{"ticker":"PEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":39389422.0,"Share Issued":39389422.0,"Total Debt":212710000.0,"Tangible Book Value":1358501000.0,"Invested Capital":1530766000.0,"Working Capital":1110346000.0,"Net Tangible Assets":1358501000.0,"Capital Lease Obligations":212710000.0,"Common Stock Equity":1530766000.0,"Total Capitalization":1530766000.0,"Total Equity Gross Minority Interest":1530766000.0,"Stockholders Equity":1530766000.0,"Gains Losses Not Affecting Retained Earnings":1363000.0,"Other Equity Adjustments":1363000.0,"Retained Earnings":305086000.0,"Additional Paid In Capital":1224278000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":443957000.0,"Total Non Current Liabilities Net Minority Interest":210181000.0,"Other Non Current Liabilities":14249000.0,"Long Term Debt And Capital Lease Obligation":195932000.0,"Long Term Capital Lease Obligation":195932000.0,"Current Liabilities":233776000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":16778000.0,"Current Capital Lease Obligation":16778000.0,"Payables And Accrued Expenses":216998000.0,"Current Accrued Expenses":172270000.0,"Payables":44728000.0,"Accounts Payable":44728000.0,"Total Assets":1974723000.0,"Total Non Current Assets":630601000.0,"Other Non Current Assets":40691000.0,"Non Current Deferred Assets":79376000.0,"Non Current Deferred Taxes Assets":79376000.0,"Goodwill And Other Intangible Assets":172265000.0,"Other Intangible Assets":5742000.0,"Goodwill":166523000.0,"Net PPE":338269000.0,"Accumulated Depreciation":null,"Gross PPE":338269000.0,"Leases":null,"Construction In Progress":null,"Other Properties":338269000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1344122000.0,"Other Current Assets":52270000.0,"Inventory":442650000.0,"Finished Goods":288624000.0,"Work In Process":40337000.0,"Raw Materials":113689000.0,"Receivables":190407000.0,"Accounts Receivable":190407000.0,"Allowance For Doubtful Accounts Receivable":-2336000.0,"Gross Accounts Receivable":192743000.0,"Cash Cash Equivalents And Short Term Investments":658795000.0,"Other Short Term Investments":453524000.0,"Cash And Cash Equivalents":205271000.0},"2026-03-31":{"Ordinary Shares Number":39324966.0,"Share Issued":39324966.0,"Total Debt":216175000.0,"Tangible Book Value":1301277000.0,"Invested Capital":1473812000.0,"Working Capital":1063675000.0,"Net Tangible Assets":1301277000.0,"Capital Lease Obligations":216175000.0,"Common Stock Equity":1473812000.0,"Total Capitalization":1473812000.0,"Total Equity Gross Minority Interest":1473812000.0,"Stockholders Equity":1473812000.0,"Gains Losses Not Affecting Retained Earnings":2075000.0,"Other Equity Adjustments":2075000.0,"Retained Earnings":270275000.0,"Additional Paid In Capital":1201423000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":424626000.0,"Total Non Current Liabilities Net Minority Interest":212895000.0,"Other Non Current Liabilities":13250000.0,"Long Term Debt And Capital Lease Obligation":199645000.0,"Long Term Capital Lease Obligation":199645000.0,"Current Liabilities":211731000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":16530000.0,"Current Capital Lease Obligation":16530000.0,"Payables And Accrued Expenses":195201000.0,"Current Accrued Expenses":151543000.0,"Payables":43658000.0,"Accounts Payable":43658000.0,"Total Assets":1898438000.0,"Total Non Current Assets":623032000.0,"Other Non Current Assets":40984000.0,"Non Current Deferred Assets":79972000.0,"Non Current Deferred Taxes Assets":79972000.0,"Goodwill And Other Intangible Assets":172535000.0,"Other Intangible Assets":5946000.0,"Goodwill":166589000.0,"Net PPE":329541000.0,"Accumulated Depreciation":null,"Gross PPE":329541000.0,"Leases":null,"Construction In Progress":null,"Other Properties":329541000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1275406000.0,"Other