{"ticker":"PH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":55000000.0,"Ordinary Shares Number":126086389.0,"Share Issued":181086389.0,"Net Debt":9106000000.0,"Total Debt":9582000000.0,"Tangible Book Value":-3912000000.0,"Invested Capital":24191000000.0,"Working Capital":871000000.0,"Net Tangible Assets":-3912000000.0,"Common Stock Equity":14609000000.0,"Total Capitalization":21378000000.0,"Total Equity Gross Minority Interest":14617000000.0,"Minority Interest":8000000.0,"Stockholders Equity":14609000000.0,"Gains Losses Not Affecting Retained Earnings":-980000000.0,"Other Equity Adjustments":-980000000.0,"Treasury Stock":8975000000.0,"Retained Earnings":23649000000.0,"Additional Paid In Capital":824000000.0,"Capital Stock":91000000.0,"Common Stock":91000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16062000000.0,"Total Non Current Liabilities Net Minority Interest":9325000000.0,"Other Non Current Liabilities":717000000.0,"Employee Benefits":233000000.0,"Non Current Pension And Other Postretirement Benefit Plans":233000000.0,"Non Current Deferred Liabilities":1606000000.0,"Non Current Deferred Taxes Liabilities":1606000000.0,"Long Term Debt And Capital Lease Obligation":6769000000.0,"Long Term Debt":6769000000.0,"Current Liabilities":6737000000.0,"Other Current Liabilities":835000000.0,"Current Debt And Capital Lease Obligation":2813000000.0,"Current Debt":2813000000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3089000000.0,"Current Accrued Expenses":560000000.0,"Payables":2529000000.0,"Total Tax Payable":233000000.0,"Accounts Payable":2296000000.0,"Total Assets":30679000000.0,"Total Non Current Assets":23071000000.0,"Other Non Current Assets":1324000000.0,"Non Current Deferred Assets":267000000.0,"Non Current Deferred Taxes Assets":267000000.0,"Goodwill And Other Intangible Assets":18521000000.0,"Other Intangible Assets":7425000000.0,"Goodwill":11096000000.0,"Net PPE":2959000000.0,"Accumulated Depreciation":-4609000000.0,"Gross PPE":7568000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7608000000.0,"Other Current Assets":193000000.0,"Prepaid Assets":292000000.0,"Inventory":3179000000.0,"Finished Goods":864000000.0,"Work In Process":1671000000.0,"Raw Materials":644000000.0,"Receivables":3468000000.0,"Other Receivables":238000000.0,"Notes Receivable":69000000.0,"Accounts Receivable":3161000000.0,"Allowance For Doubtful Accounts Receivable":-8000000.0,"Gross Accounts Receivable":3169000000.0,"Cash Cash Equivalents And Short Term Investments":476000000.0,"Cash And Cash Equivalents":476000000.0},"2025-12-31":{"Treasury Shares Number":54800000.0,"Ordinary Shares Number":126216529.0,"Share Issued":181016529.0,"Net Debt":9443000000.0,"Total Debt":9870000000.0,"Tangible Book Value":-4448000000.0,"Invested Capital":24181000000.0,"Working Capital":1107000000.0,"Net Tangible Assets":-4448000000.0,"Common Stock Equity":14311000000.0,"Total Capitalization":21795000000.0,"Total Equity Gross Minority Interest":14320000000.0,"Minority Interest":9000000.0,"Stockholders Equity":14311000000.0,"Gains Losses Not Affecting Retained Earnings":-903000000.0,"Other Equity Adjustments":-903000000.0,"Treasury Stock":8671000000.0,"Retained Earnings":22972000000.0,"Additional Paid In Capital":822000000.0,"Capital Stock":91000000.0,"Common Stock":91000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16191000000.0,"Total Non Current Liabilities Net Minority Interest":10105000000.0,"Other Non Current Liabilities":772000000.0,"Employee Benefits":239000000.0,"Non Current Pension And Other Postretirement Benefit Plans":239000000.0,"Non Current Deferred Liabilities":1610000000.0,"Non Current Deferred Taxes Liabilities":1610000000.0,"Long Term Debt And Capital Lease Obligation":7484000000.0,"Long Term Debt":7484000000.0,"Current Liabilities":6086000000.0,"Other Current Liabilities":937000000.0,"Current Debt And Capital Lease Obligation":2386000000.0,"Current Debt":2386000000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":2763000000.0,"Current Accrued Expenses":488000000.0,"Payables":2275000000.0,"Total Tax Payable":221000000.0,"Accounts