{"ticker":"PED","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":13300621.0,"Share Issued":13300621.0,"Net Debt":90298000.0,"Total Debt":98170000.0,"Tangible Book Value":182185000.0,"Invested Capital":280185000.0,"Working Capital":-20432000.0,"Net Tangible Assets":182185000.0,"Capital Lease Obligations":170000.0,"Common Stock Equity":182185000.0,"Preferred Stock Equity":null,"Total Capitalization":280185000.0,"Total Equity Gross Minority Interest":182185000.0,"Stockholders Equity":182185000.0,"Retained Earnings":-147487000.0,"Additional Paid In Capital":329659000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":187898000.0,"Total Non Current Liabilities Net Minority Interest":124935000.0,"Other Non Current Liabilities":2228000.0,"Derivative Product Liabilities":11366000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":98000000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":98000000.0,"Long Term Provisions":13341000.0,"Current Liabilities":62963000.0,"Other Current Liabilities":16764000.0,"Current Debt And Capital Lease Obligation":170000.0,"Current Capital Lease Obligation":170000.0,"Current Provisions":714000.0,"Payables And Accrued Expenses":45315000.0,"Current Accrued Expenses":12418000.0,"Payables":32897000.0,"Other Payable":22947000.0,"Total Tax Payable":28000.0,"Income Tax Payable":28000.0,"Accounts Payable":9922000.0,"Total Assets":370083000.0,"Total Non Current Assets":327552000.0,"Other Non Current Assets":2316000.0,"Non Current Deferred Assets":96000.0,"Non Current Deferred Taxes Assets":96000.0,"Non Current Note Receivables":null,"Financial Assets":7585000.0,"Net PPE":317555000.0,"Accumulated Depreciation":-156681000.0,"Gross PPE":474236000.0,"Other Properties":169000.0,"Properties":474067000.0,"Current Assets":42531000.0,"Other Current Assets":307000.0,"Hedging Assets Current":3340000.0,"Restricted Cash":3634000.0,"Inventory":141000.0,"Receivables":27407000.0,"Notes Receivable":null,"Accounts Receivable":27407000.0,"Cash Cash Equivalents And Short Term Investments":7702000.0,"Cash And Cash Equivalents":7702000.0,"Cash Financial":7702000.0},"2025-12-31":{"Ordinary Shares Number":4797239.0,"Share Issued":4797239.0,"Net Debt":83778000.0,"Total Debt":87214000.0,"Tangible Book Value":190350000.0,"Invested Capital":277350000.0,"Working Capital":-26726000.0,"Net Tangible Assets":207364000.0,"Capital Lease Obligations":214000.0,"Common Stock Equity":190350000.0,"Preferred Stock Equity":17014000.0,"Total Capitalization":294364000.0,"Total Equity Gross Minority Interest":207364000.0,"Stockholders Equity":207364000.0,"Retained Earnings":-121860000.0,"Additional Paid In Capital":312205000.0,"Capital Stock":17019000.0,"Common Stock":5000.0,"Preferred Stock":17014000.0,"Total Liabilities Net Minority Interest":168505000.0,"Total Non Current Liabilities Net Minority Interest":104028000.0,"Other Non Current Liabilities":2197000.0,"Derivative Product Liabilities":6358000.0,"Non Current Deferred Liabilities":800000.0,"Non Current Deferred Taxes Liabilities":800000.0,"Long Term Debt And Capital Lease Obligation":87032000.0,"Long Term Capital Lease Obligation":32000.0,"Long Term Debt":87000000.0,"Long Term Provisions":7641000.0,"Current Liabilities":64477000.0,"Other Current Liabilities":964000.0,"Current Debt And Capital Lease Obligation":182000.0,"Current Capital Lease Obligation":182000.0,"Current Provisions":1170000.0,"Payables And Accrued Expenses":62161000.0,"Current Accrued Expenses":8245000.0,"Payables":53916000.0,"Other Payable":21480000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":32436000.0,"Total Assets":375869000.0,"Total Non Current Assets":338118000.0,"Other Non Current Assets":5995000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":0.0,"Financial Assets":9640000.0,"Net PPE":322483000.0,"Accumulated Depreciation":-143530000.0,"Gross PPE":466013000.0,"Other Properties":213000.0,"Properties":465800000.0,"Current Assets":37751000.0,"Other Current Assets":434000.0,"Hedging Assets Current":8368000.0,"Restricted Cash":null,"Inventory":61000.0,"Receivables":25666000.0,"Notes Receivable":0.0,"Accounts Receivable":25666000.0,"Cash Cash Equivalents And Short Term Investments":3222000.0,"Cash And Cash Equivalents":3222000.0,"Cash Financial":3222000.0},"2025-09-30":{"Ordinary Shares Number":4625967.0,"Share