{"ticker":"PHAT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":80070048.0,"Share Issued":80070048.0,"Net Debt":null,"Total Debt":167112000.0,"Tangible Book Value":-344273000.0,"Invested Capital":-179686000.0,"Working Capital":142138000.0,"Net Tangible Assets":-344273000.0,"Capital Lease Obligations":2525000.0,"Common Stock Equity":-344273000.0,"Total Capitalization":-179686000.0,"Total Equity Gross Minority Interest":-344273000.0,"Stockholders Equity":-344273000.0,"Treasury Stock":0.0,"Retained Earnings":-1532209000.0,"Additional Paid In Capital":1187928000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":671348000.0,"Total Non Current Liabilities Net Minority Interest":517571000.0,"Other Non Current Liabilities":351129000.0,"Long Term Debt And Capital Lease Obligation":166442000.0,"Long Term Capital Lease Obligation":1855000.0,"Long Term Debt":164587000.0,"Current Liabilities":153777000.0,"Other Current Liabilities":37283000.0,"Current Debt And Capital Lease Obligation":670000.0,"Current Capital Lease Obligation":670000.0,"Pensionand Other Post Retirement Benefit Plans Current":13300000.0,"Payables And Accrued Expenses":102524000.0,"Current Accrued Expenses":97163000.0,"Interest Payable":1436000.0,"Payables":5361000.0,"Accounts Payable":5361000.0,"Total Assets":327075000.0,"Total Non Current Assets":31160000.0,"Other Non Current Assets":27779000.0,"Net PPE":3381000.0,"Accumulated Depreciation":null,"Gross PPE":3381000.0,"Leases":null,"Other Properties":971000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":2410000.0,"Properties":0.0,"Current Assets":295915000.0,"Other Current Assets":8302000.0,"Inventory":7713000.0,"Finished Goods":1496000.0,"Raw Materials":6217000.0,"Receivables":97422000.0,"Accounts Receivable":97422000.0,"Cash Cash Equivalents And Short Term Investments":182478000.0,"Cash And Cash Equivalents":182478000.0},"2026-03-31":{"Treasury Shares Number":19.0,"Ordinary Shares Number":79442367.0,"Share Issued":79442386.0,"Net Debt":null,"Total Debt":166303000.0,"Tangible Book Value":-336955000.0,"Invested Capital":-173280000.0,"Working Capital":151530000.0,"Net Tangible Assets":-336955000.0,"Capital Lease Obligations":2628000.0,"Common Stock Equity":-336955000.0,"Total Capitalization":-173280000.0,"Total Equity Gross Minority Interest":-336955000.0,"Stockholders Equity":-336955000.0,"Treasury Stock":0.0,"Retained Earnings":-1514627000.0,"Additional Paid In Capital":1177665000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":642075000.0,"Total Non Current Liabilities Net Minority Interest":517034000.0,"Other Non Current Liabilities":351398000.0,"Long Term Debt And Capital Lease Obligation":165636000.0,"Long Term Capital Lease Obligation":1961000.0,"Long Term Debt":163675000.0,"Current Liabilities":125041000.0,"Other Current Liabilities":33016000.0,"Current Debt And Capital Lease Obligation":667000.0,"Current Capital Lease Obligation":667000.0,"Pensionand Other Post Retirement Benefit Plans Current":9218000.0,"Payables And Accrued Expenses":82140000.0,"Current Accrued Expenses":75775000.0,"Interest Payable":1676000.0,"Payables":6365000.0,"Accounts Payable":6365000.0,"Total Assets":305120000.0,"Total Non Current Assets":28549000.0,"Other Non Current Assets":25025000.0,"Net PPE":3524000.0,"Accumulated Depreciation":null,"Gross PPE":3524000.0,"Leases":null,"Other Properties":1016000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":2508000.0,"Properties":0.0,"Current Assets":276571000.0,"Other Current Assets":8435000.0,"Inventory":6508000.0,"Finished Goods":1482000.0,"Raw Materials":5026000.0,"Receivables":80724000.0,"Accounts Receivable":80724000.0,"Cash Cash Equivalents And Short Term Investments":180904000.0,"Cash And Cash Equivalents":180904000.0},"2025-12-31":{"Treasury Shares Number":19.0,"Ordinary Shares Number":71419025.0,"Share Issued":71419044.0,"Net Debt":79115000.0,"Total Debt":211800000.0,"Tangible Book