Stockholders Equity":2374292000.0,"Gains Losses Not Affecting Retained Earnings":286000.0,"Other Equity Adjustments":286000.0,"Retained Earnings":-1390016000.0,"Additional Paid In Capital":3762738000.0,"Capital Stock":1284000.0,"Common Stock":1284000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2776758000.0,"Total Non Current Liabilities Net Minority Interest":2442775000.0,"Long Term Debt And Capital Lease Obligation":2442775000.0,"Long Term Capital Lease Obligation":134408000.0,"Long Term Debt":2308367000.0,"Current Liabilities":333983000.0,"Other Current Liabilities":1095000.0,"Current Deferred Liabilities":35585000.0,"Current Deferred Revenue":35585000.0,"Current Debt And Capital Lease Obligation":142000000.0,"Current Debt":142000000.0,"Line Of Credit":142000000.0,"Payables And Accrued Expenses":155303000.0,"Payables":155303000.0,"Accounts Payable":155303000.0,"Total Assets":5444913000.0,"Total Non Current Assets":5211954000.0,"Other Non Current Assets":-45318000.0,"Non Current Deferred Assets":79053000.0,"Non Current Note Receivables":13620000.0,"Financial Assets":110000.0,"Investments And Advances":54558000.0,"Other Investments":6883000.0,"Long Term Equity Investment":47675000.0,"Investmentsin Joint Venturesat Cost":47675000.0,"Investment Properties":5042671000.0,"Goodwill And Other Intangible Assets":35769000.0,"Other Intangible Assets":6703000.0,"Goodwill":29066000.0,"Net PPE":31491000.0,"Gross PPE":31491000.0,"Machinery Furniture Equipment":31491000.0,"Current Assets":232959000.0,"Assets Held For Sale Current":null,"Restricted Cash":22824000.0,"Inventory":39388000.0,"Finished Goods":39388000.0,"Receivables":146450000.0,"Other Receivables":84809000.0,"Accounts Receivable":61641000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":24297000.0,"Other Short Term Investments":17165000.0,"Cash And Cash Equivalents":7132000.0},"2026-03-31":{"Ordinary Shares Number":125966424.0,"Share Issued":125966424.0,"Net Debt":2485790000.0,"Total Debt":2612480000.0,"Tangible Book Value":2243007000.0,"Invested Capital":4767707000.0,"Working Capital":-159307000.0,"Net Tangible Assets":2243007000.0,"Capital Lease Obligations":123549000.0,"Common Stock Equity":2278776000.0,"Total Capitalization":4586707000.0,"Total Equity Gross Minority Interest":2579965000.0,"Minority Interest":301189000.0,"Stockholders Equity":2278776000.0,"Gains Losses Not Affecting Retained Earnings":416000.0,"Other Equity Adjustments":416000.0,"Retained Earnings":-1389918000.0,"Additional Paid In Capital":3667019000.0,"Capital Stock":1259000.0,"Common Stock":1259000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2771019000.0,"Total Non Current Liabilities Net Minority Interest":2431480000.0,"Long Term Debt And Capital Lease Obligation":2431480000.0,"Long Term Capital Lease Obligation":123549000.0,"Long Term Debt":2307931000.0,"Current Liabilities":339539000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":23245000.0,"Current Deferred Revenue":23245000.0,"Current Debt And Capital Lease Obligation":181000000.0,"Current Debt":181000000.0,"Line Of Credit":181000000.0,"Payables And Accrued Expenses":135294000.0,"Payables":135294000.0,"Accounts Payable":135294000.0,"Total Assets":5350984000.0,"Total Non Current Assets":5170752000.0,"Other Non Current Assets":-46867000.0,"Non Current Deferred Assets":78321000.0,"Non Current Note Receivables":13620000.0,"Financial Assets":248000.0,"Investments And Advances":49864000.0,"Other Investments":6856000.0,"Long Term Equity Investment":43008000.0,"Investmentsin Joint Venturesat Cost":43008000.0,"Investment Properties":5008856000.0,"Goodwill And Other Intangible Assets":35769000.0,"Other Intangible Assets":6703000.0,"Goodwill":29066000.0,"Net PPE":30941000.0,"Gross PPE":30941000.0,"Machinery Furniture Equipment":30941000.0,"Current Assets":180232000.0,"Assets Held For Sale Current":null,"Restricted Cash":19218000.0,"Inventory":null,"Finished