{"ticker":"PETS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":21385638.0,"Share Issued":21385638.0,"Total Debt":535000.0,"Tangible Book Value":23442000.0,"Invested Capital":28931000.0,"Working Capital":-8470000.0,"Net Tangible Assets":23451000.0,"Capital Lease Obligations":535000.0,"Common Stock Equity":28931000.0,"Preferred Stock Equity":9000.0,"Total Capitalization":28940000.0,"Total Equity Gross Minority Interest":28940000.0,"Stockholders Equity":28940000.0,"Retained Earnings":9263000.0,"Additional Paid In Capital":19647000.0,"Capital Stock":30000.0,"Common Stock":21000.0,"Preferred Stock":9000.0,"Total Liabilities Net Minority Interest":52251000.0,"Total Non Current Liabilities Net Minority Interest":217000.0,"Non Current Deferred Liabilities":175000.0,"Non Current Deferred Taxes Liabilities":175000.0,"Long Term Debt And Capital Lease Obligation":42000.0,"Long Term Capital Lease Obligation":42000.0,"Current Liabilities":52034000.0,"Current Deferred Liabilities":689000.0,"Current Deferred Revenue":689000.0,"Current Debt And Capital Lease Obligation":493000.0,"Current Capital Lease Obligation":493000.0,"Payables And Accrued Expenses":50852000.0,"Current Accrued Expenses":7447000.0,"Payables":43405000.0,"Dividends Payable":0.0,"Total Tax Payable":22499000.0,"Income Tax Payable":20000.0,"Accounts Payable":20906000.0,"Total Assets":81191000.0,"Total Non Current Assets":37627000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":5300000.0,"Other Investments":5300000.0,"Goodwill And Other Intangible Assets":5489000.0,"Other Intangible Assets":5489000.0,"Goodwill":0.0,"Net PPE":26838000.0,"Accumulated Depreciation":-31912000.0,"Gross PPE":58750000.0,"Other Properties":512000.0,"Machinery Furniture Equipment":35028000.0,"Buildings And Improvements":19510000.0,"Land And Improvements":3700000.0,"Properties":0.0,"Current Assets":43564000.0,"Other Current Assets":6378000.0,"Prepaid Assets":258000.0,"Inventory":13608000.0,"Other Inventories":13608000.0,"Receivables":1908000.0,"Accounts Receivable":1908000.0,"Allowance For Doubtful Accounts Receivable":-25000.0,"Gross Accounts Receivable":1933000.0,"Cash Cash Equivalents And Short Term Investments":21412000.0,"Cash And Cash Equivalents":21412000.0},"2025-12-31":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":21382521.0,"Share Issued":21382521.0,"Total Debt":652000.0,"Tangible Book Value":26779000.0,"Invested Capital":32757000.0,"Working Capital":-6263000.0,"Net Tangible Assets":26788000.0,"Capital Lease Obligations":652000.0,"Common Stock Equity":32757000.0,"Preferred Stock Equity":9000.0,"Total Capitalization":32766000.0,"Total Equity Gross Minority Interest":32766000.0,"Stockholders Equity":32766000.0,"Retained Earnings":13320000.0,"Additional Paid In Capital":19416000.0,"Capital Stock":30000.0,"Common Stock":21000.0,"Preferred Stock":9000.0,"Total Liabilities Net Minority Interest":55199000.0,"Total Non Current Liabilities Net Minority Interest":430000.0,"Non Current Deferred Liabilities":263000.0,"Non Current Deferred Taxes Liabilities":263000.0,"Long Term Debt And Capital Lease Obligation":167000.0,"Long Term Capital Lease Obligation":167000.0,"Current Liabilities":54769000.0,"Current Deferred Liabilities":832000.0,"Current Deferred Revenue":832000.0,"Current Debt And Capital Lease Obligation":485000.0,"Current Capital Lease Obligation":485000.0,"Payables And Accrued Expenses":53452000.0,"Current Accrued Expenses":8002000.0,"Payables":45450000.0,"Dividends Payable":null,"Total Tax Payable":25150000.0,"Income Tax Payable":0.0,"Accounts Payable":20300000.0,"Total Assets":87965000.0,"Total Non Current