Payable":2054000000.0,"Total Assets":30511000000.0,"Total Non Current Assets":23318000000.0,"Other Non Current Assets":1322000000.0,"Non Current Deferred Assets":271000000.0,"Non Current Deferred Taxes Assets":271000000.0,"Goodwill And Other Intangible Assets":18759000000.0,"Other Intangible Assets":7610000000.0,"Goodwill":11149000000.0,"Net PPE":2966000000.0,"Accumulated Depreciation":-4574000000.0,"Gross PPE":7540000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7193000000.0,"Other Current Assets":183000000.0,"Prepaid Assets":367000000.0,"Inventory":3152000000.0,"Finished Goods":880000000.0,"Work In Process":1623000000.0,"Raw Materials":649000000.0,"Receivables":3064000000.0,"Other Receivables":217000000.0,"Notes Receivable":90000000.0,"Accounts Receivable":2757000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":2764000000.0,"Cash Cash Equivalents And Short Term Investments":427000000.0,"Cash And Cash Equivalents":427000000.0},"2025-09-30":{"Treasury Shares Number":54900000.0,"Ordinary Shares Number":126186699.0,"Share Issued":181086699.0,"Net Debt":9860000000.0,"Total Debt":10333000000.0,"Tangible Book Value":-5124000000.0,"Invested Capital":24110000000.0,"Working Capital":448000000.0,"Net Tangible Assets":-5124000000.0,"Common Stock Equity":13777000000.0,"Total Capitalization":21262000000.0,"Total Equity Gross Minority Interest":13786000000.0,"Minority Interest":9000000.0,"Stockholders Equity":13777000000.0,"Gains Losses Not Affecting Retained Earnings":-924000000.0,"Other Equity Adjustments":-924000000.0,"Treasury Stock":8568000000.0,"Retained Earnings":22355000000.0,"Additional Paid In Capital":823000000.0,"Capital Stock":91000000.0,"Common Stock":91000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16891000000.0,"Total Non Current Liabilities Net Minority Interest":10112000000.0,"Other Non Current Liabilities":753000000.0,"Employee Benefits":253000000.0,"Non Current Pension And Other Postretirement Benefit Plans":253000000.0,"Non Current Deferred Liabilities":1621000000.0,"Non Current Deferred Taxes Liabilities":1621000000.0,"Long Term Debt And Capital Lease Obligation":7485000000.0,"Long Term Debt":7485000000.0,"Current Liabilities":6779000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2848000000.0,"Current Debt":2848000000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3931000000.0,"Current Accrued Expenses":1370000000.0,"Payables":2561000000.0,"Total Tax Payable":411000000.0,"Accounts Payable":2150000000.0,"Total Assets":30677000000.0,"Total Non Current Assets":23450000000.0,"Other Non Current Assets":1306000000.0,"Non Current Deferred Assets":271000000.0,"Non Current Deferred Taxes Assets":271000000.0,"Goodwill And Other Intangible Assets":18901000000.0,"Other Intangible Assets":7760000000.0,"Goodwill":11141000000.0,"Net PPE":2972000000.0,"Accumulated Depreciation":-4528000000.0,"Gross PPE":7500000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7227000000.0,"Other Current Assets":173000000.0,"Prepaid Assets":296000000.0,"Inventory":3081000000.0,"Finished Goods":843000000.0,"Work In Process":1585000000.0,"Raw Materials":653000000.0,"Receivables":3204000000.0,"Other Receivables":251000000.0,"Notes Receivable":80000000.0,"Accounts Receivable":2873000000.0,"Allowance For Doubtful Accounts Receivable":-9000000.0,"Gross Accounts Receivable":2882000000.0,"Cash Cash Equivalents And Short Term Investments":473000000.0,"Cash And Cash Equivalents":473000000.0},"2025-06-30":{"Treasury Shares Number":54400000.0,"Ordinary Shares Number":126646128.0,"Share Issued":181046128.0,"Net Debt":8818000000.0,"Total Debt":9285000000.0,"Tangible Book Value":-4386000000.0,"Invested Capital":22967000000.0,"Working Capital":1131000000.0,"Net Tangible Assets":-4386000000.0,"Common Stock Equity":13682000000.0,"Total Capitalization":21176000000.0,"Total Equity Gross Minority Interest":13691000000.0,"Minority Interest":9000000.0,"Stockholders Equity":13682000000.0,"Gains Losses Not Affecting Retained Earnings":-883000000.0,"Other Equity Adjustments":-883000000.0,"Treasury Stock":7495000000.0,"Retained Earnings":21775000000.0,"Additional