{"ticker":"PHG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":977427472.0,"Share Issued":977427472.0,"Net Debt":5676000000.0,"Total Debt":7465000000.0,"Tangible Book Value":-796000000.0,"Invested Capital":18912000000.0,"Working Capital":1907000000.0,"Net Tangible Assets":-796000000.0,"Capital Lease Obligations":null,"Common Stock Equity":11447000000.0,"Total Capitalization":17763000000.0,"Total Equity Gross Minority Interest":11476000000.0,"Minority Interest":29000000.0,"Stockholders Equity":11447000000.0,"Other Equity Interest":-130000000.0,"Gains Losses Not Affecting Retained Earnings":644000000.0,"Other Equity Adjustments":-85000000.0,"Foreign Currency Translation Adjustments":729000000.0,"Unrealized Gain Loss":null,"Treasury Stock":113000000.0,"Retained Earnings":3184000000.0,"Additional Paid In Capital":7665000000.0,"Capital Stock":197000000.0,"Common Stock":197000000.0,"Total Liabilities Net Minority Interest":15225000000.0,"Total Non Current Liabilities Net Minority Interest":7802000000.0,"Other Non Current Liabilities":80000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":541000000.0,"Non Current Deferred Revenue":464000000.0,"Non Current Deferred Taxes Liabilities":77000000.0,"Long Term Debt And Capital Lease Obligation":6316000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6316000000.0,"Long Term Provisions":865000000.0,"Current Liabilities":7423000000.0,"Other Current Liabilities":409000000.0,"Current Deferred Liabilities":1584000000.0,"Current Deferred Revenue":1584000000.0,"Current Debt And Capital Lease Obligation":1149000000.0,"Current Capital Lease Obligation":null,"Current Debt":1149000000.0,"Other Current Borrowings":1149000000.0,"Line Of Credit":null,"Current Provisions":553000000.0,"Payables And Accrued Expenses":3728000000.0,"Current Accrued Expenses":1443000000.0,"Interest Payable":null,"Payables":2285000000.0,"Other Payable":null,"Dividends Payable":37000000.0,"Total Tax Payable":168000000.0,"Income Tax Payable":168000000.0,"Accounts Payable":2080000000.0,"Total Assets":26701000000.0,"Total Non Current Assets":17371000000.0,"Other Non Current Assets":128000000.0,"Non Current Deferred Assets":1766000000.0,"Non Current Deferred Taxes Assets":1766000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":202000000.0,"Financial Assets":null,"Investments And Advances":862000000.0,"Investmentin Financial Assets":711000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":151000000.0,"Investmentsin Associatesat Cost":151000000.0,"Goodwill And Other Intangible Assets":12243000000.0,"Other Intangible Assets":2564000000.0,"Goodwill":9679000000.0,"Net PPE":2170000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9330000000.0,"Other Current Assets":665000000.0,"Hedging Assets Current":63000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":3216000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3597000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":47000000.0,"Accounts Receivable":3550000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1789000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1789000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":10902132.0,"Ordinary Shares Number":952018000.0,"Share Issued":962920132.0,"Net Debt":5505000000.0,"Total Debt":8097000000.0,"Tangible Book Value":-904000000.0,"Invested Capital":19489000000.0,"Working Capital":2352000000.0,"Net Tangible Assets":-904000000.0,"Capital Lease Obligations":null,"Common Stock Equity":11392000000.0,"Total Capitalization":18283000000.0,"Total Equity Gross Minority Interest":11418000000.0,"Minority Interest":26000000.0,"Stockholders Equity":11392000000.0,"Other Equity Interest":12000000.0,"Gains Losses Not Affecting Retained Earnings":527000000.0,"Other Equity Adjustments":18000000.0,"Foreign Currency Translation Adjustments":604000000.0,"Unrealized Gain Loss":-95000000.0,"Treasury Stock":265000000.0,"Retained Earnings":3713000000.0,"Additional Paid In Capital":7212000000.0,"Capital Stock":193000000.0,"Common Stock":193000000.0,"Total Liabilities Net Minority Interest":15848000000.0,"Total Non Current Liabilities Net Minority Interest":8416000000.0,"Other Non Current Liabilities":117000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":529000000.0,"Non Current Deferred Revenue":438000000.0,"Non Current Deferred Taxes Liabilities":91000000.0,"Long Term Debt And Capital Lease Obligation":6891000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6891000000.0,"Long Term Provisions":879000000.0,"Current Liabilities":7432000000.0,"Other Current Liabilities":494000000.0,"Current Deferred Liabilities":1617000000.0,"Current Deferred Revenue":1617000000.0,"Current Debt And Capital Lease Obligation":1206000000.0,"Current Capital Lease