{"ticker":"PHGE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":6543703.0,"Share Issued":6543703.0,"Total Debt":0.0,"Tangible Book Value":-19706000.0,"Invested Capital":-19498000.0,"Working Capital":596000.0,"Net Tangible Assets":-1089000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-19498000.0,"Preferred Stock Equity":18617000.0,"Total Capitalization":-881000.0,"Total Equity Gross Minority Interest":-881000.0,"Stockholders Equity":-881000.0,"Other Equity Interest":-3300000.0,"Retained Earnings":-236036000.0,"Additional Paid In Capital":219831000.0,"Capital Stock":18624000.0,"Common Stock":7000.0,"Preferred Stock":18617000.0,"Total Liabilities Net Minority Interest":4132000.0,"Total Non Current Liabilities Net Minority Interest":1685000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":1685000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2447000.0,"Other Current Liabilities":-82000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":2529000.0,"Current Accrued Expenses":82000.0,"Payables":2447000.0,"Other Payable":473000.0,"Dueto Related Parties Current":1254000.0,"Accounts Payable":720000.0,"Total Assets":3251000.0,"Total Non Current Assets":208000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":208000.0,"Other Intangible Assets":208000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3043000.0,"Other Current Assets":74000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":0.0,"Prepaid Assets":1801000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":1168000.0,"Cash And Cash Equivalents":1168000.0},"2025-12-31":{"Ordinary Shares Number":1593703.0,"Share Issued":1593703.0,"Total Debt":1436000.0,"Tangible Book Value":-20127000.0,"Invested Capital":-19919000.0,"Working Capital":-804000.0,"Net Tangible Assets":-1510000.0,"Capital Lease Obligations":1436000.0,"Common Stock Equity":-19919000.0,"Preferred Stock Equity":18617000.0,"Total Capitalization":-1302000.0,"Total Equity Gross Minority Interest":-1302000.0,"Stockholders Equity":-1302000.0,"Other Equity Interest":null,"Retained Earnings":-216896000.0,"Additional Paid In Capital":196970000.0,"Capital Stock":18624000.0,"Common Stock":7000.0,"Preferred Stock":18617000.0,"Total Liabilities Net Minority Interest":7085000.0,"Total Non Current Liabilities Net Minority Interest":706000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":706000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":6379000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1436000.0,"Current Capital Lease Obligation":1436000.0,"Payables And Accrued Expenses":4943000.0,"Current Accrued Expenses":720000.0,"Payables":4223000.0,"Other Payable":1103000.0,"Dueto Related Parties Current":null,"Accounts Payable":3120000.0,"Total Assets":5783000.0,"Total Non Current Assets":208000.0,"Other Non Current Assets":-157000.0,"Goodwill And Other Intangible Assets":208000.0,"Other Intangible Assets":208000.0,"Net PPE":0.0,"Accumulated Depreciation":-5432000.0,"Gross PPE":0.0,"Leases":0.0,"Other Properties":5028000.0,"Machinery Furniture Equipment":561000.0,"Properties":0.0,"Current Assets":5575000.0,"Other Current Assets":122000.0,"Assets Held For Sale Current":157000.0,"Restricted Cash":595000.0,"Prepaid Assets":341000.0,"Receivables":0.0,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":4360000.0,"Cash And Cash Equivalents":4360000.0},"2025-09-30":{"Ordinary Shares Number":1410577.0,"Share Issued":1410577.0,"Total Debt":6583000.0,"Tangible Book Value":-20181000.0,"Invested Capital":-8131000.0,"Working Capital":3636000.0,"Net Tangible Assets":-1564000.0,"Capital Lease Obligations":6583000.0,"Common Stock Equity":-8131000.0,"Preferred Stock Equity":18617000.0,"Total Capitalization":10486000.0,"Total Equity Gross Minority Interest":10486000.0,"Stockholders Equity":10486000.0,"Other Equity Interest":null,"Retained Earnings":-203559000.0,"Additional Paid In Capital":195421000.0,"Capital Stock":18624000.0,"Common Stock":7000.0,"Preferred Stock":18617000.0,"Total Liabilities Net Minority Interest":15682000.0,"Total Non Current Liabilities Net Minority Interest":10456000.0,"Other Non Current Liabilities":34000.0,"Derivative Product Liabilities":5135000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":5287000.0,"Long Term Capital Lease Obligation":5287000.0,"Current Liabilities":5226000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1296000.0,"Current Capital Lease Obligation":1296000.0,"Payables And Accrued Expenses":3930000.0,"Current Accrued Expenses":1057000.0,"Payables":2873000.0,"Other Payable":1365000.0,"Dueto Related Parties Current":null,"Accounts Payable":1508000.0,"Total Assets":26168000.0,"Total Non Current Assets":17306000.0,"Other Non Current Assets":161000.0,"Goodwill And Other Intangible Assets":12050000.0,"Other Intangible Assets":12050000.0,"Net PPE":5095000.0,"Accumulated Depreciation":null,"Gross PPE":5095000.0,"Leases":null,"Other