{"ticker":"PI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":30550000.0,"Share Issued":30550000.0,"Net Debt":203367000.0,"Total Debt":266654000.0,"Tangible Book Value":203144000.0,"Invested Capital":473526000.0,"Working Capital":211639000.0,"Net Tangible Assets":203144000.0,"Capital Lease Obligations":24714000.0,"Common Stock Equity":231586000.0,"Total Capitalization":416507000.0,"Total Equity Gross Minority Interest":231586000.0,"Stockholders Equity":231586000.0,"Gains Losses Not Affecting Retained Earnings":691000.0,"Other Equity Adjustments":691000.0,"Retained Earnings":-413201000.0,"Additional Paid In Capital":644065000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":303163000.0,"Total Non Current Liabilities Net Minority Interest":210207000.0,"Non Current Deferred Liabilities":2382000.0,"Non Current Deferred Revenue":574000.0,"Non Current Deferred Taxes Liabilities":1808000.0,"Long Term Debt And Capital Lease Obligation":207825000.0,"Long Term Capital Lease Obligation":22904000.0,"Long Term Debt":184921000.0,"Current Liabilities":92956000.0,"Current Deferred Liabilities":1542000.0,"Current Deferred Revenue":1542000.0,"Current Debt And Capital Lease Obligation":58829000.0,"Current Capital Lease Obligation":1810000.0,"Current Debt":57019000.0,"Other Current Borrowings":57019000.0,"Pensionand Other Post Retirement Benefit Plans Current":12401000.0,"Payables And Accrued Expenses":20184000.0,"Current Accrued Expenses":3135000.0,"Payables":17049000.0,"Accounts Payable":17049000.0,"Total Assets":534749000.0,"Total Non Current Assets":230154000.0,"Other Non Current Assets":547000.0,"Investments And Advances":130722000.0,"Goodwill And Other Intangible Assets":28442000.0,"Other Intangible Assets":8189000.0,"Goodwill":20253000.0,"Net PPE":70443000.0,"Accumulated Depreciation":null,"Gross PPE":70443000.0,"Leases":null,"Other Properties":70443000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":304595000.0,"Other Current Assets":8967000.0,"Inventory":91501000.0,"Finished Goods":27818000.0,"Work In Process":29127000.0,"Raw Materials":34556000.0,"Receivables":71111000.0,"Accounts Receivable":71111000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":133016000.0,"Other Short Term Investments":94443000.0,"Cash And Cash Equivalents":38573000.0},"2026-03-31":{"Ordinary Shares Number":30459000.0,"Share Issued":30459000.0,"Net Debt":209175000.0,"Total Debt":265069000.0,"Tangible Book Value":174648000.0,"Invested Capital":445376000.0,"Working Capital":266538000.0,"Net Tangible Assets":174648000.0,"Capital Lease Obligations":23599000.0,"Common Stock Equity":203906000.0,"Total Capitalization":445376000.0,"Total Equity Gross Minority Interest":203906000.0,"Stockholders Equity":203906000.0,"Gains Losses Not Affecting Retained Earnings":1457000.0,"Other Equity Adjustments":1457000.0,"Retained Earnings":-425421000.0,"Additional Paid In Capital":627840000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":298618000.0,"Total Non Current Liabilities Net Minority Interest":266118000.0,"Non Current Deferred Liabilities":2570000.0,"Non Current Deferred Revenue":641000.0,"Non Current Deferred Taxes Liabilities":1929000.0,"Long Term Debt And Capital Lease Obligation":263548000.0,"Long Term Capital Lease Obligation":22078000.0,"Long Term Debt":241470000.0,"Current Liabilities":32500000.0,"Current Deferred Liabilities":1358000.0,"Current Deferred Revenue":1358000.0,"Current Debt And Capital Lease Obligation":1521000.0,"Current Capital Lease Obligation":1521000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":10827000.0,"Payables And Accrued Expenses":18794000.0,"Current Accrued Expenses":3352000.0,"Payables":15442000.0,"Accounts Payable":15442000.0,"Total Assets":502524000.0,"Total Non Current Assets":203486000.0,"Other Non Current Assets":671000.0,"Investments And Advances":103385000.0,"Goodwill And Other Intangible Assets":29258000.0,"Other Intangible Assets":8815000.0,"Goodwill":20443000.0,"Net PPE":70172000.0,"Accumulated Depreciation":null,"Gross PPE":70172000.0,"Leases":null,"Other Properties":70172000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":299038000.0,"Other