{"ticker":"PHUN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":10130.0,"Ordinary Shares Number":20193466.0,"Share Issued":20203596.0,"Total Debt":537000.0,"Tangible Book Value":93235000.0,"Invested Capital":93235000.0,"Working Capital":93235000.0,"Net Tangible Assets":93235000.0,"Capital Lease Obligations":537000.0,"Common Stock Equity":93235000.0,"Total Capitalization":93235000.0,"Total Equity Gross Minority Interest":93235000.0,"Stockholders Equity":93235000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":502000.0,"Retained Earnings":-327915000.0,"Additional Paid In Capital":421650000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":6491000.0,"Total Non Current Liabilities Net Minority Interest":644000.0,"Non Current Deferred Liabilities":457000.0,"Non Current Deferred Revenue":457000.0,"Long Term Debt And Capital Lease Obligation":187000.0,"Long Term Capital Lease Obligation":187000.0,"Current Liabilities":5847000.0,"Current Deferred Liabilities":1515000.0,"Current Deferred Revenue":1515000.0,"Current Debt And Capital Lease Obligation":350000.0,"Current Capital Lease Obligation":350000.0,"Payables And Accrued Expenses":3982000.0,"Current Accrued Expenses":100000.0,"Payables":3882000.0,"Other Payable":1202000.0,"Total Tax Payable":48000.0,"Accounts Payable":2632000.0,"Total Assets":99726000.0,"Total Non Current Assets":644000.0,"Other Non Current Assets":158000.0,"Net PPE":486000.0,"Gross PPE":486000.0,"Other Properties":486000.0,"Current Assets":99082000.0,"Other Current Assets":73000.0,"Assets Held For Sale Current":null,"Prepaid Assets":675000.0,"Receivables":474000.0,"Accounts Receivable":474000.0,"Allowance For Doubtful Accounts Receivable":-113000.0,"Gross Accounts Receivable":587000.0,"Cash Cash Equivalents And Short Term Investments":97860000.0,"Cash And Cash Equivalents":97860000.0},"2025-12-31":{"Treasury Shares Number":10130.0,"Ordinary Shares Number":20188160.0,"Share Issued":20198290.0,"Total Debt":619000.0,"Tangible Book Value":96317000.0,"Invested Capital":96317000.0,"Working Capital":96242000.0,"Net Tangible Assets":96317000.0,"Capital Lease Obligations":619000.0,"Common Stock Equity":96317000.0,"Total Capitalization":96317000.0,"Total Equity Gross Minority Interest":96317000.0,"Stockholders Equity":96317000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":502000.0,"Retained Earnings":-324721000.0,"Additional Paid In Capital":421538000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":24551000.0,"Total Non Current Liabilities Net Minority Interest":646000.0,"Non Current Deferred Liabilities":369000.0,"Non Current Deferred Revenue":369000.0,"Long Term Debt And Capital Lease Obligation":277000.0,"Long Term Capital Lease Obligation":277000.0,"Current Liabilities":23905000.0,"Current Deferred Liabilities":1386000.0,"Current Deferred Revenue":1386000.0,"Current Debt And Capital Lease Obligation":342000.0,"Current Capital Lease Obligation":342000.0,"Payables And Accrued Expenses":22177000.0,"Current Accrued Expenses":19785000.0,"Payables":2392000.0,"Other Payable":1202000.0,"Total Tax Payable":120000.0,"Accounts Payable":1070000.0,"Total Assets":120868000.0,"Total Non Current Assets":721000.0,"Other Non Current Assets":158000.0,"Net PPE":563000.0,"Gross PPE":563000.0,"Other Properties":563000.0,"Current Assets":120147000.0,"Other Current Assets":18596000.0,"Assets Held For Sale Current":null,"Prepaid Assets":664000.0,"Receivables":300000.0,"Accounts Receivable":300000.0,"Allowance For Doubtful Accounts Receivable":-113000.0,"Gross Accounts Receivable":413000.0,"Cash Cash Equivalents And Short Term Investments":100587000.0,"Cash And Cash Equivalents":100587000.0},"2025-09-30":{"Treasury Shares Number":10130.0,"Ordinary Shares Number":20187326.0,"Share Issued":20197456.0,"Total Debt":701000.0,"Tangible Book Value":98325000.0,"Invested Capital":98325000.0,"Working Capital":98687000.0,"Net Tangible Assets":98325000.0,"Capital Lease Obligations":701000.0,"Common Stock Equity":98325000.0,"Total Capitalization":98325000.0,"Total Equity Gross Minority Interest":98325000.0,"Stockholders