Properties":5095000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8862000.0,"Other Current Assets":288000.0,"Assets Held For Sale Current":null,"Restricted Cash":985000.0,"Prepaid Assets":386000.0,"Receivables":280000.0,"Other Receivables":280000.0,"Cash Cash Equivalents And Short Term Investments":6923000.0,"Cash And Cash Equivalents":6923000.0},"2025-06-30":{"Ordinary Shares Number":1391750.0,"Share Issued":1391750.0,"Total Debt":9376000.0,"Tangible Book Value":-11535000.0,"Invested Capital":515000.0,"Working Capital":10373000.0,"Net Tangible Assets":7110000.0,"Capital Lease Obligations":9376000.0,"Common Stock Equity":515000.0,"Preferred Stock Equity":18645000.0,"Total Capitalization":19160000.0,"Total Equity Gross Minority Interest":19160000.0,"Stockholders Equity":19160000.0,"Other Equity Interest":null,"Retained Earnings":-194393000.0,"Additional Paid In Capital":194901000.0,"Capital Stock":18652000.0,"Common Stock":7000.0,"Preferred Stock":18645000.0,"Total Liabilities Net Minority Interest":18890000.0,"Total Non Current Liabilities Net Minority Interest":12628000.0,"Other Non Current Liabilities":80000.0,"Derivative Product Liabilities":4405000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":8143000.0,"Long Term Capital Lease Obligation":8143000.0,"Current Liabilities":6262000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1233000.0,"Current Capital Lease Obligation":1233000.0,"Payables And Accrued Expenses":5029000.0,"Current Accrued Expenses":1371000.0,"Payables":3658000.0,"Other Payable":1480000.0,"Dueto Related Parties Current":null,"Accounts Payable":2178000.0,"Total Assets":38050000.0,"Total Non Current Assets":21415000.0,"Other Non Current Assets":161000.0,"Goodwill And Other Intangible Assets":12050000.0,"Other Intangible Assets":12050000.0,"Net PPE":9204000.0,"Accumulated Depreciation":null,"Gross PPE":9204000.0,"Leases":null,"Other Properties":9204000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":16635000.0,"Other Current Assets":227000.0,"Assets Held For Sale Current":null,"Restricted Cash":979000.0,"Prepaid Assets":693000.0,"Receivables":690000.0,"Other Receivables":690000.0,"Cash Cash Equivalents And Short Term Investments":14046000.0,"Cash And Cash Equivalents":14046000.0},"2025-03-31":{"Ordinary Shares Number":1314002.0,"Share Issued":1314002.0,"Total Debt":9292000.0,"Tangible Book Value":-6196000.0,"Invested Capital":5854000.0,"Working Capital":16512000.0,"Net Tangible Assets":12449000.0,"Capital Lease Obligations":9292000.0,"Common Stock Equity":5854000.0,"Preferred Stock Equity":18645000.0,"Total Capitalization":24499000.0,"Total Equity Gross Minority Interest":24499000.0,"Stockholders Equity":24499000.0,"Other Equity Interest":null,"Retained Earnings":-188356000.0,"Additional Paid In Capital":194203000.0,"Capital Stock":18652000.0,"Common Stock":7000.0,"Preferred Stock":18645000.0,"Total Liabilities Net Minority Interest":21155000.0,"Total Non Current Liabilities Net Minority Interest":14134000.0,"Other Non Current Liabilities":79000.0,"Derivative Product Liabilities":5904000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":8151000.0,"Long Term Capital Lease Obligation":8151000.0,"Current Liabilities":7021000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1141000.0,"Current Capital Lease Obligation":1141000.0,"Payables And Accrued Expenses":5880000.0,"Current Accrued Expenses":2679000.0,"Payables":3201000.0,"Other Payable":1531000.0,"Dueto Related Parties Current":null,"Accounts Payable":1670000.0,"Total Assets":45654000.0,"Total Non Current Assets":22121000.0,"Other Non Current Assets":161000.0,"Goodwill And Other Intangible Assets":12050000.0,"Other Intangible Assets":12050000.0,"Net PPE":9910000.0,"Accumulated Depreciation":null,"Gross PPE":9910000.0,"Leases":null,"Other Properties":9910000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":23533000.0,"Other Current Assets":214000.0,"Assets Held For Sale Current":null,"Restricted Cash":953000.0,"Prepaid Assets":1013000.0,"Receivables":1237000.0,"Other Receivables":1237000.0,"Cash Cash Equivalents And Short Term Investments":20116000.0,"Cash And Cash Equivalents":20116000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":77000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":8454000.0,"Long Term Capital Lease Obligation":8454000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1130000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":161000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":10502000.0,"Accumulated Depreciation":-5499000.0,"Gross PPE":16001000.0,"Leases":4448000.0,"Other Properties":10933000.0,"Machinery Furniture Equipment":620000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":1171000.0,"Other Receivables":1171000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1526000.0,"Total Unusual Items":-17422000.0,"Total