{"ticker":"PESI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7642.0,"Ordinary Shares Number":18547539.0,"Share Issued":18555181.0,"Total Debt":4109000.0,"Tangible Book Value":31726000.0,"Invested Capital":44759000.0,"Working Capital":5894000.0,"Net Tangible Assets":31726000.0,"Capital Lease Obligations":2329000.0,"Common Stock Equity":42979000.0,"Total Capitalization":44185000.0,"Total Equity Gross Minority Interest":42979000.0,"Stockholders Equity":42979000.0,"Gains Losses Not Affecting Retained Earnings":-158000.0,"Other Equity Adjustments":-158000.0,"Treasury Stock":88000.0,"Retained Earnings":-118201000.0,"Additional Paid In Capital":161408000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38712000.0,"Total Non Current Liabilities Net Minority Interest":15175000.0,"Liabilities Heldfor Sale Non Current":3600000.0,"Non Current Accrued Expenses":8833000.0,"Long Term Debt And Capital Lease Obligation":2742000.0,"Long Term Capital Lease Obligation":1536000.0,"Long Term Debt":1206000.0,"Current Liabilities":23537000.0,"Other Current Liabilities":243000.0,"Current Deferred Liabilities":6769000.0,"Current Deferred Revenue":6769000.0,"Current Debt And Capital Lease Obligation":1367000.0,"Current Capital Lease Obligation":793000.0,"Current Debt":574000.0,"Other Current Borrowings":574000.0,"Payables And Accrued Expenses":15158000.0,"Current Accrued Expenses":8365000.0,"Interest Payable":null,"Payables":6793000.0,"Other Payable":null,"Accounts Payable":6793000.0,"Total Assets":81691000.0,"Total Non Current Assets":52340000.0,"Other Non Current Assets":14680000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":11253000.0,"Other Intangible Assets":11253000.0,"Net PPE":26407000.0,"Accumulated Depreciation":-33403000.0,"Gross PPE":59810000.0,"Leases":8000.0,"Construction In Progress":4284000.0,"Other Properties":29359000.0,"Machinery Furniture Equipment":1487000.0,"Buildings And Improvements":24672000.0,"Properties":0.0,"Current Assets":29431000.0,"Other Current Assets":3577000.0,"Assets Held For Sale Current":61000.0,"Inventory":1913000.0,"Receivables":17216000.0,"Other Receivables":8001000.0,"Accounts Receivable":9215000.0,"Allowance For Doubtful Accounts Receivable":-329000.0,"Gross Accounts Receivable":9544000.0,"Cash Cash Equivalents And Short Term Investments":6664000.0,"Cash And Cash Equivalents":6664000.0,"Cash Financial":6664000.0},"2025-12-31":{"Treasury Shares Number":7642.0,"Ordinary Shares Number":18518181.0,"Share Issued":18525823.0,"Total Debt":4322000.0,"Tangible Book Value":39055000.0,"Invested Capital":52011000.0,"Working Capital":13803000.0,"Net Tangible Assets":39055000.0,"Capital Lease Obligations":2450000.0,"Common Stock Equity":50139000.0,"Total Capitalization":51449000.0,"Total Equity Gross Minority Interest":50139000.0,"Stockholders Equity":50139000.0,"Gains Losses Not Affecting Retained Earnings":-134000.0,"Other Equity Adjustments":-134000.0,"Treasury Stock":88000.0,"Retained Earnings":-110714000.0,"Additional Paid In Capital":161057000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":37895000.0,"Total Non Current Liabilities Net Minority Interest":15327000.0,"Liabilities Heldfor Sale Non Current":3598000.0,"Non Current Accrued Expenses":8698000.0,"Long Term Debt And Capital Lease Obligation":3031000.0,"Long Term Capital Lease Obligation":1721000.0,"Long Term Debt":1310000.0,"Current Liabilities":22568000.0,"Other Current Liabilities":270000.0,"Current Deferred Liabilities":7007000.0,"Current Deferred Revenue":7007000.0,"Current Debt And Capital Lease Obligation":1291000.0,"Current Capital Lease Obligation":729000.0,"Current Debt":562000.0,"Other Current Borrowings":562000.0,"Payables And Accrued Expenses":14000000.0,"Current Accrued Expenses":5744000.0,"Interest Payable":14000.0,"Payables":8256000.0,"Other Payable":1249000.0,"Accounts Payable":7007000.0,"Total Assets":88034000.0,"Total Non Current Assets":51663000.0,"Other Non Current Assets":14534000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":11084000.0,"Other Intangible Assets":11084000.0,"Net PPE":26045000.0,"Accumulated Depreciation":-32930000.0,"Gross