{"ticker":"PEPG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":69259517.0,"Share Issued":69259517.0,"Total Debt":16093000.0,"Tangible Book Value":119533000.0,"Invested Capital":119533000.0,"Working Capital":111324000.0,"Net Tangible Assets":119533000.0,"Capital Lease Obligations":16093000.0,"Common Stock Equity":119533000.0,"Total Capitalization":119533000.0,"Total Equity Gross Minority Interest":119533000.0,"Stockholders Equity":119533000.0,"Gains Losses Not Affecting Retained Earnings":-117000.0,"Other Equity Adjustments":-117000.0,"Retained Earnings":-396693000.0,"Additional Paid In Capital":516336000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21864000.0,"Total Non Current Liabilities Net Minority Interest":12859000.0,"Long Term Debt And Capital Lease Obligation":12859000.0,"Long Term Capital Lease Obligation":12859000.0,"Current Liabilities":9005000.0,"Current Debt And Capital Lease Obligation":3234000.0,"Current Capital Lease Obligation":3234000.0,"Pensionand Other Post Retirement Benefit Plans Current":2034000.0,"Payables And Accrued Expenses":3737000.0,"Current Accrued Expenses":2642000.0,"Payables":1095000.0,"Accounts Payable":1095000.0,"Total Assets":141397000.0,"Total Non Current Assets":21068000.0,"Other Non Current Assets":1813000.0,"Net PPE":19255000.0,"Accumulated Depreciation":-4483000.0,"Gross PPE":23738000.0,"Construction In Progress":0.0,"Other Properties":21949000.0,"Machinery Furniture Equipment":1789000.0,"Current Assets":120329000.0,"Other Current Assets":3091000.0,"Cash Cash Equivalents And Short Term Investments":117238000.0,"Other Short Term Investments":94474000.0,"Cash And Cash Equivalents":22764000.0},"2026-03-31":{"Ordinary Shares Number":69167958.0,"Share Issued":69167958.0,"Total Debt":16561000.0,"Tangible Book Value":133980000.0,"Invested Capital":133980000.0,"Working Capital":125307000.0,"Net Tangible Assets":133980000.0,"Capital Lease Obligations":16561000.0,"Common Stock Equity":133980000.0,"Total Capitalization":133980000.0,"Total Equity Gross Minority Interest":133980000.0,"Stockholders Equity":133980000.0,"Gains Losses Not Affecting Retained Earnings":-59000.0,"Other Equity Adjustments":-59000.0,"Retained Earnings":-378881000.0,"Additional Paid In Capital":512913000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22315000.0,"Total Non Current Liabilities Net Minority Interest":13351000.0,"Long Term Debt And Capital Lease Obligation":13351000.0,"Long Term Capital Lease Obligation":13351000.0,"Current Liabilities":8964000.0,"Current Debt And Capital Lease Obligation":3210000.0,"Current Capital Lease Obligation":3210000.0,"Pensionand Other Post Retirement Benefit Plans Current":1430000.0,"Payables And Accrued Expenses":4324000.0,"Current Accrued Expenses":3702000.0,"Payables":622000.0,"Accounts Payable":622000.0,"Total Assets":156295000.0,"Total Non Current Assets":22024000.0,"Other Non Current Assets":1937000.0,"Net PPE":20087000.0,"Accumulated Depreciation":-4229000.0,"Gross PPE":24316000.0,"Construction In Progress":0.0,"Other Properties":22557000.0,"Machinery Furniture Equipment":1759000.0,"Current Assets":134271000.0,"Other Current Assets":1968000.0,"Cash Cash Equivalents And Short Term Investments":132303000.0,"Other Short Term Investments":90153000.0,"Cash And Cash Equivalents":42150000.0},"2025-12-31":{"Ordinary Shares Number":68874944.0,"Share Issued":68874944.0,"Total Debt":17004000.0,"Tangible Book Value":147444000.0,"Invested Capital":147444000.0,"Working Capital":138317000.0,"Net Tangible Assets":147444000.0,"Capital Lease Obligations":17004000.0,"Common Stock Equity":147444000.0,"Total Capitalization":147444000.0,"Total Equity Gross Minority Interest":147444000.0,"Stockholders Equity":147444000.0,"Gains Losses Not Affecting Retained Earnings":11000.0,"Other Equity Adjustments":11000.0,"Retained Earnings":-361118000.0,"Additional Paid In Capital":508544000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26463000.0,"Total Non Current Liabilities Net Minority Interest":13817000.0,"Long Term Debt And Capital Lease Obligation":13817000.0,"Long Term Capital Lease Obligation":13817000.0,"Current Liabilities":12646000.0,"Current Debt And Capital Lease Obligation":3187000.0,"Current Capital Lease Obligation":3187000.0,"Pensionand Other Post Retirement Benefit Plans Current":4663000.0,"Payables And Accrued