Assets":39459000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":5300000.0,"Other Investments":5300000.0,"Goodwill And Other Intangible Assets":5978000.0,"Other Intangible Assets":5978000.0,"Goodwill":0.0,"Net PPE":28181000.0,"Accumulated Depreciation":null,"Gross PPE":28181000.0,"Other Properties":28181000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":48506000.0,"Other Current Assets":7569000.0,"Prepaid Assets":258000.0,"Inventory":12206000.0,"Other Inventories":null,"Receivables":1559000.0,"Accounts Receivable":1559000.0,"Allowance For Doubtful Accounts Receivable":-24000.0,"Gross Accounts Receivable":1583000.0,"Cash Cash Equivalents And Short Term Investments":26914000.0,"Cash And Cash Equivalents":26914000.0},"2025-09-30":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":21015559.0,"Share Issued":21015559.0,"Total Debt":768000.0,"Tangible Book Value":36588000.0,"Invested Capital":43055000.0,"Working Capital":2772000.0,"Net Tangible Assets":36597000.0,"Capital Lease Obligations":768000.0,"Common Stock Equity":43055000.0,"Preferred Stock Equity":9000.0,"Total Capitalization":43064000.0,"Total Equity Gross Minority Interest":43064000.0,"Stockholders Equity":43064000.0,"Retained Earnings":23873000.0,"Additional Paid In Capital":19161000.0,"Capital Stock":30000.0,"Common Stock":21000.0,"Preferred Stock":9000.0,"Total Liabilities Net Minority Interest":57237000.0,"Total Non Current Liabilities Net Minority Interest":554000.0,"Non Current Deferred Liabilities":263000.0,"Non Current Deferred Taxes Liabilities":263000.0,"Long Term Debt And Capital Lease Obligation":291000.0,"Long Term Capital Lease Obligation":291000.0,"Current Liabilities":56683000.0,"Current Deferred Liabilities":995000.0,"Current Deferred Revenue":995000.0,"Current Debt And Capital Lease Obligation":477000.0,"Current Capital Lease Obligation":477000.0,"Payables And Accrued Expenses":55211000.0,"Current Accrued Expenses":10809000.0,"Payables":44402000.0,"Dividends Payable":null,"Total Tax Payable":25283000.0,"Income Tax Payable":0.0,"Accounts Payable":19119000.0,"Total Assets":100301000.0,"Total Non Current Assets":40846000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":5300000.0,"Other Investments":5300000.0,"Goodwill And Other Intangible Assets":6467000.0,"Other Intangible Assets":6467000.0,"Goodwill":0.0,"Net PPE":29079000.0,"Accumulated Depreciation":null,"Gross PPE":29079000.0,"Other Properties":29079000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":59455000.0,"Other Current Assets":6361000.0,"Prepaid Assets":263000.0,"Inventory":14768000.0,"Other Inventories":null,"Receivables":1965000.0,"Accounts Receivable":1965000.0,"Allowance For Doubtful Accounts Receivable":-32000.0,"Gross Accounts Receivable":1997000.0,"Cash Cash Equivalents And Short Term Investments":36098000.0,"Cash And Cash Equivalents":36098000.0},"2025-06-30":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":20835210.0,"Share Issued":20835210.0,"Total Debt":883000.0,"Tangible Book Value":44581000.0,"Invested Capital":51537000.0,"Working Capital":10276000.0,"Net Tangible Assets":44590000.0,"Capital Lease Obligations":883000.0,"Common Stock Equity":51537000.0,"Preferred Stock Equity":9000.0,"Total Capitalization":51546000.0,"Total Equity Gross Minority Interest":51546000.0,"Stockholders Equity":51546000.0,"Retained Earnings":32393000.0,"Additional Paid In Capital":19123000.0,"Capital Stock":30000.0,"Common Stock":21000.0,"Preferred Stock":9000.0,"Total Liabilities Net Minority Interest":58293000.0,"Total Non Current Liabilities Net Minority Interest":677000.0,"Non Current Deferred Liabilities":263000.0,"Non Current Deferred Taxes