{"ticker":"PHAR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":707781240.0,"Share Issued":707781240.0,"Net Debt":null,"Total Debt":113295000.0,"Tangible Book Value":142408000.0,"Invested Capital":368360000.0,"Working Capital":187444000.0,"Net Tangible Assets":142408000.0,"Capital Lease Obligations":15425000.0,"Common Stock Equity":270490000.0,"Total Capitalization":362891000.0,"Total Equity Gross Minority Interest":270490000.0,"Minority Interest":0.0,"Stockholders Equity":270490000.0,"Gains Losses Not Affecting Retained Earnings":20342000.0,"Other Equity Adjustments":20342000.0,"Retained Earnings":-278245000.0,"Additional Paid In Capital":520312000.0,"Capital Stock":8081000.0,"Common Stock":8081000.0,"Total Liabilities Net Minority Interest":197494000.0,"Total Non Current Liabilities Net Minority Interest":104249000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":104249000.0,"Long Term Capital Lease Obligation":11848000.0,"Long Term Debt":92401000.0,"Current Liabilities":93245000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":9046000.0,"Current Capital Lease Obligation":3577000.0,"Current Debt":5469000.0,"Other Current Borrowings":5469000.0,"Current Provisions":1878000.0,"Payables And Accrued Expenses":82321000.0,"Current Accrued Expenses":null,"Payables":82321000.0,"Total Tax Payable":null,"Accounts Payable":82321000.0,"Total Assets":467984000.0,"Total Non Current Assets":187295000.0,"Other Non Current Assets":1225000.0,"Non Current Prepaid Assets":92000.0,"Non Current Deferred Assets":28838000.0,"Non Current Deferred Taxes Assets":28838000.0,"Investments And Advances":8575000.0,"Investmentin Financial Assets":6520000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":6520000.0,"Long Term Equity Investment":2055000.0,"Investmentsin Associatesat Cost":2055000.0,"Goodwill And Other Intangible Assets":128082000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":20483000.0,"Accumulated Depreciation":null,"Gross PPE":20483000.0,"Leases":null,"Construction In Progress":null,"Other Properties":20483000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":280689000.0,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":65428000.0,"Finished Goods":16406000.0,"Work In Process":49022000.0,"Raw Materials":null,"Receivables":56980000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":56980000.0,"Cash Cash Equivalents And Short Term Investments":158281000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":158281000.0,"Cash Equivalents":98274000.0,"Cash Financial":60007000.0},"2026-03-31":{"Ordinary Shares Number":706252300.0,"Share Issued":706252300.0,"Net Debt":46386000.0,"Total Debt":116205000.0,"Tangible Book Value":137972000.0,"Invested Capital":367725000.0,"Working Capital":183165000.0,"Net Tangible Assets":137972000.0,"Capital Lease Obligations":17440000.0,"Common Stock Equity":268960000.0,"Total Capitalization":362350000.0,"Total Equity Gross Minority Interest":268960000.0,"Minority Interest":0.0,"Stockholders Equity":268960000.0,"Gains Losses Not Affecting Retained Earnings":23749000.0,"Other Equity Adjustments":23749000.0,"Retained Earnings":-281455000.0,"Additional Paid In Capital":518601000.0,"Capital Stock":8065000.0,"Common Stock":8065000.0,"Total Liabilities Net Minority Interest":220405000.0,"Total Non Current Liabilities Net Minority Interest":108059000.0,"Other Non Current Liabilities":-1000.0,"Long Term Debt And Capital Lease Obligation":108060000.0,"Long Term Capital Lease Obligation":14670000.0,"Long Term Debt":93390000.0,"Current Liabilities":112346000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":8145000.0,"Current Capital Lease Obligation":2770000.0,"Current Debt":5375000.0,"Other Current Borrowings":5375000.0,"Current Provisions":675000.0,"Payables And Accrued Expenses":103526000.0,"Current Accrued Expenses":null,"Payables":103526000.0,"Total Tax Payable":null,"Accounts Payable":103526000.0,"Total Assets":489365000.0,"Total Non Current Assets":193854000.0,"Other Non Current Assets":894000.0,"Non Current Prepaid Assets":93000.0,"Non Current Deferred Assets":30668000.0,"Non Current Deferred Taxes Assets":30668000.0,"Investments And Advances":8113000.0,"Investmentin Financial Assets":6580000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":6580000.0,"Long