Obligation":null,"Current Debt":1206000000.0,"Other Current Borrowings":1206000000.0,"Line Of Credit":null,"Current Provisions":602000000.0,"Payables And Accrued Expenses":3513000000.0,"Current Accrued Expenses":1325000000.0,"Interest Payable":null,"Payables":2188000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":198000000.0,"Income Tax Payable":198000000.0,"Accounts Payable":1990000000.0,"Total Assets":27266000000.0,"Total Non Current Assets":17482000000.0,"Other Non Current Assets":121000000.0,"Non Current Deferred Assets":1814000000.0,"Non Current Deferred Taxes Assets":1814000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":220000000.0,"Financial Assets":null,"Investments And Advances":850000000.0,"Investmentin Financial Assets":708000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":142000000.0,"Investmentsin Associatesat Cost":142000000.0,"Goodwill And Other Intangible Assets":12296000000.0,"Other Intangible Assets":2685000000.0,"Goodwill":9611000000.0,"Net PPE":2181000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9784000000.0,"Other Current Assets":628000000.0,"Hedging Assets Current":77000000.0,"Assets Held For Sale Current":70000000.0,"Prepaid Assets":null,"Inventory":3110000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3307000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":45000000.0,"Accounts Receivable":3262000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2592000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2592000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":11631198.0,"Ordinary Shares Number":951288934.0,"Share Issued":962920132.0,"Net Debt":4053000000.0,"Total Debt":7811000000.0,"Tangible Book Value":-883000000.0,"Invested Capital":17804000000.0,"Working Capital":2421000000.0,"Net Tangible Assets":-883000000.0,"Capital Lease Obligations":964000000.0,"Common Stock Equity":10957000000.0,"Total Capitalization":17011000000.0,"Total Equity Gross Minority Interest":10989000000.0,"Minority Interest":32000000.0,"Stockholders Equity":10957000000.0,"Other Equity Interest":-16000000.0,"Gains Losses Not Affecting Retained Earnings":291000000.0,"Other Equity Adjustments":-56000000.0,"Foreign Currency Translation Adjustments":347000000.0,"Unrealized Gain Loss":null,"Treasury Stock":298000000.0,"Retained Earnings":3575000000.0,"Additional Paid In Capital":7212000000.0,"Capital Stock":193000000.0,"Common Stock":193000000.0,"Total Liabilities Net Minority Interest":15955000000.0,"Total Non Current Liabilities Net Minority Interest":8444000000.0,"Other Non Current Liabilities":44000000.0,"Derivative Product Liabilities":123000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":551000000.0,"Non Current Deferred Revenue":458000000.0,"Non Current Deferred Taxes Liabilities":93000000.0,"Long Term Debt And Capital Lease Obligation":6811000000.0,"Long Term Capital Lease Obligation":757000000.0,"Long Term Debt":6054000000.0,"Long Term Provisions":915000000.0,"Current Liabilities":7511000000.0,"Other Current Liabilities":321000000.0,"Current Deferred Liabilities":1490000000.0,"Current Deferred Revenue":1490000000.0,"Current Debt And Capital Lease Obligation":1000000000.0,"Current Capital Lease Obligation":207000000.0,"Current Debt":793000000.0,"Other Current Borrowings":741000000.0,"Line Of Credit":52000000.0,"Current Provisions":712000000.0,"Payables And Accrued Expenses":3988000000.0,"Current Accrued Expenses":1737000000.0,"Interest Payable":95000000.0,"Payables":2251000000.0,"Other Payable":17000000.0,"Dividends Payable":null,"Total Tax Payable":307000000.0,"Income Tax Payable":174000000.0,"Accounts Payable":1927000000.0,"Total Assets":26944000000.0,"Total Non Current Assets":17012000000.0,"Other Non Current Assets":119000000.0,"Non Current Deferred Assets":1773000000.0,"Non Current Deferred Taxes Assets":1773000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":210000000.0,"Financial Assets":null,"Investments And Advances":852000000.0,"Investmentin Financial Assets":704000000.0,"Available For Sale Securities":324000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":380000000.0,"Long Term Equity Investment":148000000.0,"Investmentsin Associatesat Cost":148000000.0,"Goodwill And Other Intangible Assets":11840000000.0,"Other Intangible Assets":2569000000.0,"Goodwill":9271000000.0,"Net PPE":2218000000.0,"Accumulated Depreciation":-3705000000.0,"Gross PPE":5923000000.0,"Leases":1328000000.0,"Construction In Progress":274000000.0,"Other Properties":1666000000.0,"Machinery Furniture Equipment":1550000000.0,"Land And Improvements":1105000000.0,"Properties":0.0,"Current Assets":9932000000.0,"Other Current Assets":-5000000.0,"Hedging Assets Current":81000000.0,"Assets Held For Sale Current":67000000.0,"Prepaid