Goods":null,"Receivables":142546000.0,"Other Receivables":83249000.0,"Accounts Receivable":59297000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":59297000.0,"Cash Cash Equivalents And Short Term Investments":18468000.0,"Other Short Term Investments":15327000.0,"Cash And Cash Equivalents":3141000.0},"2025-12-31":{"Ordinary Shares Number":125788000.0,"Share Issued":125788000.0,"Net Debt":2371304000.0,"Total Debt":2493684000.0,"Tangible Book Value":2250800000.0,"Invested Capital":4661417000.0,"Working Capital":-101483000.0,"Net Tangible Assets":2250800000.0,"Capital Lease Obligations":118836000.0,"Common Stock Equity":2286569000.0,"Total Capitalization":4569417000.0,"Total Equity Gross Minority Interest":2589378000.0,"Minority Interest":302809000.0,"Stockholders Equity":2286569000.0,"Gains Losses Not Affecting Retained Earnings":358000.0,"Other Equity Adjustments":358000.0,"Retained Earnings":-1379252000.0,"Additional Paid In Capital":3664205000.0,"Capital Stock":1258000.0,"Common Stock":1258000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2697060000.0,"Total Non Current Liabilities Net Minority Interest":2401684000.0,"Long Term Debt And Capital Lease Obligation":2401684000.0,"Long Term Capital Lease Obligation":118836000.0,"Long Term Debt":2282848000.0,"Current Liabilities":295376000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":23044000.0,"Current Deferred Revenue":23044000.0,"Current Debt And Capital Lease Obligation":92000000.0,"Current Debt":92000000.0,"Line Of Credit":92000000.0,"Payables And Accrued Expenses":180332000.0,"Payables":180332000.0,"Accounts Payable":180332000.0,"Total Assets":5286438000.0,"Total Non Current Assets":5092545000.0,"Other Non Current Assets":-45297000.0,"Non Current Deferred Assets":77787000.0,"Non Current Note Receivables":17395000.0,"Financial Assets":177000.0,"Investments And Advances":49437000.0,"Other Investments":6876000.0,"Long Term Equity Investment":42561000.0,"Investmentsin Joint Venturesat Cost":42561000.0,"Investment Properties":4927215000.0,"Goodwill And Other Intangible Assets":35769000.0,"Other Intangible Assets":6703000.0,"Goodwill":29066000.0,"Net PPE":30062000.0,"Gross PPE":30062000.0,"Machinery Furniture Equipment":30062000.0,"Current Assets":193893000.0,"Assets Held For Sale Current":null,"Restricted Cash":39768000.0,"Inventory":null,"Finished Goods":null,"Receivables":134226000.0,"Other Receivables":80669000.0,"Accounts Receivable":53557000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19899000.0,"Other Short Term Investments":16355000.0,"Cash And Cash Equivalents":3544000.0},"2025-09-30":{"Ordinary Shares Number":125710000.0,"Share Issued":125710000.0,"Net Debt":2380724000.0,"Total Debt":2502642000.0,"Tangible Book Value":2242024000.0,"Invested Capital":4662593000.0,"Working Capital":-19172000.0,"Net Tangible Assets":2242024000.0,"Capital Lease Obligations":117842000.0,"Common Stock Equity":2277793000.0,"Total Capitalization":4659593000.0,"Total Equity Gross Minority Interest":2579724000.0,"Minority Interest":301931000.0,"Stockholders Equity":2277793000.0,"Gains Losses Not Affecting Retained Earnings":980000.0,"Other Equity Adjustments":980000.0,"Retained Earnings":-1385714000.0,"Additional Paid In Capital":3661270000.0,"Capital Stock":1257000.0,"Common Stock":1257000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2682630000.0,"Total Non Current Liabilities Net Minority Interest":2499642000.0,"Long Term Debt And Capital Lease Obligation":2499642000.0,"Long Term Capital Lease Obligation":117842000.0,"Long Term Debt":2381800000.0,"Current Liabilities":182988000.0,"Other Current Liabilities":461000.0,"Current Deferred Liabilities":22722000.0,"Current Deferred Revenue":22722000.0,"Current Debt And Capital Lease Obligation":3000000.0,"Current Debt":3000000.0,"Line Of Credit":3000000.0,"Payables And Accrued Expenses":156805000.0,"Payables":156805000.0,"Accounts Payable":156805000.0,"Total