{"ticker":"PEG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":498000000.0,"Share Issued":498000000.0,"Net Debt":24349000000.0,"Total Debt":24678000000.0,"Tangible Book Value":17329000000.0,"Invested Capital":41870000000.0,"Working Capital":-639000000.0,"Net Tangible Assets":17329000000.0,"Capital Lease Obligations":137000000.0,"Common Stock Equity":17329000000.0,"Total Capitalization":40070000000.0,"Total Equity Gross Minority Interest":17329000000.0,"Stockholders Equity":17329000000.0,"Gains Losses Not Affecting Retained Earnings":-79000000.0,"Other Equity Adjustments":-79000000.0,"Treasury Stock":1471000000.0,"Retained Earnings":13853000000.0,"Capital Stock":5026000000.0,"Common Stock":5026000000.0,"Total Liabilities Net Minority Interest":41484000000.0,"Total Non Current Liabilities Net Minority Interest":36291000000.0,"Other Non Current Liabilities":299000000.0,"Derivative Product Liabilities":47000000.0,"Employee Benefits":1021000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1021000000.0,"Tradeand Other Payables Non Current":145000000.0,"Non Current Deferred Liabilities":8320000000.0,"Non Current Deferred Taxes Liabilities":8320000000.0,"Long Term Debt And Capital Lease Obligation":22878000000.0,"Long Term Capital Lease Obligation":137000000.0,"Long Term Debt":22741000000.0,"Long Term Provisions":1624000000.0,"Current Liabilities":5193000000.0,"Other Current Liabilities":1746000000.0,"Current Debt And Capital Lease Obligation":1800000000.0,"Current Debt":1800000000.0,"Other Current Borrowings":850000000.0,"Commercial Paper":950000000.0,"Payables And Accrued Expenses":1647000000.0,"Current Accrued Expenses":289000000.0,"Interest Payable":289000000.0,"Payables":1358000000.0,"Total Tax Payable":53000000.0,"Accounts Payable":1305000000.0,"Total Assets":58813000000.0,"Total Non Current Assets":54259000000.0,"Other Non Current Assets":484000000.0,"Non Current Accounts Receivable":529000000.0,"Financial Assets":0.0,"Investments And Advances":3574000000.0,"Other Investments":3574000000.0,"Net PPE":43081000000.0,"Accumulated Depreciation":-12295000000.0,"Gross PPE":55376000000.0,"Construction In Progress":null,"Other Properties":55376000000.0,"Current Assets":4554000000.0,"Other Current Assets":489000000.0,"Hedging Assets Current":19000000.0,"Prepaid Assets":425000000.0,"Inventory":1090000000.0,"Receivables":2339000000.0,"Taxes Receivable":134000000.0,"Accounts Receivable":1903000000.0,"Allowance For Doubtful Accounts Receivable":-246000000.0,"Gross Accounts Receivable":2149000000.0,"Cash Cash Equivalents And Short Term Investments":192000000.0,"Cash And Cash Equivalents":192000000.0},"2026-03-31":{"Treasury Shares Number":36000000.0,"Ordinary Shares Number":498000000.0,"Share Issued":534000000.0,"Net Debt":23851000000.0,"Total Debt":24399000000.0,"Tangible Book Value":17303000000.0,"Invested Capital":41558000000.0,"Working Capital":-141000000.0,"Net Tangible Assets":17303000000.0,"Capital Lease Obligations":144000000.0,"Common Stock Equity":17303000000.0,"Total Capitalization":39968000000.0,"Total Equity Gross Minority Interest":17303000000.0,"Stockholders Equity":17303000000.0,"Gains Losses Not Affecting Retained Earnings":-85000000.0,"Other Equity Adjustments":-85000000.0,"Treasury Stock":1475000000.0,"Retained Earnings":13853000000.0,"Capital Stock":5010000000.0,"Common Stock":5010000000.0,"Total Liabilities Net Minority Interest":40642000000.0,"Total Non Current Liabilities Net Minority Interest":36092000000.0,"Other Non Current Liabilities":283000000.0,"Derivative Product Liabilities":4000000.0,"Employee Benefits":1036000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1036000000.0,"Tradeand Other Payables Non Current":142000000.0,"Non Current Deferred Liabilities":8215000000.0,"Non Current Deferred Taxes Liabilities":8215000000.0,"Long Term Debt And Capital Lease Obligation":22809000000.0,"Long Term Capital Lease Obligation":144000000.0,"Long