{"ticker":"PHM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":190486353.0,"Share Issued":190486353.0,"Net Debt":962472000.0,"Total Debt":2298181000.0,"Tangible Book Value":12949969000.0,"Invested Capital":15311912000.0,"Working Capital":13150780000.0,"Net Tangible Assets":12949969000.0,"Capital Lease Obligations":null,"Common Stock Equity":13013731000.0,"Total Capitalization":15311912000.0,"Total Equity Gross Minority Interest":13013731000.0,"Stockholders Equity":13013731000.0,"Retained Earnings":9488731000.0,"Additional Paid In Capital":3523123000.0,"Capital Stock":1877000.0,"Common Stock":1877000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5249459000.0,"Total Non Current Liabilities Net Minority Interest":2757767000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":459586000.0,"Non Current Deferred Taxes Liabilities":459586000.0,"Long Term Debt And Capital Lease Obligation":2298181000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2298181000.0,"Long Term Provisions":null,"Current Liabilities":2491692000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":512255000.0,"Current Deferred Revenue":512255000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1979437000.0,"Current Accrued Expenses":1261546000.0,"Interest Payable":null,"Payables":717891000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":717891000.0,"Total Assets":18263190000.0,"Total Non Current Assets":2620718000.0,"Other Non Current Assets":2307328000.0,"Non Current Deferred Assets":46832000.0,"Non Current Deferred Taxes Assets":46832000.0,"Investments And Advances":202796000.0,"Long Term Equity Investment":202796000.0,"Goodwill And Other Intangible Assets":63762000.0,"Other Intangible Assets":23385000.0,"Goodwill":40377000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":15642472000.0,"Assets Held For Sale Current":null,"Restricted Cash":41633000.0,"Prepaid Assets":null,"Inventory":13715417000.0,"Finished Goods":13715417000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1885422000.0,"Other Short Term Investments":549713000.0,"Cash And Cash Equivalents":1335709000.0},"2026-03-31":{"Ordinary Shares Number":190771000.0,"Share Issued":190771000.0,"Net Debt":468803000.0,"Total Debt":2275823000.0,"Tangible Book Value":12888977000.0,"Invested Capital":15229975000.0,"Working Capital":13144465000.0,"Net Tangible Assets":12888977000.0,"Capital Lease Obligations":null,"Common Stock Equity":12954152000.0,"Total Capitalization":15229975000.0,"Total Equity Gross Minority Interest":12954152000.0,"Stockholders Equity":12954152000.0,"Retained Earnings":9443974000.0,"Additional Paid In Capital":3508270000.0,"Capital Stock":1908000.0,"Common Stock":1908000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5241828000.0,"Total Non Current Liabilities Net Minority Interest":2732607000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":456784000.0,"Non Current Deferred Taxes Liabilities":456784000.0,"Long Term Debt And Capital Lease Obligation":2275823000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2275823000.0,"Long Term Provisions":null,"Current Liabilities":2509221000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":466554000.0,"Current Deferred Revenue":466554000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2042667000.0,"Current Accrued Expenses":1354128000.0,"Interest Payable":null,"Payables":688539000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":688539000.0,"Total Assets":18195980000.0,"Total Non Current Assets":2542294000.0,"Other Non Current Assets":2260830000.0,"Non Current Deferred Assets":48150000.0,"Non Current Deferred Taxes Assets":48150000.0,"Investments And Advances":168139000.0,"Long Term Equity Investment":168139000.0,"Goodwill And Other Intangible Assets":65175000.0,"Other Intangible Assets":24798000.0,"Goodwill":40377000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":15653686000.0,"Assets