Assets":5262354000.0,"Total Non Current Assets":5098538000.0,"Other Non Current Assets":-40264000.0,"Non Current Deferred Assets":75808000.0,"Non Current Note Receivables":17395000.0,"Financial Assets":856000.0,"Investments And Advances":43401000.0,"Other Investments":6807000.0,"Long Term Equity Investment":36594000.0,"Investmentsin Joint Venturesat Cost":36594000.0,"Investment Properties":4936424000.0,"Goodwill And Other Intangible Assets":35769000.0,"Other Intangible Assets":6703000.0,"Goodwill":29066000.0,"Net PPE":29149000.0,"Gross PPE":29149000.0,"Machinery Furniture Equipment":29149000.0,"Current Assets":163816000.0,"Assets Held For Sale Current":494000.0,"Restricted Cash":1735000.0,"Inventory":7756000.0,"Finished Goods":7756000.0,"Receivables":133511000.0,"Other Receivables":79417000.0,"Accounts Receivable":54094000.0,"Allowance For Doubtful Accounts Receivable":-3500000.0,"Gross Accounts Receivable":57594000.0,"Cash Cash Equivalents And Short Term Investments":20320000.0,"Other Short Term Investments":16244000.0,"Cash And Cash Equivalents":4076000.0},"2025-06-30":{"Ordinary Shares Number":125611000.0,"Share Issued":125611000.0,"Net Debt":2386966000.0,"Total Debt":2514254000.0,"Tangible Book Value":2254370000.0,"Invested Capital":4682696000.0,"Working Capital":-20610000.0,"Net Tangible Assets":2254370000.0,"Capital Lease Obligations":121697000.0,"Common Stock Equity":2290139000.0,"Total Capitalization":4671696000.0,"Total Equity Gross Minority Interest":2594222000.0,"Minority Interest":304083000.0,"Stockholders Equity":2290139000.0,"Gains Losses Not Affecting Retained Earnings":1989000.0,"Other Equity Adjustments":1989000.0,"Retained Earnings":-1370828000.0,"Additional Paid In Capital":3657722000.0,"Capital Stock":1256000.0,"Common Stock":1256000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2675226000.0,"Total Non Current Liabilities Net Minority Interest":2503254000.0,"Long Term Debt And Capital Lease Obligation":2503254000.0,"Long Term Capital Lease Obligation":121697000.0,"Long Term Debt":2381557000.0,"Current Liabilities":171972000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":24948000.0,"Current Deferred Revenue":24948000.0,"Current Debt And Capital Lease Obligation":11000000.0,"Current Debt":11000000.0,"Line Of Credit":11000000.0,"Payables And Accrued Expenses":136024000.0,"Payables":136024000.0,"Accounts Payable":136024000.0,"Total Assets":5269448000.0,"Total Non Current Assets":5118086000.0,"Other Non Current Assets":-40812000.0,"Non Current Deferred Assets":73774000.0,"Non Current Note Receivables":17395000.0,"Financial Assets":1962000.0,"Investments And Advances":40600000.0,"Other Investments":6856000.0,"Long Term Equity Investment":33744000.0,"Investmentsin Joint Venturesat Cost":33744000.0,"Investment Properties":4960706000.0,"Goodwill And Other Intangible Assets":35769000.0,"Other Intangible Assets":6703000.0,"Goodwill":29066000.0,"Net PPE":28692000.0,"Gross PPE":28692000.0,"Machinery Furniture Equipment":28692000.0,"Current Assets":151362000.0,"Assets Held For Sale Current":null,"Restricted Cash":3585000.0,"Inventory":null,"Finished Goods":null,"Receivables":128389000.0,"Other Receivables":76559000.0,"Accounts Receivable":51830000.0,"Allowance For Doubtful Accounts Receivable":-3200000.0,"Gross Accounts Receivable":55030000.0,"Cash Cash Equivalents And Short Term Investments":19388000.0,"Other Short Term Investments":13797000.0,"Cash And Cash Equivalents":5591000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":7653200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":122355000.0,"Total Unusual Items":19133000.0,"Total Unusual Items Excluding Goodwill":19133000.0,"Net Income From Continuing Operation Net Minority Interest":41117000.0,"Reconciled Depreciation":64208000.0,"Reconciled Cost Of Revenue":57228000.0,"EBITDA":141488000.0,"EBIT":74648000.0,"Net Interest Income":-29394000.0,"Interest Expense":29394000.0,"Normalized Income":29637200.0,"Net Income From Continuing And Discontinued Operation":41117000.0,"Total Expenses":135253000.0,"Diluted Average Shares":139193000.0,"Basic Average Shares":124596970.