Equity":98325000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":502000.0,"Retained Earnings":-322596000.0,"Additional Paid In Capital":421421000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":7315000.0,"Total Non Current Liabilities Net Minority Interest":1159000.0,"Non Current Deferred Liabilities":793000.0,"Non Current Deferred Revenue":793000.0,"Long Term Debt And Capital Lease Obligation":366000.0,"Long Term Capital Lease Obligation":366000.0,"Current Liabilities":6156000.0,"Current Deferred Liabilities":1290000.0,"Current Deferred Revenue":1290000.0,"Current Debt And Capital Lease Obligation":335000.0,"Current Capital Lease Obligation":335000.0,"Payables And Accrued Expenses":4531000.0,"Current Accrued Expenses":152000.0,"Payables":4379000.0,"Other Payable":1202000.0,"Total Tax Payable":null,"Accounts Payable":3177000.0,"Total Assets":105640000.0,"Total Non Current Assets":797000.0,"Other Non Current Assets":158000.0,"Net PPE":639000.0,"Gross PPE":639000.0,"Other Properties":639000.0,"Current Assets":104843000.0,"Other Current Assets":710000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":350000.0,"Accounts Receivable":350000.0,"Allowance For Doubtful Accounts Receivable":-113000.0,"Gross Accounts Receivable":463000.0,"Cash Cash Equivalents And Short Term Investments":103783000.0,"Cash And Cash Equivalents":103783000.0},"2025-06-30":{"Treasury Shares Number":10130.0,"Ordinary Shares Number":20172913.0,"Share Issued":20183043.0,"Total Debt":780000.0,"Tangible Book Value":100600000.0,"Invested Capital":100600000.0,"Working Capital":101044000.0,"Net Tangible Assets":100600000.0,"Capital Lease Obligations":780000.0,"Common Stock Equity":100600000.0,"Total Capitalization":100600000.0,"Total Equity Gross Minority Interest":100600000.0,"Stockholders Equity":100600000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":502000.0,"Retained Earnings":-320187000.0,"Additional Paid In Capital":421287000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":7480000.0,"Total Non Current Liabilities Net Minority Interest":1317000.0,"Non Current Deferred Liabilities":864000.0,"Non Current Deferred Revenue":864000.0,"Long Term Debt And Capital Lease Obligation":453000.0,"Long Term Capital Lease Obligation":453000.0,"Current Liabilities":6163000.0,"Current Deferred Liabilities":885000.0,"Current Deferred Revenue":885000.0,"Current Debt And Capital Lease Obligation":327000.0,"Current Capital Lease Obligation":327000.0,"Payables And Accrued Expenses":4951000.0,"Current Accrued Expenses":176000.0,"Payables":4775000.0,"Other Payable":1202000.0,"Total Tax Payable":null,"Accounts Payable":3573000.0,"Total Assets":108080000.0,"Total Non Current Assets":873000.0,"Other Non Current Assets":158000.0,"Net PPE":715000.0,"Gross PPE":715000.0,"Other Properties":715000.0,"Current Assets":107207000.0,"Other Current Assets":564000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":379000.0,"Accounts Receivable":379000.0,"Allowance For Doubtful Accounts Receivable":-239000.0,"Gross Accounts Receivable":618000.0,"Cash Cash Equivalents And Short Term Investments":106264000.0,"Cash And Cash Equivalents":106264000.0},"2025-03-31":{"Treasury Shares Number":10130.0,"Ordinary Shares Number":20170745.0,"Share Issued":20180875.0,"Total Debt":857000.0,"Tangible Book Value":103626000.0,"Invested Capital":103626000.0,"Working Capital":103875000.0,"Net Tangible Assets":103626000.0,"Capital Lease Obligations":857000.0,"Common Stock Equity":103626000.0,"Total Capitalization":103626000.0,"Total Equity Gross Minority Interest":103626000.0,"Stockholders Equity":103626000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":502000.0,"Retained Earnings":-317043000.0,"Additional Paid In Capital":421169000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":8408000.0,"Total Non Current Liabilities Net Minority Interest":1197000.0,"Non Current Deferred Liabilities":660000.0,"Non Current Deferred Revenue":660000.0,"Long Term Debt And Capital Lease Obligation":537000.0,"Long Term Capital Lease Obligation":537000.0,"Current