Issued":4625967.0,"Net Debt":null,"Total Debt":257000.0,"Tangible Book Value":115368000.0,"Invested Capital":115368000.0,"Working Capital":1517000.0,"Net Tangible Assets":115368000.0,"Capital Lease Obligations":257000.0,"Common Stock Equity":115368000.0,"Preferred Stock Equity":null,"Total Capitalization":115368000.0,"Total Equity Gross Minority Interest":115368000.0,"Stockholders Equity":115368000.0,"Retained Earnings":-113359000.0,"Additional Paid In Capital":228634000.0,"Capital Stock":93000.0,"Common Stock":93000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":20520000.0,"Total Non Current Liabilities Net Minority Interest":5884000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":79000.0,"Long Term Capital Lease Obligation":79000.0,"Long Term Debt":null,"Long Term Provisions":5805000.0,"Current Liabilities":14636000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":178000.0,"Current Capital Lease Obligation":178000.0,"Current Provisions":616000.0,"Payables And Accrued Expenses":13842000.0,"Current Accrued Expenses":1339000.0,"Payables":12503000.0,"Other Payable":2208000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10295000.0,"Total Assets":135888000.0,"Total Non Current Assets":119735000.0,"Other Non Current Assets":3815000.0,"Non Current Deferred Assets":7833000.0,"Non Current Deferred Taxes Assets":7833000.0,"Non Current Note Receivables":0.0,"Financial Assets":null,"Net PPE":108087000.0,"Accumulated Depreciation":-137089000.0,"Gross PPE":245176000.0,"Other Properties":256000.0,"Properties":244920000.0,"Current Assets":16153000.0,"Other Current Assets":229000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":5002000.0,"Notes Receivable":0.0,"Accounts Receivable":5002000.0,"Cash Cash Equivalents And Short Term Investments":10922000.0,"Cash And Cash Equivalents":10922000.0,"Cash Financial":10922000.0},"2025-06-30":{"Ordinary Shares Number":4591467.0,"Share Issued":4591467.0,"Net Debt":null,"Total Debt":299000.0,"Tangible Book Value":120652000.0,"Invested Capital":120652000.0,"Working Capital":7027000.0,"Net Tangible Assets":120652000.0,"Capital Lease Obligations":299000.0,"Common Stock Equity":120652000.0,"Preferred Stock Equity":null,"Total Capitalization":120652000.0,"Total Equity Gross Minority Interest":120652000.0,"Stockholders Equity":120652000.0,"Retained Earnings":-107538000.0,"Additional Paid In Capital":228098000.0,"Capital Stock":92000.0,"Common Stock":92000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":16166000.0,"Total Non Current Liabilities Net Minority Interest":5602000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":125000.0,"Long Term Capital Lease Obligation":125000.0,"Long Term Debt":null,"Long Term Provisions":5477000.0,"Current Liabilities":10564000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":174000.0,"Current Capital Lease Obligation":174000.0,"Current Provisions":580000.0,"Payables And Accrued Expenses":9810000.0,"Current Accrued Expenses":1561000.0,"Payables":8249000.0,"Other Payable":2467000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5782000.0,"Total Assets":136818000.0,"Total Non Current Assets":119227000.0,"Other Non Current Assets":3346000.0,"Non Current Deferred Assets":13165000.0,"Non Current Deferred Taxes Assets":13165000.0,"Non Current Note Receivables":0.0,"Financial Assets":null,"Net PPE":102716000.0,"Accumulated Depreciation":-133141000.0,"Gross PPE":235857000.0,"Other Properties":299000.0,"Properties":235558000.0,"Current Assets":17591000.0,"Other Current Assets":568000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":8556000.0,"Notes Receivable":0.0,"Accounts Receivable":8556000.0,"Cash Cash Equivalents And Short Term Investments":8467000.0,"Cash And Cash Equivalents":8467000.0,"Cash Financial":8467000.0},"2025-03-31":{"Ordinary Shares Number":4566969.0,"Share Issued":4566969.0,"Net Debt":null,"Total Debt":203000.0,"Tangible Book Value":121715000.0,"Invested Capital":121715000.0,"Working Capital":6686000.0,"Net Tangible Assets":121715000.0,"Capital Lease Obligations":203000.0,"Common Stock Equity":121715000.0,"Preferred Stock Equity":null,"Total Capitalization":121715000.0,"Total Equity Gross Minority Interest":121715000.0,"Stockholders Equity":121715000.0,"Retained Earnings":-105862000.0,"Additional Paid In Capital":227486000.0,"Capital