Paid In Capital":194000000.0,"Capital Stock":91000000.0,"Common Stock":91000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15803000000.0,"Total Non Current Liabilities Net Minority Interest":9984000000.0,"Other Non Current Liabilities":733000000.0,"Employee Benefits":267000000.0,"Non Current Pension And Other Postretirement Benefit Plans":267000000.0,"Non Current Deferred Liabilities":1490000000.0,"Non Current Deferred Taxes Liabilities":1490000000.0,"Long Term Debt And Capital Lease Obligation":7494000000.0,"Long Term Debt":7494000000.0,"Current Liabilities":5819000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1791000000.0,"Current Debt":1791000000.0,"Other Current Borrowings":7000000.0,"Current Notes Payable":1784000000.0,"Payables And Accrued Expenses":4028000000.0,"Current Accrued Expenses":1520000000.0,"Payables":2508000000.0,"Total Tax Payable":382000000.0,"Accounts Payable":2126000000.0,"Total Assets":29494000000.0,"Total Non Current Assets":22544000000.0,"Other Non Current Assets":1269000000.0,"Non Current Deferred Assets":270000000.0,"Non Current Deferred Taxes Assets":270000000.0,"Goodwill And Other Intangible Assets":18068000000.0,"Other Intangible Assets":7374000000.0,"Goodwill":10694000000.0,"Net PPE":2937000000.0,"Accumulated Depreciation":-4480000000.0,"Gross PPE":7417000000.0,"Construction In Progress":333000000.0,"Machinery Furniture Equipment":4432000000.0,"Buildings And Improvements":2241000000.0,"Land And Improvements":411000000.0,"Properties":0.0,"Current Assets":6950000000.0,"Other Current Assets":153000000.0,"Prepaid Assets":263000000.0,"Inventory":2839000000.0,"Finished Goods":778000000.0,"Work In Process":1485000000.0,"Raw Materials":576000000.0,"Receivables":3228000000.0,"Other Receivables":234000000.0,"Notes Receivable":84000000.0,"Accounts Receivable":2910000000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":2920000000.0,"Cash Cash Equivalents And Short Term Investments":467000000.0,"Cash And Cash Equivalents":467000000.0},"2025-03-31":{"Treasury Shares Number":53268124.0,"Ordinary Shares Number":127778004.0,"Share Issued":181046128.0,"Net Debt":8964178000.0,"Total Debt":9372913000.0,"Tangible Book Value":-4441496000.0,"Invested Capital":22763887000.0,"Working Capital":1162674000.0,"Net Tangible Assets":-4441496000.0,"Common Stock Equity":13390974000.0,"Total Capitalization":20812344000.0,"Total Equity Gross Minority Interest":13399825000.0,"Minority Interest":8851000.0,"Stockholders Equity":13390974000.0,"Gains Losses Not Affecting Retained Earnings":-1364384000.0,"Other Equity Adjustments":-1364384000.0,"Treasury Stock":6661082000.0,"Retained Earnings":21082259000.0,"Additional Paid In Capital":243658000.0,"Capital Stock":90523000.0,"Common Stock":90523000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15517983000.0,"Total Non Current Liabilities Net Minority Interest":9903517000.0,"Other Non Current Liabilities":692644000.0,"Employee Benefits":389891000.0,"Non Current Pension And Other Postretirement Benefit Plans":389891000.0,"Non Current Deferred Liabilities":1399612000.0,"Non Current Deferred Taxes Liabilities":1399612000.0,"Long Term Debt And Capital Lease Obligation":7421370000.0,"Long Term Debt":7421370000.0,"Current Liabilities":5614466000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1951543000.0,"Current Debt":1951543000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3662923000.0,"Current Accrued Expenses":1325450000.0,"Payables":2337473000.0,"Total Tax Payable":356506000.0,"Accounts Payable":1980967000.0,"Total Assets":28917808000.0,"Total Non Current Assets":22140668000.0,"Other Non Current Assets":1215201000.0,"Non Current Deferred Assets":271431000.0,"Non Current Deferred Taxes Assets":271431000.0,"Goodwill And Other Intangible Assets":17832470000.0,"Other Intangible Assets":7370524000.0,"Goodwill":10461946000.0,"Net PPE":2821566000.0,"Accumulated Depreciation":-4338217000.0,"Gross PPE":7159783000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6777140000.0,"Other Current Assets":157800000.0,"Prepaid Assets":253436000.0,"Inventory":2822547000.0,"Finished Goods":760669000.0,"Work In Process":1501348000.0,"Raw Materials":560530000.0,"Receivables":3134622000.0,"Other Receivables":200025000.0,"Notes Receivable":81764000.0,"Accounts Receivable":2852833000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":2864833000.0,"Cash Cash Equivalents And Short Term Investments":408735000.0,"Cash And Cash Equivalents":408735000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":127800000.0,"Basic Average Shares":126100000.0,"Diluted EPS":8.54,"Basic EPS":8.66,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":2688000.