Assets":180000000.0,"Inventory":2870000000.0,"Other Inventories":null,"Finished Goods":1287000000.0,"Work In Process":408000000.0,"Raw Materials":1175000000.0,"Receivables":3945000000.0,"Other Receivables":527000000.0,"Duefrom Related Parties Current":19000000.0,"Taxes Receivable":60000000.0,"Accounts Receivable":3339000000.0,"Allowance For Doubtful Accounts Receivable":-193000000.0,"Gross Accounts Receivable":3532000000.0,"Cash Cash Equivalents And Short Term Investments":2794000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2794000000.0,"Cash Equivalents":2086000000.0,"Cash Financial":708000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":950979000.0,"Share Issued":950979000.0,"Net Debt":6473000000.0,"Total Debt":8385000000.0,"Tangible Book Value":-1368000000.0,"Invested Capital":18937000000.0,"Working Capital":2248000000.0,"Net Tangible Assets":-1368000000.0,"Capital Lease Obligations":null,"Common Stock Equity":10552000000.0,"Total Capitalization":17789000000.0,"Total Equity Gross Minority Interest":10583000000.0,"Minority Interest":31000000.0,"Stockholders Equity":10552000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":296000000.0,"Other Equity Adjustments":30000000.0,"Foreign Currency Translation Adjustments":382000000.0,"Unrealized Gain Loss":-116000000.0,"Treasury Stock":312000000.0,"Retained Earnings":3208000000.0,"Additional Paid In Capital":7168000000.0,"Capital Stock":193000000.0,"Common Stock":193000000.0,"Total Liabilities Net Minority Interest":15756000000.0,"Total Non Current Liabilities Net Minority Interest":8726000000.0,"Other Non Current Liabilities":41000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":492000000.0,"Non Current Deferred Revenue":415000000.0,"Non Current Deferred Taxes Liabilities":77000000.0,"Long Term Debt And Capital Lease Obligation":7237000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7237000000.0,"Long Term Provisions":956000000.0,"Current Liabilities":7030000000.0,"Other Current Liabilities":334000000.0,"Current Deferred Liabilities":1522000000.0,"Current Deferred Revenue":1522000000.0,"Current Debt And Capital Lease Obligation":1148000000.0,"Current Capital Lease Obligation":null,"Current Debt":1148000000.0,"Other Current Borrowings":1148000000.0,"Line Of Credit":null,"Current Provisions":691000000.0,"Payables And Accrued Expenses":3335000000.0,"Current Accrued Expenses":1440000000.0,"Interest Payable":null,"Payables":1895000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":182000000.0,"Income Tax Payable":182000000.0,"Accounts Payable":1713000000.0,"Total Assets":26339000000.0,"Total Non Current Assets":17061000000.0,"Other Non Current Assets":146000000.0,"Non Current Deferred Assets":1798000000.0,"Non Current Deferred Taxes Assets":1798000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":213000000.0,"Financial Assets":null,"Investments And Advances":765000000.0,"Investmentin Financial Assets":619000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":146000000.0,"Investmentsin Associatesat Cost":146000000.0,"Goodwill And Other Intangible Assets":11920000000.0,"Other Intangible Assets":2579000000.0,"Goodwill":9341000000.0,"Net PPE":2219000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9278000000.0,"Other Current Assets":593000000.0,"Hedging Assets Current":80000000.0,"Assets Held For Sale Current":112000000.0,"Prepaid Assets":null,"Inventory":3260000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3321000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":50000000.0,"Accounts Receivable":3271000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1912000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1912000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":12345653.0,"Ordinary Shares Number":950574479.0,"Share Issued":962920132.0,"Net Debt":6604000000.0,"Total Debt":8426000000.0,"Tangible Book Value":-1696000000.0,"Invested Capital":18805000000.0,"Working Capital":1862000000.0,"Net Tangible Assets":-1696000000.0,"Capital Lease Obligations":null,"Common Stock Equity":10379000000.0,"Total Capitalization":17561000000.0,"Total Equity Gross Minority Interest":10408000000.0,"Minority Interest":29000000.0,"Stockholders Equity":10379000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":347000000.0,"Other Equity Adjustments":25000000.0,"Foreign Currency Translation Adjustments":434000000.0,"Unrealized Gain Loss":-112000000.0,"Treasury Stock":329000000.0,"Retained Earnings":3034000000.0,"Additional Paid In Capital":7135000000.0,"Capital Stock":193000000.0,"Common Stock":193000000.0,"Total Liabilities Net Minority Interest":15971000000.0,"Total Non Current Liabilities Net Minority Interest":8770000000.0,"Other Non Current Liabilities":26000000.0,"Derivative