Term Equity Investment":1533000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":130988000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":23098000.0,"Accumulated Depreciation":null,"Gross PPE":23098000.0,"Leases":null,"Construction In Progress":null,"Other Properties":23098000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":295511000.0,"Other Current Assets":null,"Restricted Cash":725000.0,"Prepaid Assets":null,"Inventory":64577000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":60034000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":60034000.0,"Cash Cash Equivalents And Short Term Investments":170175000.0,"Other Short Term Investments":117796000.0,"Cash And Cash Equivalents":52379000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":701680440.0,"Share Issued":701680440.0,"Net Debt":null,"Total Debt":115775000.0,"Tangible Book Value":141564000.0,"Invested Capital":375157000.0,"Working Capital":183678000.0,"Net Tangible Assets":141564000.0,"Capital Lease Obligations":17720000.0,"Common Stock Equity":277102000.0,"Total Capitalization":369821000.0,"Total Equity Gross Minority Interest":277102000.0,"Minority Interest":0.0,"Stockholders Equity":277102000.0,"Gains Losses Not Affecting Retained Earnings":28819000.0,"Other Equity Adjustments":28819000.0,"Retained Earnings":-272983000.0,"Additional Paid In Capital":513257000.0,"Capital Stock":8009000.0,"Common Stock":8009000.0,"Total Liabilities Net Minority Interest":222861000.0,"Total Non Current Liabilities Net Minority Interest":107070000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":107070000.0,"Long Term Capital Lease Obligation":14351000.0,"Long Term Debt":92719000.0,"Current Liabilities":115791000.0,"Other Current Liabilities":-1000.0,"Current Debt And Capital Lease Obligation":8705000.0,"Current Capital Lease Obligation":3369000.0,"Current Debt":5336000.0,"Other Current Borrowings":5336000.0,"Current Provisions":1187000.0,"Payables And Accrued Expenses":105900000.0,"Current Accrued Expenses":91312000.0,"Payables":14588000.0,"Total Tax Payable":6043000.0,"Accounts Payable":8545000.0,"Total Assets":499963000.0,"Total Non Current Assets":200495000.0,"Other Non Current Assets":1228000.0,"Non Current Prepaid Assets":94000.0,"Non Current Deferred Assets":31017000.0,"Non Current Deferred Taxes Assets":31017000.0,"Investments And Advances":8647000.0,"Investmentin Financial Assets":6703000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":6703000.0,"Long Term Equity Investment":1944000.0,"Investmentsin Associatesat Cost":1944000.0,"Goodwill And Other Intangible Assets":135538000.0,"Other Intangible Assets":132219000.0,"Goodwill":3319000.0,"Net PPE":23971000.0,"Accumulated Depreciation":-36428000.0,"Gross PPE":60399000.0,"Leases":6403000.0,"Construction In Progress":0.0,"Other Properties":6115000.0,"Machinery Furniture Equipment":19935000.0,"Buildings And Improvements":27946000.0,"Properties":0.0,"Current Assets":299469000.0,"Other Current Assets":1000.0,"Restricted Cash":761000.0,"Prepaid Assets":6263000.0,"Inventory":64902000.0,"Finished Goods":18214000.0,"Work In Process":46688000.0,"Raw Materials":0.0,"Receivables":48441000.0,"Other Receivables":1932000.0,"Taxes Receivable":4742000.0,"Accounts Receivable":41767000.0,"Cash Cash Equivalents And Short Term Investments":179101000.0,"Other Short Term Investments":33796000.0,"Cash And Cash Equivalents":145305000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":696688239.0,"Share Issued":696688239.0,"Net Debt":null,"Total Debt":130922000.0,"Tangible Book Value":129718000.0,"Invested Capital":362992000.0,"Working Capital":189686000.0,"Net Tangible Assets":129718000.0,"Capital Lease Obligations":32574000.0,"Common Stock Equity":264644000.0,"Total Capitalization":357782000.0,"Total Equity Gross Minority Interest":264644000.0,"Minority Interest":null,"Stockholders Equity":264644000.0,"Gains Losses Not Affecting Retained Earnings":25852000.0,"Other Equity Adjustments":25852000.0,"Retained Earnings":-276878000.0,"Additional Paid In Capital":507717000.0,"Capital Stock":7953000.0,"Common Stock":7953000.0,"Total Liabilities Net Minority Interest":209141000.0,"Total Non Current Liabilities Net Minority Interest":121227000.0,"Other Non Current Liabilities":-1000.0,"Long Term