Value":-438169000.0,"Invested Capital":-229082000.0,"Working Capital":96928000.0,"Net Tangible Assets":-438169000.0,"Capital Lease Obligations":2713000.0,"Common Stock Equity":-438169000.0,"Total Capitalization":-229082000.0,"Total Equity Gross Minority Interest":-438169000.0,"Stockholders Equity":-438169000.0,"Treasury Stock":0.0,"Retained Earnings":-1484258000.0,"Additional Paid In Capital":1046083000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":697318000.0,"Total Non Current Liabilities Net Minority Interest":565274000.0,"Other Non Current Liabilities":354122000.0,"Long Term Debt And Capital Lease Obligation":211152000.0,"Long Term Capital Lease Obligation":2065000.0,"Long Term Debt":209087000.0,"Current Liabilities":132044000.0,"Other Current Liabilities":34749000.0,"Current Debt And Capital Lease Obligation":648000.0,"Current Capital Lease Obligation":648000.0,"Pensionand Other Post Retirement Benefit Plans Current":14841000.0,"Payables And Accrued Expenses":81806000.0,"Current Accrued Expenses":76823000.0,"Interest Payable":1833000.0,"Payables":4983000.0,"Accounts Payable":4983000.0,"Total Assets":259149000.0,"Total Non Current Assets":30177000.0,"Other Non Current Assets":26510000.0,"Net PPE":3667000.0,"Accumulated Depreciation":-3475000.0,"Gross PPE":7142000.0,"Leases":242000.0,"Other Properties":1487000.0,"Machinery Furniture Equipment":2810000.0,"Buildings And Improvements":2603000.0,"Properties":0.0,"Current Assets":228972000.0,"Other Current Assets":15353000.0,"Inventory":5518000.0,"Finished Goods":1457000.0,"Raw Materials":4061000.0,"Receivables":78129000.0,"Accounts Receivable":78129000.0,"Cash Cash Equivalents And Short Term Investments":129972000.0,"Cash And Cash Equivalents":129972000.0},"2025-09-30":{"Treasury Shares Number":19.0,"Ordinary Shares Number":71043149.0,"Share Issued":71043168.0,"Net Debt":71937000.0,"Total Debt":209807000.0,"Tangible Book Value":-422534000.0,"Invested Capital":-215441000.0,"Working Capital":114660000.0,"Net Tangible Assets":-422534000.0,"Capital Lease Obligations":2714000.0,"Common Stock Equity":-422534000.0,"Total Capitalization":-215441000.0,"Total Equity Gross Minority Interest":-422534000.0,"Stockholders Equity":-422534000.0,"Treasury Stock":0.0,"Retained Earnings":-1463110000.0,"Additional Paid In Capital":1040570000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":662823000.0,"Total Non Current Liabilities Net Minority Interest":569700000.0,"Other Non Current Liabilities":360484000.0,"Long Term Debt And Capital Lease Obligation":209216000.0,"Long Term Capital Lease Obligation":2123000.0,"Long Term Debt":207093000.0,"Current Liabilities":93123000.0,"Other Current Liabilities":24344000.0,"Current Debt And Capital Lease Obligation":591000.0,"Current Capital Lease Obligation":591000.0,"Pensionand Other Post Retirement Benefit Plans Current":14798000.0,"Payables And Accrued Expenses":53390000.0,"Current Accrued Expenses":52315000.0,"Interest Payable":1764000.0,"Payables":1075000.0,"Accounts Payable":1075000.0,"Total Assets":240289000.0,"Total Non Current Assets":32506000.0,"Other Non Current Assets":28656000.0,"Net PPE":3850000.0,"Accumulated Depreciation":null,"Gross PPE":3850000.0,"Leases":null,"Other Properties":1156000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":2694000.0,"Properties":0.0,"Current Assets":207783000.0,"Other Current Assets":13227000.0,"Inventory":3611000.0,"Finished Goods":2603000.0,"Raw Materials":1008000.0,"Receivables":55789000.0,"Accounts Receivable":55789000.0,"Cash Cash Equivalents And Short Term Investments":135156000.0,"Cash And Cash Equivalents":135156000.0},"2025-06-30":{"Treasury Shares Number":19.0,"Ordinary Shares Number":70104400.0,"Share Issued":70104419.0,"Net Debt":55570000.0,"Total Debt":205966000.0,"Tangible Book Value":-405834000.0,"Invested Capital":-200695000.0,"Working Capital":127052000.0,"Net Tangible Assets":-405834000.0,"Capital Lease