Current Assets":37912000.0,"Inventory":438539000.0,"Finished Goods":280156000.0,"Work In Process":48143000.0,"Raw Materials":110240000.0,"Receivables":183295000.0,"Accounts Receivable":183295000.0,"Allowance For Doubtful Accounts Receivable":-2340000.0,"Gross Accounts Receivable":185635000.0,"Cash Cash Equivalents And Short Term Investments":615660000.0,"Other Short Term Investments":374371000.0,"Cash And Cash Equivalents":241289000.0},"2025-12-31":{"Ordinary Shares Number":39229670.0,"Share Issued":39229670.0,"Total Debt":219699000.0,"Tangible Book Value":1254024000.0,"Invested Capital":1427603000.0,"Working Capital":1033551000.0,"Net Tangible Assets":1254024000.0,"Capital Lease Obligations":219699000.0,"Common Stock Equity":1427603000.0,"Total Capitalization":1427603000.0,"Total Equity Gross Minority Interest":1427603000.0,"Stockholders Equity":1427603000.0,"Gains Losses Not Affecting Retained Earnings":4348000.0,"Other Equity Adjustments":4348000.0,"Retained Earnings":237691000.0,"Additional Paid In Capital":1185525000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":398916000.0,"Total Non Current Liabilities Net Minority Interest":215783000.0,"Other Non Current Liabilities":12318000.0,"Long Term Debt And Capital Lease Obligation":203465000.0,"Long Term Capital Lease Obligation":203465000.0,"Current Liabilities":183133000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":16234000.0,"Current Capital Lease Obligation":16234000.0,"Payables And Accrued Expenses":166899000.0,"Current Accrued Expenses":132163000.0,"Payables":34736000.0,"Accounts Payable":34736000.0,"Total Assets":1826519000.0,"Total Non Current Assets":609835000.0,"Other Non Current Assets":40716000.0,"Non Current Deferred Assets":79188000.0,"Non Current Deferred Taxes Assets":79188000.0,"Goodwill And Other Intangible Assets":173579000.0,"Other Intangible Assets":6829000.0,"Goodwill":166750000.0,"Net PPE":316352000.0,"Accumulated Depreciation":-71356000.0,"Gross PPE":387708000.0,"Leases":37397000.0,"Construction In Progress":57693000.0,"Other Properties":199559000.0,"Machinery Furniture Equipment":93059000.0,"Properties":0.0,"Current Assets":1216684000.0,"Other Current Assets":50298000.0,"Inventory":431549000.0,"Finished Goods":268173000.0,"Work In Process":46275000.0,"Raw Materials":117101000.0,"Receivables":190021000.0,"Accounts Receivable":190021000.0,"Allowance For Doubtful Accounts Receivable":-2350000.0,"Gross Accounts Receivable":192371000.0,"Cash Cash Equivalents And Short Term Investments":544816000.0,"Other Short Term Investments":357919000.0,"Cash And Cash Equivalents":186897000.0},"2025-09-30":{"Ordinary Shares Number":39150352.0,"Share Issued":39150352.0,"Total Debt":217045000.0,"Tangible Book Value":1185580000.0,"Invested Capital":1358696000.0,"Working Capital":971917000.0,"Net Tangible Assets":1185580000.0,"Capital Lease Obligations":217045000.0,"Common Stock Equity":1358696000.0,"Total Capitalization":1358696000.0,"Total Equity Gross Minority Interest":1358696000.0,"Stockholders Equity":1358696000.0,"Gains Losses Not Affecting Retained Earnings":3114000.0,"Other Equity Adjustments":3114000.0,"Retained Earnings":190348000.0,"Additional Paid In Capital":1165195000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":385673000.0,"Total Non Current Liabilities Net Minority Interest":216070000.0,"Other Non Current Liabilities":14534000.0,"Long Term Debt And Capital Lease Obligation":201536000.0,"Long Term Capital Lease Obligation":201536000.0,"Current Liabilities":169603000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":15509000.0,"Current Capital Lease Obligation":15509000.0,"Payables And Accrued Expenses":154094000.0,"Current Accrued Expenses":124273000.0,"Payables":29821000.0,"Accounts