Current Assets":8545000.0,"Inventory":86300000.0,"Finished Goods":34579000.0,"Work In Process":26418000.0,"Raw Materials":25303000.0,"Receivables":72354000.0,"Accounts Receivable":72354000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":131839000.0,"Other Short Term Investments":99544000.0,"Cash And Cash Equivalents":32295000.0},"2025-12-31":{"Ordinary Shares Number":30222000.0,"Share Issued":30222000.0,"Net Debt":232680000.0,"Total Debt":304198000.0,"Tangible Book Value":179009000.0,"Invested Capital":490117000.0,"Working Capital":212691000.0,"Net Tangible Assets":179009000.0,"Capital Lease Obligations":23312000.0,"Common Stock Equity":209231000.0,"Total Capitalization":393372000.0,"Total Equity Gross Minority Interest":209231000.0,"Stockholders Equity":209231000.0,"Gains Losses Not Affecting Retained Earnings":2509000.0,"Other Equity Adjustments":2509000.0,"Retained Earnings":-400160000.0,"Additional Paid In Capital":606852000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":335955000.0,"Total Non Current Liabilities Net Minority Interest":209429000.0,"Non Current Deferred Liabilities":2752000.0,"Non Current Deferred Revenue":690000.0,"Non Current Deferred Taxes Liabilities":2062000.0,"Long Term Debt And Capital Lease Obligation":206677000.0,"Long Term Capital Lease Obligation":22536000.0,"Long Term Debt":184141000.0,"Current Liabilities":126526000.0,"Current Deferred Liabilities":1791000.0,"Current Deferred Revenue":1791000.0,"Current Debt And Capital Lease Obligation":97521000.0,"Current Capital Lease Obligation":776000.0,"Current Debt":96745000.0,"Other Current Borrowings":96745000.0,"Pensionand Other Post Retirement Benefit Plans Current":9936000.0,"Payables And Accrued Expenses":17278000.0,"Current Accrued Expenses":3664000.0,"Payables":13614000.0,"Accounts Payable":13614000.0,"Total Assets":545186000.0,"Total Non Current Assets":205969000.0,"Other Non Current Assets":795000.0,"Investments And Advances":103766000.0,"Goodwill And Other Intangible Assets":30222000.0,"Other Intangible Assets":9501000.0,"Goodwill":20721000.0,"Net PPE":71186000.0,"Accumulated Depreciation":-53607000.0,"Gross PPE":124793000.0,"Leases":14410000.0,"Other Properties":22623000.0,"Machinery Furniture Equipment":87760000.0,"Properties":0.0,"Current Assets":339217000.0,"Other Current Assets":8135000.0,"Inventory":84961000.0,"Finished Goods":40592000.0,"Work In Process":24648000.0,"Raw Materials":19721000.0,"Receivables":70785000.0,"Accounts Receivable":70785000.0,"Allowance For Doubtful Accounts Receivable":-605000.0,"Gross Accounts Receivable":71390000.0,"Cash Cash Equivalents And Short Term Investments":175336000.0,"Other Short Term Investments":127130000.0,"Cash And Cash Equivalents":48206000.0},"2025-09-30":{"Ordinary Shares Number":30109000.0,"Share Issued":30109000.0,"Net Debt":228637000.0,"Total Debt":287532000.0,"Tangible Book Value":164230000.0,"Invested Capital":475326000.0,"Working Capital":219988000.0,"Net Tangible Assets":164230000.0,"Capital Lease Obligations":7169000.0,"Common Stock Equity":194963000.0,"Total Capitalization":378716000.0,"Total Equity Gross Minority Interest":194963000.0,"Stockholders Equity":194963000.0,"Gains Losses Not Affecting Retained Earnings":2418000.0,"Other Equity Adjustments":2418000.0,"Retained Earnings":-399021000.0,"Additional Paid In Capital":591536000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":321496000.0,"Total Non Current Liabilities Net Minority Interest":189701000.0,"Non Current Deferred Liabilities":2704000.0,"Non Current Deferred Revenue":543000.0,"Non Current Deferred Taxes Liabilities":2161000.0,"Long Term Debt And Capital Lease Obligation":186997000.0,"Long Term Capital Lease Obligation":3244000.0,"Long Term Debt":183753000.0,"Current Liabilities":131795000.0,"Current Deferred Liabilities":2217000.0,"Current Deferred Revenue":2217000.0,"Current Debt And Capital Lease Obligation":100535000.0,"Current Capital Lease Obligation":3925000.0,"Current Debt":96610000.0,"Other Current Borrowings":96610000.0,"Pensionand Other Post Retirement Benefit Plans Current":9532000.0,"Payables And Accrued