Obligations":827000.0,"Common Stock Equity":-405834000.0,"Total Capitalization":-200695000.0,"Total Equity Gross Minority Interest":-405834000.0,"Stockholders Equity":-405834000.0,"Treasury Stock":0.0,"Retained Earnings":-1433137000.0,"Additional Paid In Capital":1027297000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":656054000.0,"Total Non Current Liabilities Net Minority Interest":564231000.0,"Other Non Current Liabilities":358503000.0,"Long Term Debt And Capital Lease Obligation":205728000.0,"Long Term Capital Lease Obligation":589000.0,"Long Term Debt":205139000.0,"Current Liabilities":91823000.0,"Other Current Liabilities":21526000.0,"Current Debt And Capital Lease Obligation":238000.0,"Current Capital Lease Obligation":238000.0,"Pensionand Other Post Retirement Benefit Plans Current":18707000.0,"Payables And Accrued Expenses":51352000.0,"Current Accrued Expenses":47344000.0,"Interest Payable":1755000.0,"Payables":4008000.0,"Accounts Payable":4008000.0,"Total Assets":250220000.0,"Total Non Current Assets":31345000.0,"Other Non Current Assets":29230000.0,"Net PPE":2115000.0,"Accumulated Depreciation":null,"Gross PPE":2115000.0,"Leases":null,"Other Properties":1242000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":873000.0,"Properties":0.0,"Current Assets":218875000.0,"Other Current Assets":14620000.0,"Inventory":3431000.0,"Finished Goods":2440000.0,"Raw Materials":991000.0,"Receivables":51255000.0,"Accounts Receivable":51255000.0,"Cash Cash Equivalents And Short Term Investments":149569000.0,"Cash And Cash Equivalents":149569000.0},"2025-03-31":{"Treasury Shares Number":19.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-2841000.0,"Gross PPE":null,"Leases":160000.0,"Other Properties":null,"Machinery Furniture Equipment":2670000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2365000.0,"Net Income From Continuing Operation Net Minority Interest":-17582000.0,"Reconciled Depreciation":114000.0,"Reconciled Cost Of Revenue":15096000.0,"EBITDA":-2365000.0,"EBIT":-2479000.0,"Net Interest Income":-13593000.0,"Interest Expense":15103000.0,"Interest Income":1510000.0,"Normalized Income":-17582000.0,"Net Income From Continuing And Discontinued Operation":-17582000.0,"Total Expenses":78239000.0,"Total Operating Income As Reported":-3965000.0,"Diluted Average Shares":83747104.0,"Basic Average Shares":83747104.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-17582000.0,"Net Income Common Stockholders":-17582000.0,"Net Income":-17582000.0,"Net Income Including Noncontrolling Interests":-17582000.0,"Net Income Continuous Operations":-17582000.0,"Pretax Income":-17582000.0,"Other Income Expense":-24000.0,"Other Non Operating Income Expenses":-24000.0,"Net Non Operating Interest Income Expense":-13593000.0,"Interest Expense Non Operating":15103000.0,"Interest Income Non Operating":1510000.0,"Operating Income":-3965000.0,"Operating Expense":63143000.0,"Research And Development":7813000.0,"Selling General And Administration":55330000.0,"Gross Profit":59178000.0,"Cost Of Revenue":15096000.0,"Total Revenue":74274000.0,"Operating Revenue":74274000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14462000.0,"Net Income From Continuing Operation Net Minority Interest":-30369000.0,"Reconciled Depreciation":110000.0,"Reconciled Cost Of Revenue":11996000.0,"EBITDA":-14462000.0,"EBIT":-14572000.0,"Net Interest Income":-14061000.0,"Interest Expense":15797000.0,"Interest Income":1736000.0,"Normalized Income":-30369000.0,"Net Income From Continuing And Discontinued Operation":-30369000.0,"Total Expenses":73778000.0,"Total Operating Income As Reported":-15477000.0,"Diluted Average Shares":82050618.0,"Basic Average Shares":82050618.