Payable":29821000.0,"Total Assets":1744369000.0,"Total Non Current Assets":602849000.0,"Other Non Current Assets":40020000.0,"Non Current Deferred Assets":94478000.0,"Non Current Deferred Taxes Assets":94478000.0,"Goodwill And Other Intangible Assets":173116000.0,"Other Intangible Assets":6368000.0,"Goodwill":166748000.0,"Net PPE":295235000.0,"Accumulated Depreciation":null,"Gross PPE":295235000.0,"Leases":null,"Construction In Progress":null,"Other Properties":295235000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1141520000.0,"Other Current Assets":55429000.0,"Inventory":432365000.0,"Finished Goods":265018000.0,"Work In Process":51051000.0,"Raw Materials":116296000.0,"Receivables":183430000.0,"Accounts Receivable":183430000.0,"Allowance For Doubtful Accounts Receivable":-2350000.0,"Gross Accounts Receivable":185780000.0,"Cash Cash Equivalents And Short Term Investments":470296000.0,"Other Short Term Investments":149267000.0,"Cash And Cash Equivalents":321029000.0},"2025-06-30":{"Ordinary Shares Number":38971153.0,"Share Issued":38971153.0,"Total Debt":220529000.0,"Tangible Book Value":1120647000.0,"Invested Capital":1293951000.0,"Working Capital":907723000.0,"Net Tangible Assets":1120647000.0,"Capital Lease Obligations":220529000.0,"Common Stock Equity":1293951000.0,"Total Capitalization":1293951000.0,"Total Equity Gross Minority Interest":1293951000.0,"Stockholders Equity":1293951000.0,"Gains Losses Not Affecting Retained Earnings":3155000.0,"Other Equity Adjustments":3155000.0,"Retained Earnings":144497000.0,"Additional Paid In Capital":1146260000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":380858000.0,"Total Non Current Liabilities Net Minority Interest":223097000.0,"Other Non Current Liabilities":17819000.0,"Long Term Debt And Capital Lease Obligation":205278000.0,"Long Term Capital Lease Obligation":205278000.0,"Current Liabilities":157761000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":15251000.0,"Current Capital Lease Obligation":15251000.0,"Payables And Accrued Expenses":142510000.0,"Current Accrued Expenses":114389000.0,"Payables":28121000.0,"Accounts Payable":28121000.0,"Total Assets":1674809000.0,"Total Non Current Assets":609325000.0,"Other Non Current Assets":40390000.0,"Non Current Deferred Assets":109141000.0,"Non Current Deferred Taxes Assets":109141000.0,"Goodwill And Other Intangible Assets":173304000.0,"Other Intangible Assets":6552000.0,"Goodwill":166752000.0,"Net PPE":286490000.0,"Accumulated Depreciation":null,"Gross PPE":286490000.0,"Leases":null,"Construction In Progress":null,"Other Properties":286490000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1065484000.0,"Other Current Assets":37757000.0,"Inventory":427628000.0,"Finished Goods":259376000.0,"Work In Process":45661000.0,"Raw Materials":122591000.0,"Receivables":175536000.0,"Accounts Receivable":175536000.0,"Allowance For Doubtful Accounts Receivable":-6007000.0,"Gross Accounts Receivable":181543000.0,"Cash Cash Equivalents And Short Term Investments":424563000.0,"Other Short Term Investments":2795000.0,"Cash And Cash Equivalents":421768000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":940000.0,"Current Deferred Revenue":940000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-69496000.0,"Gross PPE":null,"Leases":36687000.0,"Construction In Progress":3781000.0,"Other Properties":null,"Machinery Furniture Equipment":90987000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":52113000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":34811000.0,"Reconciled Depreciation":5615000.0,"Reconciled Cost Of Revenue":125102000.0,"EBITDA":52113000.0,"EBIT":46498000.0,"Net Interest Income":5604000.0,"Interest Expense":311000.0,"Interest Income":5915000.0,"Normalized Income":34811000.0,"Net Income From Continuing And