PPE":58975000.0,"Leases":8000.0,"Construction In Progress":3998000.0,"Other Properties":28810000.0,"Machinery Furniture Equipment":1487000.0,"Buildings And Improvements":24672000.0,"Properties":0.0,"Current Assets":36371000.0,"Other Current Assets":2971000.0,"Assets Held For Sale Current":60000.0,"Inventory":1563000.0,"Receivables":20009000.0,"Other Receivables":8781000.0,"Accounts Receivable":11228000.0,"Allowance For Doubtful Accounts Receivable":-309000.0,"Gross Accounts Receivable":11537000.0,"Cash Cash Equivalents And Short Term Investments":11768000.0,"Cash And Cash Equivalents":11768000.0,"Cash Financial":11768000.0},"2025-09-30":{"Treasury Shares Number":7642.0,"Ordinary Shares Number":18477401.0,"Share Issued":18485043.0,"Total Debt":4119000.0,"Tangible Book Value":44377000.0,"Invested Capital":57250000.0,"Working Capital":18393000.0,"Net Tangible Assets":44377000.0,"Capital Lease Obligations":2231000.0,"Common Stock Equity":55362000.0,"Total Capitalization":56714000.0,"Total Equity Gross Minority Interest":55362000.0,"Stockholders Equity":55362000.0,"Gains Losses Not Affecting Retained Earnings":-136000.0,"Other Equity Adjustments":-136000.0,"Treasury Stock":88000.0,"Retained Earnings":-105054000.0,"Additional Paid In Capital":160622000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35793000.0,"Total Non Current Liabilities Net Minority Interest":11920000.0,"Liabilities Heldfor Sale Non Current":320000.0,"Non Current Accrued Expenses":8616000.0,"Long Term Debt And Capital Lease Obligation":2984000.0,"Long Term Capital Lease Obligation":1632000.0,"Long Term Debt":1352000.0,"Current Liabilities":23873000.0,"Other Current Liabilities":827000.0,"Current Deferred Liabilities":7112000.0,"Current Deferred Revenue":7112000.0,"Current Debt And Capital Lease Obligation":1135000.0,"Current Capital Lease Obligation":599000.0,"Current Debt":536000.0,"Other Current Borrowings":536000.0,"Payables And Accrued Expenses":14799000.0,"Current Accrued Expenses":8430000.0,"Interest Payable":null,"Payables":6369000.0,"Other Payable":null,"Accounts Payable":6369000.0,"Total Assets":91155000.0,"Total Non Current Assets":48889000.0,"Other Non Current Assets":13815000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":10985000.0,"Other Intangible Assets":10985000.0,"Net PPE":24089000.0,"Accumulated Depreciation":-32697000.0,"Gross PPE":56786000.0,"Leases":8000.0,"Construction In Progress":4880000.0,"Other Properties":25694000.0,"Machinery Furniture Equipment":1524000.0,"Buildings And Improvements":24680000.0,"Properties":0.0,"Current Assets":42266000.0,"Other Current Assets":4421000.0,"Assets Held For Sale Current":37000.0,"Inventory":1113000.0,"Receivables":20283000.0,"Other Receivables":8396000.0,"Accounts Receivable":11887000.0,"Allowance For Doubtful Accounts Receivable":-229000.0,"Gross Accounts Receivable":12116000.0,"Cash Cash Equivalents And Short Term Investments":16412000.0,"Cash And Cash Equivalents":16412000.0,"Cash Financial":16412000.0},"2025-06-30":{"Treasury Shares Number":7642.0,"Ordinary Shares Number":18452227.0,"Share Issued":18459869.0,"Total Debt":4394000.0,"Tangible Book Value":45856000.0,"Invested Capital":58849000.0,"Working Capital":21481000.0,"Net Tangible Assets":45856000.0,"Capital Lease Obligations":2371000.0,"Common Stock Equity":56826000.0,"Total Capitalization":58311000.0,"Total Equity Gross Minority Interest":56826000.0,"Stockholders Equity":56826000.0,"Gains Losses Not Affecting Retained Earnings":-141000.0,"Other Equity Adjustments":-141000.0,"Treasury Stock":88000.0,"Retained Earnings":-103219000.0,"Additional Paid In Capital":160256000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33382000.0,"Total Non Current Liabilities Net Minority Interest":12713000.0,"Liabilities Heldfor Sale Non Current":948000.0,"Non Current Accrued Expenses":8545000.0,"Long Term Debt And Capital Lease Obligation":3220000.0,"Long Term Capital Lease Obligation":1735000.0,"Long Term Debt":1485000.0,"Current Liabilities":20669000.0,"Other Current Liabilities":221000.0,"Current Deferred Liabilities":6982000.0,"Current Deferred