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":45254000.0,"Average Dilution Earnings":4137000.0,"Net Income Common Stockholders":41117000.0,"Net Income":41117000.0,"Minority Interests":-4137000.0,"Net Income Including Noncontrolling Interests":45254000.0,"Net Income Continuous Operations":45254000.0,"Pretax Income":45254000.0,"Other Income Expense":20282000.0,"Other Non Operating Income Expenses":1011000.0,"Special Income Charges":17988000.0,"Gain On Sale Of Ppe":19390000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":1402000.0,"Earnings From Equity Interest":138000.0,"Gain On Sale Of Security":1145000.0,"Net Non Operating Interest Income Expense":-29394000.0,"Interest Expense Non Operating":29394000.0,"Operating Income":54366000.0,"Operating Expense":80657000.0,"Other Taxes":242000.0,"Depreciation Amortization Depletion Income Statement":66840000.0,"Depreciation And Amortization In Income Statement":66840000.0,"Selling General And Administration":13575000.0,"General And Administrative Expense":13575000.0,"Other Gand A":13575000.0,"Gross Profit":135023000.0,"Cost Of Revenue":54596000.0,"Total Revenue":189619000.0,"Operating Revenue":188505000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1464000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":123805000.0,"Total Unusual Items":3660000.0,"Total Unusual Items Excluding Goodwill":3660000.0,"Net Income From Continuing Operation Net Minority Interest":30378000.0,"Reconciled Depreciation":63080000.0,"Reconciled Cost Of Revenue":57508000.0,"EBITDA":127465000.0,"EBIT":61934000.0,"Net Interest Income":-28692000.0,"Interest Expense":28692000.0,"Normalized Income":28182000.0,"Net Income From Continuing And Discontinued Operation":30378000.0,"Total Expenses":132773000.0,"Diluted Average Shares":138977000.0,"Basic Average Shares":126575000.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":33242000.0,"Average Dilution Earnings":2864000.0,"Net Income Common Stockholders":30378000.0,"Net Income":30378000.0,"Minority Interests":-2864000.0,"Net Income Including Noncontrolling Interests":33242000.0,"Net Income Continuous Operations":33242000.0,"Pretax Income":33242000.0,"Other Income Expense":3966000.0,"Other Non Operating Income Expenses":270000.0,"Special Income Charges":3660000.0,"Gain On Sale Of Ppe":6817000.0,"Other Special Charges":1080000.0,"Write Off":null,"Restructuring And Mergern Acquisition":2077000.0,"Earnings From Equity Interest":36000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-28692000.0,"Interest Expense Non Operating":28692000.0,"Operating Income":57968000.0,"Operating Expense":77716000.0,"Other Taxes":242000.0,"Depreciation Amortization Depletion Income Statement":65531000.0,"Depreciation And Amortization In Income Statement":65531000.0,"Selling General And Administration":11943000.0,"General And Administrative Expense":11943000.0,"Other Gand A":11943000.0,"Gross Profit":135684000.0,"Cost Of Revenue":55057000.0,"Total Revenue":190741000.0,"Operating Revenue":189726000.0},"2025-12-31":{"Tax Effect Of Unusual Items":5750640.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":117819000.0,"Total Unusual Items":27384000.0,"Total Unusual Items Excluding Goodwill":27384000.0,"Net Income From Continuing Operation Net Minority Interest":47525000.0,"Reconciled Depreciation":61927000.0,"Reconciled Cost Of Revenue":58064000.0,"EBITDA":145203000.0,"EBIT":80909000.0,"Net Interest Income":-28314000.0,"Interest Expense":28314000.0,"Normalized Income":25891640.0,"Net Income From Continuing And Discontinued Operation":47525000.0,"Total Expenses":134577000.0,"Diluted Average Shares":138845000.0,"Basic Average Shares":125065789.