Unusual Items Excluding Goodwill":-17422000.0,"Net Income From Continuing Operation Net Minority Interest":-19140000.0,"Reconciled Depreciation":0.0,"EBITDA":-18948000.0,"EBIT":-18948000.0,"Net Interest Income":-569000.0,"Interest Expense":192000.0,"Interest Income":null,"Normalized Income":-1718000.0,"Net Income From Continuing And Discontinued Operation":-19140000.0,"Total Expenses":1296000.0,"Total Operating Income As Reported":-1296000.0,"Diluted Average Shares":2603807.0,"Basic Average Shares":2603807.0,"Diluted EPS":-7.38,"Basic EPS":-7.38,"Diluted NI Availto Com Stockholders":-19225000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-19225000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":85000.0,"Net Income":-19140000.0,"Net Income Including Noncontrolling Interests":-19140000.0,"Net Income Continuous Operations":-19140000.0,"Tax Provision":0.0,"Pretax Income":-19140000.0,"Other Income Expense":-17275000.0,"Other Non Operating Income Expenses":147000.0,"Special Income Charges":-3366000.0,"Gain On Sale Of Business":1860000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":5226000.0,"Gain On Sale Of Security":-14056000.0,"Net Non Operating Interest Income Expense":-569000.0,"Total Other Finance Cost":377000.0,"Interest Expense Non Operating":192000.0,"Interest Income Non Operating":null,"Operating Income":-1296000.0,"Operating Expense":1296000.0,"Research And Development":-315000.0,"Selling General And Administration":1611000.0,"General And Administrative Expense":1611000.0,"Other Gand A":1611000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1330770.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6587000.0,"Total Unusual Items":-6337000.0,"Total Unusual Items Excluding Goodwill":-6337000.0,"Net Income From Continuing Operation Net Minority Interest":-13337000.0,"Reconciled Depreciation":1153000.0,"EBITDA":-12924000.0,"EBIT":-14077000.0,"Net Interest Income":237000.0,"Interest Expense":-741000.0,"Interest Income":null,"Normalized Income":-8330770.0,"Net Income From Continuing And Discontinued Operation":-13337000.0,"Total Expenses":7195000.0,"Total Operating Income As Reported":-17741000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13337000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-13337000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-13337000.0,"Net Income Including Noncontrolling Interests":-13337000.0,"Net Income Continuous Operations":-13337000.0,"Tax Provision":1000.0,"Pretax Income":-13336000.0,"Other Income Expense":-6378000.0,"Other Non Operating Income Expenses":-41000.0,"Special Income Charges":-10546000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":13495000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4209000.0,"Net Non Operating Interest Income Expense":237000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-741000.0,"Interest Income Non Operating":null,"Operating Income":-7195000.0,"Operating Expense":7195000.0,"Research And Development":4906000.0,"Selling General And Administration":1631000.0,"General And Administrative Expense":1631000.0,"Other Gand A":-4029000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-153300.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7187000.0,"Total Unusual Items":-730000.0,"Total Unusual Items Excluding Goodwill":-730000.0,"Net Income From Continuing Operation Net Minority Interest":-9166000.0,"Reconciled Depreciation":1241000.0,"EBITDA":-7917000.0,"EBIT":-9158000.0,"Net Interest Income":79000.0,"Interest Expense":5000.0,"Interest Income":84000.0,"Normalized Income":-8589300.0,"Net Income From Continuing And Discontinued Operation":-9166000.0,"Total Expenses":8536000.0,"Total Operating Income As Reported":-8536000.0,"Diluted Average Shares":1652607.0,"Basic Average Shares":1652607.0,"Diluted EPS":-5.51,"Basic EPS":-5.51,"Diluted NI Availto Com Stockholders":-9166000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-9166000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-9166000.0,"Net Income Including Noncontrolling Interests":-9166000.0,"Net Income Continuous Operations":-9166000.0,"Tax Provision":3000.0,"Pretax Income":-9163000.0,"Other Income Expense":-706000.0,"Other Non Operating Income Expenses":24000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-730000.0,"Net Non Operating Interest Income Expense":79000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5000.0,"Interest Income Non Operating":84000.0,"Operating Income":-8536000.0,"Operating Expense":8536000.0,"Research And Development":6122000.0,"Selling General And Administration":2414000.0,"General And Administrative Expense":2414000.0,"Other Gand A":2414000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":314580.