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":1439000000.0,"Total Unusual Items":14000000.0,"Total Unusual Items Excluding Goodwill":14000000.0,"Net Income From Continuing Operation Net Minority Interest":904000000.0,"Reconciled Depreciation":235000000.0,"Reconciled Cost Of Revenue":3469000000.0,"EBITDA":1453000000.0,"EBIT":1218000000.0,"Net Interest Income":-97000000.0,"Interest Expense":99000000.0,"Interest Income":2000000.0,"Normalized Income":892688000.0,"Net Income From Continuing And Discontinued Operation":904000000.0,"Total Expenses":4353000000.0,"Diluted Average Shares":128000000.0,"Basic Average Shares":126200000.0,"Diluted EPS":7.06,"Basic EPS":7.16,"Diluted NI Availto Com Stockholders":904000000.0,"Net Income Common Stockholders":904000000.0,"Net Income":904000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":904000000.0,"Net Income Continuous Operations":904000000.0,"Tax Provision":215000000.0,"Pretax Income":1119000000.0,"Other Income Expense":83000000.0,"Other Non Operating Income Expenses":16000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Earnings From Equity Interest":53000000.0,"Gain On Sale Of Security":14000000.0,"Net Non Operating Interest Income Expense":-97000000.0,"Interest Expense Non Operating":99000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":1133000000.0,"Operating Expense":884000000.0,"Selling General And Administration":884000000.0,"General And Administrative Expense":884000000.0,"Other Gand A":884000000.0,"Insurance And Claims":null,"Gross Profit":2017000000.0,"Cost Of Revenue":3469000000.0,"Total Revenue":5486000000.0,"Operating Revenue":5486000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2472000.0,"Tax Rate For Calcs":0.206,"Normalized EBITDA":1391000000.0,"Total Unusual Items":12000000.0,"Total Unusual Items Excluding Goodwill":12000000.0,"Net Income From Continuing Operation Net Minority Interest":845000000.0,"Reconciled Depreciation":233000000.0,"Reconciled Cost Of Revenue":3243000000.0,"EBITDA":1403000000.0,"EBIT":1170000000.0,"Net Interest Income":-104000000.0,"Interest Expense":106000000.0,"Interest Income":2000000.0,"Normalized Income":835472000.0,"Net Income From Continuing And Discontinued Operation":845000000.0,"Total Expenses":4080000000.0,"Diluted Average Shares":128100000.0,"Basic Average Shares":126200000.0,"Diluted EPS":6.6,"Basic EPS":6.69,"Diluted NI Availto Com Stockholders":845000000.0,"Net Income Common Stockholders":845000000.0,"Net Income":845000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":845000000.0,"Net Income Continuous Operations":845000000.0,"Tax Provision":219000000.0,"Pretax Income":1064000000.0,"Other Income Expense":74000000.0,"Other Non Operating Income Expenses":11000000.0,"Special Income Charges":9000000.0,"Gain On Sale Of Ppe":9000000.0,"Other Special Charges":null,"Earnings From Equity Interest":51000000.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-104000000.0,"Interest Expense Non Operating":106000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":1094000000.0,"Operating Expense":837000000.0,"Selling General And Administration":837000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Gross Profit":1931000000.0,"Cost Of Revenue":3243000000.0,"Total Revenue":5174000000.0,"Operating Revenue":5174000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1338000.0,"Tax Rate For Calcs":0.223,"Normalized EBITDA":1367000000.0,"Total Unusual Items":6000000.0,"Total Unusual Items Excluding Goodwill":6000000.0,"Net Income From Continuing Operation Net Minority