Expenses":19511000.0,"Current Accrued Expenses":3338000.0,"Payables":16173000.0,"Accounts Payable":16173000.0,"Total Assets":516459000.0,"Total Non Current Assets":164676000.0,"Other Non Current Assets":870000.0,"Investments And Advances":75036000.0,"Goodwill And Other Intangible Assets":30733000.0,"Other Intangible Assets":10030000.0,"Goodwill":20703000.0,"Net PPE":58037000.0,"Accumulated Depreciation":null,"Gross PPE":58037000.0,"Leases":null,"Other Properties":58037000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":351783000.0,"Other Current Assets":7871000.0,"Inventory":92638000.0,"Finished Goods":43243000.0,"Work In Process":39834000.0,"Raw Materials":9561000.0,"Receivables":61193000.0,"Accounts Receivable":61193000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":190081000.0,"Other Short Term Investments":138355000.0,"Cash And Cash Equivalents":51726000.0},"2025-06-30":{"Ordinary Shares Number":28927000.0,"Share Issued":28927000.0,"Net Debt":241904000.0,"Total Debt":292401000.0,"Tangible Book Value":156324000.0,"Invested Capital":472010000.0,"Working Capital":319716000.0,"Net Tangible Assets":156324000.0,"Capital Lease Obligations":8080000.0,"Common Stock Equity":187689000.0,"Total Capitalization":472010000.0,"Total Equity Gross Minority Interest":187689000.0,"Stockholders Equity":187689000.0,"Gains Losses Not Affecting Retained Earnings":2273000.0,"Other Equity Adjustments":2273000.0,"Retained Earnings":-386211000.0,"Additional Paid In Capital":571598000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":321128000.0,"Total Non Current Liabilities Net Minority Interest":291077000.0,"Non Current Deferred Liabilities":2493000.0,"Non Current Deferred Revenue":222000.0,"Non Current Deferred Taxes Liabilities":2271000.0,"Long Term Debt And Capital Lease Obligation":288584000.0,"Long Term Capital Lease Obligation":4263000.0,"Long Term Debt":284321000.0,"Current Liabilities":30051000.0,"Current Deferred Liabilities":2289000.0,"Current Deferred Revenue":2289000.0,"Current Debt And Capital Lease Obligation":3817000.0,"Current Capital Lease Obligation":3817000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":9270000.0,"Payables And Accrued Expenses":14675000.0,"Current Accrued Expenses":2686000.0,"Payables":11989000.0,"Accounts Payable":11989000.0,"Total Assets":508817000.0,"Total Non Current Assets":159050000.0,"Other Non Current Assets":996000.0,"Investments And Advances":67332000.0,"Goodwill And Other Intangible Assets":31365000.0,"Other Intangible Assets":10605000.0,"Goodwill":20760000.0,"Net PPE":59357000.0,"Accumulated Depreciation":null,"Gross PPE":59357000.0,"Leases":null,"Other Properties":59357000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":349767000.0,"Other Current Assets":5221000.0,"Inventory":96210000.0,"Finished Goods":48997000.0,"Work In Process":37579000.0,"Raw Materials":9634000.0,"Receivables":55131000.0,"Accounts Receivable":55131000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":193205000.0,"Other Short Term Investments":150788000.0,"Cash And Cash Equivalents":42417000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":283493000.0,"Other Current Borrowings":283493000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-41950000.0,"Gross PPE":null,"Leases":13690000.0,"Other Properties":null,"Machinery Furniture Equipment":77143000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-770000.0,"Gross Accounts Receivable":57572000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":16178000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":12220000.0,"Reconciled Depreciation":3889000.0,"Reconciled Cost Of Revenue":41483000.0,"EBITDA":16178000.0,"EBIT":12289000.0,"Net Interest Income":-631000.0,"Interest Expense":161000.0,"Normalized Income":12220000.0,"Net Income From Continuing And Discontinued Operation":12220000.0,"Total Expenses":97867000.0,"Total Operating Income As Reported":10504000.0,"Diluted Average Shares":31005000.0,"Basic Average Shares":30480000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":12220000.0,"Net Income Common Stockholders":12220000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":12220000.0,"Net