Product Liabilities":7000000.0,"Tradeand Other Payables Non Current":110000000.0,"Non Current Deferred Liabilities":488000000.0,"Non Current Deferred Revenue":412000000.0,"Non Current Deferred Taxes Liabilities":76000000.0,"Long Term Debt And Capital Lease Obligation":7182000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7182000000.0,"Long Term Provisions":957000000.0,"Current Liabilities":7201000000.0,"Other Current Liabilities":359000000.0,"Current Deferred Liabilities":1575000000.0,"Current Deferred Revenue":1575000000.0,"Current Debt And Capital Lease Obligation":1244000000.0,"Current Capital Lease Obligation":null,"Current Debt":1244000000.0,"Other Current Borrowings":1244000000.0,"Line Of Credit":null,"Current Provisions":758000000.0,"Payables And Accrued Expenses":3265000000.0,"Current Accrued Expenses":1422000000.0,"Interest Payable":null,"Payables":1843000000.0,"Other Payable":null,"Dividends Payable":33000000.0,"Total Tax Payable":58000000.0,"Income Tax Payable":58000000.0,"Accounts Payable":1752000000.0,"Total Assets":26379000000.0,"Total Non Current Assets":17316000000.0,"Other Non Current Assets":135000000.0,"Non Current Deferred Assets":1798000000.0,"Non Current Deferred Taxes Assets":1798000000.0,"Non Current Note Receivables":94000000.0,"Non Current Accounts Receivable":250000000.0,"Financial Assets":18000000.0,"Investments And Advances":686000000.0,"Investmentin Financial Assets":462000000.0,"Available For Sale Securities":194000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":268000000.0,"Long Term Equity Investment":224000000.0,"Investmentsin Associatesat Cost":224000000.0,"Goodwill And Other Intangible Assets":12075000000.0,"Other Intangible Assets":2712000000.0,"Goodwill":9363000000.0,"Net PPE":2260000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9063000000.0,"Other Current Assets":581000000.0,"Hedging Assets Current":99000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":3232000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3327000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":73000000.0,"Accounts Receivable":3254000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1824000000.0,"Other Short Term Investments":2000000.0,"Cash And Cash Equivalents":1822000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":14930310.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":-94000000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":3000000.0,"Tradeand Other Payables Non Current":114000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":14000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":2000000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":14930310.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1073000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":66000000.0,"Tradeand Other Payables Non Current":119000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":854000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":219000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":92000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":83000000.0,"Payables":null,"Other Payable":16000000.0,"Dividends Payable":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":8000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":344000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":288000000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3989000000.0,"Gross PPE":6442000000.0,"Leases":1462000000.0,"Construction In Progress":271000000.0,"Other Properties":1768000000.0,"Machinery Furniture Equipment":1790000000.0,"Land And Improvements":1151000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":238000000.0,"Inventory":null,"Other Inventories":1000000.0,"Finished Goods":1439000000.0,"Work In Process":414000000.0,"Raw Materials":1344000000.0,"Receivables":null,"Other Receivables":483000000.0,"Duefrom Related Parties Current":25000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-245000000.0,"Gross Accounts Receivable":3758000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":2000000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":1946000000.0,"Cash Financial":455000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.29304,"Normalized EBITDA":1022000000.0,"Net Income From Continuing Operation Net Minority Interest":384000000.0,"Reconciled Depreciation":381000000.0,"Reconciled Cost Of Revenue":2210000000.0,"EBITDA":1022000000.0,"EBIT":641000000.0,"Net Interest Income":-62000000.0,"Interest Expense":95000000.0,"Interest Income":33000000.0,"Normalized Income":384000000.0,"Net Income From Continuing And Discontinued Operation":384000000.0,"Total Expenses":3750000000.0,"Total Operating Income As Reported":609000000.0,"Diluted Average