Expenses":4796000.0,"Current Accrued Expenses":3974000.0,"Payables":822000.0,"Accounts Payable":822000.0,"Total Assets":173907000.0,"Total Non Current Assets":22944000.0,"Other Non Current Assets":1920000.0,"Net PPE":21024000.0,"Accumulated Depreciation":-3911000.0,"Gross PPE":24935000.0,"Construction In Progress":20000.0,"Other Properties":23156000.0,"Machinery Furniture Equipment":1759000.0,"Current Assets":150963000.0,"Other Current Assets":2507000.0,"Cash Cash Equivalents And Short Term Investments":148456000.0,"Other Short Term Investments":87942000.0,"Cash And Cash Equivalents":60514000.0},"2025-09-30":{"Ordinary Shares Number":68747224.0,"Share Issued":68747224.0,"Total Debt":17438000.0,"Tangible Book Value":163140000.0,"Invested Capital":163140000.0,"Working Capital":153564000.0,"Net Tangible Assets":163140000.0,"Capital Lease Obligations":17438000.0,"Common Stock Equity":163140000.0,"Total Capitalization":163140000.0,"Total Equity Gross Minority Interest":163140000.0,"Stockholders Equity":163140000.0,"Gains Losses Not Affecting Retained Earnings":-25000.0,"Other Equity Adjustments":-25000.0,"Retained Earnings":-342778000.0,"Additional Paid In Capital":505936000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26917000.0,"Total Non Current Liabilities Net Minority Interest":14275000.0,"Long Term Debt And Capital Lease Obligation":14275000.0,"Long Term Capital Lease Obligation":14275000.0,"Current Liabilities":12642000.0,"Current Debt And Capital Lease Obligation":3163000.0,"Current Capital Lease Obligation":3163000.0,"Pensionand Other Post Retirement Benefit Plans Current":3093000.0,"Payables And Accrued Expenses":6386000.0,"Current Accrued Expenses":5620000.0,"Payables":766000.0,"Accounts Payable":766000.0,"Total Assets":190057000.0,"Total Non Current Assets":23851000.0,"Other Non Current Assets":1920000.0,"Net PPE":21931000.0,"Accumulated Depreciation":-3575000.0,"Gross PPE":25506000.0,"Construction In Progress":15000.0,"Other Properties":23732000.0,"Machinery Furniture Equipment":1759000.0,"Current Assets":166206000.0,"Other Current Assets":2541000.0,"Cash Cash Equivalents And Short Term Investments":163665000.0,"Other Short Term Investments":20890000.0,"Cash And Cash Equivalents":142775000.0},"2025-06-30":{"Ordinary Shares Number":32799724.0,"Share Issued":32799724.0,"Total Debt":17864000.0,"Tangible Book Value":71158000.0,"Invested Capital":71158000.0,"Working Capital":61126000.0,"Net Tangible Assets":71158000.0,"Capital Lease Obligations":17864000.0,"Common Stock Equity":71158000.0,"Total Capitalization":71158000.0,"Total Equity Gross Minority Interest":71158000.0,"Stockholders Equity":71158000.0,"Gains Losses Not Affecting Retained Earnings":-43000.0,"Other Equity Adjustments":-43000.0,"Retained Earnings":-324752000.0,"Additional Paid In Capital":395950000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":31084000.0,"Total Non Current Liabilities Net Minority Interest":14724000.0,"Long Term Debt And Capital Lease Obligation":14724000.0,"Long Term Capital Lease Obligation":14724000.0,"Current Liabilities":16360000.0,"Current Debt And Capital Lease Obligation":3140000.0,"Current Capital Lease Obligation":3140000.0,"Pensionand Other Post Retirement Benefit Plans Current":2423000.0,"Payables And Accrued Expenses":10797000.0,"Current Accrued Expenses":9941000.0,"Payables":856000.0,"Accounts Payable":856000.0,"Total Assets":102242000.0,"Total Non Current Assets":24756000.0,"Other Non Current Assets":1974000.0,"Net PPE":22782000.0,"Accumulated Depreciation":-3235000.0,"Gross PPE":26017000.0,"Construction In Progress":1000.0,"Other Properties":24314000.0,"Machinery Furniture Equipment":1702000.0,"Current Assets":77486000.0,"Other Current Assets":2833000.0,"Cash Cash Equivalents And Short Term Investments":74653000.0,"Other Short Term Investments":39581000.0,"Cash And Cash Equivalents":35072000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-17749000.0,"Net Income From Continuing Operation Net Minority Interest":-17812000.0,"Reconciled Depreciation":1190000.0,"EBITDA":-17749000.0,"EBIT":-18939000.0,"Net Interest Income":1093000.0,"Interest Income":1093000.0,"Normalized Income":-17812000.0,"Net Income From Continuing And Discontinued Operation":-17812000.0,"Total Expenses":18939000.0,"Total Operating Income As Reported":-18939000.0,"Diluted Average Shares":69202376.0,"Basic Average Shares":69202376.