Held For Sale Current":null,"Restricted Cash":36368000.0,"Prepaid Assets":null,"Inventory":13301028000.0,"Finished Goods":13301028000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2316290000.0,"Other Short Term Investments":509270000.0,"Cash And Cash Equivalents":1807020000.0},"2025-12-31":{"Ordinary Shares Number":192724978.0,"Share Issued":192724978.0,"Net Debt":182567000.0,"Total Debt":2296679000.0,"Tangible Book Value":12918855000.0,"Invested Capital":15148878000.0,"Working Capital":15994693000.0,"Net Tangible Assets":12918855000.0,"Capital Lease Obligations":133243000.0,"Common Stock Equity":12985442000.0,"Total Capitalization":15148878000.0,"Total Equity Gross Minority Interest":12985442000.0,"Stockholders Equity":12985442000.0,"Retained Earnings":9494591000.0,"Additional Paid In Capital":3488924000.0,"Capital Stock":1927000.0,"Common Stock":1927000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5062981000.0,"Total Non Current Liabilities Net Minority Interest":3689265000.0,"Other Non Current Liabilities":603490000.0,"Employee Benefits":211886000.0,"Non Current Deferred Liabilities":448493000.0,"Non Current Deferred Taxes Liabilities":448493000.0,"Long Term Debt And Capital Lease Obligation":2296679000.0,"Long Term Capital Lease Obligation":133243000.0,"Long Term Debt":2163436000.0,"Long Term Provisions":128717000.0,"Current Liabilities":1373716000.0,"Other Current Liabilities":120160000.0,"Current Deferred Liabilities":387837000.0,"Current Deferred Revenue":387837000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":865719000.0,"Current Accrued Expenses":26425000.0,"Interest Payable":26425000.0,"Payables":839294000.0,"Other Payable":78613000.0,"Dividends Payable":53566000.0,"Total Tax Payable":60843000.0,"Income Tax Payable":60843000.0,"Accounts Payable":646272000.0,"Total Assets":18048423000.0,"Total Non Current Assets":680014000.0,"Other Non Current Assets":48610000.0,"Non Current Deferred Assets":49157000.0,"Non Current Deferred Taxes Assets":49157000.0,"Investments And Advances":167342000.0,"Long Term Equity Investment":167342000.0,"Goodwill And Other Intangible Assets":66587000.0,"Other Intangible Assets":26210000.0,"Goodwill":40377000.0,"Net PPE":348318000.0,"Accumulated Depreciation":-343500000.0,"Gross PPE":691818000.0,"Other Properties":691818000.0,"Current Assets":17368409000.0,"Assets Held For Sale Current":19590000.0,"Restricted Cash":27907000.0,"Prepaid Assets":1554702000.0,"Inventory":12905823000.0,"Finished Goods":12905823000.0,"Receivables":265853000.0,"Other Receivables":null,"Taxes Receivable":13545000.0,"Accounts Receivable":252308000.0,"Cash Cash Equivalents And Short Term Investments":2594534000.0,"Other Short Term Investments":613665000.0,"Cash And Cash Equivalents":1980869000.0},"2025-09-30":{"Ordinary Shares Number":195170000.0,"Share Issued":195170000.0,"Net Debt":576029000.0,"Total Debt":2027561000.0,"Tangible Book Value":12717772000.0,"Invested Capital":14853598000.0,"Working Capital":12810432000.0,"Net Tangible Assets":12717772000.0,"Capital Lease Obligations":null,"Common Stock Equity":12826037000.0,"Total Capitalization":14853598000.0,"Total Equity Gross Minority Interest":12826037000.0,"Stockholders Equity":12826037000.0,"Retained Earnings":9346762000.0,"Additional Paid In Capital":3477322000.0,"Capital Stock":1953000.0,"Common Stock":1953000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5024942000.0,"Total Non Current Liabilities Net Minority Interest":2517774000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":490213000.0,"Non Current Deferred Taxes Liabilities":490213000.0,"Long Term Debt And Capital Lease Obligation":2027561000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2027561000.0,"Long Term Provisions":null,"Current