Income Including Noncontrolling Interests":12220000.0,"Net Income Continuous Operations":12220000.0,"Tax Provision":-92000.0,"Pretax Income":12128000.0,"Other Income Expense":2255000.0,"Other Non Operating Income Expenses":2255000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-631000.0,"Total Other Finance Cost":470000.0,"Interest Expense Non Operating":161000.0,"Operating Income":10504000.0,"Operating Expense":53029000.0,"Depreciation Amortization Depletion Income Statement":534000.0,"Depreciation And Amortization In Income Statement":534000.0,"Amortization":534000.0,"Amortization Of Intangibles Income Statement":534000.0,"Research And Development":29262000.0,"Selling General And Administration":23233000.0,"Selling And Marketing Expense":9829000.0,"General And Administrative Expense":13404000.0,"Other Gand A":13404000.0,"Gross Profit":63533000.0,"Cost Of Revenue":44838000.0,"Total Revenue":108371000.0,"Operating Revenue":108371000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-21111000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-25261000.0,"Reconciled Depreciation":3845000.0,"Reconciled Cost Of Revenue":34483000.0,"EBITDA":-21111000.0,"EBIT":-24956000.0,"Net Interest Income":-773000.0,"Interest Expense":257000.0,"Normalized Income":-25261000.0,"Net Income From Continuing And Discontinued Operation":-25261000.0,"Total Expenses":89418000.0,"Total Operating Income As Reported":-15168000.0,"Diluted Average Shares":30292000.0,"Basic Average Shares":30292000.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-25261000.0,"Net Income Common Stockholders":-25261000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-25261000.0,"Net Income Including Noncontrolling Interests":-25261000.0,"Net Income Continuous Operations":-25261000.0,"Tax Provision":48000.0,"Pretax Income":-25213000.0,"Other Income Expense":-9272000.0,"Other Non Operating Income Expenses":-9272000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-773000.0,"Total Other Finance Cost":516000.0,"Interest Expense Non Operating":257000.0,"Operating Income":-15168000.0,"Operating Expense":51627000.0,"Depreciation Amortization Depletion Income Statement":537000.0,"Depreciation And Amortization In Income Statement":537000.0,"Amortization":537000.0,"Amortization Of Intangibles Income Statement":537000.0,"Research And Development":28724000.0,"Selling General And Administration":22366000.0,"Selling And Marketing Expense":9757000.0,"General And Administrative Expense":12609000.0,"Other Gand A":12609000.0,"Gross Profit":36459000.0,"Cost Of Revenue":37791000.0,"Total Revenue":74250000.0,"Operating Revenue":74250000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3728000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1139000.0,"Reconciled Depreciation":3958000.0,"Reconciled Cost Of Revenue":41370000.0,"EBITDA":3728000.0,"EBIT":-230000.0,"Net Interest Income":-798000.0,"Interest Expense":757000.0,"Normalized Income":-1139000.0,"Net Income From Continuing And Discontinued Operation":-1139000.0,"Total Expenses":95547000.0,"Total Operating Income As Reported":-2698000.0,"Diluted Average Shares":30148000.0,"Basic Average Shares":30148000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1139000.0,"Net Income Common Stockholders":-1139000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1139000.0,"Net Income Including Noncontrolling Interests":-1139000.0,"Net Income Continuous Operations":-1139000.0,"Tax Provision":152000.0,"Pretax Income":-987000.0,"Other Income Expense":2509000.0,"Other Non Operating Income Expenses":2509000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-798000.0,"Total Other Finance Cost":41000.0,"Interest Expense Non Operating":757000.0,"Operating Income":-2698000.0,"Operating Expense":50753000.0,"Depreciation Amortization Depletion Income Statement":534000.0,"Depreciation And Amortization In Income Statement":534000.0,"Amortization":534000.0,"Amortization Of Intangibles Income Statement":534000.0,"Research And Development":26929000.0,"Selling General And Administration":23290000.0,"Selling And Marketing Expense":10357000.0,"General