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":52595000.0,"Average Dilution Earnings":5070000.0,"Net Income Common Stockholders":47525000.0,"Net Income":47525000.0,"Minority Interests":-5070000.0,"Net Income Including Noncontrolling Interests":52595000.0,"Net Income Continuous Operations":52595000.0,"Pretax Income":52595000.0,"Other Income Expense":27625000.0,"Other Non Operating Income Expenses":560000.0,"Special Income Charges":27384000.0,"Gain On Sale Of Ppe":28992000.0,"Other Special Charges":89000.0,"Write Off":null,"Restructuring And Mergern Acquisition":1519000.0,"Earnings From Equity Interest":-319000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-28314000.0,"Interest Expense Non Operating":28314000.0,"Operating Income":53284000.0,"Operating Expense":78880000.0,"Other Taxes":708000.0,"Depreciation Amortization Depletion Income Statement":64294000.0,"Depreciation And Amortization In Income Statement":64294000.0,"Selling General And Administration":13878000.0,"General And Administrative Expense":13878000.0,"Other Gand A":13878000.0,"Gross Profit":132164000.0,"Cost Of Revenue":55697000.0,"Total Revenue":187861000.0,"Operating Revenue":186621000.0},"2025-09-30":{"Tax Effect Of Unusual Items":706020.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":118013000.0,"Total Unusual Items":3362000.0,"Total Unusual Items Excluding Goodwill":3362000.0,"Net Income From Continuing Operation Net Minority Interest":24685000.0,"Reconciled Depreciation":63399000.0,"Reconciled Cost Of Revenue":54627000.0,"EBITDA":121375000.0,"EBIT":55772000.0,"Net Interest Income":-28544000.0,"Interest Expense":28544000.0,"Normalized Income":22029020.0,"Net Income From Continuing And Discontinued Operation":24685000.0,"Total Expenses":130997000.0,"Diluted Average Shares":138860000.0,"Basic Average Shares":123425000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":27228000.0,"Average Dilution Earnings":2543000.0,"Net Income Common Stockholders":24685000.0,"Net Income":24685000.0,"Minority Interests":-2543000.0,"Net Income Including Noncontrolling Interests":27228000.0,"Net Income Continuous Operations":27228000.0,"Pretax Income":27228000.0,"Other Income Expense":4100000.0,"Other Non Operating Income Expenses":786000.0,"Special Income Charges":3362000.0,"Gain On Sale Of Ppe":4255000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":893000.0,"Earnings From Equity Interest":-48000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-28544000.0,"Interest Expense Non Operating":28544000.0,"Operating Income":51672000.0,"Operating Expense":78574000.0,"Other Taxes":219000.0,"Depreciation Amortization Depletion Income Statement":65603000.0,"Depreciation And Amortization In Income Statement":65603000.0,"Selling General And Administration":12752000.0,"General And Administrative Expense":12752000.0,"Other Gand A":12752000.0,"Gross Profit":130246000.0,"Cost Of Revenue":52423000.0,"Total Revenue":182669000.0,"Operating Revenue":181567000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-208110.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":114165000.0,"Total Unusual Items":-991000.0,"Total Unusual Items Excluding Goodwill":-991000.0,"Net Income From Continuing Operation Net Minority Interest":12784000.0,"Reconciled Depreciation":69075000.0,"Reconciled Cost Of Revenue":52729000.0,"EBITDA":113174000.0,"EBIT":41971000.0,"Net Interest Income":-27719000.0,"Interest Expense":27719000.0,"Normalized Income":13566890.0,"Net Income From Continuing And Discontinued Operation":12784000.0,"Total Expenses":134960000.0,"Diluted Average Shares":138910000.0,"Basic Average Shares":127840000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":14252000.0,"Average Dilution Earnings":1468000.0,"Net Income Common Stockholders":12784000.0,"Net Income":12784000.0,"Minority Interests":-1468000.0,"Net Income Including Noncontrolling Interests":14252000.0,"Net Income Continuous Operations":14252000.0,"Pretax Income":14252000.0,"Other Income