Interest":808000000.0,"Reconciled Depreciation":232000000.0,"Reconciled Cost Of Revenue":3177000000.0,"EBITDA":1373000000.0,"EBIT":1141000000.0,"Net Interest Income":-96000000.0,"Interest Expense":101000000.0,"Interest Income":5000000.0,"Normalized Income":803338000.0,"Net Income From Continuing And Discontinued Operation":808000000.0,"Total Expenses":4050000000.0,"Diluted Average Shares":128400000.0,"Basic Average Shares":126500000.0,"Diluted EPS":6.29,"Basic EPS":6.39,"Diluted NI Availto Com Stockholders":808000000.0,"Net Income Common Stockholders":808000000.0,"Net Income":808000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":808000000.0,"Net Income Continuous Operations":808000000.0,"Tax Provision":232000000.0,"Pretax Income":1040000000.0,"Other Income Expense":102000000.0,"Other Non Operating Income Expenses":38000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":-1000000.0,"Other Special Charges":null,"Earnings From Equity Interest":58000000.0,"Gain On Sale Of Security":7000000.0,"Net Non Operating Interest Income Expense":-96000000.0,"Interest Expense Non Operating":101000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":1034000000.0,"Operating Expense":873000000.0,"Selling General And Administration":873000000.0,"General And Administrative Expense":873000000.0,"Other Gand A":873000000.0,"Insurance And Claims":null,"Gross Profit":1907000000.0,"Cost Of Revenue":3177000000.0,"Total Revenue":5084000000.0,"Operating Revenue":5084000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2786265.604126,"Tax Rate For Calcs":0.137709,"Normalized EBITDA":1419876000.0,"Total Unusual Items":-20233000.0,"Total Unusual Items Excluding Goodwill":-20233000.0,"Net Income From Continuing Operation Net Minority Interest":923172000.0,"Reconciled Depreciation":229335000.0,"Reconciled Cost Of Revenue":3285101000.0,"EBITDA":1399643000.0,"EBIT":1170308000.0,"Net Interest Income":-96791000.0,"Interest Expense":99165000.0,"Interest Income":2374000.0,"Normalized Income":940618734.395874,"Net Income From Continuing And Discontinued Operation":923172000.0,"Total Expenses":4124536000.0,"Diluted Average Shares":129000000.0,"Basic Average Shares":127200000.0,"Diluted EPS":7.15,"Basic EPS":7.25,"Diluted NI Availto Com Stockholders":923172000.0,"Net Income Common Stockholders":923172000.0,"Net Income":923172000.0,"Minority Interests":-465000.0,"Net Income Including Noncontrolling Interests":923637000.0,"Net Income Continuous Operations":923637000.0,"Tax Provision":147506000.0,"Pretax Income":1071143000.0,"Other Income Expense":49396000.0,"Other Non Operating Income Expenses":17391000.0,"Special Income Charges":11151000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":275000.0,"Earnings From Equity Interest":52238000.0,"Gain On Sale Of Security":-31384000.0,"Net Non Operating Interest Income Expense":-96791000.0,"Interest Expense Non Operating":99165000.0,"Interest Income Non Operating":2374000.0,"Operating Income":1118538000.0,"Operating Expense":839435000.0,"Selling General And Administration":839435000.0,"General And Administrative Expense":839435000.0,"Other Gand A":839435000.0,"Insurance And Claims":null,"Gross Profit":1957973000.0,"Cost Of Revenue":3285101000.0,"Total Revenue":5243074000.0,"Operating Revenue":5243074000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-170000.0,"Tax Rate For Calcs":0.034,"Normalized EBITDA":1318000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":961000000.0,"Reconciled Depreciation":222000000.0,"Reconciled Cost Of Revenue":3130000000.0,"EBITDA":1313000000.0,"EBIT":1091000000.0,"Net Interest Income":-92000000.0,"Interest Expense":96000000.0,"Interest Income":4000000.0,"Normalized Income":965830000.0,"Net Income From Continuing And Discontinued Operation":961000000.0,"Total Expenses":3923000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":961000000.0,"Net Income Common Stockholders":961000000.0,"Net Income":961000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":962000000.0,"Net Income Continuous Operations":962000000.0,"Tax Provision":33000000.0,"Pretax Income":995000000.0,"Other Income