And Administrative Expense":12933000.0,"Other Gand A":12933000.0,"Gross Profit":48055000.0,"Cost Of Revenue":44794000.0,"Total Revenue":92849000.0,"Operating Revenue":92849000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0069,"Normalized EBITDA":-8369000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-12810000.0,"Reconciled Depreciation":3852000.0,"Reconciled Cost Of Revenue":44412000.0,"EBITDA":-8369000.0,"EBIT":-12221000.0,"Net Interest Income":-1121000.0,"Interest Expense":678000.0,"Normalized Income":-12810000.0,"Net Income From Continuing And Discontinued Operation":-12810000.0,"Total Expenses":95399000.0,"Total Operating Income As Reported":656000.0,"Diluted Average Shares":29338000.0,"Basic Average Shares":29338000.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-12810000.0,"Net Income Common Stockholders":-12810000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-12810000.0,"Net Income Including Noncontrolling Interests":-12810000.0,"Net Income Continuous Operations":-12810000.0,"Tax Provision":-89000.0,"Pretax Income":-12899000.0,"Other Income Expense":-12434000.0,"Other Non Operating Income Expenses":-12434000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1121000.0,"Total Other Finance Cost":443000.0,"Interest Expense Non Operating":678000.0,"Operating Income":656000.0,"Operating Expense":47672000.0,"Depreciation Amortization Depletion Income Statement":537000.0,"Depreciation And Amortization In Income Statement":537000.0,"Amortization":537000.0,"Amortization Of Intangibles Income Statement":537000.0,"Research And Development":25720000.0,"Selling General And Administration":21415000.0,"Selling And Marketing Expense":9380000.0,"General And Administrative Expense":12035000.0,"Other Gand A":12035000.0,"Gross Profit":48328000.0,"Cost Of Revenue":47727000.0,"Total Revenue":96055000.0,"Operating Revenue":96055000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.012733,"Normalized EBITDA":16220000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":11553000.0,"Reconciled Depreciation":3709000.0,"Reconciled Cost Of Revenue":38093000.0,"EBITDA":16220000.0,"EBIT":12511000.0,"Net Interest Income":-1225000.0,"Interest Expense":809000.0,"Normalized Income":11553000.0,"Net Income From Continuing And Discontinued Operation":11553000.0,"Total Expenses":87020000.0,"Total Operating Income As Reported":10874000.0,"Diluted Average Shares":29655000.0,"Basic Average Shares":29008000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":11553000.0,"Net Income Common Stockholders":11553000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":11553000.0,"Net Income Including Noncontrolling Interests":11553000.0,"Net Income Continuous Operations":11553000.0,"Tax Provision":149000.0,"Pretax Income":11702000.0,"Other Income Expense":2053000.0,"Other Non Operating Income Expenses":2053000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1225000.0,"Total Other Finance Cost":416000.0,"Interest Expense Non Operating":809000.0,"Operating Income":10874000.0,"Operating Expense":45739000.0,"Depreciation Amortization Depletion Income Statement":521000.0,"Depreciation And Amortization In Income Statement":521000.0,"Amortization":521000.0,"Amortization Of Intangibles Income Statement":521000.0,"Research And Development":24652000.0,"Selling General And Administration":20566000.0,"Selling And Marketing Expense":8738000.0,"General And Administrative Expense":11828000.0,"Other Gand A":11828000.0,"Gross Profit":56613000.0,"Cost Of Revenue":41281000.0,"Total Revenue":97894000.0,"Operating Revenue":97894000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":29185000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-2419000.0,"Interest Paid Supplemental Data":322000.0,"End Cash Position":38573000.0,"Beginning Cash Position":32295000.0,"Effect Of Exchange Rate Changes":-46000.0,"Changes In Cash":6324000.0,"Financing Cash Flow":-69000.0,"Cash Flow From Continuing Financing Activities":-69000.0,"Net Other Financing Charges":-216000.0,"Proceeds From Stock Option Exercised":147000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25211000.0,"Cash