Term Debt":22665000000.0,"Long Term Provisions":1616000000.0,"Current Liabilities":4550000000.0,"Other Current Liabilities":1428000000.0,"Current Debt And Capital Lease Obligation":1590000000.0,"Current Debt":1590000000.0,"Other Current Borrowings":425000000.0,"Commercial Paper":1165000000.0,"Payables And Accrued Expenses":1532000000.0,"Current Accrued Expenses":267000000.0,"Interest Payable":267000000.0,"Payables":1265000000.0,"Total Tax Payable":61000000.0,"Accounts Payable":1204000000.0,"Total Assets":57945000000.0,"Total Non Current Assets":53536000000.0,"Other Non Current Assets":451000000.0,"Non Current Accounts Receivable":526000000.0,"Financial Assets":11000000.0,"Investments And Advances":3472000000.0,"Other Investments":3472000000.0,"Net PPE":42585000000.0,"Accumulated Depreciation":-12090000000.0,"Gross PPE":54675000000.0,"Construction In Progress":null,"Other Properties":54675000000.0,"Current Assets":4409000000.0,"Other Current Assets":312000000.0,"Hedging Assets Current":4000000.0,"Prepaid Assets":109000000.0,"Inventory":977000000.0,"Receivables":2603000000.0,"Taxes Receivable":267000000.0,"Accounts Receivable":2067000000.0,"Allowance For Doubtful Accounts Receivable":-255000000.0,"Gross Accounts Receivable":2322000000.0,"Cash Cash Equivalents And Short Term Investments":404000000.0,"Cash And Cash Equivalents":404000000.0},"2025-12-31":{"Treasury Shares Number":36000000.0,"Ordinary Shares Number":498153976.0,"Share Issued":534153976.0,"Net Debt":23942000000.0,"Total Debt":24202000000.0,"Tangible Book Value":16982000000.0,"Invested Capital":41056000000.0,"Working Capital":-1144000000.0,"Net Tangible Assets":16982000000.0,"Capital Lease Obligations":128000000.0,"Common Stock Equity":16982000000.0,"Total Capitalization":38652000000.0,"Total Equity Gross Minority Interest":16982000000.0,"Stockholders Equity":16982000000.0,"Gains Losses Not Affecting Retained Earnings":-91000000.0,"Other Equity Adjustments":-91000000.0,"Treasury Stock":1435000000.0,"Retained Earnings":13446000000.0,"Capital Stock":5062000000.0,"Common Stock":5062000000.0,"Total Liabilities Net Minority Interest":40594000000.0,"Total Non Current Liabilities Net Minority Interest":34854000000.0,"Other Non Current Liabilities":262000000.0,"Derivative Product Liabilities":21000000.0,"Employee Benefits":1048000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1048000000.0,"Tradeand Other Payables Non Current":141000000.0,"Non Current Deferred Liabilities":7930000000.0,"Non Current Deferred Taxes Liabilities":7930000000.0,"Long Term Debt And Capital Lease Obligation":21798000000.0,"Long Term Capital Lease Obligation":128000000.0,"Long Term Debt":21670000000.0,"Long Term Provisions":1606000000.0,"Current Liabilities":5740000000.0,"Other Current Liabilities":1487000000.0,"Current Debt And Capital Lease Obligation":2404000000.0,"Current Debt":2404000000.0,"Other Current Borrowings":875000000.0,"Commercial Paper":1529000000.0,"Payables And Accrued Expenses":1849000000.0,"Current Accrued Expenses":265000000.0,"Interest Payable":265000000.0,"Payables":1584000000.0,"Total Tax Payable":95000000.0,"Accounts Payable":1489000000.0,"Total Assets":57576000000.0,"Total Non Current Assets":52980000000.0,"Other Non Current Assets":372000000.0,"Non Current Accounts Receivable":520000000.0,"Financial Assets":6000000.0,"Investments And Advances":3449000000.0,"Other Investments":3449000000.0,"Net PPE":42202000000.0,"Accumulated Depreciation":-11856000000.0,"Gross PPE":54058000000.0,"Construction In Progress":1489000000.0,"Other Properties":1435000000.0,"Current Assets":4596000000.0,"Other Current Assets":548000000.0,"Hedging Assets Current":11000000.0,"Prepaid Assets":75000000.0,"Inventory":1155000000.0,"Receivables":2675000000.0,"Taxes Receivable":406000000.0,"Accounts Receivable":1888000000.0,"Allowance For Doubtful Accounts Receivable":-248000000.0,"Gross Accounts Receivable":2136000000.0,"Cash Cash