Liabilities":2507168000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":470745000.0,"Current Deferred Revenue":470745000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2036423000.0,"Current Accrued Expenses":1305319000.0,"Interest Payable":null,"Payables":731104000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":731104000.0,"Total Assets":17850979000.0,"Total Non Current Assets":2533379000.0,"Other Non Current Assets":2196179000.0,"Non Current Deferred Assets":49743000.0,"Non Current Deferred Taxes Assets":49743000.0,"Investments And Advances":179192000.0,"Long Term Equity Investment":179192000.0,"Goodwill And Other Intangible Assets":108265000.0,"Other Intangible Assets":39335000.0,"Goodwill":68930000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":15317600000.0,"Assets Held For Sale Current":null,"Restricted Cash":28025000.0,"Prepaid Assets":null,"Inventory":13351977000.0,"Finished Goods":13351977000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1937598000.0,"Other Short Term Investments":486066000.0,"Cash And Cash Equivalents":1451532000.0},"2025-06-30":{"Ordinary Shares Number":197599000.0,"Share Issued":197599000.0,"Net Debt":887264000.0,"Total Debt":2121422000.0,"Tangible Book Value":12464376000.0,"Invested Capital":14696364000.0,"Working Capital":12633554000.0,"Net Tangible Assets":12464376000.0,"Capital Lease Obligations":null,"Common Stock Equity":12574942000.0,"Total Capitalization":14696364000.0,"Total Equity Gross Minority Interest":12574942000.0,"Stockholders Equity":12574942000.0,"Retained Earnings":9107892000.0,"Additional Paid In Capital":3465074000.0,"Capital Stock":1976000.0,"Common Stock":1976000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5012869000.0,"Total Non Current Liabilities Net Minority Interest":2581492000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":460070000.0,"Non Current Deferred Taxes Liabilities":460070000.0,"Long Term Debt And Capital Lease Obligation":2121422000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2121422000.0,"Long Term Provisions":null,"Current Liabilities":2431377000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":520549000.0,"Current Deferred Revenue":520549000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1910828000.0,"Current Accrued Expenses":1197964000.0,"Interest Payable":null,"Payables":712864000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":712864000.0,"Total Assets":17587811000.0,"Total Non Current Assets":2522880000.0,"Other Non Current Assets":2178780000.0,"Non Current Deferred Assets":51731000.0,"Non Current Deferred Taxes Assets":51731000.0,"Investments And Advances":181803000.0,"Long Term Equity Investment":181803000.0,"Goodwill And Other Intangible Assets":110566000.0,"Other Intangible Assets":41636000.0,"Goodwill":68930000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":15064931000.0,"Assets Held For Sale Current":null,"Restricted Cash":33168000.0,"Prepaid Assets":null,"Inventory":13216008000.0,"Finished Goods":13216008000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1815755000.0,"Other Short Term Investments":581597000.0,"Cash And Cash Equivalents":1234158000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":426851000.0,"Current Debt":426851000.0,"Other Current Borrowings":426851000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":109021000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":633948000.0,"Employee Benefits":283255000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":109021000.0,"Long Term Debt":null,"Long Term Provisions":130538000.0,"Current Liabilities":null,"Other Current Liabilities":102865000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":29095000.0,"Payables":null,"Other Payable":112639000.0,"Dividends Payable":47442000.0,"Total Tax Payable":76002000.0,"Income Tax Payable":76002000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":346992000.0,"Accumulated Depreciation":-286800000.0,"Gross PPE":633792000.0,"Other Properties":633792000.0,"Current Assets":null,"Assets Held For Sale Current":27007000.0,"Restricted Cash":null,"Prepaid Assets":1342278000.0,"Inventory":null,"Finished Goods":null,"Receivables":260041000.0,"Other Receivables":241695000.0,"Taxes Receivable":11733000.0,"Accounts Receivable":248308000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1578566.