Liabilities":7211000.0,"Current Deferred Liabilities":1124000.0,"Current Deferred Revenue":1124000.0,"Current Debt And Capital Lease Obligation":320000.0,"Current Capital Lease Obligation":320000.0,"Payables And Accrued Expenses":5767000.0,"Current Accrued Expenses":492000.0,"Payables":5275000.0,"Other Payable":1202000.0,"Total Tax Payable":null,"Accounts Payable":4073000.0,"Total Assets":112034000.0,"Total Non Current Assets":948000.0,"Other Non Current Assets":158000.0,"Net PPE":790000.0,"Gross PPE":790000.0,"Other Properties":790000.0,"Current Assets":111086000.0,"Other Current Assets":670000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":697000.0,"Accounts Receivable":697000.0,"Allowance For Doubtful Accounts Receivable":-264000.0,"Gross Accounts Receivable":961000.0,"Cash Cash Equivalents And Short Term Investments":109719000.0,"Cash And Cash Equivalents":109719000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":95000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":406000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":20431227.0,"Basic Average Shares":20431227.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3185000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3194000.0,"Reconciled Cost Of Revenue":158000.0,"EBITDA":-3185000.0,"EBIT":-3185000.0,"Net Interest Income":848000.0,"Interest Expense":9000.0,"Interest Income":857000.0,"Normalized Income":-3194000.0,"Net Income From Continuing And Discontinued Operation":-3194000.0,"Total Expenses":4564000.0,"Total Operating Income As Reported":-4022000.0,"Diluted Average Shares":20188210.0,"Basic Average Shares":20188210.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-3194000.0,"Net Income Common Stockholders":-3194000.0,"Net Income":-3194000.0,"Net Income Including Noncontrolling Interests":-3194000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3194000.0,"Tax Provision":0.0,"Pretax Income":-3194000.0,"Other Income Expense":-20000.0,"Other Non Operating Income Expenses":-20000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":848000.0,"Interest Expense Non Operating":9000.0,"Interest Income Non Operating":857000.0,"Operating Income":-4022000.0,"Operating Expense":4406000.0,"Research And Development":878000.0,"Selling General And Administration":3528000.0,"Selling And Marketing Expense":825000.0,"General And Administrative Expense":2703000.0,"Other Gand A":2703000.0,"Gross Profit":384000.0,"Cost Of Revenue":158000.0,"Total Revenue":542000.0,"Operating Revenue":542000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.008862,"Normalized EBITDA":-2135000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2125000.0,"Reconciled Cost Of Revenue":333000.0,"EBITDA":-2135000.0,"EBIT":-2135000.0,"Net Interest Income":969000.0,"Interest Expense":9000.0,"Interest Income":978000.0,"Normalized Income":-2125000.0,"Net Income From Continuing And Discontinued Operation":-2125000.0,"Total Expenses":8733000.0,"Total Operating Income As Reported":-7945000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2125000.0,"Net Income Common Stockholders":-2125000.0,"Net Income":-2125000.0,"Net Income Including Noncontrolling Interests":-2125000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2125000.0,"Tax Provision":-19000.0,"Pretax Income":-2144000.0,"Other Income Expense":4832000.0,"Other Non Operating Income Expenses":4832000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":969000.0,"Interest Expense Non Operating":9000.0,"Interest Income Non Operating":978000.0,"Operating Income":-7945000.0,"Operating Expense":8400000.0,"Research And Development":701000.0,"Selling General And Administration":7699000.0,"Selling And Marketing Expense":966000.0,"General And Administrative Expense":6733000.0,"Other Gand A":6733000.0,"Gross Profit":455000.0,"Cost Of Revenue":333000.0,"Total Revenue":788000.0,"Operating Revenue":788000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2400000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2409000.0,"Reconciled Cost Of Revenue":335000.0,"EBITDA":-2400000.0,"EBIT":-2400000.0,"Net Interest Income":1068000.0,"Interest Expense":9000.0,"Interest Income":1077000.0,"Normalized Income":-2409000.0,"Net Income From Continuing And Discontinued Operation":-2409000.0,"Total Expenses":4122000.0,"Total Operating Income As Reported":-3500000.0,"Diluted Average Shares":20182247.0,"Basic Average Shares":20182247.