Equivalents And Short Term Investments":132000000.0,"Cash And Cash Equivalents":132000000.0},"2025-09-30":{"Treasury Shares Number":35000000.0,"Ordinary Shares Number":499079754.0,"Share Issued":534079754.0,"Net Debt":23036000000.0,"Total Debt":23508000000.0,"Tangible Book Value":17009000000.0,"Invested Capital":40379000000.0,"Working Capital":-330000000.0,"Net Tangible Assets":17009000000.0,"Capital Lease Obligations":138000000.0,"Common Stock Equity":17009000000.0,"Total Capitalization":38675000000.0,"Total Equity Gross Minority Interest":17009000000.0,"Stockholders Equity":17009000000.0,"Gains Losses Not Affecting Retained Earnings":-112000000.0,"Other Equity Adjustments":-112000000.0,"Treasury Stock":1370000000.0,"Retained Earnings":13446000000.0,"Capital Stock":5045000000.0,"Common Stock":5045000000.0,"Total Liabilities Net Minority Interest":39904000000.0,"Total Non Current Liabilities Net Minority Interest":34895000000.0,"Other Non Current Liabilities":224000000.0,"Derivative Product Liabilities":6000000.0,"Employee Benefits":1299000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1299000000.0,"Tradeand Other Payables Non Current":149000000.0,"Non Current Deferred Liabilities":7724000000.0,"Non Current Deferred Taxes Liabilities":7724000000.0,"Long Term Debt And Capital Lease Obligation":21804000000.0,"Long Term Capital Lease Obligation":138000000.0,"Long Term Debt":21666000000.0,"Long Term Provisions":1613000000.0,"Current Liabilities":5009000000.0,"Other Current Liabilities":1639000000.0,"Current Debt And Capital Lease Obligation":1704000000.0,"Current Debt":1704000000.0,"Other Current Borrowings":875000000.0,"Commercial Paper":829000000.0,"Payables And Accrued Expenses":1666000000.0,"Current Accrued Expenses":252000000.0,"Interest Payable":252000000.0,"Payables":1414000000.0,"Total Tax Payable":106000000.0,"Accounts Payable":1308000000.0,"Total Assets":56913000000.0,"Total Non Current Assets":52234000000.0,"Other Non Current Assets":382000000.0,"Non Current Accounts Receivable":564000000.0,"Financial Assets":5000000.0,"Investments And Advances":3290000000.0,"Other Investments":3290000000.0,"Net PPE":41536000000.0,"Accumulated Depreciation":-11800000000.0,"Gross PPE":53336000000.0,"Construction In Progress":null,"Other Properties":53336000000.0,"Current Assets":4679000000.0,"Other Current Assets":663000000.0,"Hedging Assets Current":15000000.0,"Prepaid Assets":215000000.0,"Inventory":1208000000.0,"Receivables":2244000000.0,"Taxes Receivable":402000000.0,"Accounts Receivable":1617000000.0,"Allowance For Doubtful Accounts Receivable":-232000000.0,"Gross Accounts Receivable":1849000000.0,"Cash Cash Equivalents And Short Term Investments":334000000.0,"Cash And Cash Equivalents":334000000.0},"2025-06-30":{"Treasury Shares Number":35000000.0,"Ordinary Shares Number":498997910.0,"Share Issued":533997910.0,"Net Debt":23103000000.0,"Total Debt":23433000000.0,"Tangible Book Value":16671000000.0,"Invested Capital":39960000000.0,"Working Capital":6000000.0,"Net Tangible Assets":16671000000.0,"Capital Lease Obligations":144000000.0,"Common Stock Equity":16671000000.0,"Total Capitalization":38310000000.0,"Total Equity Gross Minority Interest":16671000000.0,"Stockholders Equity":16671000000.0,"Gains Losses Not Affecting Retained Earnings":-123000000.0,"Other Equity Adjustments":-123000000.0,"Treasury Stock":1373000000.0,"Retained Earnings":13138000000.0,"Capital Stock":5029000000.0,"Common Stock":5029000000.0,"Total Liabilities Net Minority Interest":39353000000.0,"Total Non Current Liabilities Net Minority Interest":34771000000.0,"Other Non Current Liabilities":202000000.0,"Derivative Product Liabilities":15000000.0,"Employee Benefits":1309000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1309000000.0,"Tradeand Other Payables Non Current":146000000.0,"Non Current Deferred Liabilities":7588000000.0,"Non Current Deferred Taxes Liabilities":7588000000.0,"Long