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":654465000.0,"Total Unusual Items":-6523000.0,"Total Unusual Items Excluding Goodwill":-6523000.0,"Net Income From Continuing Operation Net Minority Interest":472003000.0,"Reconciled Depreciation":25397000.0,"Reconciled Cost Of Revenue":2961452000.0,"EBITDA":647942000.0,"EBIT":622545000.0,"Net Interest Income":10340000.0,"Interest Expense":106000.0,"Interest Income":10446000.0,"Normalized Income":476947434.0,"Net Income From Continuing And Discontinued Operation":472003000.0,"Total Expenses":3369814000.0,"Diluted Average Shares":190583000.0,"Basic Average Shares":189388000.0,"Diluted EPS":2.48,"Basic EPS":2.49,"Diluted NI Availto Com Stockholders":472003000.0,"Net Income Common Stockholders":472003000.0,"Net Income":472003000.0,"Net Income Including Noncontrolling Interests":472003000.0,"Net Income Continuous Operations":472003000.0,"Tax Provision":150436000.0,"Pretax Income":622439000.0,"Other Income Expense":-1044000.0,"Other Non Operating Income Expenses":1517000.0,"Special Income Charges":-6523000.0,"Other Special Charges":null,"Write Off":6523000.0,"Earnings From Equity Interest":3962000.0,"Net Non Operating Interest Income Expense":10340000.0,"Interest Expense Non Operating":106000.0,"Interest Income Non Operating":10446000.0,"Operating Income":613143000.0,"Operating Expense":384378000.0,"Depreciation Amortization Depletion Income Statement":1413000.0,"Depreciation And Amortization In Income Statement":1413000.0,"Amortization":1413000.0,"Amortization Of Intangibles Income Statement":1413000.0,"Selling General And Administration":382965000.0,"Gross Profit":997521000.0,"Cost Of Revenue":2985436000.0,"Total Revenue":3982957000.0,"Operating Revenue":3982957000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1725504.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":481666000.0,"Total Unusual Items":-7568000.0,"Total Unusual Items Excluding Goodwill":-7568000.0,"Net Income From Continuing Operation Net Minority Interest":346996000.0,"Reconciled Depreciation":24538000.0,"Reconciled Cost Of Revenue":2563340000.0,"EBITDA":474098000.0,"EBIT":449560000.0,"Net Interest Income":13011000.0,"Interest Expense":164000.0,"Interest Income":13175000.0,"Normalized Income":352838496.0,"Net Income From Continuing And Discontinued Operation":346996000.0,"Total Expenses":2968212000.0,"Diluted Average Shares":193403000.0,"Basic Average Shares":192088000.0,"Diluted EPS":1.79,"Basic EPS":1.81,"Diluted NI Availto Com Stockholders":346996000.0,"Net Income Common Stockholders":346996000.0,"Net Income":346996000.0,"Net Income Including Noncontrolling Interests":346996000.0,"Net Income Continuous Operations":346996000.0,"Tax Provision":102400000.0,"Pretax Income":449396000.0,"Other Income Expense":-3975000.0,"Other Non Operating Income Expenses":2714000.0,"Special Income Charges":-7568000.0,"Other Special Charges":2637000.0,"Write Off":4931000.0,"Earnings From Equity Interest":879000.0,"Net Non Operating Interest Income Expense":13011000.0,"Interest Expense Non Operating":164000.0,"Interest Income Non Operating":13175000.0,"Operating Income":440360000.0,"Operating Expense":381746000.0,"Depreciation Amortization Depletion Income Statement":1412000.0,"Depreciation And Amortization In Income Statement":1412000.0,"Amortization":1412000.0,"Amortization Of Intangibles Income Statement":1412000.0,"Selling