Revenue":6982000.0,"Current Debt And Capital Lease Obligation":1174000.0,"Current Capital Lease Obligation":636000.0,"Current Debt":538000.0,"Other Current Borrowings":538000.0,"Payables And Accrued Expenses":12292000.0,"Current Accrued Expenses":7088000.0,"Interest Payable":null,"Payables":5204000.0,"Other Payable":null,"Accounts Payable":5204000.0,"Total Assets":90208000.0,"Total Non Current Assets":48058000.0,"Other Non Current Assets":13706000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":10970000.0,"Other Intangible Assets":10970000.0,"Net PPE":23382000.0,"Accumulated Depreciation":-32291000.0,"Gross PPE":55673000.0,"Leases":8000.0,"Construction In Progress":3762000.0,"Other Properties":25699000.0,"Machinery Furniture Equipment":1524000.0,"Buildings And Improvements":24680000.0,"Properties":0.0,"Current Assets":42150000.0,"Other Current Assets":3277000.0,"Assets Held For Sale Current":33000.0,"Inventory":1400000.0,"Receivables":14846000.0,"Other Receivables":6287000.0,"Accounts Receivable":8559000.0,"Allowance For Doubtful Accounts Receivable":-248000.0,"Gross Accounts Receivable":8807000.0,"Cash Cash Equivalents And Short Term Investments":22594000.0,"Cash And Cash Equivalents":22594000.0,"Cash Financial":22594000.0},"2025-03-31":{"Treasury Shares Number":7642.0,"Ordinary Shares Number":18428393.0,"Share Issued":18436035.0,"Total Debt":4698000.0,"Tangible Book Value":48227000.0,"Invested Capital":61350000.0,"Working Capital":24632000.0,"Net Tangible Assets":48227000.0,"Capital Lease Obligations":2536000.0,"Common Stock Equity":59188000.0,"Total Capitalization":60809000.0,"Total Equity Gross Minority Interest":59188000.0,"Stockholders Equity":59188000.0,"Gains Losses Not Affecting Retained Earnings":-183000.0,"Other Equity Adjustments":-183000.0,"Treasury Stock":88000.0,"Retained Earnings":-100503000.0,"Additional Paid In Capital":159944000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33665000.0,"Total Non Current Liabilities Net Minority Interest":12873000.0,"Liabilities Heldfor Sale Non Current":948000.0,"Non Current Accrued Expenses":8431000.0,"Long Term Debt And Capital Lease Obligation":3494000.0,"Long Term Capital Lease Obligation":1873000.0,"Long Term Debt":1621000.0,"Current Liabilities":20792000.0,"Other Current Liabilities":258000.0,"Current Deferred Liabilities":5881000.0,"Current Deferred Revenue":5881000.0,"Current Debt And Capital Lease Obligation":1204000.0,"Current Capital Lease Obligation":663000.0,"Current Debt":541000.0,"Other Current Borrowings":541000.0,"Payables And Accrued Expenses":13449000.0,"Current Accrued Expenses":6907000.0,"Interest Payable":null,"Payables":6542000.0,"Other Payable":null,"Accounts Payable":6542000.0,"Total Assets":92853000.0,"Total Non Current Assets":47429000.0,"Other Non Current Assets":13459000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":10961000.0,"Other Intangible Assets":10961000.0,"Net PPE":23009000.0,"Accumulated Depreciation":-31952000.0,"Gross PPE":54961000.0,"Leases":8000.0,"Construction In Progress":3166000.0,"Other Properties":25517000.0,"Machinery Furniture Equipment":1526000.0,"Buildings And Improvements":24744000.0,"Properties":0.0,"Current Assets":45424000.0,"Other Current Assets":3843000.0,"Assets Held For Sale Current":36000.0,"Inventory":1321000.0,"Receivables":14479000.0,"Other Receivables":5168000.0,"Accounts Receivable":9311000.0,"Allowance For Doubtful Accounts Receivable":-221000.0,"Gross Accounts Receivable":9532000.0,"Cash Cash Equivalents And Short Term Investments":25745000.0,"Cash And Cash Equivalents":25745000.0,"Cash Financial":25745000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":18000.0,"Payables":null,"Other Payable":1424000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6805000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-7375000.0,"Reconciled Depreciation":490000.0,"Reconciled Cost Of Revenue":14007000.0,"EBITDA":-6805000.0,"EBIT":-7295000.0,"Net Interest Income":100000.0,"Interest Expense":80000.0,"Interest Income":180000.0,"Normalized Income":-7375000.0,"Net Income From Continuing And Discontinued Operation":-7487000.0,"Total Expenses":18609000.0,"Total Operating Income As Reported":-7483000.0,"Diluted Average Shares":18542000.0,"Basic Average Shares":18542000.