Liabilities":263000.0,"Long Term Debt And Capital Lease Obligation":414000.0,"Long Term Capital Lease Obligation":414000.0,"Current Liabilities":57616000.0,"Current Deferred Liabilities":1108000.0,"Current Deferred Revenue":1108000.0,"Current Debt And Capital Lease Obligation":469000.0,"Current Capital Lease Obligation":469000.0,"Payables And Accrued Expenses":56039000.0,"Current Accrued Expenses":10900000.0,"Payables":45139000.0,"Dividends Payable":null,"Total Tax Payable":25098000.0,"Income Tax Payable":104000.0,"Accounts Payable":20041000.0,"Total Assets":109839000.0,"Total Non Current Assets":41946000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":5300000.0,"Other Investments":5300000.0,"Goodwill And Other Intangible Assets":6956000.0,"Other Intangible Assets":6956000.0,"Goodwill":0.0,"Net PPE":29690000.0,"Accumulated Depreciation":null,"Gross PPE":29690000.0,"Other Properties":29690000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":67892000.0,"Other Current Assets":6500000.0,"Prepaid Assets":299000.0,"Inventory":18361000.0,"Other Inventories":null,"Receivables":1605000.0,"Accounts Receivable":1605000.0,"Allowance For Doubtful Accounts Receivable":-223000.0,"Gross Accounts Receivable":1828000.0,"Cash Cash Equivalents And Short Term Investments":41127000.0,"Cash And Cash Equivalents":41127000.0},"2024-12-31":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":20656457.0,"Share Issued":20656457.0,"Total Debt":1105000.0,"Tangible Book Value":59782000.0,"Invested Capital":96175000.0,"Working Capital":20424000.0,"Net Tangible Assets":59791000.0,"Capital Lease Obligations":1105000.0,"Common Stock Equity":96175000.0,"Preferred Stock Equity":9000.0,"Total Capitalization":96184000.0,"Total Equity Gross Minority Interest":96184000.0,"Stockholders Equity":96184000.0,"Retained Earnings":78187000.0,"Additional Paid In Capital":17967000.0,"Capital Stock":30000.0,"Common Stock":21000.0,"Preferred Stock":9000.0,"Total Liabilities Net Minority Interest":48611000.0,"Total Non Current Liabilities Net Minority Interest":652000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":652000.0,"Long Term Capital Lease Obligation":652000.0,"Current Liabilities":47959000.0,"Current Deferred Liabilities":1156000.0,"Current Deferred Revenue":1156000.0,"Current Debt And Capital Lease Obligation":453000.0,"Current Capital Lease Obligation":453000.0,"Payables And Accrued Expenses":46350000.0,"Current Accrued Expenses":10922000.0,"Payables":35428000.0,"Dividends Payable":null,"Total Tax Payable":24483000.0,"Income Tax Payable":null,"Accounts Payable":10945000.0,"Total Assets":144795000.0,"Total Non Current Assets":76412000.0,"Non Current Deferred Assets":5217000.0,"Non Current Deferred Taxes Assets":5217000.0,"Investments And Advances":5300000.0,"Other Investments":5300000.0,"Goodwill And Other Intangible Assets":36393000.0,"Other Intangible Assets":9735000.0,"Goodwill":26658000.0,"Net PPE":29502000.0,"Accumulated Depreciation":null,"Gross PPE":29502000.0,"Other Properties":29502000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":68383000.0,"Other Current Assets":3888000.0,"Prepaid Assets":340000.0,"Inventory":11795000.0,"Other Inventories":null,"Receivables":2259000.0,"Accounts Receivable":2259000.0,"Allowance For Doubtful Accounts Receivable":-88000.0,"Gross Accounts Receivable":2347000.0,"Cash Cash Equivalents And Short Term Investments":50101000.0,"Cash And Cash Equivalents":50101000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.024502,"Normalized EBITDA":-3265000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-4061000.0,"Reconciled Depreciation":2427000.0,"Reconciled Cost Of Revenue":28875000.0,"EBITDA":-3265000.0,"EBIT":-5692000.0,"Net Interest Income":1256000.0,"Interest Income":null,"Normalized Income":-4061000.0,"Net Income From Continuing And Discontinued Operation":-4061000.0,"Total Expenses":48509000.0,"Total Operating Income As Reported":-5692000.0,"Diluted Average Shares":21033007.