Shares":968574000.0,"Basic Average Shares":955573000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":384000000.0,"Net Income Common Stockholders":384000000.0,"Net Income":384000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":386000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":386000000.0,"Tax Provision":160000000.0,"Pretax Income":546000000.0,"Other Income Expense":-1000000.0,"Earnings From Equity Interest":-1000000.0,"Net Non Operating Interest Income Expense":-62000000.0,"Interest Expense Non Operating":95000000.0,"Interest Income Non Operating":33000000.0,"Operating Income":610000000.0,"Operating Expense":1540000000.0,"Other Operating Expenses":-151000000.0,"Research And Development":484000000.0,"Selling General And Administration":1207000000.0,"Selling And Marketing Expense":1053000000.0,"General And Administrative Expense":154000000.0,"Other Gand A":154000000.0,"Gross Profit":2150000000.0,"Cost Of Revenue":2210000000.0,"Total Revenue":4360000000.0,"Operating Revenue":4360000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.231579,"Normalized EBITDA":538000000.0,"Net Income From Continuing Operation Net Minority Interest":151000000.0,"Reconciled Depreciation":265000000.0,"Reconciled Cost Of Revenue":2140000000.0,"EBITDA":538000000.0,"EBIT":273000000.0,"Net Interest Income":-48000000.0,"Interest Expense":83000000.0,"Interest Income":35000000.0,"Normalized Income":151000000.0,"Net Income From Continuing And Discontinued Operation":151000000.0,"Total Expenses":3664000000.0,"Total Operating Income As Reported":241000000.0,"Diluted Average Shares":968530000.0,"Basic Average Shares":951572000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":151000000.0,"Net Income Common Stockholders":151000000.0,"Net Income":151000000.0,"Minority Interests":5000000.0,"Net Income Including Noncontrolling Interests":146000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":146000000.0,"Tax Provision":44000000.0,"Pretax Income":190000000.0,"Other Income Expense":-4000000.0,"Earnings From Equity Interest":-4000000.0,"Net Non Operating Interest Income Expense":-48000000.0,"Interest Expense Non Operating":83000000.0,"Interest Income Non Operating":35000000.0,"Operating Income":242000000.0,"Operating Expense":1524000000.0,"Other Operating Expenses":-54000000.0,"Research And Development":394000000.0,"Selling General And Administration":1184000000.0,"Selling And Marketing Expense":1007000000.0,"General And Administrative Expense":177000000.0,"Other Gand A":177000000.0,"Gross Profit":1766000000.0,"Cost Of Revenue":2140000000.0,"Total Revenue":3905000000.0,"Operating Revenue":3905000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.158798,"Normalized EBITDA":800000000.0,"Net Income From Continuing Operation Net Minority Interest":391000000.0,"Reconciled Depreciation":278000000.0,"Reconciled Cost Of Revenue":2810000000.0,"EBITDA":800000000.0,"EBIT":522000000.0,"Net Interest Income":-53000000.0,"Interest Expense":56000000.0,"Interest Income":8000000.0,"Normalized Income":391000000.0,"Net Income From Continuing And Discontinued Operation":395000000.0,"Total Expenses":4533000000.0,"Total Operating Income As Reported":540000000.0,"Diluted Average Shares":965914000.0,"Basic Average Shares":951164000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":395000000.0,"Net Income Common Stockholders":395000000.0,"Net Income":395000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":398000000.0,"Net Income Discontinuous Operations":4000000.0,"Net Income Continuous Operations":393000000.0,"Tax Provision":74000000.0,"Pretax Income":466000000.0,"Other Income Expense":-44000000.0,"Earnings From Equity Interest":-3000000.0,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":56000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":565000000.0,"Operating Expense":1723000000.0,"Other Operating Expenses":-9000000.0,"Research And Development":427000000.0,"Selling General And Administration":1305000000.0,"Selling And Marketing Expense":1147000000.0,"General And Administrative Expense":158000000.0,"Other Gand A":158000000.0,"Gross Profit":2288000000.0,"Cost Of Revenue":2810000000.0,"Total Revenue":5098000000.0,"Operating Revenue":4725000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.316364,"Normalized EBITDA":656000000.0,"Net Income From Continuing Operation Net Minority Interest":185000000.0,"Reconciled Depreciation":303000000.0,"Reconciled Cost Of Revenue":2392000000.0,"EBITDA":656000000.0,"EBIT":353000000.0,"Net Interest Income":-57000000.0,"Interest Expense":78000000.0,"Interest Income":21000000.0,"Normalized Income":185000000.0,"Net Income From Continuing And Discontinued Operation":184000000.0,"Total Expenses":3973000000.0,"Total Operating Income As