Debt And Capital Lease Obligation":121228000.0,"Long Term Capital Lease Obligation":28090000.0,"Long Term Debt":93138000.0,"Current Liabilities":87914000.0,"Other Current Liabilities":-1000.0,"Current Debt And Capital Lease Obligation":9694000.0,"Current Capital Lease Obligation":4484000.0,"Current Debt":5210000.0,"Other Current Borrowings":5210000.0,"Current Provisions":null,"Payables And Accrued Expenses":78221000.0,"Current Accrued Expenses":null,"Payables":78221000.0,"Total Tax Payable":null,"Accounts Payable":78221000.0,"Total Assets":473785000.0,"Total Non Current Assets":196185000.0,"Other Non Current Assets":2014000.0,"Non Current Prepaid Assets":95000.0,"Non Current Deferred Assets":27485000.0,"Non Current Deferred Taxes Assets":27485000.0,"Investments And Advances":6673000.0,"Investmentin Financial Assets":5668000.0,"Available For Sale Securities":1394000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4274000.0,"Long Term Equity Investment":1005000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":134926000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":24992000.0,"Accumulated Depreciation":null,"Gross PPE":24992000.0,"Leases":null,"Construction In Progress":null,"Other Properties":24992000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":277600000.0,"Other Current Assets":null,"Restricted Cash":690000.0,"Prepaid Assets":null,"Inventory":67136000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":43606000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":43606000.0,"Cash Cash Equivalents And Short Term Investments":166168000.0,"Other Short Term Investments":33798000.0,"Cash And Cash Equivalents":132370000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":685147615.0,"Share Issued":685147615.0,"Net Debt":4282000.0,"Total Debt":128326000.0,"Tangible Book Value":103650000.0,"Invested Capital":335924000.0,"Working Capital":157834000.0,"Net Tangible Assets":103650000.0,"Capital Lease Obligations":31953000.0,"Common Stock Equity":239551000.0,"Total Capitalization":330819000.0,"Total Equity Gross Minority Interest":239551000.0,"Minority Interest":null,"Stockholders Equity":239551000.0,"Gains Losses Not Affecting Retained Earnings":25908000.0,"Other Equity Adjustments":25908000.0,"Retained Earnings":-286031000.0,"Additional Paid In Capital":491853000.0,"Capital Stock":7821000.0,"Common Stock":7821000.0,"Total Liabilities Net Minority Interest":206708000.0,"Total Non Current Liabilities Net Minority Interest":118766000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":118766000.0,"Long Term Capital Lease Obligation":27498000.0,"Long Term Debt":91268000.0,"Current Liabilities":87942000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":9560000.0,"Current Capital Lease Obligation":4455000.0,"Current Debt":5105000.0,"Other Current Borrowings":5105000.0,"Current Provisions":null,"Payables And Accrued Expenses":78382000.0,"Current Accrued Expenses":null,"Payables":78382000.0,"Total Tax Payable":null,"Accounts Payable":78382000.0,"Total Assets":446259000.0,"Total Non Current Assets":200483000.0,"Other Non Current Assets":2023000.0,"Non Current Prepaid Assets":95000.0,"Non Current Deferred Assets":31200000.0,"Non Current Deferred Taxes Assets":31200000.0,"Investments And Advances":6698000.0,"Investmentin Financial Assets":5692000.0,"Available For Sale Securities":1392000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4300000.0,"Long Term Equity Investment":1006000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":135901000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":24566000.0,"Accumulated Depreciation":null,"Gross PPE":24566000.0,"Leases":null,"Construction In Progress":null,"Other Properties":24566000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":245776000.0,"Other Current Assets":null,"Restricted Cash":2726000.0,"Prepaid Assets":null,"Inventory":63715000.0,"Finished Goods":14647000.0,"Work In Process":49017000.0,"Raw Materials":51000.0,"Receivables":53327000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":53327000.0,"Cash Cash Equivalents And Short Term Investments":126008000.0,"Other Short Term Investments":33917000.0,"Cash And Cash Equivalents":92091000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":28311000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":1292000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":1311000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":27455000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":53224000.0,"Payables":null,"Total Tax Payable":3284000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":466000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":61039000.