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-7487000.0,"Net Income Common Stockholders":-7487000.0,"Net Income":-7487000.0,"Net Income Including Noncontrolling Interests":-7487000.0,"Net Income Discontinuous Operations":-112000.0,"Net Income Continuous Operations":-7375000.0,"Tax Provision":0.0,"Pretax Income":-7375000.0,"Other Income Expense":8000.0,"Other Non Operating Income Expenses":8000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":100000.0,"Interest Expense Non Operating":80000.0,"Interest Income Non Operating":180000.0,"Operating Income":-7483000.0,"Operating Expense":4602000.0,"Research And Development":303000.0,"Selling General And Administration":4299000.0,"Gross Profit":-2881000.0,"Cost Of Revenue":14007000.0,"Total Revenue":11126000.0,"Operating Revenue":11126000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2542000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":-2821000.0,"Reconciled Depreciation":460000.0,"Reconciled Cost Of Revenue":14503000.0,"EBITDA":-2545000.0,"EBIT":-3005000.0,"Net Interest Income":322000.0,"Interest Expense":-184000.0,"Interest Income":222000.0,"Normalized Income":-2818000.0,"Net Income From Continuing And Discontinued Operation":-5660000.0,"Total Expenses":18945000.0,"Total Operating Income As Reported":-3233000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5660000.0,"Net Income Common Stockholders":-5660000.0,"Net Income":-5660000.0,"Net Income Including Noncontrolling Interests":-5660000.0,"Net Income Discontinuous Operations":-2839000.0,"Net Income Continuous Operations":-2821000.0,"Tax Provision":0.0,"Pretax Income":-2821000.0,"Other Income Expense":87000.0,"Other Non Operating Income Expenses":90000.0,"Special Income Charges":-3000.0,"Gain On Sale Of Ppe":-3000.0,"Net Non Operating Interest Income Expense":322000.0,"Interest Expense Non Operating":-184000.0,"Interest Income Non Operating":222000.0,"Operating Income":-3230000.0,"Operating Expense":4442000.0,"Research And Development":254000.0,"Selling General And Administration":4188000.0,"Gross Profit":1212000.0,"Cost Of Revenue":14503000.0,"Total Revenue":15715000.0,"Operating Revenue":15715000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1194000.0,"Total Unusual Items":-4000.0,"Total Unusual Items Excluding Goodwill":-4000.0,"Net Income From Continuing Operation Net Minority Interest":-1762000.0,"Reconciled Depreciation":426000.0,"Reconciled Cost Of Revenue":14897000.0,"EBITDA":-1198000.0,"EBIT":-1624000.0,"Net Interest Income":128000.0,"Interest Expense":138000.0,"Interest Income":266000.0,"Normalized Income":-1758000.0,"Net Income From Continuing And Discontinued Operation":-1835000.0,"Total Expenses":19322000.0,"Total Operating Income As Reported":-1872000.0,"Diluted Average Shares":18472000.0,"Basic Average Shares":18472000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1835000.0,"Net Income Common Stockholders":-1835000.0,"Net Income":-1835000.0,"Net Income Including Noncontrolling Interests":-1835000.0,"Net Income Discontinuous Operations":-73000.0,"Net Income Continuous Operations":-1762000.0,"Tax Provision":0.0,"Pretax Income":-1762000.0,"Other Income Expense":-22000.0,"Other Non Operating Income Expenses":-18000.0,"Special Income Charges":-4000.0,"Gain On Sale Of Ppe":-4000.0,"Net Non Operating Interest Income Expense":128000.0,"Interest Expense Non Operating":138000.0,"Interest Income Non Operating":266000.0,"Operating Income":-1868000.0,"Operating Expense":4425000.0,"Research And Development":342000.0,"Selling General And Administration":4083000.0,"Gross Profit":2557000.0,"Cost Of Revenue":14897000.0,"Total Revenue":17454000.0,"Operating Revenue":17454000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2002000.0,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":-2583000.0,"Reconciled Depreciation":437000.0,"Reconciled Cost Of Revenue":13039000.0,"EBITDA":-2001000.0,"EBIT":-2438000.0,"Net Interest Income":156000.0,"Interest