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-30369000.0,"Net Income Common Stockholders":-30369000.0,"Net Income":-30369000.0,"Net Income Including Noncontrolling Interests":-30369000.0,"Net Income Continuous Operations":-30369000.0,"Pretax Income":-30369000.0,"Other Income Expense":-831000.0,"Other Non Operating Income Expenses":-831000.0,"Net Non Operating Interest Income Expense":-14061000.0,"Interest Expense Non Operating":15797000.0,"Interest Income Non Operating":1736000.0,"Operating Income":-15477000.0,"Operating Expense":61782000.0,"Research And Development":7771000.0,"Selling General And Administration":54011000.0,"Gross Profit":46305000.0,"Cost Of Revenue":11996000.0,"Total Revenue":58301000.0,"Operating Revenue":58301000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4601000.0,"Net Income From Continuing Operation Net Minority Interest":-21148000.0,"Reconciled Depreciation":128000.0,"Reconciled Cost Of Revenue":7648000.0,"EBITDA":-4601000.0,"EBIT":-4729000.0,"Net Interest Income":-15215000.0,"Interest Expense":16419000.0,"Interest Income":1204000.0,"Normalized Income":-21148000.0,"Net Income From Continuing And Discontinued Operation":-21148000.0,"Total Expenses":63512000.0,"Total Operating Income As Reported":-5928000.0,"Diluted Average Shares":73817450.0,"Basic Average Shares":73817450.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-21148000.0,"Net Income Common Stockholders":-21148000.0,"Net Income":-21148000.0,"Net Income Including Noncontrolling Interests":-21148000.0,"Net Income Continuous Operations":-21148000.0,"Pretax Income":-21148000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Net Non Operating Interest Income Expense":-15215000.0,"Interest Expense Non Operating":16419000.0,"Interest Income Non Operating":1204000.0,"Operating Income":-5928000.0,"Operating Expense":55864000.0,"Research And Development":7493000.0,"Selling General And Administration":48371000.0,"Gross Profit":49936000.0,"Cost Of Revenue":7648000.0,"Total Revenue":57584000.0,"Operating Revenue":57584000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13709000.0,"Net Income From Continuing Operation Net Minority Interest":-29973000.0,"Reconciled Depreciation":156000.0,"Reconciled Cost Of Revenue":6190000.0,"EBITDA":-13709000.0,"EBIT":-13865000.0,"Net Interest Income":-14695000.0,"Interest Expense":16108000.0,"Interest Income":1413000.0,"Normalized Income":-29973000.0,"Net Income From Continuing And Discontinued Operation":-29973000.0,"Total Expenses":64775000.0,"Total Operating Income As Reported":-15271000.0,"Diluted Average Shares":73396435.0,"Basic Average Shares":73396435.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-29973000.0,"Net Income Common Stockholders":-29973000.0,"Net Income":-29973000.0,"Net Income Including Noncontrolling Interests":-29973000.0,"Net Income Continuous Operations":-29973000.0,"Pretax Income":-29973000.0,"Other Income Expense":-7000.0,"Other Non Operating Income Expenses":-7000.0,"Net Non Operating Interest Income Expense":-14695000.0,"Interest Expense Non Operating":16108000.0,"Interest Income Non Operating":1413000.0,"Operating Income":-15271000.0,"Operating Expense":58585000.0,"Research And Development":7027000.0,"Selling General And Administration":51558000.0,"Gross Profit":43314000.0,"Cost Of Revenue":6190000.0,"Total Revenue":49504000.0,"Operating Revenue":49504000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-58120000.0,"Net Income From Continuing Operation Net Minority Interest":-75810000.0,"Reconciled Depreciation":172000.0,"Reconciled Cost Of Revenue":5038000.0,"EBITDA":-58120000.0,"EBIT":-58292000.0,"Net Interest Income":-15731000.0,"Interest Expense":17518000.0,"Interest Income":1787000.0,"Normalized Income":-75810000.0,"Net Income From Continuing And Discontinued Operation":-75810000.0,"Total Expenses":99427000.0,"Total Operating Income As Reported":-59924000.0,"Diluted Average Shares":72466203.0,"Basic Average Shares":72466203.0,"Diluted EPS":-1.05,"Basic EPS":-1.05,"Diluted NI Availto Com Stockholders":-75810000.0,"Net Income Common Stockholders":-75810000.0,"Net Income":-75810000.0,"Net Income