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":-29949000.0,"Gross PPE":null,"Leases":5432000.0,"Construction In Progress":145000.0,"Other Properties":null,"Machinery Furniture Equipment":18588000.0,"Buildings And Improvements":24534000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":4651000.0,"Inventory":null,"Finished Goods":16297000.0,"Work In Process":39002000.0,"Raw Materials":425000.0,"Receivables":null,"Other Receivables":1596000.0,"Taxes Receivable":7045000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":8753000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1638000.0,"Reconciled Depreciation":3038000.0,"Reconciled Cost Of Revenue":14545000.0,"EBITDA":8753000.0,"EBIT":5715000.0,"Net Interest Income":-4129000.0,"Interest Expense":2676000.0,"Interest Income":-1421000.0,"Normalized Income":1638000.0,"Net Income From Continuing And Discontinued Operation":1638000.0,"Total Expenses":90324000.0,"Total Operating Income As Reported":1313000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1638000.0,"Net Income Common Stockholders":1638000.0,"Net Income":1638000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1638000.0,"Net Income Continuous Operations":1638000.0,"Tax Provision":1402000.0,"Pretax Income":3039000.0,"Other Income Expense":7280000.0,"Other Non Operating Income Expenses":1424000.0,"Earnings From Equity Interest":553000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4129000.0,"Interest Expense Non Operating":2676000.0,"Interest Income Non Operating":-1421000.0,"Operating Income":-111000.0,"Operating Expense":75779000.0,"Research And Development":32262000.0,"Selling General And Administration":43517000.0,"Selling And Marketing Expense":28569000.0,"General And Administrative Expense":14948000.0,"Other Gand A":14948000.0,"Gross Profit":75668000.0,"Cost Of Revenue":14545000.0,"Total Revenue":90213000.0,"Operating Revenue":90213000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1058000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5213000.0,"Reconciled Depreciation":3116000.0,"Reconciled Cost Of Revenue":6644000.0,"EBITDA":1058000.0,"EBIT":-2058000.0,"Net Interest Income":542000.0,"Interest Expense":2695000.0,"Interest Income":3237000.0,"Normalized Income":-5213000.0,"Net Income From Continuing And Discontinued Operation":-5213000.0,"Total Expenses":77735000.0,"Total Operating Income As Reported":-4911000.0,"Diluted Average Shares":74471429.0,"Basic Average Shares":74471429.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-5213000.0,"Net Income Common Stockholders":-5213000.0,"Net Income":-5213000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-5213000.0,"Net Income Continuous Operations":-5213000.0,"Tax Provision":459000.0,"Pretax Income":-4753000.0,"Other Income Expense":-8000.0,"Other Non Operating Income Expenses":377000.0,"Earnings From Equity Interest":-385000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":542000.0,"Interest Expense Non Operating":2695000.0,"Interest Income Non Operating":3237000.0,"Operating Income":-5288000.0,"Operating Expense":71091000.0,"Research And Development":25557000.0,"Selling General And Administration":45534000.0,"Selling And Marketing Expense":30317000.0,"General And Administrative Expense":15217000.0,"Other Gand A":15217000.0,"Gross Profit":65803000.0,"Cost Of Revenue":6644000.0,"Total Revenue":72447000.0,"Operating Revenue":72447000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258,"Normalized EBITDA":9406000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5300000.0,"Reconciled Depreciation":3206000.0,"Reconciled Cost Of Revenue":21100000.0,"EBITDA":9406000.0,"EBIT":6200000.0,"Net Interest Income":-1400000.0,"Interest Expense":1400000.0,"Interest Income":null,"Normalized Income":5300000.0,"Net Income From Continuing And Discontinued Operation":5300000.0,"Total Expenses":104500000.0,"Total Operating