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7211000.0,"Total Unusual Items":1498000.0,"Total Unusual Items Excluding Goodwill":1498000.0,"Net Income From Continuing Operation Net Minority Interest":-6037000.0,"Reconciled Depreciation":292000.0,"EBITDA":-5713000.0,"EBIT":-6005000.0,"Net Interest Income":-30000.0,"Interest Expense":30000.0,"Interest Income":null,"Normalized Income":-7220420.0,"Net Income From Continuing And Discontinued Operation":-6037000.0,"Total Expenses":7433000.0,"Total Operating Income As Reported":-7433000.0,"Diluted Average Shares":1647810.0,"Basic Average Shares":1647810.0,"Diluted EPS":-3.61,"Basic EPS":-3.61,"Diluted NI Availto Com Stockholders":-6037000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-6037000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-6037000.0,"Net Income Including Noncontrolling Interests":-6037000.0,"Net Income Continuous Operations":-6037000.0,"Tax Provision":2000.0,"Pretax Income":-6035000.0,"Other Income Expense":1428000.0,"Other Non Operating Income Expenses":-70000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1498000.0,"Net Non Operating Interest Income Expense":-30000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":30000.0,"Interest Income Non Operating":null,"Operating Income":-7433000.0,"Operating Expense":7433000.0,"Research And Development":5014000.0,"Selling General And Administration":2419000.0,"General And Administrative Expense":2419000.0,"Other Gand A":2419000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":191940.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8331000.0,"Total Unusual Items":914000.0,"Total Unusual Items Excluding Goodwill":914000.0,"Net Income From Continuing Operation Net Minority Interest":-7659000.0,"Reconciled Depreciation":236000.0,"EBITDA":-7417000.0,"EBIT":-7653000.0,"Net Interest Income":-810000.0,"Interest Expense":5000.0,"Interest Income":null,"Normalized Income":-8381060.0,"Net Income From Continuing And Discontinued Operation":-7659000.0,"Total Expenses":7756000.0,"Total Operating Income As Reported":-7756000.0,"Diluted Average Shares":1215953.0,"Basic Average Shares":1215953.0,"Diluted EPS":-6.27,"Basic EPS":-6.27,"Diluted NI Availto Com Stockholders":-7659000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-7659000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-7659000.0,"Net Income Including Noncontrolling Interests":-7659000.0,"Net Income Continuous Operations":-7659000.0,"Tax Provision":1000.0,"Pretax Income":-7658000.0,"Other Income Expense":908000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":914000.0,"Net Non Operating Interest Income Expense":-810000.0,"Total Other Finance Cost":805000.0,"Interest Expense Non Operating":5000.0,"Interest Income Non Operating":null,"Operating Income":-7756000.0,"Operating Expense":7756000.0,"Research And Development":5250000.0,"Selling General And Administration":2506000.0,"General And Administrative Expense":2506000.0,"Other Gand A":2506000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-8171000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":7283000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5414000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":2623000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1168000.0,"Beginning Cash Position":4955000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-3787000.0,"Financing Cash Flow":2623000.0,"Cash Flow From Continuing Financing Activities":2623000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":2623000.0,"Preferred Stock Issuance":2623000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-996000.0,"Cash Flow From Continuing Investing Activities":-996000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-996000.0,"Purchase Of Business":-996000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-5414000.0,"Cash Flow From Continuing Operating Activities":-5414000.0,"Change In Working Capital":-2339000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-1412000.0,"Change In Payables And Accrued Expense":-927000.0,"Change In Payable":-927000.0,"Change In Account Payable":274000.0,"Other Non Cash Items":5611000.0,"Stock Based Compensation":-1928000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":12382000.0,"Gain Loss On Investment Securities":14242000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-1860000.0,"Net Income From Continuing Operations":-19140000.0},"2025-12-31":{"Free Cash Flow":-4386000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":1251000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":4955000.0,"Beginning Cash Position":8069000.0,"Effect Of Exchange Rate Changes":20000.0,"Changes In Cash":-3134000.0,"Financing Cash Flow":1251000.0,"Cash Flow From Continuing Financing Activities":1251000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":1251000.0,"Common Stock Issuance":1251000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":1000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4386000.0,"Cash Flow From Continuing Operating