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-17812000.0,"Net Income Common Stockholders":-17812000.0,"Net Income":-17812000.0,"Net Income Including Noncontrolling Interests":-17812000.0,"Net Income Continuous Operations":-17812000.0,"Tax Provision":16000.0,"Pretax Income":-17796000.0,"Other Income Expense":50000.0,"Other Non Operating Income Expenses":50000.0,"Net Non Operating Interest Income Expense":1093000.0,"Interest Income Non Operating":1093000.0,"Operating Income":-18939000.0,"Operating Expense":18939000.0,"Research And Development":12522000.0,"Selling General And Administration":6417000.0,"General And Administrative Expense":6417000.0,"Other Gand A":6417000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-17686000.0,"Net Income From Continuing Operation Net Minority Interest":-17763000.0,"Reconciled Depreciation":1256000.0,"EBITDA":-17686000.0,"EBIT":-18942000.0,"Net Interest Income":1250000.0,"Interest Income":1250000.0,"Normalized Income":-17763000.0,"Net Income From Continuing And Discontinued Operation":-17763000.0,"Total Expenses":18942000.0,"Total Operating Income As Reported":-18942000.0,"Diluted Average Shares":69091100.0,"Basic Average Shares":69091100.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-17763000.0,"Net Income Common Stockholders":-17763000.0,"Net Income":-17763000.0,"Net Income Including Noncontrolling Interests":-17763000.0,"Net Income Continuous Operations":-17763000.0,"Tax Provision":15000.0,"Pretax Income":-17748000.0,"Other Income Expense":-56000.0,"Other Non Operating Income Expenses":-56000.0,"Net Non Operating Interest Income Expense":1250000.0,"Interest Income Non Operating":1250000.0,"Operating Income":-18942000.0,"Operating Expense":18942000.0,"Research And Development":13004000.0,"Selling General And Administration":5938000.0,"General And Administrative Expense":5938000.0,"Other Gand A":5938000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-18432000.0,"Net Income From Continuing Operation Net Minority Interest":-18340000.0,"Reconciled Depreciation":1273000.0,"EBITDA":-18432000.0,"EBIT":-19705000.0,"Net Interest Income":1419000.0,"Interest Income":1419000.0,"Normalized Income":-18340000.0,"Net Income From Continuing And Discontinued Operation":-18340000.0,"Total Expenses":19705000.0,"Total Operating Income As Reported":-19705000.0,"Diluted Average Shares":68790477.0,"Basic Average Shares":68790477.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-18340000.0,"Net Income Common Stockholders":-18340000.0,"Net Income":-18340000.0,"Net Income Including Noncontrolling Interests":-18340000.0,"Net Income Continuous Operations":-18340000.0,"Tax Provision":49000.0,"Pretax Income":-18291000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Net Non Operating Interest Income Expense":1419000.0,"Interest Income Non Operating":1419000.0,"Operating Income":-19705000.0,"Operating Expense":19705000.0,"Research And Development":13851000.0,"Selling General And Administration":5854000.0,"General And Administrative Expense":5854000.0,"Other Gand A":5854000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17378000.0,"Net Income From Continuing Operation Net Minority Interest":-18026000.0,"Reconciled Depreciation":1276000.0,"EBITDA":-17378000.0,"EBIT":-18654000.0,"Net Interest Income":634000.0,"Interest Income":634000.0,"Normalized Income":-18026000.0,"Net Income From Continuing And Discontinued Operation":-18026000.0,"Total Expenses":18654000.0,"Total Operating Income As Reported":-18654000.0,"Diluted Average Shares":34362876.0,"Basic Average Shares":34362876.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-18026000.0,"Net Income Common Stockholders":-18026000.0,"Net Income":-18026000.0,"Net Income Including Noncontrolling Interests":-18026000.0,"Net Income Continuous Operations":-18026000.0,"Tax Provision":0.0,"Pretax Income":-18026000.0,"Other Income Expense":-6000.0,"Other Non Operating Income Expenses":-6000.0,"Net Non Operating Interest Income Expense":634000.0,"Interest Income Non Operating":634000.0,"Operating Income":-18654000.0,"Operating Expense":18654000.0,"Research And Development":13423000.0,"Selling General And Administration":5231000.0,"General And Administrative Expense":5231000.0,"Other Gand A":5231000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-22661000.0,"Net Income From Continuing Operation Net Minority Interest":-23087000.0,"Reconciled Depreciation":1271000.0,"EBITDA":-22661000.0,"EBIT":-23932000.0,"Net Interest Income":842000.0,"Interest Income":842000.0,"Normalized Income":-23087000.0,"Net Income From Continuing And Discontinued Operation":-23087000.0,"Total Expenses":23932000.0,"Total Operating Income As Reported":-23932000.0,"Diluted Average Shares":32748646.0,"Basic Average Shares":32748646.