Term Debt And Capital Lease Obligation":21783000000.0,"Long Term Capital Lease Obligation":144000000.0,"Long Term Debt":21639000000.0,"Long Term Provisions":1589000000.0,"Current Liabilities":4582000000.0,"Other Current Liabilities":1430000000.0,"Current Debt And Capital Lease Obligation":1650000000.0,"Current Debt":1650000000.0,"Other Current Borrowings":1000000000.0,"Commercial Paper":650000000.0,"Payables And Accrued Expenses":1502000000.0,"Current Accrued Expenses":257000000.0,"Interest Payable":257000000.0,"Payables":1245000000.0,"Total Tax Payable":70000000.0,"Accounts Payable":1175000000.0,"Total Assets":56024000000.0,"Total Non Current Assets":51436000000.0,"Other Non Current Assets":369000000.0,"Non Current Accounts Receivable":566000000.0,"Financial Assets":6000000.0,"Investments And Advances":3245000000.0,"Other Investments":3245000000.0,"Net PPE":40919000000.0,"Accumulated Depreciation":-11577000000.0,"Gross PPE":52496000000.0,"Construction In Progress":null,"Other Properties":52496000000.0,"Current Assets":4588000000.0,"Other Current Assets":546000000.0,"Hedging Assets Current":29000000.0,"Prepaid Assets":365000000.0,"Inventory":1102000000.0,"Receivables":2360000000.0,"Taxes Receivable":330000000.0,"Accounts Receivable":1699000000.0,"Allowance For Doubtful Accounts Receivable":-221000000.0,"Gross Accounts Receivable":1920000000.0,"Cash Cash Equivalents And Short Term Investments":186000000.0,"Cash And Cash Equivalents":186000000.0},"2025-03-31":{"Treasury Shares Number":35000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1291000000.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":25277000.0,"Tax Rate For Calcs":0.161,"Normalized EBITDA":885000000.0,"Total Unusual Items":157000000.0,"Total Unusual Items Excluding Goodwill":157000000.0,"Net Income From Continuing Operation Net Minority Interest":334000000.0,"Reconciled Depreciation":375000000.0,"Reconciled Cost Of Revenue":1718000000.0,"EBITDA":1042000000.0,"EBIT":667000000.0,"Net Interest Income":-237000000.0,"Interest Expense":269000000.0,"Interest Income":32000000.0,"Normalized Income":202277000.0,"Net Income From Continuing And Discontinued Operation":334000000.0,"Total Expenses":2093000000.0,"Total Operating Income As Reported":461000000.0,"Diluted Average Shares":499000000.0,"Basic Average Shares":498000000.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":334000000.0,"Net Income Common Stockholders":334000000.0,"Net Income":334000000.0,"Net Income Including Noncontrolling Interests":334000000.0,"Net Income Continuous Operations":334000000.0,"Tax Provision":64000000.0,"Pretax Income":398000000.0,"Other Income Expense":174000000.0,"Other Non Operating Income Expenses":17000000.0,"Special Income Charges":13000000.0,"Other Special Charges":-13000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":144000000.0,"Net Non Operating Interest Income Expense":-237000000.0,"Interest Expense Non Operating":269000000.0,"Interest Income Non Operating":32000000.0,"Operating Income":461000000.0,"Operating Expense":321000000.0,"Depreciation Amortization Depletion Income Statement":321000000.0,"Depreciation And Amortization In Income Statement":321000000.0,"Gross Profit":782000000.0,"Cost Of Revenue":1772000000.0,"Total Revenue":2554000000.0,"Operating Revenue":2554000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-882000.0,"Tax Rate For Calcs":0.126,"Normalized EBITDA":1510000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":741000000.0,"Reconciled Depreciation":383000000.0,"Reconciled Cost Of Revenue":2390000000.0,"EBITDA":1503000000.0,"EBIT":1120000000.0,"Net Interest Income":-239000000.0,"Interest Expense":272000000.0,"Interest Income":33000000.0,"Normalized Income":747118000.0,"Net Income From Continuing And Discontinued Operation":741000000.0,"Total Expenses":2773000000.0,"Total Operating Income As Reported":1075000000.0,"Diluted Average Shares":500000000.0,"Basic Average