General And Administration":380334000.0,"Gross Profit":822106000.0,"Cost Of Revenue":2586466000.0,"Total Revenue":3408572000.0,"Operating Revenue":3408572000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-23471046.467014,"Tax Rate For Calcs":0.234455,"Normalized EBITDA":792473000.0,"Total Unusual Items":-100109000.0,"Total Unusual Items Excluding Goodwill":-100109000.0,"Net Income From Continuing Operation Net Minority Interest":501615000.0,"Reconciled Depreciation":36958000.0,"Reconciled Cost Of Revenue":3444422000.0,"EBITDA":692364000.0,"EBIT":655406000.0,"Net Interest Income":12615000.0,"Interest Expense":167000.0,"Interest Income":12782000.0,"Normalized Income":578252953.532986,"Net Income From Continuing And Discontinued Operation":501615000.0,"Total Expenses":3870836000.0,"Diluted Average Shares":195780000.0,"Basic Average Shares":194140000.0,"Diluted EPS":2.56,"Basic EPS":2.58,"Diluted NI Availto Com Stockholders":501615000.0,"Net Income Common Stockholders":501615000.0,"Net Income":501615000.0,"Net Income Including Noncontrolling Interests":501615000.0,"Net Income Continuous Operations":501615000.0,"Tax Provision":153624000.0,"Pretax Income":655239000.0,"Other Income Expense":-97288000.0,"Other Non Operating Income Expenses":2007000.0,"Special Income Charges":-100109000.0,"Other Special Charges":null,"Write Off":21927000.0,"Earnings From Equity Interest":814000.0,"Net Non Operating Interest Income Expense":12615000.0,"Interest Expense Non Operating":167000.0,"Interest Income Non Operating":12782000.0,"Operating Income":739912000.0,"Operating Expense":402581000.0,"Depreciation Amortization Depletion Income Statement":13125000.0,"Depreciation And Amortization In Income Statement":13125000.0,"Amortization":13125000.0,"Amortization Of Intangibles Income Statement":13125000.0,"Selling General And Administration":389456000.0,"Gross Profit":1142493000.0,"Cost Of Revenue":3468255000.0,"Total Revenue":4610748000.0,"Operating Revenue":4610748000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2567966.084388,"Tax Rate For Calcs":0.236985,"Normalized EBITDA":804629000.0,"Total Unusual Items":-10836000.0,"Total Unusual Items Excluding Goodwill":-10836000.0,"Net Income From Continuing Operation Net Minority Interest":585834000.0,"Reconciled Depreciation":25835000.0,"Reconciled Cost Of Revenue":3216973000.0,"EBITDA":793793000.0,"EBIT":767958000.0,"Net Interest Income":11634000.0,"Interest Expense":170000.0,"Interest Income":11804000.0,"Normalized Income":594102033.915612,"Net Income From Continuing And Discontinued Operation":585834000.0,"Total Expenses":3643489000.0,"Diluted Average Shares":198141000.0,"Basic Average Shares":196536000.0,"Diluted EPS":2.96,"Basic EPS":2.98,"Diluted NI Availto Com Stockholders":585834000.0,"Net Income Common Stockholders":585834000.0,"Net Income":585834000.0,"Net Income Including Noncontrolling Interests":585834000.0,"Net Income Continuous Operations":585834000.0,"Tax Provision":181954000.0,"Pretax Income":767788000.0,"Other Income Expense":-5156000.0,"Other Non Operating Income Expenses":3258000.0,"Special Income Charges":-10836000.0,"Other Special Charges":null,"Write Off":10836000.0,"Earnings From Equity Interest":2422000.0,"Net Non Operating Interest Income Expense":11634000.0,"Interest Expense Non Operating":170000.0,"Interest Income Non Operating":11804000.0,"Operating Income":761310000.0,"Operating Expense":402982000.0,"Depreciation Amortization Depletion Income Statement":2301000.0,"Depreciation And Amortization In Income Statement":2301000.0,"Amortization":2301000.0,"Amortization Of Intangibles Income Statement":2301000.0,"Selling General And Administration":400681000.0,"Gross Profit":1164292000.0,"Cost Of Revenue":3240507000.0,"Total Revenue":4404799000.0,"Operating Revenue":4404799000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2790624.