Expense":50000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":5000000.0,"Gain On Sale Of Ppe":5000000.0,"Other Special Charges":7725000.0,"Earnings From Equity Interest":49000000.0,"Gain On Sale Of Security":-10000000.0,"Net Non Operating Interest Income Expense":-92000000.0,"Interest Expense Non Operating":96000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":1037000000.0,"Operating Expense":793000000.0,"Selling General And Administration":793000000.0,"General And Administrative Expense":793000000.0,"Other Gand A":785000000.0,"Insurance And Claims":8000000.0,"Gross Profit":1830000000.0,"Cost Of Revenue":3130000000.0,"Total Revenue":4960000000.0,"Operating Revenue":4960000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":-107000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":248000000.0,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":782421000.0,"Other Gand A":782421000.0,"Insurance And Claims":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":881000000.0,"Repurchase Of Capital Stock":-340000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":323000000.0,"Capital Expenditure":-103000000.0,"End Cash Position":476000000.0,"Beginning Cash Position":427000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":50000000.0,"Financing Cash Flow":-841000000.0,"Cash Flow From Continuing Financing Activities":-841000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-227000000.0,"Common Stock Dividend Paid":-227000000.0,"Net Common Stock Issuance":-340000000.0,"Common Stock Payments":-340000000.0,"Net Issuance Payments Of Debt":-274000000.0,"Net Short Term Debt Issuance":-272000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-93000000.0,"Cash Flow From Continuing Investing Activities":-93000000.0,"Net Other Investing Changes":6000000.0,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":0.0,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":5000000.0,"Sale Of PPE":5000000.0,"Capital Expenditure Reported":-103000000.0,"Operating Cash Flow":984000000.0,"Cash Flow From Continuing Operating Activities":984000000.0,"Change In Working Capital":-184000000.0,"Change In Other Working Capital":-2000000.0,"Change In Other Current Liabilities":-115000000.0,"Change In Other Current Assets":-25000000.0,"Change In Payables And Accrued Expense":325000000.0,"Change In Accrued Expense":75000000.0,"Change In Payable":250000000.0,"Change In Account Payable":250000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":75000000.0,"Change In Inventory":-43000000.0,"Change In Receivables":-399000000.0,"Changes In Account Receivables":-399000000.0,"Other Non Cash Items":-18000000.0,"Stock Based Compensation":37000000.0,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":235000000.0,"Depreciation And Amortization":235000000.0,"Amortization Cash Flow":148000000.0,"Amortization Of Intangibles":148000000.0,"Depreciation":87000000.0,"Operating Gains Losses":8000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":904000000.0},"2025-12-31":{"Free Cash Flow":768000000.0,"Repurchase Of Capital Stock":-145000000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":null,"Capital Expenditure":-94000000.0,"End Cash Position":427000000.0,"Beginning Cash Position":473000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-41000000.0,"Financing Cash Flow":-835000000.0,"Cash Flow From Continuing Financing Activities":-835000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-228000000.0,"Common Stock Dividend Paid":-228000000.0,"Net Common Stock Issuance":-145000000.0,"Common Stock Payments":-145000000.0,"Net Issuance Payments Of Debt":-461000000.0,"Net Short Term Debt Issuance":-462000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":1000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-68000000.0,"Cash Flow From Continuing Investing Activities":-68000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":26000000.0,"Sale Of PPE":26000000.0,"Capital Expenditure Reported":-94000000.0,"Operating Cash Flow":862000000.0,"Cash Flow From Continuing Operating Activities":862000000.0,"Change In Working Capital":-226000000.0,"Change In Other