Discontinued Operation":34811000.0,"Total Expenses":349007000.0,"Total Operating Income As Reported":41039000.0,"Diluted Average Shares":39572059.0,"Basic Average Shares":39353965.0,"Diluted EPS":0.88,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":34811000.0,"Net Income Common Stockholders":34811000.0,"Net Income":34811000.0,"Net Income Including Noncontrolling Interests":34811000.0,"Net Income Continuous Operations":34811000.0,"Tax Provision":11376000.0,"Pretax Income":46187000.0,"Other Income Expense":-456000.0,"Other Non Operating Income Expenses":-456000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":5604000.0,"Interest Expense Non Operating":311000.0,"Interest Income Non Operating":5915000.0,"Operating Income":41039000.0,"Operating Expense":223905000.0,"Research And Development":25396000.0,"Selling General And Administration":198509000.0,"Gross Profit":264944000.0,"Cost Of Revenue":125102000.0,"Total Revenue":390046000.0,"Operating Revenue":390046000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":46579000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":32584000.0,"Reconciled Depreciation":4574000.0,"Reconciled Cost Of Revenue":121347000.0,"EBITDA":46579000.0,"EBIT":42005000.0,"Net Interest Income":4554000.0,"Interest Expense":317000.0,"Interest Income":4871000.0,"Normalized Income":32584000.0,"Net Income From Continuing And Discontinued Operation":32584000.0,"Total Expenses":336524000.0,"Total Operating Income As Reported":38234000.0,"Diluted Average Shares":39543780.0,"Basic Average Shares":39275424.0,"Diluted EPS":0.82,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":32584000.0,"Net Income Common Stockholders":32584000.0,"Net Income":32584000.0,"Net Income Including Noncontrolling Interests":32584000.0,"Net Income Continuous Operations":32584000.0,"Tax Provision":9104000.0,"Pretax Income":41688000.0,"Other Income Expense":-1100000.0,"Other Non Operating Income Expenses":-1100000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":4554000.0,"Interest Expense Non Operating":317000.0,"Interest Income Non Operating":4871000.0,"Operating Income":38234000.0,"Operating Expense":215177000.0,"Research And Development":22382000.0,"Selling General And Administration":192795000.0,"Gross Profit":253411000.0,"Cost Of Revenue":121347000.0,"Total Revenue":374758000.0,"Operating Revenue":374758000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255988,"Normalized EBITDA":68426000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":47343000.0,"Reconciled Depreciation":4461000.0,"Reconciled Cost Of Revenue":123257000.0,"EBITDA":68426000.0,"EBIT":63965000.0,"Net Interest Income":4227000.0,"Interest Expense":333000.0,"Interest Income":4560000.0,"Normalized Income":47343000.0,"Net Income From Continuing And Discontinued Operation":47343000.0,"Total Expenses":326152000.0,"Total Operating Income As Reported":59233000.0,"Diluted Average Shares":39392613.0,"Basic Average Shares":39189828.0,"Diluted EPS":1.2,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":47343000.0,"Net Income Common Stockholders":47343000.0,"Net Income":47343000.0,"Net Income Including Noncontrolling Interests":47343000.0,"Net Income Continuous Operations":47343000.0,"Tax Provision":16289000.0,"Pretax Income":63632000.0,"Other Income Expense":172000.0,"Other Non Operating Income Expenses":172000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":4227000.0,"Interest Expense Non Operating":333000.0,"Interest Income Non Operating":4560000.0,"Operating Income":59233000.0,"Operating Expense":202895000.0,"Research And Development":21794000.0,"Selling General And Administration":181101000.0,"Gross Profit":262128000.0,"Cost Of Revenue":123257000.0,"Total Revenue":385385000.0,"Operating Revenue":385385000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.124,"Normalized