Including Noncontrolling Interests":-75810000.0,"Net Income Continuous Operations":-75810000.0,"Pretax Income":-75810000.0,"Other Income Expense":-155000.0,"Other Non Operating Income Expenses":-155000.0,"Net Non Operating Interest Income Expense":-15731000.0,"Interest Expense Non Operating":17518000.0,"Interest Income Non Operating":1787000.0,"Operating Income":-59924000.0,"Operating Expense":94389000.0,"Research And Development":9076000.0,"Selling General And Administration":85313000.0,"Gross Profit":34465000.0,"Cost Of Revenue":5038000.0,"Total Revenue":39503000.0,"Operating Revenue":39503000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1974000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-44000.0,"Interest Paid Supplemental Data":4358000.0,"End Cash Position":185342000.0,"Beginning Cash Position":183765000.0,"Changes In Cash":1577000.0,"Financing Cash Flow":3551000.0,"Cash Flow From Continuing Financing Activities":3551000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":3551000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-44000.0,"Cash Flow From Continuing Investing Activities":-44000.0,"Net PPE Purchase And Sale":-44000.0,"Purchase Of PPE":-44000.0,"Operating Cash Flow":-1930000.0,"Cash Flow From Continuing Operating Activities":-1930000.0,"Change In Working Capital":2633000.0,"Change In Other Working Capital":-5000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":23159000.0,"Change In Accrued Expense":-239000.0,"Change In Interest Payable":-239000.0,"Change In Payable":23398000.0,"Change In Account Payable":23398000.0,"Change In Prepaid Assets":132000.0,"Change In Inventory":-3956000.0,"Change In Receivables":-16697000.0,"Changes In Account Receivables":-16697000.0,"Other Non Cash Items":6193000.0,"Stock Based Compensation":6712000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":114000.0,"Depreciation And Amortization":114000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-17582000.0},"2026-03-31":{"Free Cash Flow":-15708000.0,"Repayment Of Debt":-229047000.0,"Issuance Of Debt":173250000.0,"Issuance Of Capital Stock":121974000.0,"Capital Expenditure":-61000.0,"Interest Paid Supplemental Data":4936000.0,"End Cash Position":183765000.0,"Beginning Cash Position":132833000.0,"Changes In Cash":50932000.0,"Financing Cash Flow":66640000.0,"Cash Flow From Continuing Financing Activities":66640000.0,"Net Other Financing Charges":-128000.0,"Proceeds From Stock Option Exercised":591000.0,"Net Common Stock Issuance":121974000.0,"Common Stock Issuance":121974000.0,"Net Issuance Payments Of Debt":-55797000.0,"Net Long Term Debt Issuance":-55797000.0,"Long Term Debt Payments":-229047000.0,"Long Term Debt Issuance":173250000.0,"Investing Cash Flow":-61000.0,"Cash Flow From Continuing Investing Activities":-61000.0,"Net PPE Purchase And Sale":-61000.0,"Purchase Of PPE":-61000.0,"Operating Cash Flow":-15647000.0,"Cash Flow From Continuing Operating Activities":-15647000.0,"Change In Working Capital":1545000.0,"Change In Other Working Capital":10000.0,"Change In Other Current Assets":-171000.0,"Change In Payables And Accrued Expense":-3281000.0,"Change In Accrued Expense":-157000.0,"Change In Interest Payable":-157000.0,"Change In Payable":-3124000.0,"Change In Account Payable":-3124000.0,"Change In Prepaid Assets":6918000.0,"Change In Inventory":665000.0,"Change In Receivables":-2596000.0,"Changes In Account Receivables":-2596000.0,"Other Non Cash Items":6704000.0,"Stock Based Compensation":5534000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":110000.0,"Depreciation And Amortization":110000.0,"Operating Gains Losses":829000.0,"Net Income From Continuing Operations":-30369000.0},"2025-12-31":{"Free Cash Flow":-5088000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-87000.0,"Interest Paid Supplemental Data":5430000.0,"End Cash Position":132833000.0,"Beginning Cash Position":138018000.0,"Changes In