Shares":499000000.0,"Diluted EPS":1.48,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":741000000.0,"Net Income Common Stockholders":741000000.0,"Net Income":741000000.0,"Net Income Including Noncontrolling Interests":741000000.0,"Net Income Continuous Operations":741000000.0,"Tax Provision":107000000.0,"Pretax Income":848000000.0,"Other Income Expense":12000000.0,"Other Non Operating Income Expenses":19000000.0,"Special Income Charges":10000000.0,"Other Special Charges":-10000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-17000000.0,"Net Non Operating Interest Income Expense":-239000000.0,"Interest Expense Non Operating":272000000.0,"Interest Income Non Operating":33000000.0,"Operating Income":1075000000.0,"Operating Expense":329000000.0,"Depreciation Amortization Depletion Income Statement":329000000.0,"Depreciation And Amortization In Income Statement":329000000.0,"Gross Profit":1404000000.0,"Cost Of Revenue":2444000000.0,"Total Revenue":3848000000.0,"Operating Revenue":3848000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1890000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":905000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":315000000.0,"Reconciled Depreciation":366000000.0,"Reconciled Cost Of Revenue":2038000000.0,"EBITDA":896000000.0,"EBIT":530000000.0,"Net Interest Income":-192000000.0,"Interest Expense":219000000.0,"Interest Income":27000000.0,"Normalized Income":322110000.0,"Net Income From Continuing And Discontinued Operation":315000000.0,"Total Expenses":2404000000.0,"Total Operating Income As Reported":511000000.0,"Diluted Average Shares":501000000.0,"Basic Average Shares":499000000.0,"Diluted EPS":0.628743,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":315000000.0,"Net Income Common Stockholders":315000000.0,"Net Income":315000000.0,"Net Income Including Noncontrolling Interests":315000000.0,"Net Income Continuous Operations":315000000.0,"Tax Provision":-4000000.0,"Pretax Income":311000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":24000000.0,"Net Non Operating Interest Income Expense":-192000000.0,"Interest Expense Non Operating":219000000.0,"Interest Income Non Operating":27000000.0,"Operating Income":511000000.0,"Operating Expense":318000000.0,"Depreciation Amortization Depletion Income Statement":318000000.0,"Depreciation And Amortization In Income Statement":318000000.0,"Gross Profit":829000000.0,"Cost Of Revenue":2086000000.0,"Total Revenue":2915000000.0,"Operating Revenue":2915000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":10064000.0,"Tax Rate For Calcs":0.136,"Normalized EBITDA":1263000000.0,"Total Unusual Items":74000000.0,"Total Unusual Items Excluding Goodwill":74000000.0,"Net Income From Continuing Operation Net Minority Interest":622000000.0,"Reconciled Depreciation":364000000.0,"Reconciled Cost Of Revenue":2007000000.0,"EBITDA":1337000000.0,"EBIT":973000000.0,"Net Interest Income":-224000000.0,"Interest Expense":253000000.0,"Interest Income":29000000.0,"Normalized Income":558064000.0,"Net Income From Continuing And Discontinued Operation":622000000.0,"Total Expenses":2371000000.0,"Total Operating Income As Reported":855000000.0,"Diluted Average Shares":501000000.0,"Basic Average Shares":499000000.0,"Diluted EPS":1.24,"Basic EPS":1.25,"Diluted NI Availto Com Stockholders":622000000.0,"Net Income Common Stockholders":622000000.0,"Net Income":622000000.0,"Net Income Including Noncontrolling Interests":622000000.0,"Net Income Continuous Operations":622000000.0,"Tax Provision":98000000.0,"Pretax Income":720000000.0,"Other Income Expense":89000000.0,"Other Non Operating Income Expenses":15000000.0,"Special Income Charges":12000000.0,"Other Special Charges":-12000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":62000000.0,"Net Non Operating Interest Income Expense":-224000000.0,"Interest Expense Non Operating":253000000.0,"Interest Income Non Operating":29000000.0,"Operating