EBITDA":55151000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":45851000.0,"Reconciled Depreciation":2488000.0,"Reconciled Cost Of Revenue":114269000.0,"EBITDA":55151000.0,"EBIT":52663000.0,"Net Interest Income":4022000.0,"Interest Expense":338000.0,"Interest Income":4360000.0,"Normalized Income":45851000.0,"Net Income From Continuing And Discontinued Operation":45851000.0,"Total Expenses":305847000.0,"Total Operating Income As Reported":48838000.0,"Diluted Average Shares":39302239.0,"Basic Average Shares":39078378.0,"Diluted EPS":1.17,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":45851000.0,"Net Income Common Stockholders":45851000.0,"Net Income":45851000.0,"Net Income Including Noncontrolling Interests":45851000.0,"Net Income Continuous Operations":45851000.0,"Tax Provision":6474000.0,"Pretax Income":52325000.0,"Other Income Expense":-535000.0,"Other Non Operating Income Expenses":-535000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":4022000.0,"Interest Expense Non Operating":338000.0,"Interest Income Non Operating":4360000.0,"Operating Income":48838000.0,"Operating Expense":191578000.0,"Research And Development":22677000.0,"Selling General And Administration":168901000.0,"Gross Profit":240416000.0,"Cost Of Revenue":114269000.0,"Total Revenue":354685000.0,"Operating Revenue":354685000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000883,"Normalized EBITDA":51136000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":45270000.0,"Reconciled Depreciation":5507000.0,"Reconciled Cost Of Revenue":115445000.0,"EBITDA":51136000.0,"EBIT":45629000.0,"Net Interest Income":3670000.0,"Interest Expense":319000.0,"Interest Income":3989000.0,"Normalized Income":45270000.0,"Net Income From Continuing And Discontinued Operation":45270000.0,"Total Expenses":298627000.0,"Total Operating Income As Reported":40828000.0,"Diluted Average Shares":39245953.0,"Basic Average Shares":38834917.0,"Diluted EPS":1.15,"Basic EPS":1.15,"Diluted NI Availto Com Stockholders":45270000.0,"Net Income Common Stockholders":45270000.0,"Net Income":45270000.0,"Net Income Including Noncontrolling Interests":45270000.0,"Net Income Continuous Operations":45270000.0,"Tax Provision":40000.0,"Pretax Income":45310000.0,"Other Income Expense":812000.0,"Other Non Operating Income Expenses":812000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":3670000.0,"Interest Expense Non Operating":319000.0,"Interest Income Non Operating":3989000.0,"Operating Income":40828000.0,"Operating Expense":183182000.0,"Research And Development":23218000.0,"Selling General And Administration":159964000.0,"Gross Profit":224010000.0,"Cost Of Revenue":115445000.0,"Total Revenue":339455000.0,"Operating Revenue":339455000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":32542000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-618000.0,"Capital Expenditure":-13542000.0,"Income Tax Paid Supplemental Data":8300000.0,"End Cash Position":205271000.0,"Beginning Cash Position":241289000.0,"Effect Of Exchange Rate Changes":-36000.0,"Changes In Cash":-35982000.0,"Financing Cash Flow":9025000.0,"Cash Flow From Continuing Financing Activities":9025000.0,"Net Other Financing Charges":-31000.0,"Proceeds From Stock Option Exercised":9674000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-618000.0,"Net Long Term Debt Issuance":-618000.0,"Long Term Debt Payments":-618000.0,"Investing Cash Flow":-91091000.0,"Cash Flow From Continuing Investing Activities":-91091000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-77549000.0,"Sale Of Investment":138646000.0,"Purchase Of Investment":-216195000.0,"Net PPE Purchase And Sale":-13542000.0,"Purchase Of PPE":-13542000.0,"Operating Cash Flow":46084000.0,"Cash Flow From Continuing Operating