Cash":-5185000.0,"Financing Cash Flow":-97000.0,"Cash Flow From Continuing Financing Activities":-97000.0,"Net Other Financing Charges":-1362000.0,"Proceeds From Stock Option Exercised":1265000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-87000.0,"Cash Flow From Continuing Investing Activities":-87000.0,"Net PPE Purchase And Sale":-87000.0,"Purchase Of PPE":-87000.0,"Operating Cash Flow":-5001000.0,"Cash Flow From Continuing Operating Activities":-5001000.0,"Change In Working Capital":4046000.0,"Change In Other Working Capital":90000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":27642000.0,"Change In Accrued Expense":68000.0,"Change In Interest Payable":68000.0,"Change In Payable":27574000.0,"Change In Account Payable":27574000.0,"Change In Prepaid Assets":-2125000.0,"Change In Inventory":2002000.0,"Change In Receivables":-22339000.0,"Changes In Account Receivables":-22339000.0,"Other Non Cash Items":6902000.0,"Stock Based Compensation":5610000.0,"Provisionand Write Offof Assets":-539000.0,"Depreciation Amortization Depletion":128000.0,"Depreciation And Amortization":128000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-21148000.0},"2025-09-30":{"Free Cash Flow":-14142000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-27000.0,"Interest Paid Supplemental Data":5400000.0,"End Cash Position":138018000.0,"Beginning Cash Position":152431000.0,"Changes In Cash":-14413000.0,"Financing Cash Flow":-271000.0,"Cash Flow From Continuing Financing Activities":-271000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":293000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-27000.0,"Cash Flow From Continuing Investing Activities":-27000.0,"Net PPE Purchase And Sale":-27000.0,"Purchase Of PPE":-27000.0,"Operating Cash Flow":-14115000.0,"Cash Flow From Continuing Operating Activities":-14115000.0,"Change In Working Capital":-1557000.0,"Change In Other Working Capital":66000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1124000.0,"Change In Accrued Expense":10000.0,"Change In Interest Payable":10000.0,"Change In Payable":1114000.0,"Change In Account Payable":1114000.0,"Change In Prepaid Assets":1392000.0,"Change In Inventory":395000.0,"Change In Receivables":-4534000.0,"Changes In Account Receivables":-4534000.0,"Other Non Cash Items":7962000.0,"Stock Based Compensation":9297000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":156000.0,"Depreciation And Amortization":156000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-29973000.0},"2025-06-30":{"Free Cash Flow":-62826000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-97000.0,"Interest Paid Supplemental Data":5312000.0,"End Cash Position":152431000.0,"Beginning Cash Position":215177000.0,"Changes In Cash":-62746000.0,"Financing Cash Flow":80000.0,"Cash Flow From Continuing Financing Activities":80000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":80000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-97000.0,"Cash Flow From Continuing Investing Activities":-97000.0,"Net PPE Purchase And Sale":-97000.0,"Purchase Of PPE":-97000.0,"Operating Cash Flow":-62729000.0,"Cash Flow From Continuing Operating Activities":-62729000.0,"Change In Working Capital":-5951000.0,"Change In Other Working Capital":26000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":12328000.0,"Change In Accrued Expense":-49000.0,"Change In Interest Payable":-49000.0,"Change In Payable":12377000.0,"Change In Account Payable":12377000.0,"Change In Prepaid Assets":-1564000.0,"Change In Inventory":-1850000.0,"Change In Receivables":-14891000.0,"Changes In Account Receivables":-14891000.0,"Other Non Cash Items":10668000.0,"Stock Based Compensation":8272000.0,"Provisionand Write Offof Assets":-80000.0,"Depreciation Amortization Depletion":172000.0,"Depreciation And Amortization":172000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-75810000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}