Income":855000000.0,"Operating Expense":311000000.0,"Depreciation Amortization Depletion Income Statement":311000000.0,"Depreciation And Amortization In Income Statement":311000000.0,"Gross Profit":1166000000.0,"Cost Of Revenue":2060000000.0,"Total Revenue":3226000000.0,"Operating Revenue":3226000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":20392561.983471,"Tax Rate For Calcs":0.194215,"Normalized EBITDA":1225000000.0,"Total Unusual Items":105000000.0,"Total Unusual Items Excluding Goodwill":105000000.0,"Net Income From Continuing Operation Net Minority Interest":585000000.0,"Reconciled Depreciation":356000000.0,"Reconciled Cost Of Revenue":1632000000.0,"EBITDA":1330000000.0,"EBIT":974000000.0,"Net Interest Income":-210000000.0,"Interest Expense":248000000.0,"Interest Income":38000000.0,"Normalized Income":500392561.983471,"Net Income From Continuing And Discontinued Operation":585000000.0,"Total Expenses":1988000000.0,"Total Operating Income As Reported":817000000.0,"Diluted Average Shares":500000000.0,"Basic Average Shares":499000000.0,"Diluted EPS":1.17,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":585000000.0,"Net Income Common Stockholders":585000000.0,"Net Income":585000000.0,"Net Income Including Noncontrolling Interests":585000000.0,"Net Income Continuous Operations":585000000.0,"Tax Provision":141000000.0,"Pretax Income":726000000.0,"Other Income Expense":119000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":10000000.0,"Other Special Charges":-10000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":95000000.0,"Net Non Operating Interest Income Expense":-210000000.0,"Interest Expense Non Operating":248000000.0,"Interest Income Non Operating":38000000.0,"Operating Income":817000000.0,"Operating Expense":308000000.0,"Depreciation Amortization Depletion Income Statement":308000000.0,"Depreciation And Amortization In Income Statement":308000000.0,"Gross Profit":1125000000.0,"Cost Of Revenue":1680000000.0,"Total Revenue":2805000000.0,"Operating Revenue":2805000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":11000000.0,"Other Special Charges":-11000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-216000000.0,"Repayment Of Debt":-215000000.0,"Issuance Of Debt":500000000.0,"Capital Expenditure":-766000000.0,"Interest Paid Supplemental Data":251000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":216000000.0,"Beginning Cash Position":428000000.0,"Changes In Cash":-212000000.0,"Financing Cash Flow":-47000000.0,"Cash Flow From Continuing Financing Activities":-47000000.0,"Net Other Financing Charges":2000000.0,"Cash Dividends Paid":-334000000.0,"Common Stock Dividend Paid":-334000000.0,"Net Issuance Payments Of Debt":285000000.0,"Net Short Term Debt Issuance":-215000000.0,"Short Term Debt Payments":-215000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":500000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":500000000.0,"Investing Cash Flow":-715000000.0,"Cash Flow From Continuing Investing Activities":-715000000.0,"Net Other Investing Changes":51000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-766000000.0,"Sale Of PPE":null,"Purchase Of PPE":-766000000.0,"Operating Cash Flow":550000000.0,"Cash Flow From Continuing Operating Activities":550000000.0,"Change In Working Capital":-345000000.0,"Change In Other Working Capital":-185000000.0,"Change In Other Current Liabilities":31000000.0,"Change In Payables And Accrued Expense":-8000000.0,"Change In Payable":-8000000.0,"Change In Tax Payable":-8000000.0,"Change In Income Tax Payable":-8000000.0,"Change In Prepaid Assets":-316000000.0,"Change In Receivables":133000000.0,"Other Non Cash Items":71000000.0,"Deferred Tax":12000000.0,"Deferred Income Tax":12000000.0,"Depreciation Amortization Depletion":375000000.0,"Depreciation And Amortization":375000000.0,"Depreciation":375000000.0,"Operating Gains Losses":103000000.0,"Pension And Employee Benefit