Working Capital":-12000000.0,"Change In Other Current Liabilities":-143000000.0,"Change In Other Current Assets":-23000000.0,"Change In Payables And Accrued Expense":-59000000.0,"Change In Accrued Expense":66000000.0,"Change In Payable":-125000000.0,"Change In Account Payable":-97000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-70000000.0,"Change In Inventory":-73000000.0,"Change In Receivables":154000000.0,"Changes In Account Receivables":154000000.0,"Other Non Cash Items":-3000000.0,"Stock Based Compensation":28000000.0,"Deferred Tax":-12000000.0,"Deferred Income Tax":-12000000.0,"Depreciation Amortization Depletion":233000000.0,"Depreciation And Amortization":233000000.0,"Amortization Cash Flow":148000000.0,"Amortization Of Intangibles":148000000.0,"Depreciation":85000000.0,"Operating Gains Losses":-3000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-9000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":845000000.0},"2025-09-30":{"Free Cash Flow":693000000.0,"Repurchase Of Capital Stock":-522000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":null,"Capital Expenditure":-89000000.0,"End Cash Position":473000000.0,"Beginning Cash Position":467000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":10000000.0,"Financing Cash Flow":306000000.0,"Cash Flow From Continuing Financing Activities":306000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-228000000.0,"Common Stock Dividend Paid":-228000000.0,"Net Common Stock Issuance":-522000000.0,"Common Stock Payments":-522000000.0,"Net Issuance Payments Of Debt":1056000000.0,"Net Short Term Debt Issuance":1057000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1078000000.0,"Cash Flow From Continuing Investing Activities":-1078000000.0,"Net Other Investing Changes":18000000.0,"Net Business Purchase And Sale":-1013000000.0,"Sale Of Business":null,"Purchase Of Business":-1013000000.0,"Net PPE Purchase And Sale":6000000.0,"Sale Of PPE":6000000.0,"Capital Expenditure Reported":-89000000.0,"Operating Cash Flow":782000000.0,"Cash Flow From Continuing Operating Activities":782000000.0,"Change In Working Capital":-319000000.0,"Change In Other Working Capital":-13000000.0,"Change In Other Current Liabilities":8000000.0,"Change In Other Current Assets":-42000000.0,"Change In Payables And Accrued Expense":-156000000.0,"Change In Accrued Expense":-178000000.0,"Change In Payable":22000000.0,"Change In Account Payable":-6000000.0,"Change In Tax Payable":28000000.0,"Change In Income Tax Payable":28000000.0,"Change In Prepaid Assets":-29000000.0,"Change In Inventory":-163000000.0,"Change In Receivables":76000000.0,"Changes In Account Receivables":76000000.0,"Other Non Cash Items":-16000000.0,"Stock Based Compensation":80000000.0,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":232000000.0,"Depreciation And Amortization":232000000.0,"Amortization Cash Flow":140000000.0,"Amortization Of Intangibles":140000000.0,"Depreciation":92000000.0,"Operating Gains Losses":-6000000.0,"Net Foreign Currency Exchange Gain Loss":-7000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":808000000.0},"2025-06-30":{"Free Cash Flow":1336392000.0,"Repurchase Of Capital Stock":-906100000.0,"Repayment Of Debt":-171816000.0,"Issuance Of Debt":11768000.0,"Capital Expenditure":-130847000.0,"End Cash Position":467000000.0,"Beginning Cash Position":408735000.0,"Effect Of Exchange Rate Changes":7678000.0,"Changes In Cash":50614000.0,"Financing Cash Flow":-1295955000.0,"Cash Flow From Continuing Financing Activities":-1295955000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1025000.0,"Cash Dividends Paid":-230832000.0,"Common Stock Dividend Paid":-230832000.0,"Net Common Stock Issuance":-906100000.0,"Common Stock Payments":-906100000.0,"Net Issuance Payments Of Debt":-160048000.0,"Net Short Term Debt Issuance":-161326000.0,"Short Term Debt Payments":-161326000.0,"Net Long Term Debt Issuance":1278000.0,"Long Term Debt Payments":-10490000.0,"Long Term Debt Issuance":11768000.0,"Investing Cash Flow":-120670000.0,"Cash Flow From Continuing Investing Activities":-120670000.0,"Net Other Investing