Flow From Continuing Investing Activities":-25211000.0,"Net Investment Purchase And Sale":-22792000.0,"Sale Of Investment":41872000.0,"Purchase Of Investment":-64664000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2419000.0,"Sale Of PPE":null,"Purchase Of PPE":-2419000.0,"Operating Cash Flow":31604000.0,"Cash Flow From Continuing Operating Activities":31604000.0,"Change In Working Capital":-1069000.0,"Change In Other Working Capital":2628000.0,"Change In Other Current Liabilities":-156000.0,"Change In Other Current Assets":404000.0,"Change In Payables And Accrued Expense":-8000.0,"Change In Accrued Expense":-1053000.0,"Change In Payable":1045000.0,"Change In Account Payable":1045000.0,"Change In Prepaid Assets":35000.0,"Change In Inventory":-5215000.0,"Change In Receivables":1243000.0,"Changes In Account Receivables":1243000.0,"Other Non Cash Items":470000.0,"Stock Based Compensation":16295000.0,"Amortization Of Securities":-206000.0,"Deferred Tax":-102000.0,"Deferred Income Tax":-102000.0,"Depreciation Amortization Depletion":3889000.0,"Depreciation And Amortization":3889000.0,"Net Income From Continuing Operations":12220000.0},"2026-03-31":{"Free Cash Flow":2233000.0,"Repayment Of Debt":-47031000.0,"Issuance Of Debt":null,"Capital Expenditure":-1747000.0,"Interest Paid Supplemental Data":152000.0,"End Cash Position":32295000.0,"Beginning Cash Position":48206000.0,"Effect Of Exchange Rate Changes":-47000.0,"Changes In Cash":-15864000.0,"Financing Cash Flow":-45574000.0,"Cash Flow From Continuing Financing Activities":-45574000.0,"Net Other Financing Charges":-1553000.0,"Proceeds From Stock Option Exercised":3010000.0,"Net Issuance Payments Of Debt":-47031000.0,"Net Long Term Debt Issuance":-47031000.0,"Long Term Debt Payments":-47031000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":25730000.0,"Cash Flow From Continuing Investing Activities":25730000.0,"Net Investment Purchase And Sale":27477000.0,"Sale Of Investment":48700000.0,"Purchase Of Investment":-21223000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1747000.0,"Sale Of PPE":null,"Purchase Of PPE":-1747000.0,"Operating Cash Flow":3980000.0,"Cash Flow From Continuing Operating Activities":3980000.0,"Change In Working Capital":-1459000.0,"Change In Other Working Capital":-466000.0,"Change In Other Current Liabilities":292000.0,"Change In Other Current Assets":390000.0,"Change In Payables And Accrued Expense":1483000.0,"Change In Accrued Expense":81000.0,"Change In Payable":1402000.0,"Change In Account Payable":1402000.0,"Change In Prepaid Assets":-202000.0,"Change In Inventory":-1355000.0,"Change In Receivables":-1601000.0,"Changes In Account Receivables":-1601000.0,"Other Non Cash Items":12455000.0,"Stock Based Compensation":14691000.0,"Amortization Of Securities":-188000.0,"Deferred Tax":-103000.0,"Deferred Income Tax":-103000.0,"Depreciation Amortization Depletion":3845000.0,"Depreciation And Amortization":3845000.0,"Net Income From Continuing Operations":-25261000.0},"2025-12-31":{"Free Cash Flow":13618000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1518000.0,"Interest Paid Supplemental Data":549000.0,"End Cash Position":48206000.0,"Beginning Cash Position":51726000.0,"Effect Of Exchange Rate Changes":-9000.0,"Changes In Cash":-3511000.0,"Financing Cash Flow":149000.0,"Cash Flow From Continuing Financing Activities":149000.0,"Net Other Financing Charges":-621000.0,"Proceeds From Stock Option Exercised":770000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18796000.0,"Cash Flow From Continuing Investing Activities":-18796000.0,"Net Investment Purchase And Sale":-17278000.0,"Sale Of Investment":39200000.0,"Purchase Of Investment":-56478000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1518000.0,"Sale Of PPE":null,"Purchase Of PPE":-1518000.0,"Operating Cash Flow":15136000.0,"Cash Flow From Continuing Operating Activities":15136000.0,"Change In Working Capital":-2795000.0,"Change In Other Working Capital":-284000.0,"Change In Other Current Liabilities":-113000.0,"Change In Other Current Assets":491000.0,"Change In Payables And Accrued Expense":-1680000.0,"Change