Reported":330000000.0,"Diluted Average Shares":963844000.0,"Basic Average Shares":950790000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":184000000.0,"Net Income Common Stockholders":184000000.0,"Net Income":184000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":187000000.0,"Net Income Discontinuous Operations":-1000000.0,"Net Income Continuous Operations":188000000.0,"Tax Provision":87000000.0,"Pretax Income":275000000.0,"Other Income Expense":2000000.0,"Earnings From Equity Interest":2000000.0,"Net Non Operating Interest Income Expense":-57000000.0,"Interest Expense Non Operating":78000000.0,"Interest Income Non Operating":21000000.0,"Operating Income":330000000.0,"Operating Expense":1581000000.0,"Other Operating Expenses":-11000000.0,"Research And Development":414000000.0,"Selling General And Administration":1178000000.0,"Selling And Marketing Expense":1024000000.0,"General And Administrative Expense":154000000.0,"Other Gand A":154000000.0,"Gross Profit":1911000000.0,"Cost Of Revenue":2392000000.0,"Total Revenue":4302000000.0,"Operating Revenue":4302000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.281899,"Normalized EBITDA":683000000.0,"Net Income From Continuing Operation Net Minority Interest":242000000.0,"Reconciled Depreciation":266000000.0,"Reconciled Cost Of Revenue":2327000000.0,"EBITDA":683000000.0,"EBIT":417000000.0,"Net Interest Income":-57000000.0,"Interest Expense":80000000.0,"Interest Income":23000000.0,"Normalized Income":242000000.0,"Net Income From Continuing And Discontinued Operation":240000000.0,"Total Expenses":3937000000.0,"Total Operating Income As Reported":400000000.0,"Diluted Average Shares":956676000.0,"Basic Average Shares":946332000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":240000000.0,"Net Income Common Stockholders":240000000.0,"Net Income":240000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":240000000.0,"Net Income Discontinuous Operations":-2000000.0,"Net Income Continuous Operations":242000000.0,"Tax Provision":95000000.0,"Pretax Income":337000000.0,"Other Income Expense":-6000000.0,"Earnings From Equity Interest":-6000000.0,"Net Non Operating Interest Income Expense":-57000000.0,"Interest Expense Non Operating":80000000.0,"Interest Income Non Operating":23000000.0,"Operating Income":401000000.0,"Operating Expense":1610000000.0,"Other Operating Expenses":-31000000.0,"Research And Development":402000000.0,"Selling General And Administration":1239000000.0,"Selling And Marketing Expense":1084000000.0,"General And Administrative Expense":155000000.0,"Other Gand A":155000000.0,"Gross Profit":2011000000.0,"Cost Of Revenue":2327000000.0,"Total Revenue":4338000000.0,"Operating Revenue":4338000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":219000000.0,"Repurchase Of Capital Stock":-68000000.0,"Repayment Of Debt":-851000000.0,"Issuance Of Debt":84000000.0,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-157000000.0,"End Cash Position":1789000000.0,"Beginning Cash Position":2592000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":-797000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-1154000000.0,"Cash Flow From Continuing Financing Activities":-1153000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-321000000.0,"Common Stock Dividend Paid":-321000000.0,"Net Common Stock Issuance":-65000000.0,"Common Stock Payments":-68000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":-767000000.0,"Net Short Term Debt Issuance":-851000000.0,"Short Term Debt Payments":-851000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":84000000.0,"Long Term Debt Issuance":84000000.0,"Investing Cash Flow":-19000000.0,"Cash Flow From Continuing Investing Activities":-20000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":13000000.0,"Sale Of Investment":17000000.0,"Purchase Of Investment":-4000000.0,"Net Business Purchase And Sale":121000000.0,"Sale Of Business":124000000.0,"Purchase Of Business":-3000000.0,"Net Intangibles Purchase And Sale":-27000000.0,"Purchase Of Intangibles":-27000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-130000000.0,"Operating Cash Flow":376000000.0,"Cash Flow From Continuing Operating Activities":377000000.0,"Taxes Refund Paid":-107000000.0,"Interest Received Cfo":28000000.0,"Interest Paid Cfo":-118000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-329000000.0,"Change In Other Working Capital":-70000000.0,"Change In Other Current Liabilities":19000000.0,"Change In Payables And Accrued Expense":136000000.0,"Change In Payable":136000000.0,"Change In Account Payable":136000000.0,"Change In Inventory":-113000000.0,"Change In Receivables":-301000000.0,"Other Non Cash Items":23000000.0,"Stock Based Compensation":50000000.0,"Deferred