Changes":9745000.0,"Net Business Purchase And Sale":303000.0,"Sale Of Business":303000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":129000.0,"Sale Of PPE":129000.0,"Capital Expenditure Reported":-130847000.0,"Operating Cash Flow":1467239000.0,"Cash Flow From Continuing Operating Activities":1467239000.0,"Change In Working Capital":311288000.0,"Change In Other Working Capital":12819000.0,"Change In Other Current Liabilities":-1819000.0,"Change In Other Current Assets":-43966000.0,"Change In Payables And Accrued Expense":324186000.0,"Change In Accrued Expense":230673000.0,"Change In Payable":93513000.0,"Change In Account Payable":105599000.0,"Change In Tax Payable":-12086000.0,"Change In Income Tax Payable":-12086000.0,"Change In Prepaid Assets":-6684000.0,"Change In Inventory":35619000.0,"Change In Receivables":-8867000.0,"Changes In Account Receivables":-8867000.0,"Other Non Cash Items":3751000.0,"Stock Based Compensation":29234000.0,"Deferred Tax":-49964000.0,"Deferred Income Tax":-49964000.0,"Depreciation Amortization Depletion":229335000.0,"Depreciation And Amortization":229335000.0,"Amortization Cash Flow":138789000.0,"Amortization Of Intangibles":138789000.0,"Depreciation":90546000.0,"Operating Gains Losses":19958000.0,"Net Foreign Currency Exchange Gain Loss":31384000.0,"Gain Loss On Sale Of PPE":-11469000.0,"Gain Loss On Sale Of Business":43000.0,"Net Income From Continuing Operations":923637000.0},"2025-03-31":{"Free Cash Flow":542000000.0,"Repurchase Of Capital Stock":-668000000.0,"Repayment Of Debt":-932000000.0,"Issuance Of Debt":727000000.0,"Capital Expenditure":-88000000.0,"End Cash Position":409000000.0,"Beginning Cash Position":396000000.0,"Effect Of Exchange Rate Changes":27000000.0,"Changes In Cash":-14000000.0,"Financing Cash Flow":-577000000.0,"Cash Flow From Continuing Financing Activities":-577000000.0,"Net Other Financing Charges":1000000.0,"Proceeds From Stock Option Exercised":339000.0,"Cash Dividends Paid":-210000000.0,"Common Stock Dividend Paid":-210000000.0,"Net Common Stock Issuance":-668000000.0,"Common Stock Payments":-668000000.0,"Net Issuance Payments Of Debt":300000000.0,"Net Short Term Debt Issuance":302000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-729000000.0,"Long Term Debt Issuance":727000000.0,"Investing Cash Flow":-67000000.0,"Cash Flow From Continuing Investing Activities":-67000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":19000000.0,"Sale Of PPE":19000000.0,"Capital Expenditure Reported":-88000000.0,"Operating Cash Flow":630000000.0,"Cash Flow From Continuing Operating Activities":630000000.0,"Change In Working Capital":-283000000.0,"Change In Other Working Capital":-17000000.0,"Change In Other Current Liabilities":-163000000.0,"Change In Other Current Assets":28000000.0,"Change In Payables And Accrued Expense":213000000.0,"Change In Accrued Expense":47000000.0,"Change In Payable":166000000.0,"Change In Account Payable":166000000.0,"Change In Tax Payable":-17331000.0,"Change In Income Tax Payable":-17331000.0,"Change In Prepaid Assets":-5000000.0,"Change In Inventory":8000000.0,"Change In Receivables":-347000000.0,"Changes In Account Receivables":-347000000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":24000000.0,"Deferred Tax":-304000000.0,"Deferred Income Tax":-304000000.0,"Depreciation Amortization Depletion":222000000.0,"Depreciation And Amortization":222000000.0,"Amortization Cash Flow":136000000.0,"Amortization Of Intangibles":136000000.0,"Depreciation":86000000.0,"Operating Gains Losses":4000000.0,"Net Foreign Currency Exchange Gain Loss":9413000.0,"Gain Loss On Sale Of PPE":-1531000.0,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":962000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":939000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":621298000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-81583000.0,"Change In Income Tax Payable":-81583000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":-31797000.0,"Gain Loss On Sale Of PPE":1000000.0,"Gain Loss On Sale Of Business":-250060000.0,"Net Income From Continuing Operations":null}}}