Income As Reported":6200000.0,"Diluted Average Shares":75714286.0,"Basic Average Shares":66250000.0,"Diluted EPS":0.07,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":5300000.0,"Net Income Common Stockholders":5300000.0,"Net Income":5300000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":5300000.0,"Net Income Continuous Operations":5300000.0,"Tax Provision":-500000.0,"Pretax Income":4800000.0,"Other Income Expense":4200000.0,"Other Non Operating Income Expenses":4200000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1400000.0,"Interest Expense Non Operating":1400000.0,"Interest Income Non Operating":null,"Operating Income":2000000.0,"Operating Expense":83400000.0,"Research And Development":32100000.0,"Selling General And Administration":51300000.0,"Selling And Marketing Expense":31300000.0,"General And Administrative Expense":20000000.0,"Other Gand A":20000000.0,"Gross Profit":85400000.0,"Cost Of Revenue":21100000.0,"Total Revenue":106500000.0,"Operating Revenue":106500000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258,"Normalized EBITDA":23430000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":7548000.0,"Reconciled Depreciation":2726000.0,"Reconciled Cost Of Revenue":7071000.0,"EBITDA":23430000.0,"EBIT":20704000.0,"Net Interest Income":-7325000.0,"Interest Expense":7946000.0,"Interest Income":485000.0,"Normalized Income":7548000.0,"Net Income From Continuing And Discontinued Operation":7548000.0,"Total Expenses":81536000.0,"Total Operating Income As Reported":15823000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":7548000.0,"Net Income Common Stockholders":7548000.0,"Net Income":7548000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":7548000.0,"Net Income Continuous Operations":7548000.0,"Tax Provision":5209000.0,"Pretax Income":12758000.0,"Other Income Expense":4333000.0,"Other Non Operating Income Expenses":71000.0,"Earnings From Equity Interest":-287000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-7325000.0,"Interest Expense Non Operating":7946000.0,"Interest Income Non Operating":485000.0,"Operating Income":15751000.0,"Operating Expense":74465000.0,"Research And Development":23384000.0,"Selling General And Administration":51081000.0,"Selling And Marketing Expense":34127000.0,"General And Administrative Expense":16954000.0,"Other Gand A":16954000.0,"Gross Profit":90216000.0,"Cost Of Revenue":7071000.0,"Total Revenue":97287000.0,"Operating Revenue":97287000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.357254,"Normalized EBITDA":9785000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4694000.0,"Reconciled Depreciation":2702000.0,"Reconciled Cost Of Revenue":8972000.0,"EBITDA":9785000.0,"EBIT":7083000.0,"Net Interest Income":519000.0,"Interest Expense":4000.0,"Interest Income":659000.0,"Normalized Income":4694000.0,"Net Income From Continuing And Discontinued Operation":4694000.0,"Total Expenses":84221000.0,"Total Operating Income As Reported":10849000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":4694000.0,"Net Income Common Stockholders":4694000.0,"Net Income":4694000.0,"Minority Interests":144000.0,"Net Income Including Noncontrolling Interests":4550000.0,"Net Income Continuous Operations":4550000.0,"Tax Provision":2529000.0,"Pretax Income":7079000.0,"Other Income Expense":-2442000.0,"Other Non Operating Income Expenses":1849000.0,"Earnings From Equity Interest":258000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":519000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":659000.0,"Operating Income":9000000.0,"Operating Expense":75249000.0,"Research And Development":23695000.0,"Selling General And Administration":51554000.0,"Selling And Marketing Expense":31049000.0,"General And Administrative Expense":20505000.0,"Other Gand A":20505000.0,"Gross Profit":84249000.0,"Cost Of Revenue":8972000.0,"Total Revenue":93221000.0,"Operating Revenue":93221000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":604000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":66904545.0,"Basic Average Shares":66904545.