Expense":-822000.0,"Other Non Operating Income Expenses":864000.0,"Special Income Charges":-1855000.0,"Gain On Sale Of Ppe":-66000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":1789000.0,"Earnings From Equity Interest":169000.0,"Gain On Sale Of Security":864000.0,"Net Non Operating Interest Income Expense":-27719000.0,"Interest Expense Non Operating":27719000.0,"Operating Income":42793000.0,"Operating Expense":84359000.0,"Other Taxes":234000.0,"Depreciation Amortization Depletion Income Statement":71203000.0,"Depreciation And Amortization In Income Statement":71203000.0,"Selling General And Administration":12922000.0,"General And Administrative Expense":12922000.0,"Other Gand A":12922000.0,"Gross Profit":127152000.0,"Cost Of Revenue":50601000.0,"Total Revenue":177753000.0,"Operating Revenue":176783000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":1000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":60000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":94017000.0,"Repayment Of Debt":-182521000.0,"Issuance Of Debt":143000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-24009000.0,"Interest Paid Supplemental Data":12805000.0,"End Cash Position":29956000.0,"Beginning Cash Position":22359000.0,"Changes In Cash":7597000.0,"Financing Cash Flow":-1711000.0,"Cash Flow From Continuing Financing Activities":-1711000.0,"Net Other Financing Charges":-5213000.0,"Cash Dividends Paid":-41160000.0,"Common Stock Dividend Paid":-41160000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-39521000.0,"Net Short Term Debt Issuance":-39000000.0,"Short Term Debt Payments":-182000000.0,"Short Term Debt Issuance":143000000.0,"Net Long Term Debt Issuance":-521000.0,"Long Term Debt Payments":-521000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-108718000.0,"Cash Flow From Continuing Investing Activities":-108718000.0,"Net Other Investing Changes":751000.0,"Net Investment Purchase And Sale":-1165000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1165000.0,"Net Investment Properties Purchase And Sale":-79529000.0,"Sale Of Investment Properties":62433000.0,"Purchase Of Investment Properties":-141962000.0,"Net Business Purchase And Sale":-4766000.0,"Sale Of Business":419000.0,"Purchase Of Business":-5185000.0,"Capital Expenditure Reported":-24009000.0,"Operating Cash Flow":118026000.0,"Cash Flow From Continuing Operating Activities":118026000.0,"Change In Working Capital":26706000.0,"Change In Other Current Assets":-6833000.0,"Change In Payables And Accrued Expense":33539000.0,"Change In Payable":33539000.0,"Change In Account Payable":33539000.0,"Other Non Cash Items":-2531000.0,"Stock Based Compensation":3568000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":64208000.0,"Depreciation And Amortization":64208000.0,"Amortization Cash Flow":-2632000.0,"Amortization Of Intangibles":-2632000.0,"Depreciation":66840000.0,"Operating Gains Losses":-19179000.0,"Earnings Losses From Equity Investments":211000.0,"Gain Loss On Investment Securities":-19390000.0,"Net Income From Continuing Operations":45254000.0},"2026-03-31":{"Free Cash Flow":29094000.0,"Repayment Of Debt":-424634000.0,"Issuance Of Debt":536500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-26462000.0,"Interest Paid Supplemental Data":42284000.0,"End Cash Position":22359000.0,"Beginning Cash Position":43312000.0,"Changes In Cash":-20953000.0,"Financing Cash Flow":51336000.0,"Cash Flow From Continuing Financing Activities":51336000.0,"Net Other Financing Charges":-5798000.0,"Cash Dividends Paid":-54732000.0,"Common Stock Dividend Paid":-54732000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":111866000.0,"Net Short Term Debt Issuance":89000000.0,"Short Term Debt Payments":-101000000.0,"Short Term Debt Issuance":190000000.0,"Net Long Term Debt Issuance":22866000.0,"Long Term Debt Payments":-323634000.0,"Long Term Debt Issuance":346500000.0,"Investing Cash Flow":-127845000.0,"Cash