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-4061000.0,"Net Income Common Stockholders":-4061000.0,"Net Income":-4061000.0,"Net Income Including Noncontrolling Interests":-4061000.0,"Net Income Continuous Operations":-4061000.0,"Tax Provision":-102000.0,"Pretax Income":-4163000.0,"Other Income Expense":273000.0,"Other Non Operating Income Expenses":273000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":1256000.0,"Total Other Finance Cost":-1256000.0,"Interest Income Non Operating":null,"Operating Income":-5692000.0,"Operating Expense":19634000.0,"Depreciation Amortization Depletion Income Statement":2427000.0,"Depreciation And Amortization In Income Statement":2427000.0,"Selling General And Administration":17207000.0,"Selling And Marketing Expense":5792000.0,"General And Administrative Expense":11415000.0,"Other Gand A":11415000.0,"Gross Profit":13942000.0,"Cost Of Revenue":28875000.0,"Total Revenue":42817000.0,"Operating Revenue":42817000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8070000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10553000.0,"Reconciled Depreciation":2399000.0,"Reconciled Cost Of Revenue":31204000.0,"EBITDA":-8070000.0,"EBIT":-10469000.0,"Net Interest Income":-221000.0,"Interest Income":null,"Normalized Income":-10553000.0,"Net Income From Continuing And Discontinued Operation":-10553000.0,"Total Expenses":51129000.0,"Total Operating Income As Reported":-10469000.0,"Diluted Average Shares":21008521.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-10553000.0,"Net Income Common Stockholders":-10553000.0,"Net Income":-10553000.0,"Net Income Including Noncontrolling Interests":-10553000.0,"Net Income Continuous Operations":-10553000.0,"Tax Provision":11000.0,"Pretax Income":-10542000.0,"Other Income Expense":148000.0,"Other Non Operating Income Expenses":148000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-221000.0,"Total Other Finance Cost":221000.0,"Interest Income Non Operating":null,"Operating Income":-10469000.0,"Operating Expense":19925000.0,"Depreciation Amortization Depletion Income Statement":2399000.0,"Depreciation And Amortization In Income Statement":2399000.0,"Selling General And Administration":17526000.0,"Selling And Marketing Expense":5332000.0,"General And Administrative Expense":12194000.0,"Other Gand A":12194000.0,"Gross Profit":9456000.0,"Cost Of Revenue":31204000.0,"Total Revenue":40660000.0,"Operating Revenue":40660000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6102000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-8520000.0,"Reconciled Depreciation":2278000.0,"Reconciled Cost Of Revenue":31949000.0,"EBITDA":-6102000.0,"EBIT":-8380000.0,"Net Interest Income":-326000.0,"Interest Income":null,"Normalized Income":-8520000.0,"Net Income From Continuing And Discontinued Operation":-8520000.0,"Total Expenses":52744000.0,"Total Operating Income As Reported":-8380000.0,"Diluted Average Shares":20889124.