Activities":-4386000.0,"Change In Working Capital":1387000.0,"Change In Other Working Capital":-119000.0,"Change In Other Current Assets":491000.0,"Change In Payables And Accrued Expense":1015000.0,"Change In Payable":1015000.0,"Change In Account Payable":1612000.0,"Other Non Cash Items":-2993000.0,"Stock Based Compensation":298000.0,"Asset Impairment Charge":13495000.0,"Depreciation Amortization Depletion":1153000.0,"Depreciation And Amortization":1153000.0,"Depreciation":null,"Operating Gains Losses":-4389000.0,"Gain Loss On Investment Securities":-4429000.0,"Gain Loss On Sale Of PPE":40000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-13337000.0},"2025-09-30":{"Free Cash Flow":-7185000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":54000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":8069000.0,"Beginning Cash Position":15186000.0,"Effect Of Exchange Rate Changes":14000.0,"Changes In Cash":-7131000.0,"Financing Cash Flow":54000.0,"Cash Flow From Continuing Financing Activities":54000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":54000.0,"Common Stock Issuance":54000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-7183000.0,"Cash Flow From Continuing Operating Activities":-7183000.0,"Change In Working Capital":-399000.0,"Change In Other Working Capital":42000.0,"Change In Other Current Assets":656000.0,"Change In Payables And Accrued Expense":-1097000.0,"Change In Payable":-1097000.0,"Change In Account Payable":-668000.0,"Other Non Cash Items":-27000.0,"Stock Based Compensation":438000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1241000.0,"Depreciation And Amortization":1241000.0,"Depreciation":null,"Operating Gains Losses":730000.0,"Gain Loss On Investment Securities":730000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-9166000.0},"2025-06-30":{"Free Cash Flow":-6109000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":15186000.0,"Beginning Cash Position":21230000.0,"Effect Of Exchange Rate Changes":36000.0,"Changes In Cash":-6080000.0,"Financing Cash Flow":-29000.0,"Cash Flow From Continuing Financing Activities":-29000.0,"Net Other Financing Charges":-31000.0,"Proceeds From Stock Option Exercised":2000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":58000.0,"Cash Flow From Continuing Investing Activities":58000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":58000.0,"Sale Of PPE":58000.0,"Purchase Of PPE":null,"Operating Cash Flow":-6109000.0,"Cash Flow From Continuing Operating Activities":-6109000.0,"Change In Working Capital":29000.0,"Change In Other Working Capital":-3000.0,"Change In Other Current Assets":854000.0,"Change In Payables And Accrued Expense":-822000.0,"Change In Payable":-822000.0,"Change In Account Payable":506000.0,"Other Non Cash Items":301000.0,"Stock Based Compensation":696000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":292000.0,"Depreciation And Amortization":292000.0,"Depreciation":292000.0,"Operating Gains Losses":-1390000.0,"Gain Loss On Investment Securities":-1498000.0,"Gain Loss On Sale Of PPE":108000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-6037000.0},"2025-03-31":{"Free Cash Flow":-8712000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":7469000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":21230000.0,"Beginning Cash Position":17975000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":3252000.0,"Financing Cash Flow":11913000.0,"Cash Flow From Continuing Financing Activities":11913000.0,"Net Other Financing Charges":-87000.0,"Proceeds From Stock Option Exercised":4531000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":7469000.0,"Common Stock Issuance":7469000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":51000.0,"Cash Flow From Continuing Investing Activities":51000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":51000.0,"Sale Of PPE":51000.0,"Purchase Of PPE":null,"Operating Cash Flow":-8712000.0,"Cash Flow From Continuing Operating Activities":-8712000.0,"Change In Working Capital":-1040000.0,"Change In Other Working Capital":6000.0,"Change In Other Current Assets":242000.0,"Change In Payables And Accrued Expense":-1288000.0,"Change In Payable":-1288000.0,"Change In Account Payable":-212000.0,"Other Non Cash Items":-51000.0,"Stock Based Compensation":659000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":236000.0,"Depreciation And Amortization":236000.0,"Depreciation":236000.0,"Operating Gains Losses":-857000.0,"Gain Loss On Investment Securities":-914000.0,"Gain Loss On Sale Of PPE":57000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-7659000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-398000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":-11000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":497000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":7283000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}