Tax":160000000.0,"Deferred Income Tax":160000000.0,"Depreciation Amortization Depletion":381000000.0,"Depreciation And Amortization":381000000.0,"Depreciation":381000000.0,"Operating Gains Losses":-98000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Net Income From Continuing Operations":386000000.0},"2026-03-31":{"Free Cash Flow":25000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-55000000.0,"Issuance Of Debt":21000000.0,"Issuance Of Capital Stock":12000000.0,"Capital Expenditure":-163000000.0,"End Cash Position":2592000000.0,"Beginning Cash Position":2794000000.0,"Effect Of Exchange Rate Changes":39000000.0,"Changes In Cash":-241000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-23000000.0,"Cash Flow From Continuing Financing Activities":-23000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":12000000.0,"Common Stock Payments":null,"Common Stock Issuance":12000000.0,"Net Issuance Payments Of Debt":-34000000.0,"Net Short Term Debt Issuance":-44000000.0,"Short Term Debt Payments":-55000000.0,"Short Term Debt Issuance":11000000.0,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-406000000.0,"Cash Flow From Continuing Investing Activities":-406000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-25000000.0,"Sale Of Investment":24000000.0,"Purchase Of Investment":-49000000.0,"Net Business Purchase And Sale":-221000000.0,"Sale Of Business":8000000.0,"Purchase Of Business":-229000000.0,"Net Intangibles Purchase And Sale":-27000000.0,"Purchase Of Intangibles":-27000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-136000000.0,"Operating Cash Flow":188000000.0,"Cash Flow From Continuing Operating Activities":190000000.0,"Taxes Refund Paid":-34000000.0,"Interest Received Cfo":23000000.0,"Interest Paid Cfo":-55000000.0,"Dividend Received Cfo":7000000.0,"Change In Working Capital":-263000000.0,"Change In Other Working Capital":-159000000.0,"Change In Other Current Liabilities":18000000.0,"Change In Payables And Accrued Expense":-115000000.0,"Change In Payable":-115000000.0,"Change In Account Payable":-115000000.0,"Change In Inventory":-226000000.0,"Change In Receivables":219000000.0,"Other Non Cash Items":8000000.0,"Stock Based Compensation":30000000.0,"Deferred Tax":44000000.0,"Deferred Income Tax":44000000.0,"Depreciation Amortization Depletion":265000000.0,"Depreciation And Amortization":265000000.0,"Depreciation":265000000.0,"Operating Gains Losses":17000000.0,"Earnings Losses From Equity Investments":4000000.0,"Net Income From Continuing Operations":146000000.0},"2025-12-31":{"Free Cash Flow":1199000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-313000000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":5000000.0,"Capital Expenditure":-192000000.0,"End Cash Position":2794000000.0,"Beginning Cash Position":1912000000.0,"Effect Of Exchange Rate Changes":10000000.0,"Changes In Cash":872000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-322000000.0,"Cash Flow From Continuing Financing Activities":-322000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":5000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":-327000000.0,"Net Short Term Debt Issuance":266000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-593000000.0,"Long Term Debt Issuance":16000000.0,"Investing Cash Flow":-196000000.0,"Cash Flow From Continuing Investing Activities":-196000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":12000000.0,"Sale Of Investment":19000000.0,"Purchase Of Investment":-7000000.0,"Net Business Purchase And Sale":-18000000.0,"Sale Of Business":null,"Purchase Of Business":-16000000.0,"Net Intangibles Purchase And Sale":-44000000.0,"Purchase Of Intangibles":-44000000.0,"Net PPE Purchase And Sale":2000000.0,"Sale Of PPE":2000000.0,"Capital Expenditure Reported":-148000000.0,"Operating Cash Flow":1391000000.0,"Cash Flow From Continuing Operating Activities":1391000000.0,"Taxes Refund Paid":-49000000.0,"Interest Received Cfo":23000000.0,"Interest Paid Cfo":-40000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":581000000.0,"Change In Other Working Capital":-9000000.0,"Change In Other Current Liabilities":50000000.0,"Change In Payables And Accrued Expense":360000000.0,"Change In Payable":360000000.0,"Change In Account Payable":360000000.0,"Change In Inventory":355000000.0,"Change In Receivables":-175000000.0,"Other Non Cash Items":73000000.0,"Stock Based Compensation":30000000.0,"Deferred Tax":74000000.0,"Deferred Income Tax":74000000.0,"Depreciation Amortization Depletion":278000000.0,"Depreciation And Amortization":278000000.0,"Depreciation":-244000000.0,"Operating Gains Losses":27000000.0,"Earnings Losses From Equity Investments":2000000.0,"Net Income From Continuing Operations":394000000.0},"2025-09-30":{"Free Cash