Stock":91000.0,"Common Stock":91000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":23860000.0,"Total Non Current Liabilities Net Minority Interest":6951000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":102000.0,"Long Term Capital Lease Obligation":102000.0,"Long Term Debt":null,"Long Term Provisions":6849000.0,"Current Liabilities":16909000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":101000.0,"Current Capital Lease Obligation":101000.0,"Current Provisions":674000.0,"Payables And Accrued Expenses":16134000.0,"Current Accrued Expenses":9176000.0,"Payables":6958000.0,"Other Payable":3432000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3526000.0,"Total Assets":145575000.0,"Total Non Current Assets":121980000.0,"Other Non Current Assets":3359000.0,"Non Current Deferred Assets":12675000.0,"Non Current Deferred Taxes Assets":12675000.0,"Non Current Note Receivables":769000.0,"Financial Assets":null,"Net PPE":105177000.0,"Accumulated Depreciation":-122567000.0,"Gross PPE":227744000.0,"Other Properties":200000.0,"Properties":227544000.0,"Current Assets":23595000.0,"Other Current Assets":836000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":12346000.0,"Notes Receivable":498000.0,"Accounts Receivable":11848000.0,"Cash Cash Equivalents And Short Term Investments":10413000.0,"Cash And Cash Equivalents":10413000.0,"Cash Financial":10413000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":933000.0,"Financial Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Restricted Cash":null,"Inventory":0.0,"Receivables":null,"Notes Receivable":293000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1076883.48745,"Tax Rate For Calcs":0.032761,"Normalized EBITDA":20869000.0,"Total Unusual Items":-32871000.0,"Total Unusual Items Excluding Goodwill":-32871000.0,"Net Income From Continuing Operation Net Minority Interest":-25627000.0,"Reconciled Depreciation":12498000.0,"Reconciled Cost Of Revenue":28807000.0,"EBITDA":-12002000.0,"EBIT":-24500000.0,"Net Interest Income":-1937000.0,"Interest Expense":1995000.0,"Interest Income":58000.0,"Normalized Income":6167116.51255,"Net Income From Continuing And Discontinued Operation":-25627000.0,"Total Expenses":31914000.0,"Total Operating Income As Reported":6703000.0,"Diluted Average Shares":7815752.0,"Basic Average Shares":7815752.0,"Diluted EPS":-3.28,"Basic EPS":-3.28,"Diluted NI Availto Com Stockholders":-25627000.0,"Net Income Common Stockholders":-25627000.0,"Net Income":-25627000.0,"Net Income Including Noncontrolling Interests":-25627000.0,"Net Income Continuous Operations":-25627000.0,"Tax Provision":-868000.0,"Pretax Income":-26495000.0,"Other Income Expense":-32866000.0,"Other Non Operating Income Expenses":5000.0,"Special Income Charges":-1605000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":1605000.0,"Gain On Sale Of Security":-31266000.0,"Net Non Operating Interest Income Expense":-1937000.0,"Interest Expense Non Operating":1995000.0,"Interest Income Non Operating":58000.0,"Operating Income":8308000.0,"Operating Expense":3107000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":3107000.0,"General And Administrative Expense":3107000.0,"Other Gand A":2615000.0,"Salaries And Wages":492000.0,"Gross Profit":11415000.0,"Cost Of Revenue":28807000.0,"Total Revenue":40222000.0,"Operating Revenue":40222000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1643880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":453000.0,"Total Unusual Items":7828000.0,"Total Unusual Items Excluding Goodwill":7828000.0,"Net Income From Continuing Operation Net Minority Interest":-8501000.0,"Reconciled Depreciation":6844000.0,"Reconciled Cost Of Revenue":17611000.0,"EBITDA":8281000.0,"EBIT":1437000.0,"Net Interest Income":-1227000.0,"Interest Expense":1305000.0,"Interest Income":78000.0,"Normalized Income":-14685120.0,"Net Income From Continuing And Discontinued Operation":-8501000.0,"Total Expenses":29584000.0,"Total Operating Income As Reported":-4927000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-8501000.0,"Net Income Common Stockholders":-8501000.0,"Net Income":-8501000.0,"Net Income Including Noncontrolling Interests":-8501000.0,"Net Income Continuous Operations":-8501000.0,"Tax Provision":8633000.0,"Pretax Income":132000.0,"Other Income Expense":7861000.0,"Other Non Operating Income Expenses":33000.0,"Special Income Charges":1575000.0,"Gain On Sale Of Ppe":1576000.0,"Impairment Of Capital Assets":1000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1227000.0,"Interest Expense Non Operating":1305000.0,"Interest Income Non Operating":78000.0,"Operating Income":-6502000.0,"Operating Expense":11973000.