Activities":46084000.0,"Change In Working Capital":-8269000.0,"Change In Payables And Accrued Expense":19201000.0,"Change In Accrued Expense":17814000.0,"Change In Payable":1387000.0,"Change In Account Payable":1387000.0,"Change In Prepaid Assets":-14107000.0,"Change In Inventory":-5325000.0,"Change In Receivables":-8038000.0,"Changes In Account Receivables":-8038000.0,"Other Non Cash Items":-1242000.0,"Stock Based Compensation":13659000.0,"Asset Impairment Charge":852000.0,"Deferred Tax":658000.0,"Deferred Income Tax":658000.0,"Depreciation Amortization Depletion":5615000.0,"Depreciation And Amortization":5615000.0,"Net Income From Continuing Operations":34811000.0},"2026-03-31":{"Free Cash Flow":73300000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-617000.0,"Capital Expenditure":-13671000.0,"Income Tax Paid Supplemental Data":439000.0,"End Cash Position":241289000.0,"Beginning Cash Position":186897000.0,"Effect Of Exchange Rate Changes":-39000.0,"Changes In Cash":54431000.0,"Financing Cash Flow":-1907000.0,"Cash Flow From Continuing Financing Activities":-1907000.0,"Net Other Financing Charges":-1290000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-617000.0,"Net Long Term Debt Issuance":-617000.0,"Long Term Debt Payments":-617000.0,"Investing Cash Flow":-30633000.0,"Cash Flow From Continuing Investing Activities":-30633000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":-15962000.0,"Sale Of Investment":125139000.0,"Purchase Of Investment":-141101000.0,"Net PPE Purchase And Sale":-13671000.0,"Purchase Of PPE":-13671000.0,"Operating Cash Flow":86971000.0,"Cash Flow From Continuing Operating Activities":86971000.0,"Change In Working Capital":35472000.0,"Change In Payables And Accrued Expense":25909000.0,"Change In Accrued Expense":16943000.0,"Change In Payable":8966000.0,"Change In Account Payable":8966000.0,"Change In Prepaid Assets":13040000.0,"Change In Inventory":-9019000.0,"Change In Receivables":5542000.0,"Changes In Account Receivables":5542000.0,"Other Non Cash Items":-1211000.0,"Stock Based Compensation":14645000.0,"Asset Impairment Charge":1634000.0,"Deferred Tax":-727000.0,"Deferred Income Tax":-727000.0,"Depreciation Amortization Depletion":4574000.0,"Depreciation And Amortization":4574000.0,"Net Income From Continuing Operations":32584000.0},"2025-12-31":{"Free Cash Flow":68050000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-569000.0,"Capital Expenditure":-18434000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":186897000.0,"Beginning Cash Position":321029000.0,"Effect Of Exchange Rate Changes":-26000.0,"Changes In Cash":-134106000.0,"Financing Cash Flow":5057000.0,"Cash Flow From Continuing Financing Activities":5057000.0,"Net Other Financing Charges":-1949000.0,"Proceeds From Stock Option Exercised":7575000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-569000.0,"Net Long Term Debt Issuance":-569000.0,"Long Term Debt Payments":-569000.0,"Investing Cash Flow":-225647000.0,"Cash Flow From Continuing Investing Activities":-225647000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-207213000.0,"Sale Of Investment":1876000.0,"Purchase Of Investment":-209089000.0,"Net PPE Purchase And Sale":-18434000.0,"Purchase Of PPE":-18434000.0,"Operating Cash Flow":86484000.0,"Cash Flow From Continuing Operating Activities":86484000.0,"Change In Working Capital":3563000.0,"Change In Payables And Accrued Expense":6614000.0,"Change In Accrued Expense":2076000.0,"Change In Payable":4538000.0,"Change In Account Payable":4538000.0,"Change In Prepaid Assets":4403000.0,"Change In Inventory":-630000.0,"Change In Receivables":-6824000.0,"Changes In Account Receivables":-6824000.0,"Other Non Cash Items":-741000.0,"Stock Based Compensation":15262000.0,"Asset Impairment Charge":1536000.0,"Deferred