Expense":145000.0,"Interest Income":301000.0,"Normalized Income":-2584000.0,"Net Income From Continuing And Discontinued Operation":-2716000.0,"Total Expenses":17481000.0,"Total Operating Income As Reported":-2894000.0,"Diluted Average Shares":18448000.0,"Basic Average Shares":18448000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-2716000.0,"Net Income Common Stockholders":-2716000.0,"Net Income":-2716000.0,"Net Income Including Noncontrolling Interests":-2716000.0,"Net Income Discontinuous Operations":-133000.0,"Net Income Continuous Operations":-2583000.0,"Tax Provision":0.0,"Pretax Income":-2583000.0,"Other Income Expense":156000.0,"Other Non Operating Income Expenses":155000.0,"Special Income Charges":1000.0,"Gain On Sale Of Ppe":1000.0,"Net Non Operating Interest Income Expense":156000.0,"Interest Expense Non Operating":145000.0,"Interest Income Non Operating":301000.0,"Operating Income":-2895000.0,"Operating Expense":4442000.0,"Research And Development":312000.0,"Selling General And Administration":4130000.0,"Gross Profit":1547000.0,"Cost Of Revenue":13039000.0,"Total Revenue":14586000.0,"Operating Revenue":14586000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2937000.0,"Total Unusual Items":5000.0,"Total Unusual Items Excluding Goodwill":5000.0,"Net Income From Continuing Operation Net Minority Interest":-3500000.0,"Reconciled Depreciation":436000.0,"Reconciled Cost Of Revenue":13262000.0,"EBITDA":-2932000.0,"EBIT":-3368000.0,"Net Interest Income":203000.0,"Interest Expense":132000.0,"Interest Income":335000.0,"Normalized Income":-3505000.0,"Net Income From Continuing And Discontinued Operation":-3573000.0,"Total Expenses":17660000.0,"Total Operating Income As Reported":-3736000.0,"Diluted Average Shares":18424000.0,"Basic Average Shares":18424000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-3573000.0,"Net Income Common Stockholders":-3573000.0,"Net Income":-3573000.0,"Net Income Including Noncontrolling Interests":-3573000.0,"Net Income Discontinuous Operations":-73000.0,"Net Income Continuous Operations":-3500000.0,"Tax Provision":0.0,"Pretax Income":-3500000.0,"Other Income Expense":38000.0,"Other Non Operating Income Expenses":33000.0,"Special Income Charges":5000.0,"Gain On Sale Of Ppe":5000.0,"Net Non Operating Interest Income Expense":203000.0,"Interest Expense Non Operating":132000.0,"Interest Income Non Operating":335000.0,"Operating Income":-3741000.0,"Operating Expense":4398000.0,"Research And Development":383000.0,"Selling General And Administration":4015000.0,"Gross Profit":657000.0,"Cost Of Revenue":13262000.0,"Total Revenue":13919000.0,"Operating Revenue":13919000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4748000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-20066000.0,"Issuance Of Debt":19823000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-964000.0,"Interest Paid Supplemental Data":62000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":20005000.0,"Beginning Cash Position":24984000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":-4976000.0,"Financing Cash Flow":-227000.0,"Cash Flow From Continuing Financing Activities":-227000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":16000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-243000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-19823000.0,"Short Term Debt Issuance":19823000.0,"Net Long Term Debt Issuance":-243000.0,"Long Term Debt Payments":-243000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-965000.0,"Cash From Discontinued Investing Activities":-1000.0,"Cash Flow From Continuing Investing Activities":-964000.0,"Net Intangibles Purchase And Sale":-105000.0,"Purchase Of Intangibles":-105000.0,"Net PPE Purchase And Sale":-859000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-859000.0,"Operating Cash Flow":-3784000.0,"Cash From Discontinued Operating Activities":-136000.0,"Cash Flow From Continuing Operating Activities":-3648000.0,"Change In Working Capital":2860000.0,"Change In Payables And Accrued Expense":440000.0,"Change In Payable":440000.0,"Change In Account Payable":440000.0,"Change