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-23087000.0,"Net Income Common Stockholders":-23087000.0,"Net Income":-23087000.0,"Net Income Including Noncontrolling Interests":-23087000.0,"Net Income Continuous Operations":-23087000.0,"Tax Provision":0.0,"Pretax Income":-23087000.0,"Other Income Expense":3000.0,"Other Non Operating Income Expenses":3000.0,"Net Non Operating Interest Income Expense":842000.0,"Interest Income Non Operating":842000.0,"Operating Income":-23932000.0,"Operating Expense":23932000.0,"Research And Development":18391000.0,"Selling General And Administration":5541000.0,"General And Administrative Expense":5541000.0,"Other Gand A":5541000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-15836000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":49000.0,"End Cash Position":24312000.0,"Beginning Cash Position":43698000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-19387000.0,"Financing Cash Flow":-65000.0,"Cash Flow From Continuing Financing Activities":-65000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":110000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-3516000.0,"Cash Flow From Continuing Investing Activities":-3516000.0,"Net Investment Purchase And Sale":-3486000.0,"Sale Of Investment":50000000.0,"Purchase Of Investment":-53486000.0,"Net PPE Purchase And Sale":-30000.0,"Purchase Of PPE":-30000.0,"Operating Cash Flow":-15806000.0,"Cash Flow From Continuing Operating Activities":-15806000.0,"Change In Working Capital":-1605000.0,"Change In Other Current Liabilities":-797000.0,"Change In Payables And Accrued Expense":-53000.0,"Change In Accrued Expense":-465000.0,"Change In Payable":412000.0,"Change In Account Payable":412000.0,"Change In Prepaid Assets":-755000.0,"Other Non Cash Items":null,"Stock Based Compensation":3313000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-892000.0,"Depreciation Amortization Depletion":1190000.0,"Depreciation And Amortization":1190000.0,"Amortization Cash Flow":937000.0,"Amortization Of Intangibles":937000.0,"Depreciation":253000.0,"Net Income From Continuing Operations":-17812000.0},"2026-03-31":{"Free Cash Flow":-18426000.0,"Issuance Of Capital Stock":1511000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":43698000.0,"Beginning Cash Position":62062000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":-18367000.0,"Financing Cash Flow":1518000.0,"Cash Flow From Continuing Financing Activities":1518000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7000.0,"Net Common Stock Issuance":1511000.0,"Common Stock Issuance":1511000.0,"Investing Cash Flow":-1459000.0,"Cash Flow From Continuing Investing Activities":-1459000.0,"Net Investment Purchase And Sale":-1459000.0,"Sale Of Investment":27000000.0,"Purchase Of Investment":-28459000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-18426000.0,"Cash Flow From Continuing Operating Activities":-18426000.0,"Change In Working Capital":-3952000.0,"Change In Other Current Liabilities":-781000.0,"Change In Payables And Accrued Expense":-3709000.0,"Change In Accrued Expense":-3526000.0,"Change In Payable":-183000.0,"Change In Account Payable":-183000.0,"Change In Prepaid Assets":538000.0,"Other Non Cash Items":null,"Stock Based Compensation":2855000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-822000.0,"Depreciation Amortization Depletion":1256000.0,"Depreciation And Amortization":1256000.0,"Amortization Cash Flow":937000.0,"Amortization Of Intangibles":937000.0,"Depreciation":319000.0,"Net Income From Continuing Operations":-17763000.0},"2025-12-31":{"Free Cash Flow":-15844000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":-4000.0,"End Cash Position":62062000.0,"Beginning Cash Position":144323000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-82260000.0,"Financing Cash Flow":-171000.0,"Cash Flow From Continuing Financing Activities":-171000.0,"Net