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-2409000.0,"Net Income Common Stockholders":-2409000.0,"Net Income":-2409000.0,"Net Income Including Noncontrolling Interests":-2409000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2409000.0,"Tax Provision":0.0,"Pretax Income":-2409000.0,"Other Income Expense":23000.0,"Other Non Operating Income Expenses":23000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":1068000.0,"Interest Expense Non Operating":9000.0,"Interest Income Non Operating":1077000.0,"Operating Income":-3500000.0,"Operating Expense":3787000.0,"Research And Development":679000.0,"Selling General And Administration":3108000.0,"Selling And Marketing Expense":800000.0,"General And Administrative Expense":2308000.0,"Other Gand A":2308000.0,"Gross Profit":287000.0,"Cost Of Revenue":335000.0,"Total Revenue":622000.0,"Operating Revenue":622000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3139000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3144000.0,"Reconciled Cost Of Revenue":265000.0,"EBITDA":-3139000.0,"EBIT":-3139000.0,"Net Interest Income":1089000.0,"Interest Expense":5000.0,"Interest Income":1094000.0,"Normalized Income":-3144000.0,"Net Income From Continuing And Discontinued Operation":-3144000.0,"Total Expenses":4715000.0,"Total Operating Income As Reported":-4260000.0,"Diluted Average Shares":20171639.0,"Basic Average Shares":20171639.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-3144000.0,"Net Income Common Stockholders":-3144000.0,"Net Income":-3144000.0,"Net Income Including Noncontrolling Interests":-3144000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3144000.0,"Tax Provision":0.0,"Pretax Income":-3144000.0,"Other Income Expense":27000.0,"Other Non Operating Income Expenses":27000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":1089000.0,"Interest Expense Non Operating":5000.0,"Interest Income Non Operating":1094000.0,"Operating Income":-4260000.0,"Operating Expense":4450000.0,"Research And Development":970000.0,"Selling General And Administration":3480000.0,"Selling And Marketing Expense":690000.0,"General And Administrative Expense":2790000.0,"Other Gand A":2790000.0,"Gross Profit":190000.0,"Cost Of Revenue":265000.0,"Total Revenue":455000.0,"Operating Revenue":455000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3714000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3723000.0,"Reconciled Cost Of Revenue":329000.0,"EBITDA":-3714000.0,"EBIT":-3714000.0,"Net Interest Income":1110000.0,"Interest Expense":9000.0,"Interest Income":1119000.0,"Normalized Income":-3723000.0,"Net Income From Continuing And Discontinued Operation":-3723000.0,"Total Expenses":5502000.0,"Total Operating Income As Reported":-4814000.0,"Diluted Average Shares":20169640.0,"Basic Average Shares":20169640.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-3723000.0,"Net Income Common Stockholders":-3723000.0,"Net Income":-3723000.0,"Net Income Including Noncontrolling Interests":-3723000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3723000.0,"Tax Provision":0.0,"Pretax Income":-3723000.0,"Other Income Expense":-19000.0,"Other Non Operating Income Expenses":-19000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":1110000.0,"Interest Expense Non Operating":9000.0,"Interest Income Non Operating":1119000.0,"Operating Income":-4814000.0,"Operating Expense":5173000.0,"Research And Development":813000.0,"Selling General And Administration":4360000.0,"Selling And Marketing Expense":896000.0,"General And Administrative Expense":3464000.0,"Other Gand A":3464000.0,"Gross Profit":359000.0,"Cost Of Revenue":329000.0,"Total Revenue":688000.0,"Operating