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-8520000.0,"Net Income Common Stockholders":-8520000.0,"Net Income":-8520000.0,"Net Income Including Noncontrolling Interests":-8520000.0,"Net Income Continuous Operations":-8520000.0,"Tax Provision":9000.0,"Pretax Income":-8511000.0,"Other Income Expense":195000.0,"Other Non Operating Income Expenses":195000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-326000.0,"Total Other Finance Cost":326000.0,"Interest Income Non Operating":null,"Operating Income":-8380000.0,"Operating Expense":20795000.0,"Depreciation Amortization Depletion Income Statement":2278000.0,"Depreciation And Amortization In Income Statement":2278000.0,"Selling General And Administration":18517000.0,"Selling And Marketing Expense":4341000.0,"General And Administrative Expense":14176000.0,"Other Gand A":14176000.0,"Gross Profit":12415000.0,"Cost Of Revenue":31949000.0,"Total Revenue":44364000.0,"Operating Revenue":44364000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5724180.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22667000.0,"Total Unusual Items":-27258000.0,"Total Unusual Items Excluding Goodwill":-27258000.0,"Net Income From Continuing Operation Net Minority Interest":-34152000.0,"Reconciled Depreciation":2283000.0,"Reconciled Cost Of Revenue":36777000.0,"EBITDA":-4591000.0,"EBIT":-6874000.0,"Net Interest Income":-198000.0,"Interest Income":null,"Normalized Income":-12618180.0,"Net Income From Continuing And Discontinued Operation":-34152000.0,"Total Expenses":58054000.0,"Total Operating Income As Reported":-34132000.0,"Diluted Average Shares":20755416.0,"Diluted EPS":-1.65,"Basic EPS":-1.65,"Diluted NI Availto Com Stockholders":-34152000.0,"Net Income Common Stockholders":-34152000.0,"Net Income":-34152000.0,"Net Income Including Noncontrolling Interests":-34152000.0,"Net Income Continuous Operations":-34152000.0,"Tax Provision":9000.0,"Pretax Income":-34143000.0,"Other Income Expense":-27071000.0,"Other Non Operating Income Expenses":187000.0,"Special Income Charges":-27258000.0,"Impairment Of Capital Assets":27258000.0,"Net Non Operating Interest Income Expense":-198000.0,"Total Other Finance Cost":198000.0,"Interest Income Non Operating":null,"Operating Income":-6874000.0,"Operating Expense":21277000.0,"Depreciation Amortization Depletion Income Statement":2283000.0,"Depreciation And Amortization In Income Statement":2283000.0,"Selling General And Administration":18994000.0,"Selling And Marketing Expense":6046000.0,"General And Administrative Expense":12948000.0,"Other Gand A":12948000.0,"Gross Profit":14403000.0,"Cost Of Revenue":36777000.0,"Total Revenue":51180000.0,"Operating Revenue":51180000.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1136000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-707000.0,"Reconciled Depreciation":1586000.0,"Reconciled Cost Of Revenue":35830000.0,"EBITDA":1136000.0,"EBIT":-450000.0,"Net Interest Income":28000.0,"Interest Income":28000.0,"Normalized Income":-707000.0,"Net Income From Continuing And Discontinued Operation":-707000.0,"Total Expenses":52411000.0,"Total Operating Income As Reported":-450000.0,"Diluted Average Shares":20634651.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-707000.0,"Net Income Common Stockholders":-707000.0,"Net Income":-707000.0,"Net Income Including Noncontrolling Interests":-707000.0,"Net Income Continuous Operations":-707000.0,"Tax Provision":465000.0,"Pretax Income":-242000.0,"Other Income Expense":180000.0,"Other Non Operating Income Expenses":180000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":28000.0,"Total Other Finance Cost":-28000.0,"Interest Income Non Operating":28000.0,"Operating Income":-450000.0,"Operating Expense":16581000.0,"Depreciation Amortization Depletion Income Statement":1586000.0,"Depreciation And Amortization In Income Statement":1586000.0,"Selling General And Administration":14995000.0,"Selling And Marketing Expense":4209000.0,"General And Administrative Expense":10786000.0,"Other Gand A":10786000.0,"Gross