Tax":15060000.0,"Deferred Income Tax":15060000.0,"Depreciation Amortization Depletion":4461000.0,"Depreciation And Amortization":4461000.0,"Net Income From Continuing Operations":47343000.0},"2025-09-30":{"Free Cash Flow":42014000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-612000.0,"Capital Expenditure":-16249000.0,"Income Tax Paid Supplemental Data":1040000.0,"End Cash Position":321029000.0,"Beginning Cash Position":421768000.0,"Effect Of Exchange Rate Changes":-91000.0,"Changes In Cash":-100648000.0,"Financing Cash Flow":3950000.0,"Cash Flow From Continuing Financing Activities":3950000.0,"Net Other Financing Charges":-90000.0,"Proceeds From Stock Option Exercised":4652000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-612000.0,"Net Long Term Debt Issuance":-612000.0,"Long Term Debt Payments":-612000.0,"Investing Cash Flow":-162861000.0,"Cash Flow From Continuing Investing Activities":-162861000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-146612000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-146612000.0,"Net PPE Purchase And Sale":-16249000.0,"Purchase Of PPE":-16249000.0,"Operating Cash Flow":58263000.0,"Cash Flow From Continuing Operating Activities":58263000.0,"Change In Working Capital":-22005000.0,"Change In Payables And Accrued Expense":7351000.0,"Change In Accrued Expense":5322000.0,"Change In Payable":2029000.0,"Change In Account Payable":2029000.0,"Change In Prepaid Assets":-17186000.0,"Change In Inventory":-3719000.0,"Change In Receivables":-8451000.0,"Changes In Account Receivables":-8451000.0,"Other Non Cash Items":303000.0,"Stock Based Compensation":15932000.0,"Asset Impairment Charge":973000.0,"Deferred Tax":14721000.0,"Deferred Income Tax":14721000.0,"Depreciation Amortization Depletion":2488000.0,"Depreciation And Amortization":2488000.0,"Net Income From Continuing Operations":45851000.0},"2025-06-30":{"Free Cash Flow":29367000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-691000.0,"Capital Expenditure":-15579000.0,"Income Tax Paid Supplemental Data":7083000.0,"End Cash Position":421768000.0,"Beginning Cash Position":376054000.0,"Effect Of Exchange Rate Changes":1531000.0,"Changes In Cash":44183000.0,"Financing Cash Flow":14817000.0,"Cash Flow From Continuing Financing Activities":14817000.0,"Net Other Financing Charges":-62000.0,"Proceeds From Stock Option Exercised":15570000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-691000.0,"Net Long Term Debt Issuance":-691000.0,"Long Term Debt Payments":-691000.0,"Investing Cash Flow":-15580000.0,"Cash Flow From Continuing Investing Activities":-15580000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1000.0,"Net PPE Purchase And Sale":-15579000.0,"Purchase Of PPE":-15579000.0,"Operating Cash Flow":44946000.0,"Cash Flow From Continuing Operating Activities":44946000.0,"Change In Working Capital":-14282000.0,"Change In Payables And Accrued Expense":1689000.0,"Change In Accrued Expense":4938000.0,"Change In Payable":-3249000.0,"Change In Account Payable":-3249000.0,"Change In Prepaid Assets":182000.0,"Change In Inventory":-11371000.0,"Change In Receivables":-4782000.0,"Changes In Account Receivables":-4782000.0,"Other Non Cash Items":191000.0,"Stock Based Compensation":14234000.0,"Asset Impairment Charge":775000.0,"Deferred Tax":-6749000.0,"Deferred Income Tax":-6749000.0,"Depreciation Amortization Depletion":5507000.0,"Depreciation And Amortization":5507000.0,"Net Income From Continuing Operations":45270000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":5996000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":1000.0,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1000.0,"Common Stock Payments":1000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-500000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}