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":169000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-250000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":604000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-3211000.0,"Total Unusual Items Excluding Goodwill":-3211000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":72500000.0,"Basic Average Shares":72500000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1816000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-9741000.0,"Repayment Of Debt":-919000.0,"Issuance Of Debt":null,"Capital Expenditure":-83000.0,"End Cash Position":158281000.0,"Beginning Cash Position":52379000.0,"Effect Of Exchange Rate Changes":292000.0,"Changes In Cash":-12186000.0,"Financing Cash Flow":-2446000.0,"Cash Flow From Continuing Financing Activities":-2446000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-2747000.0,"Proceeds From Stock Option Exercised":1220000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-919000.0,"Net Long Term Debt Issuance":-919000.0,"Long Term Debt Payments":-919000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-83000.0,"Cash Flow From Continuing Investing Activities":-83000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-83000.0,"Operating Cash Flow":-9658000.0,"Cash Flow From Continuing Operating Activities":-9657000.0,"Taxes Refund Paid":-6120000.0,"Interest Received Cfo":887000.0,"Change In Working Capital":-18140000.0,"Change In Other Working Capital":1581000.0,"Change In Payables And Accrued Expense":-18444000.0,"Change In Payable":-18444000.0,"Change In Inventory":-6992000.0,"Change In Receivables":5715000.0,"Other Non Cash Items":-1181000.0,"Stock Based Compensation":3350000.0,"Depreciation Amortization Depletion":3038000.0,"Depreciation And Amortization":3038000.0,"Depreciation":3038000.0,"Operating Gains Losses":-521000.0,"Earnings Losses From Equity Investments":-553000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3039000.0},"2026-03-31":{"Free Cash Flow":1714000.0,"Repayment Of Debt":-12975000.0,"Issuance Of Debt":null,"Capital Expenditure":-238000.0,"End Cash Position":52379000.0,"Beginning Cash Position":145305000.0,"Effect Of Exchange Rate Changes":-895000.0,"Changes In Cash":-92031000.0,"Financing Cash Flow":-9222000.0,"Cash Flow From Continuing Financing Activities":-9222000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-125000.0,"Proceeds From Stock Option Exercised":3878000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-12975000.0,"Net Long Term Debt Issuance":-12975000.0,"Long Term Debt Payments":-12975000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-84760000.0,"Cash Flow From Continuing Investing Activities":-84760000.0,"Net Investment Purchase And Sale":-84522000.0,"Sale Of Investment":18124000.0,"Purchase Of Investment":-102646000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-238000.0,"Operating Cash Flow":1952000.0,"Cash Flow From Continuing Operating Activities":1951000.0,"Taxes Refund Paid":-284000.0,"Interest Received Cfo":379000.0,"Change In Working Capital":445000.0,"Change In Other Working Capital":-181000.0,"Change In Payables And Accrued Expense":5285000.0,"Change In Payable":5285000.0,"Change In Inventory":-264000.0,"Change In Receivables":-4395000.0,"Other Non Cash Items":-567000.0,"Stock Based Compensation":3225000.0,"Depreciation Amortization Depletion":3116000.0,"Depreciation And Amortization":3116000.0,"Depreciation":3116000.0,"Operating Gains Losses":391000.0,"Earnings Losses From Equity Investments":385000.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":-4753000.0},"2025-12-31":{"Free Cash Flow":10438000.0,"Repayment Of Debt":-1368000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-269000.0,"End Cash Position":145305000.0,"Beginning Cash Position":132370000.0,"Effect Of Exchange Rate Changes":1235000.0,"Changes In Cash":11700000.0,"Financing Cash Flow":1038000.0,"Cash Flow From Continuing Financing Activities":1038000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-2843000.0,"Proceeds From Stock Option Exercised":5249000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-1368000.0,"Net Long Term Debt Issuance":-1368000.0,"Long Term Debt Payments":-1368000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-45000.0,"Cash Flow From Continuing Investing Activities":-44000.0,"Net Investment Purchase And Sale":233000.0,"Sale Of Investment":235000.0,"Purchase Of Investment":-2000.0,"Net Business Purchase And Sale":-8000.0,"Purchase