Flow From Continuing Investing Activities":-127845000.0,"Net Other Investing Changes":3825000.0,"Net Investment Purchase And Sale":799000.0,"Sale Of Investment":963000.0,"Purchase Of Investment":-164000.0,"Net Investment Properties Purchase And Sale":-105480000.0,"Sale Of Investment Properties":20947000.0,"Purchase Of Investment Properties":-126427000.0,"Net Business Purchase And Sale":-527000.0,"Sale Of Business":367000.0,"Purchase Of Business":-894000.0,"Capital Expenditure Reported":-26462000.0,"Operating Cash Flow":55556000.0,"Cash Flow From Continuing Operating Activities":55556000.0,"Change In Working Capital":-36370000.0,"Change In Other Current Assets":-8235000.0,"Change In Payables And Accrued Expense":-28135000.0,"Change In Payable":-28135000.0,"Change In Account Payable":-28135000.0,"Other Non Cash Items":-1013000.0,"Stock Based Compensation":2218000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":63080000.0,"Depreciation And Amortization":63080000.0,"Amortization Cash Flow":-2451000.0,"Amortization Of Intangibles":-2451000.0,"Depreciation":65531000.0,"Operating Gains Losses":-5601000.0,"Earnings Losses From Equity Investments":136000.0,"Gain Loss On Investment Securities":-6817000.0,"Net Income From Continuing Operations":33242000.0},"2025-12-31":{"Free Cash Flow":55632000.0,"Repayment Of Debt":-218507000.0,"Issuance Of Debt":207133000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-40432000.0,"Interest Paid Supplemental Data":16188000.0,"End Cash Position":43312000.0,"Beginning Cash Position":5811000.0,"Changes In Cash":37501000.0,"Financing Cash Flow":-41583000.0,"Cash Flow From Continuing Financing Activities":-41583000.0,"Net Other Financing Charges":-2794000.0,"Cash Dividends Paid":-27415000.0,"Common Stock Dividend Paid":-27415000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-11374000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-48374000.0,"Long Term Debt Payments":-795507000.0,"Long Term Debt Issuance":747133000.0,"Investing Cash Flow":-16980000.0,"Cash Flow From Continuing Investing Activities":-16980000.0,"Net Other Investing Changes":1767000.0,"Net Investment Purchase And Sale":-21000.0,"Sale Of Investment":null,"Purchase Of Investment":-154000.0,"Net Investment Properties Purchase And Sale":28328000.0,"Sale Of Investment Properties":106501000.0,"Purchase Of Investment Properties":-78173000.0,"Net Business Purchase And Sale":-6622000.0,"Sale Of Business":90000.0,"Purchase Of Business":-6712000.0,"Capital Expenditure Reported":-40432000.0,"Operating Cash Flow":96064000.0,"Cash Flow From Continuing Operating Activities":96064000.0,"Change In Working Capital":7687000.0,"Change In Other Current Assets":937000.0,"Change In Payables And Accrued Expense":6750000.0,"Change In Payable":6750000.0,"Change In Account Payable":6750000.0,"Other Non Cash Items":-656000.0,"Stock Based Compensation":3147000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":61927000.0,"Depreciation And Amortization":61927000.0,"Amortization Cash Flow":-2367000.0,"Amortization Of Intangibles":-2367000.0,"Depreciation":64294000.0,"Operating Gains Losses":-28636000.0,"Earnings Losses From Equity Investments":267000.0,"Gain Loss On Investment Securities":-28992000.0,"Net Income From Continuing Operations":52595000.0},"2025-09-30":{"Free Cash Flow":59067000.0,"Repayment Of Debt":-61038000.0,"Issuance Of Debt":52000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-36356000.0,"Interest Paid Supplemental Data":30780000.0,"End Cash Position":5811000.0,"Beginning Cash Position":9176000.0,"Changes In Cash":-3365000.0,"Financing Cash Flow":-52600000.0,"Cash Flow From Continuing Financing Activities":-52600000.0,"Net Other Financing Charges":-4014000.0,"Cash Dividends Paid":-39548000.0,"Common Stock Dividend Paid":-39548000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-9038000.0,"Net Short Term Debt Issuance":-8000000.0,"Short Term Debt