Profit":16131000.0,"Cost Of Revenue":35830000.0,"Total Revenue":51961000.0,"Operating Revenue":51961000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5464000.0,"Capital Expenditure":-720000.0,"Income Tax Paid Supplemental Data":-22000.0,"End Cash Position":21412000.0,"Beginning Cash Position":26914000.0,"Changes In Cash":-5502000.0,"Financing Cash Flow":-38000.0,"Cash Flow From Continuing Financing Activities":-38000.0,"Net Other Financing Charges":-41000.0,"Cash Dividends Paid":3000.0,"Common Stock Dividend Paid":null,"Investing Cash Flow":-720000.0,"Cash Flow From Continuing Investing Activities":-720000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-720000.0,"Purchase Of PPE":-720000.0,"Operating Cash Flow":-4744000.0,"Cash Flow From Continuing Operating Activities":-4744000.0,"Change In Working Capital":-2669000.0,"Change In Other Working Capital":-143000.0,"Change In Other Current Liabilities":-117000.0,"Change In Other Current Assets":115000.0,"Change In Payables And Accrued Expense":139000.0,"Change In Accrued Expense":-326000.0,"Change In Payable":465000.0,"Change In Account Payable":606000.0,"Change In Tax Payable":-141000.0,"Change In Income Tax Payable":-141000.0,"Change In Prepaid Assets":1191000.0,"Change In Inventory":-3528000.0,"Change In Receivables":-326000.0,"Changes In Account Receivables":-326000.0,"Stock Based Compensation":272000.0,"Asset Impairment Charge":2103000.0,"Deferred Income Tax":-2816000.0,"Depreciation Amortization Depletion":2427000.0,"Depreciation And Amortization":2427000.0,"Net Income From Continuing Operations":-4061000.0},"2025-12-31":{"Free Cash Flow":-9184000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":26914000.0,"Beginning Cash Position":36098000.0,"Changes In Cash":-9184000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":1000.0,"Cash Dividends Paid":-1000.0,"Common Stock Dividend Paid":null,"Investing Cash Flow":21000.0,"Cash Flow From Continuing Investing Activities":21000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":21000.0,"Purchase Of PPE":21000.0,"Operating Cash Flow":-9205000.0,"Cash Flow From Continuing Operating Activities":-9205000.0,"Change In Working Capital":-1286000.0,"Change In Other Working Capital":-163000.0,"Change In Other Current Liabilities":-116000.0,"Change In Other Current Assets":114000.0,"Change In Payables And Accrued Expense":-2905000.0,"Change In Accrued Expense":-3953000.0,"Change In Payable":1048000.0,"Change In Account Payable":1181000.0,"Change In Tax Payable":-133000.0,"Change In Income Tax Payable":-133000.0,"Change In Prepaid Assets":-1203000.0,"Change In Inventory":2562000.0,"Change In Receivables":425000.0,"Changes In Account Receivables":425000.0,"Stock Based Compensation":254000.0,"Asset Impairment Charge":-19000.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2399000.0,"Depreciation And Amortization":2399000.0,"Net Income From Continuing Operations":-10553000.0},"2025-09-30":{"Free Cash Flow":-4798000.0,"Capital Expenditure":-2624000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":36098000.0,"Beginning Cash Position":41127000.0,"Changes In Cash":-5029000.0,"Financing Cash Flow":-231000.0,"Cash Flow From Continuing Financing Activities":-231000.0,"Net Other Financing Charges":-209000.0,"Cash Dividends Paid":-22000.0,"Common Stock Dividend Paid":-22000.0,"Investing Cash Flow":-2624000.0,"Cash Flow From Continuing Investing Activities":-2624000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2624000.0,"Purchase Of PPE":-2624000.0,"Operating Cash Flow":-2174000.0,"Cash Flow From Continuing Operating Activities":-2174000.0,"Change In Working Capital":3808000.0,"Change