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":843687000.0,"Total Unusual Items":-11344000.0,"Total Unusual Items Excluding Goodwill":-11344000.0,"Net Income From Continuing Operation Net Minority Interest":608483000.0,"Reconciled Depreciation":25046000.0,"Reconciled Cost Of Revenue":3182804000.0,"EBITDA":832343000.0,"EBIT":807297000.0,"Net Interest Income":9440000.0,"Interest Expense":141000.0,"Interest Income":9581000.0,"Normalized Income":617036376.0,"Net Income From Continuing And Discontinued Operation":608483000.0,"Total Expenses":3598303000.0,"Diluted Average Shares":200681000.0,"Basic Average Shares":199243000.0,"Diluted EPS":3.03,"Basic EPS":3.05,"Diluted NI Availto Com Stockholders":608483000.0,"Net Income Common Stockholders":608483000.0,"Net Income":608483000.0,"Net Income Including Noncontrolling Interests":608483000.0,"Net Income Continuous Operations":608483000.0,"Tax Provision":198673000.0,"Pretax Income":807156000.0,"Other Income Expense":-7736000.0,"Other Non Operating Income Expenses":3199000.0,"Special Income Charges":-11344000.0,"Other Special Charges":null,"Write Off":11344000.0,"Earnings From Equity Interest":409000.0,"Net Non Operating Interest Income Expense":9440000.0,"Interest Expense Non Operating":141000.0,"Interest Income Non Operating":9581000.0,"Operating Income":805452000.0,"Operating Expense":392754000.0,"Depreciation Amortization Depletion Income Statement":2301000.0,"Depreciation And Amortization In Income Statement":2301000.0,"Amortization":2301000.0,"Amortization Of Intangibles Income Statement":2301000.0,"Selling General And Administration":390453000.0,"Gross Profit":1198206000.0,"Cost Of Revenue":3205549000.0,"Total Revenue":4403755000.0,"Operating Revenue":4403755000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-12850000.0,"Repurchase Of Capital Stock":-374232000.0,"Repayment Of Debt":21853000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-29901000.0,"Interest Paid Supplemental Data":1373000.0,"Income Tax Paid Supplemental Data":266339000.0,"End Cash Position":1377342000.0,"Beginning Cash Position":1843388000.0,"Changes In Cash":-466046000.0,"Financing Cash Flow":-420265000.0,"Cash Flow From Continuing Financing Activities":-420265000.0,"Net Other Financing Charges":-18097000.0,"Cash Dividends Paid":-49789000.0,"Common Stock Dividend Paid":-49789000.0,"Net Common Stock Issuance":-374232000.0,"Common Stock Payments":-374232000.0,"Net Issuance Payments Of Debt":21853000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":21853000.0,"Long Term Debt Payments":21853000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-62832000.0,"Cash Flow From Continuing Investing Activities":-62832000.0,"Net Other Investing Changes":2522000.0,"Dividends Received Cfi":2500000.0,"Net Business Purchase And Sale":-37953000.0,"Purchase Of Business":-37953000.0,"Capital Expenditure Reported":-29901000.0,"Operating Cash Flow":17051000.0,"Cash Flow From Continuing Operating Activities":17051000.0,"Dividend Received Cfo":4758000.0,"Change In Working Capital":-517440000.0,"Change In Other Current Assets":-58130000.0,"Change In Payables And Accrued Expense":12054000.0,"Change In Payable":12054000.0,"Change In Account Payable":12054000.0,"Change In Inventory":-430911000.0,"Change In Receivables":-40453000.0,"Other Non Cash Items":17332000.0,"Stock Based Compensation":14853000.0,"Deferred Tax":4111000.0,"Deferred Income Tax":4111000.0,"Depreciation Amortization Depletion":25397000.0,"Depreciation And Amortization":25397000.0,"Operating Gains Losses":-3962000.0,"Earnings Losses From Equity Investments":-3962000.0,"Net Income From Continuing Operations":472002000.0},"2026-03-31":{"Free Cash Flow":134355000.0,"Repurchase Of Capital Stock":-344997000.0,"Repayment Of Debt":-676968000.0,"Issuance Of Debt":794784000.0,"Capital