Of Business":-8000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-269000.0,"Operating Cash Flow":10707000.0,"Cash Flow From Continuing Operating Activities":10707000.0,"Taxes Refund Paid":867000.0,"Interest Received Cfo":346000.0,"Change In Working Capital":-685000.0,"Change In Other Working Capital":1920000.0,"Change In Payables And Accrued Expense":9988000.0,"Change In Payable":9988000.0,"Change In Inventory":2215000.0,"Change In Receivables":-14808000.0,"Other Non Cash Items":2291000.0,"Stock Based Compensation":4510000.0,"Depreciation Amortization Depletion":3206000.0,"Depreciation And Amortization":3206000.0,"Depreciation":3206000.0,"Operating Gains Losses":-4626000.0,"Earnings Losses From Equity Investments":-902000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":4798000.0},"2025-09-30":{"Free Cash Flow":31956000.0,"Repayment Of Debt":-1096000.0,"Issuance Of Debt":null,"Capital Expenditure":-70000.0,"End Cash Position":132370000.0,"Beginning Cash Position":92091000.0,"Effect Of Exchange Rate Changes":-1330000.0,"Changes In Cash":41609000.0,"Financing Cash Flow":9933000.0,"Cash Flow From Continuing Financing Activities":9933000.0,"Net Other Financing Charges":-1906000.0,"Interest Paid Cff":-342000.0,"Proceeds From Stock Option Exercised":13277000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-1096000.0,"Net Long Term Debt Issuance":-1096000.0,"Long Term Debt Payments":-1096000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-349000.0,"Cash Flow From Continuing Investing Activities":-349000.0,"Net Investment Purchase And Sale":23000.0,"Sale Of Investment":23000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-302000.0,"Purchase Of Business":-302000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-70000.0,"Operating Cash Flow":32026000.0,"Cash Flow From Continuing Operating Activities":32026000.0,"Taxes Refund Paid":-1143000.0,"Interest Received Cfo":450000.0,"Change In Working Capital":11041000.0,"Change In Other Working Capital":2034000.0,"Change In Payables And Accrued Expense":3107000.0,"Change In Payable":3107000.0,"Change In Inventory":-3194000.0,"Change In Receivables":9094000.0,"Other Non Cash Items":2702000.0,"Stock Based Compensation":3204000.0,"Depreciation Amortization Depletion":2726000.0,"Depreciation And Amortization":2726000.0,"Depreciation":5885000.0,"Operating Gains Losses":288000.0,"Earnings Losses From Equity Investments":287000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":12758000.0},"2025-06-30":{"Free Cash Flow":11615000.0,"Repayment Of Debt":-1066000.0,"Issuance Of Debt":null,"Capital Expenditure":-128000.0,"End Cash Position":92091000.0,"Beginning Cash Position":60093000.0,"Effect Of Exchange Rate Changes":6057000.0,"Changes In Cash":25941000.0,"Financing Cash Flow":-2757000.0,"Cash Flow From Continuing Financing Activities":-2757000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-2737000.0,"Proceeds From Stock Option Exercised":1046000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-1066000.0,"Net Long Term Debt Issuance":-1066000.0,"Long Term Debt Payments":-1066000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":16955000.0,"Cash Flow From Continuing Investing Activities":16955000.0,"Net Investment Purchase And Sale":17101000.0,"Sale Of Investment":17101000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-18000.0,"Purchase Of Business":-18000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-128000.0,"Operating Cash Flow":11743000.0,"Cash Flow From Continuing Operating Activities":11743000.0,"Taxes Refund Paid":-4369000.0,"Interest Received Cfo":536000.0,"Change In Working Capital":-1390000.0,"Change In Other Working Capital":-3026000.0,"Change In Payables And Accrued Expense":3888000.0,"Change In Payable":3888000.0,"Change In Inventory":774000.0,"Change In Receivables":-3026000.0,"Other Non Cash Items":3963000.0,"Stock Based Compensation":3476000.0,"Depreciation Amortization Depletion":2702000.0,"Depreciation And Amortization":2702000.0,"Depreciation":-457000.0,"Operating Gains Losses":-254000.0,"Earnings Losses From Equity Investments":-240000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":7079000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5970000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}