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":11973000.0,"General And Administrative Expense":11973000.0,"Other Gand A":10696000.0,"Salaries And Wages":1277000.0,"Gross Profit":5471000.0,"Cost Of Revenue":17611000.0,"Total Revenue":23082000.0,"Operating Revenue":23082000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-55337.423313,"Tax Rate For Calcs":0.335378,"Normalized EBITDA":3835000.0,"Total Unusual Items":-165000.0,"Total Unusual Items Excluding Goodwill":-165000.0,"Net Income From Continuing Operation Net Minority Interest":-325000.0,"Reconciled Depreciation":4057000.0,"Reconciled Cost Of Revenue":6105000.0,"EBITDA":3670000.0,"EBIT":-387000.0,"Net Interest Income":-33000.0,"Interest Expense":102000.0,"Interest Income":69000.0,"Normalized Income":-215337.423313,"Net Income From Continuing And Discontinued Operation":-325000.0,"Total Expenses":7630000.0,"Total Operating Income As Reported":-834000.0,"Diluted Average Shares":4608081.0,"Basic Average Shares":4608081.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-325000.0,"Net Income Common Stockholders":-325000.0,"Net Income":-325000.0,"Net Income Including Noncontrolling Interests":-325000.0,"Net Income Continuous Operations":-325000.0,"Tax Provision":-164000.0,"Pretax Income":-489000.0,"Other Income Expense":213000.0,"Other Non Operating Income Expenses":378000.0,"Special Income Charges":-165000.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":165000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-33000.0,"Interest Expense Non Operating":102000.0,"Interest Income Non Operating":69000.0,"Operating Income":-669000.0,"Operating Expense":1525000.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":1525000.0,"General And Administrative Expense":1525000.0,"Other Gand A":988000.0,"Salaries And Wages":537000.0,"Gross Profit":856000.0,"Cost Of Revenue":6105000.0,"Total Revenue":6961000.0,"Operating Revenue":6961000.0},"2025-06-30":{"Tax Effect Of Unusual Items":115600.184672,"Tax Rate For Calcs":0.226223,"Normalized EBITDA":638000.0,"Total Unusual Items":511000.0,"Total Unusual Items Excluding Goodwill":511000.0,"Net Income From Continuing Operation Net Minority Interest":-1676000.0,"Reconciled Depreciation":3904000.0,"Reconciled Cost Of Revenue":6656000.0,"EBITDA":1149000.0,"EBIT":-2755000.0,"Net Interest Income":63000.0,"Interest Expense":null,"Interest Income":63000.0,"Normalized Income":-2071399.815328,"Net Income From Continuing And Discontinued Operation":-1676000.0,"Total Expenses":9727000.0,"Total Operating Income As Reported":-2244000.0,"Diluted Average Shares":4570177.0,"Basic Average Shares":4570177.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-1676000.0,"Net Income Common Stockholders":-1676000.0,"Net Income":-1676000.0,"Net Income Including Noncontrolling Interests":-1676000.0,"Net Income Continuous Operations":-1676000.0,"Tax Provision":-490000.0,"Pretax Income":-2166000.0,"Other Income Expense":526000.0,"Other Non Operating Income Expenses":15000.0,"Special Income Charges":511000.0,"Gain On Sale Of Ppe":1021000.0,"Impairment Of Capital Assets":510000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":63000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":63000.0,"Operating Income":-2755000.0,"Operating Expense":3071000.0,"Provision For Doubtful Accounts":1378000.0,"Selling General And Administration":1693000.0,"General And Administrative Expense":1693000.0,"Other Gand A":1218000.0,"Salaries And Wages":475000.0,"Gross Profit":316000.0,"Cost Of Revenue":6656000.0,"Total Revenue":6972000.0,"Operating Revenue":6972000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-81629.62963,"Tax Rate For Calcs":0.351852,"Normalized EBITDA":3822000.0,"Total Unusual Items":-232000.0,"Total Unusual Items Excluding Goodwill":-232000.0,"Net Income From Continuing Operation Net Minority Interest":140000.0,"Reconciled Depreciation":3374000.0,"Reconciled Cost Of Revenue":6758000.0,"EBITDA":3590000.0,"EBIT":216000.0,"Net Interest Income":64000.0,"Interest Expense":0.0,"Interest Income":64000.0,"Normalized Income":290370.37037,"Net Income From Continuing And Discontinued Operation":140000.0,"Total Expenses":8354000.0,"Total Operating Income As Reported":150000.0,"Diluted Average Shares":4543406.0,"Basic Average Shares":4543406.