Expenditure":-25396000.0,"Interest Paid Supplemental Data":4506000.0,"Income Tax Paid Supplemental Data":3914000.0,"End Cash Position":1843388000.0,"Beginning Cash Position":2008776000.0,"Changes In Cash":-165388000.0,"Financing Cash Flow":-300212000.0,"Cash Flow From Continuing Financing Activities":-300212000.0,"Net Other Financing Charges":-20996000.0,"Cash Dividends Paid":-52035000.0,"Common Stock Dividend Paid":-52035000.0,"Net Common Stock Issuance":-344997000.0,"Common Stock Payments":-344997000.0,"Net Issuance Payments Of Debt":117816000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":117816000.0,"Long Term Debt Payments":-676968000.0,"Long Term Debt Issuance":794784000.0,"Investing Cash Flow":-24927000.0,"Cash Flow From Continuing Investing Activities":-24927000.0,"Net Other Investing Changes":383000.0,"Dividends Received Cfi":3008000.0,"Net Business Purchase And Sale":-2922000.0,"Purchase Of Business":-2922000.0,"Capital Expenditure Reported":-25396000.0,"Operating Cash Flow":159751000.0,"Cash Flow From Continuing Operating Activities":159751000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-252984000.0,"Change In Other Current Assets":-36695000.0,"Change In Payables And Accrued Expense":55719000.0,"Change In Payable":55719000.0,"Change In Account Payable":55719000.0,"Change In Inventory":-376394000.0,"Change In Receivables":104386000.0,"Other Non Cash Items":10798000.0,"Stock Based Compensation":19354000.0,"Deferred Tax":9291000.0,"Deferred Income Tax":9291000.0,"Depreciation Amortization Depletion":24538000.0,"Depreciation And Amortization":24538000.0,"Operating Gains Losses":1758000.0,"Earnings Losses From Equity Investments":-879000.0,"Net Income From Continuing Operations":346996000.0},"2025-12-31":{"Free Cash Flow":739812000.0,"Repurchase Of Capital Stock":-300032000.0,"Repayment Of Debt":107338000.0,"Issuance Of Debt":null,"Capital Expenditure":-31315000.0,"Interest Paid Supplemental Data":4344000.0,"Income Tax Paid Supplemental Data":165182000.0,"End Cash Position":2008776000.0,"Beginning Cash Position":1479557000.0,"Changes In Cash":529219000.0,"Financing Cash Flow":-225588000.0,"Cash Flow From Continuing Financing Activities":-225588000.0,"Net Other Financing Charges":4700000.0,"Cash Dividends Paid":-43026000.0,"Common Stock Dividend Paid":-43026000.0,"Net Common Stock Issuance":-300032000.0,"Common Stock Payments":-300032000.0,"Net Issuance Payments Of Debt":112770000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":112770000.0,"Long Term Debt Payments":107338000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16320000.0,"Cash Flow From Continuing Investing Activities":-16320000.0,"Net Other Investing Changes":3494000.0,"Dividends Received Cfi":18074000.0,"Net Business Purchase And Sale":-6573000.0,"Purchase Of Business":-6573000.0,"Capital Expenditure Reported":-31315000.0,"Operating Cash Flow":771127000.0,"Cash Flow From Continuing Operating Activities":771127000.0,"Dividend Received Cfo":null,"Change In Working Capital":125411000.0,"Change In Other Current Assets":-90897000.0,"Change In Payables And Accrued Expense":-78581000.0,"Change In Payable":-78581000.0,"Change In Account Payable":-78581000.0,"Change In Inventory":422488000.0,"Change In Receivables":-127599000.0,"Other Non Cash Items":58153000.0,"Stock Based Compensation":11602000.0,"Deferred Tax":-41142000.0,"Deferred Income Tax":-41142000.0,"Depreciation Amortization Depletion":36958000.0,"Depreciation And Amortization":36958000.0,"Operating Gains Losses":3408000.0,"Earnings Losses From Equity Investments":3408000.0,"Net Income From Continuing Operations":501615000.0},"2025-09-30":{"Free Cash Flow":651126000.0,"Repurchase Of Capital Stock":-300542000.0,"Repayment Of Debt":-94134000.0,"Issuance Of Debt":null,"Capital Expenditure":-27263000.0,"Interest Paid Supplemental Data":4816000.0,"Income