Payments":-60000000.0,"Short Term Debt Issuance":52000000.0,"Net Long Term Debt Issuance":-1038000.0,"Long Term Debt Payments":-1038000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-46188000.0,"Cash Flow From Continuing Investing Activities":-46188000.0,"Net Other Investing Changes":531000.0,"Net Investment Purchase And Sale":-2156000.0,"Sale Of Investment":null,"Purchase Of Investment":-2156000.0,"Net Investment Properties Purchase And Sale":-5214000.0,"Sale Of Investment Properties":8716000.0,"Purchase Of Investment Properties":-13930000.0,"Net Business Purchase And Sale":-2993000.0,"Sale Of Business":444000.0,"Purchase Of Business":-3437000.0,"Capital Expenditure Reported":-36356000.0,"Operating Cash Flow":95423000.0,"Cash Flow From Continuing Operating Activities":95423000.0,"Change In Working Capital":7030000.0,"Change In Other Current Assets":-6874000.0,"Change In Payables And Accrued Expense":13904000.0,"Change In Payable":13904000.0,"Change In Account Payable":13904000.0,"Other Non Cash Items":-1290000.0,"Stock Based Compensation":3167000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":63399000.0,"Depreciation And Amortization":63399000.0,"Amortization Cash Flow":-2204000.0,"Amortization Of Intangibles":-2204000.0,"Depreciation":65603000.0,"Operating Gains Losses":-4111000.0,"Earnings Losses From Equity Investments":144000.0,"Gain Loss On Investment Securities":-4255000.0,"Net Income From Continuing Operations":27228000.0},"2025-06-30":{"Free Cash Flow":63131000.0,"Repayment Of Debt":-448631000.0,"Issuance Of Debt":562164000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-32989000.0,"Interest Paid Supplemental Data":18927000.0,"End Cash Position":9176000.0,"Beginning Cash Position":7853000.0,"Changes In Cash":1323000.0,"Financing Cash Flow":70769000.0,"Cash Flow From Continuing Financing Activities":70769000.0,"Net Other Financing Charges":-4001000.0,"Cash Dividends Paid":-38763000.0,"Common Stock Dividend Paid":-38763000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":113533000.0,"Net Short Term Debt Issuance":-211000000.0,"Short Term Debt Payments":-427000000.0,"Short Term Debt Issuance":216000000.0,"Net Long Term Debt Issuance":324533000.0,"Long Term Debt Payments":-21631000.0,"Long Term Debt Issuance":346164000.0,"Investing Cash Flow":-165566000.0,"Cash Flow From Continuing Investing Activities":-165566000.0,"Net Other Investing Changes":35000.0,"Net Investment Purchase And Sale":-4498000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-4498000.0,"Net Investment Properties Purchase And Sale":-129029000.0,"Sale Of Investment Properties":-28000.0,"Purchase Of Investment Properties":-129001000.0,"Net Business Purchase And Sale":915000.0,"Sale Of Business":916000.0,"Purchase Of Business":-1000.0,"Capital Expenditure Reported":-32989000.0,"Operating Cash Flow":96120000.0,"Cash Flow From Continuing Operating Activities":96120000.0,"Change In Working Capital":10269000.0,"Change In Other Current Assets":-4246000.0,"Change In Payables And Accrued Expense":14515000.0,"Change In Payable":14515000.0,"Change In Account Payable":14515000.0,"Other Non Cash Items":-906000.0,"Stock Based Compensation":3159000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":69075000.0,"Depreciation And Amortization":69075000.0,"Amortization Cash Flow":-2128000.0,"Amortization Of Intangibles":-2128000.0,"Depreciation":71203000.0,"Operating Gains Losses":271000.0,"Earnings Losses From Equity Investments":205000.0,"Gain Loss On Investment Securities":66000.0,"Net Income From Continuing Operations":14252000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":182000000.0,"Short Term Debt Payments":-90000000.0,"Short Term Debt Issuance":272000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":74545000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":74545000.0,"Common Stock Issuance":74545000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}