Other Financing Charges":-338000.0,"Proceeds From Stock Option Exercised":167000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-66244000.0,"Cash Flow From Continuing Investing Activities":-66244000.0,"Net Investment Purchase And Sale":-66245000.0,"Sale Of Investment":21000000.0,"Purchase Of Investment":-87245000.0,"Net PPE Purchase And Sale":1000.0,"Purchase Of PPE":1000.0,"Operating Cash Flow":-15845000.0,"Cash Flow From Continuing Operating Activities":-15845000.0,"Change In Working Capital":-444000.0,"Change In Other Current Liabilities":-781000.0,"Change In Payables And Accrued Expense":291000.0,"Change In Accrued Expense":255000.0,"Change In Payable":36000.0,"Change In Account Payable":36000.0,"Change In Prepaid Assets":46000.0,"Other Non Cash Items":null,"Stock Based Compensation":2437000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-771000.0,"Depreciation Amortization Depletion":1273000.0,"Depreciation And Amortization":1273000.0,"Amortization Cash Flow":937000.0,"Amortization Of Intangibles":937000.0,"Depreciation":336000.0,"Net Income From Continuing Operations":-18340000.0},"2025-09-30":{"Free Cash Flow":-19356000.0,"Issuance Of Capital Stock":108100000.0,"Capital Expenditure":-97000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":144323000.0,"Beginning Cash Position":36620000.0,"Effect Of Exchange Rate Changes":7000.0,"Changes In Cash":107696000.0,"Financing Cash Flow":108052000.0,"Cash Flow From Continuing Financing Activities":108052000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":27000.0,"Net Common Stock Issuance":108100000.0,"Common Stock Issuance":108100000.0,"Investing Cash Flow":18903000.0,"Cash Flow From Continuing Investing Activities":18903000.0,"Net Investment Purchase And Sale":19000000.0,"Sale Of Investment":19000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-97000.0,"Purchase Of PPE":-97000.0,"Operating Cash Flow":-19259000.0,"Cash Flow From Continuing Operating Activities":-19259000.0,"Change In Working Capital":-4595000.0,"Change In Other Current Liabilities":-781000.0,"Change In Payables And Accrued Expense":-4105000.0,"Change In Accrued Expense":-4019000.0,"Change In Payable":-86000.0,"Change In Account Payable":-86000.0,"Change In Prepaid Assets":291000.0,"Other Non Cash Items":null,"Stock Based Compensation":2377000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-291000.0,"Depreciation Amortization Depletion":1276000.0,"Depreciation And Amortization":1276000.0,"Amortization Cash Flow":937000.0,"Amortization Of Intangibles":937000.0,"Depreciation":339000.0,"Net Income From Continuing Operations":-18026000.0},"2025-06-30":{"Free Cash Flow":-23644000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-43000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":36620000.0,"Beginning Cash Position":45181000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-8546000.0,"Financing Cash Flow":98000.0,"Cash Flow From Continuing Financing Activities":98000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":98000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":14957000.0,"Cash Flow From Continuing Investing Activities":14957000.0,"Net Investment Purchase And Sale":15000000.0,"Sale Of Investment":15000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-43000.0,"Purchase Of PPE":-43000.0,"Operating Cash Flow":-23601000.0,"Cash Flow From Continuing Operating Activities":-23601000.0,"Change In Working Capital":-4384000.0,"Change In Other Current Liabilities":-774000.0,"Change In Payables And Accrued Expense":-4043000.0,"Change In Accrued Expense":-2215000.0,"Change In Payable":-1828000.0,"Change In Account Payable":-1828000.0,"Change In Prepaid Assets":433000.0,"Other Non Cash Items":null,"Stock Based Compensation":2363000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-454000.0,"Depreciation Amortization Depletion":1271000.0,"Depreciation And Amortization":1271000.0,"Amortization Cash Flow":937000.0,"Amortization Of Intangibles":937000.0,"Depreciation":334000.0,"Net Income From Continuing Operations":-23087000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-125000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":11000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-228000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":50000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}