Tax Paid Supplemental Data":141288000.0,"End Cash Position":1479557000.0,"Beginning Cash Position":1267326000.0,"Changes In Cash":212231000.0,"Financing Cash Flow":-441236000.0,"Cash Flow From Continuing Financing Activities":-441236000.0,"Net Other Financing Charges":-2979000.0,"Cash Dividends Paid":-43581000.0,"Common Stock Dividend Paid":-43581000.0,"Net Common Stock Issuance":-300542000.0,"Common Stock Payments":-300542000.0,"Net Issuance Payments Of Debt":-94134000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-94134000.0,"Long Term Debt Payments":-94134000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24922000.0,"Cash Flow From Continuing Investing Activities":-24922000.0,"Net Other Investing Changes":-2692000.0,"Dividends Received Cfi":6250000.0,"Net Business Purchase And Sale":-1217000.0,"Purchase Of Business":-1217000.0,"Capital Expenditure Reported":-27263000.0,"Operating Cash Flow":678389000.0,"Cash Flow From Continuing Operating Activities":678389000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-2496000.0,"Change In Other Current Assets":-27749000.0,"Change In Payables And Accrued Expense":32542000.0,"Change In Payable":32542000.0,"Change In Account Payable":32542000.0,"Change In Inventory":-102819000.0,"Change In Receivables":95530000.0,"Other Non Cash Items":27268000.0,"Stock Based Compensation":12248000.0,"Deferred Tax":32123000.0,"Deferred Income Tax":32123000.0,"Depreciation Amortization Depletion":25835000.0,"Depreciation And Amortization":25835000.0,"Operating Gains Losses":-2422000.0,"Earnings Losses From Equity Investments":-2422000.0,"Net Income From Continuing Operations":585833000.0},"2025-06-30":{"Free Cash Flow":252973000.0,"Repurchase Of Capital Stock":-300339000.0,"Repayment Of Debt":65031000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-34532000.0,"Interest Paid Supplemental Data":4746000.0,"Income Tax Paid Supplemental Data":322543000.0,"End Cash Position":1267326000.0,"Beginning Cash Position":1275885000.0,"Changes In Cash":-8559000.0,"Financing Cash Flow":-296615000.0,"Cash Flow From Continuing Financing Activities":-296615000.0,"Net Other Financing Charges":-17052000.0,"Cash Dividends Paid":-44255000.0,"Common Stock Dividend Paid":-44255000.0,"Net Common Stock Issuance":-300339000.0,"Common Stock Payments":-300339000.0,"Net Issuance Payments Of Debt":65031000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":65031000.0,"Long Term Debt Payments":65031000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":551000.0,"Cash Flow From Continuing Investing Activities":551000.0,"Net Other Investing Changes":-3061000.0,"Dividends Received Cfi":39419000.0,"Net Business Purchase And Sale":-1275000.0,"Purchase Of Business":-1275000.0,"Capital Expenditure Reported":-34532000.0,"Operating Cash Flow":287505000.0,"Cash Flow From Continuing Operating Activities":287505000.0,"Dividend Received Cfo":1250000.0,"Change In Working Capital":-377324000.0,"Change In Other Current Assets":-103412000.0,"Change In Payables And Accrued Expense":-72651000.0,"Change In Payable":-72651000.0,"Change In Account Payable":-72651000.0,"Change In Inventory":-262458000.0,"Change In Receivables":61197000.0,"Other Non Cash Items":18228000.0,"Stock Based Compensation":12846000.0,"Deferred Tax":-615000.0,"Deferred Income Tax":-615000.0,"Depreciation Amortization Depletion":25046000.0,"Depreciation And Amortization":25046000.0,"Operating Gains Losses":-409000.0,"Earnings Losses From Equity Investments":-409000.0,"Net Income From Continuing Operations":608483000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-100055000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":1810000.0,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":2814000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":2814000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}