In Prepaid Assets":-352000.0,"Change In Receivables":2772000.0,"Changes In Account Receivables":1992000.0,"Other Non Cash Items":140000.0,"Stock Based Compensation":216000.0,"Provisionand Write Offof Assets":21000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":490000.0,"Depreciation And Amortization":490000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-7375000.0},"2025-12-31":{"Free Cash Flow":-4337000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-20884000.0,"Issuance Of Debt":20643000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2214000.0,"Interest Paid Supplemental Data":-122000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":24984000.0,"Beginning Cash Position":29496000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":-4504000.0,"Financing Cash Flow":-149000.0,"Cash Flow From Continuing Financing Activities":-149000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":93000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-241000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-241000.0,"Long Term Debt Payments":-20884000.0,"Long Term Debt Issuance":20643000.0,"Investing Cash Flow":-2232000.0,"Cash From Discontinued Investing Activities":-18000.0,"Cash Flow From Continuing Investing Activities":-2214000.0,"Net Intangibles Purchase And Sale":-114000.0,"Purchase Of Intangibles":-114000.0,"Net PPE Purchase And Sale":-2100000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2100000.0,"Operating Cash Flow":-2123000.0,"Cash From Discontinued Operating Activities":-124000.0,"Cash Flow From Continuing Operating Activities":-1999000.0,"Change In Working Capital":-83000.0,"Change In Payables And Accrued Expense":-915000.0,"Change In Payable":-915000.0,"Change In Account Payable":-915000.0,"Change In Prepaid Assets":636000.0,"Change In Receivables":196000.0,"Changes In Account Receivables":581000.0,"Other Non Cash Items":142000.0,"Stock Based Compensation":221000.0,"Provisionand Write Offof Assets":79000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":460000.0,"Depreciation And Amortization":460000.0,"Operating Gains Losses":3000.0,"Gain Loss On Sale Of PPE":3000.0,"Net Income From Continuing Operations":-2821000.0},"2025-09-30":{"Free Cash Flow":-5839000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19738000.0,"Issuance Of Debt":19501000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1205000.0,"Interest Paid Supplemental Data":126000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":29496000.0,"Beginning Cash Position":35546000.0,"Effect Of Exchange Rate Changes":20000.0,"Changes In Cash":-6070000.0,"Financing Cash Flow":-206000.0,"Cash Flow From Continuing Financing Activities":-206000.0,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":30000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-237000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-237000.0,"Long Term Debt Payments":-19738000.0,"Long Term Debt Issuance":19501000.0,"Investing Cash Flow":-1230000.0,"Cash From Discontinued Investing Activities":-20000.0,"Cash Flow From Continuing Investing Activities":-1210000.0,"Net Intangibles Purchase And Sale":-29000.0,"Purchase Of Intangibles":-29000.0,"Net PPE Purchase And Sale":-1181000.0,"Sale Of PPE":-5000.0,"Purchase Of PPE":-1176000.0,"Operating Cash Flow":-4634000.0,"Cash From Discontinued Operating Activities":-95000.0,"Cash Flow From Continuing Operating Activities":-4539000.0,"Change In Working Capital":-3576000.0,"Change In Payables And Accrued Expense":657000.0,"Change In Payable":657000.0,"Change In Account Payable":657000.0,"Change In Prepaid Assets":1215000.0,"Change In Receivables":-5448000.0,"Changes In Account Receivables":-3339000.0,"Other Non Cash Items":142000.0,"Stock Based Compensation":215000.0,"Provisionand Write Offof Assets":11000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":426000.0,"Depreciation And Amortization":426000.0,"Operating Gains Losses":4000.0,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":-1761000.0},"2025-06-30":{"Free Cash Flow":-2821000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-19092000.0,"Issuance