Flow":169000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-64000000.0,"Issuance Of Debt":22000000.0,"Issuance Of Capital Stock":7000000.0,"Capital Expenditure":-158000000.0,"End Cash Position":1912000000.0,"Beginning Cash Position":1822000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":101000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-68000000.0,"Cash Flow From Continuing Financing Activities":-68000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-33000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":7000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":7000000.0,"Net Issuance Payments Of Debt":-42000000.0,"Net Short Term Debt Issuance":-64000000.0,"Short Term Debt Payments":-64000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":22000000.0,"Long Term Debt Issuance":22000000.0,"Investing Cash Flow":-158000000.0,"Cash Flow From Continuing Investing Activities":-158000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-6000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-9000000.0,"Net Business Purchase And Sale":3000000.0,"Sale Of Business":3000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-23000000.0,"Purchase Of Intangibles":-23000000.0,"Net PPE Purchase And Sale":3000000.0,"Sale Of PPE":3000000.0,"Capital Expenditure Reported":-135000000.0,"Operating Cash Flow":327000000.0,"Cash Flow From Continuing Operating Activities":327000000.0,"Taxes Refund Paid":-43000000.0,"Interest Received Cfo":17000000.0,"Interest Paid Cfo":-63000000.0,"Dividend Received Cfo":2000000.0,"Change In Working Capital":-240000000.0,"Change In Other Working Capital":-66000000.0,"Change In Other Current Liabilities":12000000.0,"Change In Payables And Accrued Expense":-80000000.0,"Change In Payable":-80000000.0,"Change In Account Payable":-80000000.0,"Change In Inventory":-102000000.0,"Change In Receivables":-4000000.0,"Other Non Cash Items":46000000.0,"Stock Based Compensation":32000000.0,"Deferred Tax":87000000.0,"Deferred Income Tax":87000000.0,"Depreciation Amortization Depletion":303000000.0,"Depreciation And Amortization":303000000.0,"Depreciation":303000000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Net Income From Continuing Operations":188000000.0},"2025-06-30":{"Free Cash Flow":228000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-179000000.0,"Issuance Of Debt":1019000000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-159000000.0,"End Cash Position":1822000000.0,"Beginning Cash Position":1193000000.0,"Effect Of Exchange Rate Changes":-79000000.0,"Changes In Cash":708000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":546000000.0,"Cash Flow From Continuing Financing Activities":546000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-295000000.0,"Common Stock Dividend Paid":-295000000.0,"Net Common Stock Issuance":1000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":840000000.0,"Net Short Term Debt Issuance":-170000000.0,"Short Term Debt Payments":-179000000.0,"Short Term Debt Issuance":9000000.0,"Net Long Term Debt Issuance":1010000000.0,"Long Term Debt Issuance":1010000000.0,"Investing Cash Flow":-225000000.0,"Cash Flow From Continuing Investing Activities":-226000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-69000000.0,"Sale Of Investment":11000000.0,"Purchase Of Investment":-80000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-24000000.0,"Purchase Of Intangibles":-24000000.0,"Net PPE Purchase And Sale":2000000.0,"Sale Of PPE":2000000.0,"Capital Expenditure Reported":-135000000.0,"Operating Cash Flow":387000000.0,"Cash Flow From Continuing Operating Activities":387000000.0,"Taxes Refund Paid":-35000000.0,"Interest Received Cfo":13000000.0,"Interest Paid Cfo":-89000000.0,"Dividend Received Cfo":3000000.0,"Change In Working Capital":-225000000.0,"Change In Other Working Capital":-73000000.0,"Change In Other Current Liabilities":18000000.0,"Change In Payables And Accrued Expense":-17000000.0,"Change In Payable":-17000000.0,"Change In Account Payable":-17000000.0,"Change In Inventory":-120000000.0,"Change In Receivables":-33000000.0,"Other Non Cash Items":78000000.0,"Stock Based Compensation":32000000.0,"Deferred Tax":95000000.0,"Deferred Income Tax":95000000.0,"Depreciation Amortization Depletion":266000000.0,"Depreciation And Amortization":266000000.0,"Depreciation":266000000.0,"Operating Gains Losses":7000000.0,"Earnings Losses From Equity Investments":6000000.0,"Net Income From Continuing Operations":242000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-63000000.0,"Short Term Debt Issuance":7000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-10000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-1000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}