Expense":7000000.0,"Gain Loss On Investment Securities":96000000.0,"Net Income From Continuing Operations":334000000.0},"2026-03-31":{"Free Cash Flow":578000000.0,"Repayment Of Debt":-1314000000.0,"Issuance Of Debt":1500000000.0,"Capital Expenditure":-693000000.0,"Interest Paid Supplemental Data":269000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":428000000.0,"Beginning Cash Position":156000000.0,"Changes In Cash":272000000.0,"Financing Cash Flow":-263000000.0,"Cash Flow From Continuing Financing Activities":-263000000.0,"Net Other Financing Charges":-115000000.0,"Cash Dividends Paid":-334000000.0,"Common Stock Dividend Paid":-334000000.0,"Net Issuance Payments Of Debt":186000000.0,"Net Short Term Debt Issuance":-364000000.0,"Short Term Debt Payments":-864000000.0,"Short Term Debt Issuance":500000000.0,"Net Long Term Debt Issuance":550000000.0,"Long Term Debt Payments":-450000000.0,"Long Term Debt Issuance":1000000000.0,"Investing Cash Flow":-736000000.0,"Cash Flow From Continuing Investing Activities":-736000000.0,"Net Other Investing Changes":-43000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-693000000.0,"Sale Of PPE":null,"Purchase Of PPE":-693000000.0,"Operating Cash Flow":1271000000.0,"Cash Flow From Continuing Operating Activities":1271000000.0,"Change In Working Capital":-31000000.0,"Change In Other Working Capital":-122000000.0,"Change In Other Current Liabilities":20000000.0,"Change In Payables And Accrued Expense":-34000000.0,"Change In Payable":-34000000.0,"Change In Tax Payable":-34000000.0,"Change In Income Tax Payable":-34000000.0,"Change In Prepaid Assets":-34000000.0,"Change In Receivables":139000000.0,"Other Non Cash Items":-29000000.0,"Deferred Tax":165000000.0,"Deferred Income Tax":165000000.0,"Depreciation Amortization Depletion":383000000.0,"Depreciation And Amortization":383000000.0,"Depreciation":383000000.0,"Operating Gains Losses":42000000.0,"Pension And Employee Benefit Expense":6000000.0,"Gain Loss On Investment Securities":36000000.0,"Net Income From Continuing Operations":741000000.0},"2025-12-31":{"Free Cash Flow":-408000000.0,"Repayment Of Debt":600000000.0,"Issuance Of Debt":100000000.0,"Capital Expenditure":-1129000000.0,"Interest Paid Supplemental Data":241000000.0,"Income Tax Paid Supplemental Data":-5000000.0,"End Cash Position":156000000.0,"Beginning Cash Position":360000000.0,"Changes In Cash":-204000000.0,"Financing Cash Flow":323000000.0,"Cash Flow From Continuing Financing Activities":323000000.0,"Net Other Financing Charges":-62000000.0,"Cash Dividends Paid":-315000000.0,"Common Stock Dividend Paid":-315000000.0,"Net Issuance Payments Of Debt":700000000.0,"Net Short Term Debt Issuance":700000000.0,"Short Term Debt Payments":600000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1248000000.0,"Cash Flow From Continuing Investing Activities":-1248000000.0,"Net Other Investing Changes":-119000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-1129000000.0,"Sale Of PPE":null,"Purchase Of PPE":-1129000000.0,"Operating Cash Flow":721000000.0,"Cash Flow From Continuing Operating Activities":721000000.0,"Change In Working Capital":39000000.0,"Change In Other Working Capital":-57000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-11000000.0,"Change In Payable":-11000000.0,"Change In Tax Payable":-11000000.0,"Change In Income Tax Payable":-11000000.0,"Change In Prepaid Assets":109000000.0,"Change In Receivables":-4000000.0,"Other Non Cash Items":-104000000.0,"Deferred Tax":37000000.0,"Deferred Income Tax":37000000.0,"Depreciation Amortization Depletion":366000000.0,"Depreciation And Amortization":366000000.0,"Depreciation":366000000.0,"Operating Gains Losses":68000000.0,"Pension And Employee Benefit Expense":19000000.0,"Gain Loss On Investment Securities":49000000.0,"Net Income From Continuing Operations":315000000.0},"2025-09-30":{"Free Cash Flow":322000000.0,"Repayment Of Debt":-371000000.0,"Issuance