In Other Working Capital":-113000.0,"Change In Other Current Liabilities":-115000.0,"Change In Other Current Assets":113000.0,"Change In Payables And Accrued Expense":527000.0,"Change In Accrued Expense":1264000.0,"Change In Payable":-737000.0,"Change In Account Payable":-922000.0,"Change In Tax Payable":185000.0,"Change In Income Tax Payable":185000.0,"Change In Prepaid Assets":175000.0,"Change In Inventory":3593000.0,"Change In Receivables":-372000.0,"Changes In Account Receivables":-372000.0,"Stock Based Compensation":248000.0,"Asset Impairment Charge":12000.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2278000.0,"Depreciation And Amortization":2278000.0,"Net Income From Continuing Operations":-8520000.0},"2025-06-30":{"Free Cash Flow":-13563000.0,"Capital Expenditure":-1292000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":41127000.0,"Beginning Cash Position":54720000.0,"Changes In Cash":-13593000.0,"Financing Cash Flow":-30000.0,"Cash Flow From Continuing Financing Activities":-30000.0,"Net Other Financing Charges":-29000.0,"Cash Dividends Paid":-1000.0,"Common Stock Dividend Paid":-1000.0,"Investing Cash Flow":-1292000.0,"Cash Flow From Continuing Investing Activities":-1292000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1292000.0,"Purchase Of PPE":-1292000.0,"Operating Cash Flow":-12271000.0,"Cash Flow From Continuing Operating Activities":-12271000.0,"Change In Working Capital":-8245000.0,"Change In Other Working Capital":-977000.0,"Change In Other Current Liabilities":-113000.0,"Change In Other Current Assets":112000.0,"Change In Payables And Accrued Expense":-4659000.0,"Change In Accrued Expense":-1287000.0,"Change In Payable":-3372000.0,"Change In Account Payable":-3523000.0,"Change In Tax Payable":151000.0,"Change In Income Tax Payable":151000.0,"Change In Prepaid Assets":-1170000.0,"Change In Inventory":-2156000.0,"Change In Receivables":718000.0,"Changes In Account Receivables":718000.0,"Stock Based Compensation":591000.0,"Asset Impairment Charge":27252000.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2283000.0,"Depreciation And Amortization":2283000.0,"Net Income From Continuing Operations":-34152000.0},"2024-12-31":{"Free Cash Flow":-1943000.0,"Capital Expenditure":-777000.0,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":50101000.0,"Beginning Cash Position":52045000.0,"Changes In Cash":-1944000.0,"Financing Cash Flow":-1000.0,"Cash Flow From Continuing Financing Activities":-1000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-1000.0,"Common Stock Dividend Paid":null,"Investing Cash Flow":-777000.0,"Cash Flow From Continuing Investing Activities":-777000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-777000.0,"Purchase Of PPE":-777000.0,"Operating Cash Flow":-1166000.0,"Cash Flow From Continuing Operating Activities":-1166000.0,"Change In Working Capital":-3110000.0,"Change In Other Working Capital":-494000.0,"Change In Other Current Liabilities":-109000.0,"Change In Other Current Assets":110000.0,"Change In Payables And Accrued Expense":-2920000.0,"Change In Accrued Expense":2977000.0,"Change In Payable":-5897000.0,"Change In Account Payable":-6007000.0,"Change In Tax Payable":110000.0,"Change In Income Tax Payable":110000.0,"Change In Prepaid Assets":-206000.0,"Change In Inventory":1297000.0,"Change In Receivables":-788000.0,"Changes In Account Receivables":-788000.0,"Stock Based Compensation":452000.0,"Asset Impairment Charge":148000.0,"Deferred Income Tax":465000.0,"Depreciation Amortization Depletion":1586000.0,"Depreciation And Amortization":1586000.0,"Net Income From Continuing Operations":-707000.0}}}