Revenue":688000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2727000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":9000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":97860000.0,"Beginning Cash Position":100587000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-2727000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-2727000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2727000.0,"Change In Working Capital":337000.0,"Change In Other Working Capital":217000.0,"Change In Payables And Accrued Expense":305000.0,"Change In Prepaid Assets":-11000.0,"Change In Receivables":-174000.0,"Changes In Account Receivables":-174000.0,"Other Non Cash Items":18000.0,"Stock Based Compensation":112000.0,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3194000.0},"2025-12-31":{"Free Cash Flow":-3196000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":9000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":100587000.0,"Beginning Cash Position":103783000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-3196000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-3196000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-3196000.0,"Change In Working Capital":-53000.0,"Change In Other Working Capital":-328000.0,"Change In Payables And Accrued Expense":306000.0,"Change In Prepaid Assets":-81000.0,"Change In Receivables":50000.0,"Changes In Account Receivables":50000.0,"Other Non Cash Items":-1135000.0,"Stock Based Compensation":117000.0,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2125000.0},"2025-09-30":{"Free Cash Flow":-2481000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":9000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":103783000.0,"Beginning Cash Position":106264000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-2481000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-2481000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-2481000.0,"Change In Working Capital":-158000.0,"Change In Other Working Capital":334000.0,"Change In Payables And Accrued Expense":-420000.0,"Change In Prepaid Assets":-127000.0,"Change In Receivables":55000.0,"Changes In Account Receivables":55000.0,"Other Non Cash Items":-48000.0,"Stock Based Compensation":134000.0,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2409000.0},"2025-06-30":{"Free Cash Flow":-3455000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":21000.0,"End Cash Position":106264000.0,"Beginning Cash Position":109719000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-3455000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-3455000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-3455000.0,"Change In Working Capital":-401000.0,"Change In Other Working Capital":-35000.0,"Change In Payables And Accrued Expense":-816000.0,"Change In Prepaid Assets":132000.0,"Change In Receivables":318000.0,"Changes In Account Receivables":318000.0,"Other Non Cash Items":-28000.0,"Stock Based Compensation":118000.0,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3144000.0},"2025-03-31":{"Free Cash Flow":-3335000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":80000.0,"Interest Paid Supplemental Data":9000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":109719000.0,"Beginning Cash Position":112974000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-3255000.0,"Financing Cash Flow":80000.0,"Cash Flow From Continuing Financing Activities":80000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":80000.0,"Common Stock Payments":null,"Common Stock Issuance":80000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-3335000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-3335000.0,"Change In Working Capital":259000.0,"Change In Other Working Capital":222000.0,"Change In Payables And Accrued Expense":663000.0,"Change In Prepaid Assets":-182000.0,"Change In Receivables":-444000.0,"Changes In Account Receivables":-444000.0,"Other Non Cash Items":43000.0,"Stock Based Compensation":86000.0,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3723000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-26000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}