Of Debt":450000000.0,"Capital Expenditure":-728000000.0,"Interest Paid Supplemental Data":249000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":360000000.0,"Beginning Cash Position":215000000.0,"Changes In Cash":145000000.0,"Financing Cash Flow":-233000000.0,"Cash Flow From Continuing Financing Activities":-233000000.0,"Net Other Financing Charges":2000000.0,"Cash Dividends Paid":-314000000.0,"Common Stock Dividend Paid":-314000000.0,"Net Issuance Payments Of Debt":79000000.0,"Net Short Term Debt Issuance":179000000.0,"Short Term Debt Payments":179000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-100000000.0,"Long Term Debt Payments":-550000000.0,"Long Term Debt Issuance":450000000.0,"Investing Cash Flow":-672000000.0,"Cash Flow From Continuing Investing Activities":-672000000.0,"Net Other Investing Changes":56000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-728000000.0,"Sale Of PPE":null,"Purchase Of PPE":-728000000.0,"Operating Cash Flow":1050000000.0,"Cash Flow From Continuing Operating Activities":1050000000.0,"Change In Working Capital":302000000.0,"Change In Other Working Capital":199000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":36000000.0,"Change In Payable":36000000.0,"Change In Tax Payable":36000000.0,"Change In Income Tax Payable":36000000.0,"Change In Prepaid Assets":150000000.0,"Change In Receivables":-72000000.0,"Other Non Cash Items":-137000000.0,"Deferred Tax":-13000000.0,"Deferred Income Tax":-13000000.0,"Depreciation Amortization Depletion":364000000.0,"Depreciation And Amortization":364000000.0,"Depreciation":364000000.0,"Operating Gains Losses":-88000000.0,"Pension And Employee Benefit Expense":19000000.0,"Gain Loss On Investment Securities":-107000000.0,"Net Income From Continuing Operations":622000000.0},"2025-06-30":{"Free Cash Flow":-309000000.0,"Repayment Of Debt":-1350000000.0,"Issuance Of Debt":1250000000.0,"Capital Expenditure":-787000000.0,"Interest Paid Supplemental Data":216000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":215000000.0,"Beginning Cash Position":930000000.0,"Changes In Cash":-715000000.0,"Financing Cash Flow":-423000000.0,"Cash Flow From Continuing Financing Activities":-423000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-315000000.0,"Common Stock Dividend Paid":-315000000.0,"Net Issuance Payments Of Debt":-100000000.0,"Net Short Term Debt Issuance":250000000.0,"Short Term Debt Payments":250000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-350000000.0,"Long Term Debt Payments":-1600000000.0,"Long Term Debt Issuance":1250000000.0,"Investing Cash Flow":-770000000.0,"Cash Flow From Continuing Investing Activities":-770000000.0,"Net Other Investing Changes":17000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-787000000.0,"Sale Of PPE":null,"Purchase Of PPE":-787000000.0,"Operating Cash Flow":478000000.0,"Cash Flow From Continuing Operating Activities":478000000.0,"Change In Working Capital":-218000000.0,"Change In Other Working Capital":43000000.0,"Change In Other Current Liabilities":-15000000.0,"Change In Payables And Accrued Expense":29000000.0,"Change In Payable":29000000.0,"Change In Tax Payable":29000000.0,"Change In Income Tax Payable":29000000.0,"Change In Prepaid Assets":-261000000.0,"Change In Receivables":-14000000.0,"Other Non Cash Items":-64000000.0,"Deferred Tax":114000000.0,"Deferred Income Tax":114000000.0,"Depreciation Amortization Depletion":356000000.0,"Depreciation And Amortization":356000000.0,"Depreciation":356000000.0,"Operating Gains Losses":-295000000.0,"Pension And Employee Benefit Expense":19000000.0,"Gain Loss On Investment Securities":-314000000.0,"Net Income From Continuing Operations":585000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":26000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":41000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":1046000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}