In Accrued Expense":719000.0,"Change In Payable":-2399000.0,"Change In Account Payable":-2399000.0,"Change In Prepaid Assets":682000.0,"Change In Inventory":7682000.0,"Change In Receivables":-9573000.0,"Changes In Account Receivables":-9573000.0,"Other Non Cash Items":523000.0,"Stock Based Compensation":15167000.0,"Amortization Of Securities":-479000.0,"Deferred Tax":-99000.0,"Deferred Income Tax":-99000.0,"Depreciation Amortization Depletion":3958000.0,"Depreciation And Amortization":3958000.0,"Net Income From Continuing Operations":-1139000.0},"2025-09-30":{"Free Cash Flow":17953000.0,"Repayment Of Debt":-190000000.0,"Issuance Of Debt":null,"Capital Expenditure":-2940000.0,"Interest Paid Supplemental Data":671000.0,"End Cash Position":51726000.0,"Beginning Cash Position":42417000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":9322000.0,"Financing Cash Flow":-14040000.0,"Cash Flow From Continuing Financing Activities":-14040000.0,"Net Other Financing Charges":-11989000.0,"Proceeds From Stock Option Exercised":4291000.0,"Net Issuance Payments Of Debt":-6342000.0,"Net Long Term Debt Issuance":-6342000.0,"Long Term Debt Payments":-190000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":2469000.0,"Cash Flow From Continuing Investing Activities":2469000.0,"Net Investment Purchase And Sale":5409000.0,"Sale Of Investment":44597000.0,"Purchase Of Investment":-39188000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2940000.0,"Sale Of PPE":null,"Purchase Of PPE":-2940000.0,"Operating Cash Flow":20893000.0,"Cash Flow From Continuing Operating Activities":20893000.0,"Change In Working Capital":678000.0,"Change In Other Working Capital":13449000.0,"Change In Other Current Liabilities":-907000.0,"Change In Other Current Assets":686000.0,"Change In Payables And Accrued Expense":-7815000.0,"Change In Accrued Expense":-12254000.0,"Change In Payable":4439000.0,"Change In Account Payable":4439000.0,"Change In Prepaid Assets":-2217000.0,"Change In Inventory":3565000.0,"Change In Receivables":-6083000.0,"Changes In Account Receivables":-6083000.0,"Other Non Cash Items":15470000.0,"Stock Based Compensation":14551000.0,"Amortization Of Securities":-743000.0,"Deferred Tax":-105000.0,"Deferred Income Tax":-105000.0,"Depreciation Amortization Depletion":3852000.0,"Depreciation And Amortization":3852000.0,"Net Income From Continuing Operations":-12810000.0},"2025-06-30":{"Free Cash Flow":27320000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-6540000.0,"Interest Paid Supplemental Data":1617000.0,"End Cash Position":42417000.0,"Beginning Cash Position":61317000.0,"Effect Of Exchange Rate Changes":252000.0,"Changes In Cash":-19152000.0,"Financing Cash Flow":-97000.0,"Cash Flow From Continuing Financing Activities":-97000.0,"Net Other Financing Charges":-984000.0,"Proceeds From Stock Option Exercised":887000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-52915000.0,"Cash Flow From Continuing Investing Activities":-52915000.0,"Net Investment Purchase And Sale":-46375000.0,"Sale Of Investment":34820000.0,"Purchase Of Investment":-81195000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6540000.0,"Sale Of PPE":null,"Purchase Of PPE":-6540000.0,"Operating Cash Flow":33860000.0,"Cash Flow From Continuing Operating Activities":33860000.0,"Change In Working Capital":5785000.0,"Change In Other Working Capital":-12633000.0,"Change In Other Current Liabilities":-905000.0,"Change In Other Current Assets":680000.0,"Change In Payables And Accrued Expense":14210000.0,"Change In Accrued Expense":13003000.0,"Change In Payable":1207000.0,"Change In Account Payable":1207000.0,"Change In Prepaid Assets":-62000.0,"Change In Inventory":2345000.0,"Change In Receivables":2150000.0,"Changes In Account Receivables":2150000.0,"Other Non Cash Items":416000.0,"Stock Based Compensation":13023000.0,"Amortization Of Securities":-527000.0,"Deferred Tax":-99000.0,"Deferred Income Tax":-99000.0,"Depreciation Amortization Depletion":3709000.0,"Depreciation And Amortization":3709000.0,"Net Income From Continuing Operations":11553000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}