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":140000.0,"Net Income Common Stockholders":140000.0,"Net Income":140000.0,"Net Income Including Noncontrolling Interests":140000.0,"Net Income Continuous Operations":140000.0,"Tax Provision":76000.0,"Pretax Income":216000.0,"Other Income Expense":-230000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":-232000.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":232000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":64000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":64000.0,"Operating Income":382000.0,"Operating Expense":1596000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":1596000.0,"General And Administrative Expense":1596000.0,"Other Gand A":1121000.0,"Salaries And Wages":475000.0,"Gross Profit":1978000.0,"Cost Of Revenue":6758000.0,"Total Revenue":8736000.0,"Operating Revenue":8736000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-811000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":10535000.0,"Issuance Of Debt":11000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":1147000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11336000.0,"Beginning Cash Position":6321000.0,"Changes In Cash":5015000.0,"Financing Cash Flow":10956000.0,"Cash Flow From Continuing Financing Activities":10956000.0,"Net Other Financing Charges":-44000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":11000000.0,"Net Long Term Debt Issuance":11000000.0,"Long Term Debt Issuance":11000000.0,"Investing Cash Flow":-16476000.0,"Cash Flow From Continuing Investing Activities":-16476000.0,"Net Other Investing Changes":-16476000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":10535000.0,"Cash Flow From Continuing Operating Activities":10535000.0,"Change In Working Capital":-9129000.0,"Change In Other Current Liabilities":31000.0,"Change In Payables And Accrued Expense":-7860000.0,"Change In Accrued Expense":7622000.0,"Change In Payable":-15482000.0,"Change In Account Payable":-16977000.0,"Change In Tax Payable":28000.0,"Change In Income Tax Payable":28000.0,"Change In Prepaid Assets":521000.0,"Change In Inventory":-80000.0,"Change In Receivables":-1741000.0,"Changes In Account Receivables":-1741000.0,"Other Non Cash Items":168000.0,"Stock Based Compensation":492000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1605000.0,"Deferred Tax":-896000.0,"Deferred Income Tax":-896000.0,"Depreciation Amortization Depletion":12498000.0,"Depreciation And Amortization":12498000.0,"Depreciation":12498000.0,"Operating Gains Losses":31424000.0,"Gain Loss On Investment Securities":31424000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-25627000.0},"2025-12-31":{"Free Cash Flow":-2147000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":35000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":6321000.0,"Beginning Cash Position":13669000.0,"Changes In Cash":-7348000.0,"Financing Cash Flow":122000000.0,"Cash Flow From Continuing Financing Activities":122000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-127201000.0,"Cash Flow From Continuing Investing Activities":-127201000.0,"Net Other Investing Changes":-11581000.0,"Net PPE Purchase And Sale":26000.0,"Sale Of PPE":26000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2147000.0,"Cash Flow From Continuing Operating Activities":-2147000.0,"Change In Working Capital":-4873000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":3929000.0,"Change In Accrued Expense":8768000.0,"Change In Payable":-4839000.0,"Change In Account Payable":-4961000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-837000.0,"Change In Inventory":null,"Change In Receivables":-7858000.0,"Changes In Account Receivables":-7858000.0,"Other Non Cash Items":165000.0,"Stock Based Compensation":1277000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":1000.0,"Deferred Tax":8633000.0,"Deferred Income Tax":8633000.0,"Depreciation Amortization Depletion":6844000.0,"Depreciation And