Of Debt":18859000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-930000.0,"Interest Paid Supplemental Data":117000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":35546000.0,"Beginning Cash Position":38569000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-3024000.0,"Financing Cash Flow":-230000.0,"Cash Flow From Continuing Financing Activities":-230000.0,"Net Other Financing Charges":189000.0,"Proceeds From Stock Option Exercised":8000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-233000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-233000.0,"Long Term Debt Payments":-37941000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-903000.0,"Cash From Discontinued Investing Activities":-1000.0,"Cash Flow From Continuing Investing Activities":-902000.0,"Net Intangibles Purchase And Sale":-21000.0,"Purchase Of Intangibles":-21000.0,"Net PPE Purchase And Sale":-881000.0,"Sale Of PPE":28000.0,"Purchase Of PPE":-909000.0,"Operating Cash Flow":-1891000.0,"Cash From Discontinued Operating Activities":-166000.0,"Cash Flow From Continuing Operating Activities":-1725000.0,"Change In Working Capital":70000.0,"Change In Payables And Accrued Expense":-30000.0,"Change In Payable":-30000.0,"Change In Account Payable":-30000.0,"Change In Prepaid Assets":493000.0,"Change In Receivables":-393000.0,"Changes In Account Receivables":726000.0,"Other Non Cash Items":140000.0,"Stock Based Compensation":186000.0,"Provisionand Write Offof Assets":26000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":437000.0,"Depreciation And Amortization":437000.0,"Operating Gains Losses":-1000.0,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":-2583000.0},"2025-03-31":{"Free Cash Flow":-2680000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-19077000.0,"Issuance Of Debt":18849000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-576000.0,"Interest Paid Supplemental Data":112000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":38569000.0,"Beginning Cash Position":41655000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-3086000.0,"Financing Cash Flow":-396000.0,"Cash Flow From Continuing Financing Activities":-396000.0,"Net Other Financing Charges":-209000.0,"Proceeds From Stock Option Exercised":41000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-228000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-18849000.0,"Short Term Debt Issuance":18849000.0,"Net Long Term Debt Issuance":-228000.0,"Long Term Debt Payments":-228000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-586000.0,"Cash From Discontinued Investing Activities":-15000.0,"Cash Flow From Continuing Investing Activities":-571000.0,"Net Intangibles Purchase And Sale":-53000.0,"Purchase Of Intangibles":-53000.0,"Net PPE Purchase And Sale":-518000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-523000.0,"Operating Cash Flow":-2104000.0,"Cash From Discontinued Operating Activities":-56000.0,"Cash Flow From Continuing Operating Activities":-2048000.0,"Change In Working Capital":668000.0,"Change In Payables And Accrued Expense":-1372000.0,"Change In Payable":-1372000.0,"Change In Account Payable":-1372000.0,"Change In Prepaid Assets":-30000.0,"Change In Receivables":2070000.0,"Changes In Account Receivables":2248000.0,"Other Non Cash Items":137000.0,"Stock Based Compensation":196000.0,"Provisionand Write Offof Assets":20000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":436000.0,"Depreciation And Amortization":436000.0,"Operating Gains Losses":-5000.0,"Gain Loss On Sale Of PPE":-5000.0,"Net Income From Continuing Operations":-3500000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":23364000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-12000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":23364000.0,"Common Stock Payments":null,"Common Stock Issuance":23364000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":20342000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":148000.0,"Deferred Income Tax":148000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":20000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}