Amortization":6844000.0,"Depreciation":6844000.0,"Operating Gains Losses":-5693000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-1576000.0,"Net Income From Continuing Operations":-8501000.0},"2025-09-30":{"Free Cash Flow":7397000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13669000.0,"Beginning Cash Position":11214000.0,"Changes In Cash":2455000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-4942000.0,"Cash Flow From Continuing Investing Activities":-4942000.0,"Net Other Investing Changes":-5230000.0,"Net PPE Purchase And Sale":288000.0,"Sale Of PPE":288000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":7397000.0,"Cash Flow From Continuing Operating Activities":7397000.0,"Change In Working Capital":3025000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-118000.0,"Change In Accrued Expense":-9354000.0,"Change In Payable":9236000.0,"Change In Account Payable":9495000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-411000.0,"Change In Inventory":null,"Change In Receivables":3554000.0,"Changes In Account Receivables":3554000.0,"Other Non Cash Items":null,"Stock Based Compensation":537000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":165000.0,"Deferred Tax":-164000.0,"Deferred Income Tax":-164000.0,"Depreciation Amortization Depletion":4057000.0,"Depreciation And Amortization":4057000.0,"Depreciation":4057000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-325000.0},"2025-06-30":{"Free Cash Flow":-420000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":11214000.0,"Beginning Cash Position":13160000.0,"Changes In Cash":-1946000.0,"Financing Cash Flow":139000.0,"Cash Flow From Continuing Financing Activities":139000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1665000.0,"Cash Flow From Continuing Investing Activities":-1665000.0,"Net Other Investing Changes":-2272000.0,"Net PPE Purchase And Sale":607000.0,"Sale Of PPE":607000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-420000.0,"Cash Flow From Continuing Operating Activities":-420000.0,"Change In Working Capital":-3499000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-6948000.0,"Change In Accrued Expense":-6913000.0,"Change In Payable":-35000.0,"Change In Account Payable":930000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":268000.0,"Change In Inventory":null,"Change In Receivables":3181000.0,"Changes In Account Receivables":3181000.0,"Other Non Cash Items":null,"Stock Based Compensation":474000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":510000.0,"Deferred Tax":-490000.0,"Deferred Income Tax":-490000.0,"Depreciation Amortization Depletion":3904000.0,"Depreciation And Amortization":3904000.0,"Depreciation":3904000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-1021000.0,"Net Income From Continuing Operations":-1676000.0},"2025-03-31":{"Free Cash Flow":5928000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13160000.0,"Beginning Cash Position":6607000.0,"Changes In Cash":6553000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":625000.0,"Cash Flow From Continuing Investing Activities":625000.0,"Net Other Investing Changes":-1403000.0,"Net PPE Purchase And Sale":2028000.0,"Sale Of PPE":2028000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":5928000.0,"Cash Flow From Continuing Operating Activities":5928000.0,"Change In Working Capital":1631000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":5444000.0,"Change In Accrued Expense":6432000.0,"Change In Payable":-988000.0,"Change In Account Payable":-3154000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":81000.0,"Change In Inventory":0.0,"Change In Receivables":-3894000.0,"Changes In Account Receivables":-3853000.0,"Other Non Cash Items":null,"Stock Based Compensation":475000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":232000.0,"Deferred Tax":76000.0,"Deferred Income Tax":76000.0,"Depreciation Amortization Depletion":3374000.0,"Depreciation And Amortization":3374000.0,"Depreciation":3374000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":140000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-78000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":-78000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":811000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":811000.0,"Net Income From Continuing Operations":null}}}