{"ticker":"PICS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":129587543.0,"Share Issued":129587543.0,"Total Debt":764845000.0,"Tangible Book Value":4875886000.0,"Invested Capital":6785819000.0,"Net Tangible Assets":4875886000.0,"Capital Lease Obligations":42590000.0,"Common Stock Equity":6063564000.0,"Total Capitalization":6785819000.0,"Total Equity Gross Minority Interest":6082514000.0,"Minority Interest":18950000.0,"Stockholders Equity":6063564000.0,"Gains Losses Not Affecting Retained Earnings":139971000.0,"Other Equity Adjustments":139971000.0,"Treasury Stock":260000.0,"Retained Earnings":1301206000.0,"Additional Paid In Capital":4622647000.0,"Total Liabilities Net Minority Interest":40660863000.0,"Derivative Product Liabilities":35989000.0,"Employee Benefits":650900000.0,"Non Current Deferred Liabilities":52804000.0,"Non Current Deferred Taxes Liabilities":52804000.0,"Long Term Debt And Capital Lease Obligation":722255000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":722255000.0,"Long Term Provisions":271025000.0,"Current Debt And Capital Lease Obligation":42590000.0,"Current Capital Lease Obligation":42590000.0,"Payables And Accrued Expenses":6324807000.0,"Payables":6324807000.0,"Total Tax Payable":511084000.0,"Income Tax Payable":511084000.0,"Accounts Payable":5813723000.0,"Total Assets":46743377000.0,"Investments And Advances":5730223000.0,"Available For Sale Securities":3502185000.0,"Goodwill And Other Intangible Assets":1187678000.0,"Other Intangible Assets":1137158000.0,"Goodwill":50520000.0,"Net PPE":141930000.0,"Accumulated Depreciation":null,"Gross PPE":141930000.0,"Leases":null,"Other Properties":141930000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":233013000.0,"Receivables":5182090000.0,"Other Receivables":1264464000.0,"Accounts Receivable":3903868000.0,"Other Short Term Investments":2228038000.0,"Cash And Cash Equivalents":6715364000.0,"Cash Equivalents":null,"Cash Financial":1572796000.0,"Cash Cash Equivalents And Federal Funds Sold":7723280000.0,"Net Loan":24194140000.0,"Deferred Assets":2220612000.0},"2025-12-31":{"Ordinary Shares Number":129587543.0,"Share Issued":129587543.0,"Total Debt":860728000.0,"Tangible Book Value":2733973000.0,"Invested Capital":4688341000.0,"Net Tangible Assets":2733973000.0,"Capital Lease Obligations":45171000.0,"Common Stock Equity":3872784000.0,"Total Capitalization":4688341000.0,"Total Equity Gross Minority Interest":3889914000.0,"Minority Interest":17130000.0,"Stockholders Equity":3872784000.0,"Gains Losses Not Affecting Retained Earnings":134832000.0,"Other Equity Adjustments":134832000.0,"Treasury Stock":null,"Retained Earnings":1148018000.0,"Additional Paid In Capital":2589934000.0,"Total Liabilities Net Minority Interest":38096194000.0,"Derivative Product Liabilities":15751000.0,"Employee Benefits":594918000.0,"Non Current Deferred Liabilities":37791000.0,"Non Current Deferred Taxes Liabilities":37791000.0,"Long Term Debt And Capital Lease Obligation":850063000.0,"Long Term Capital Lease Obligation":34506000.0,"Long Term Debt":815557000.0,"Long Term Provisions":254723000.0,"Current Debt And Capital Lease Obligation":10665000.0,"Current Capital Lease Obligation":10665000.0,"Payables And Accrued Expenses":6323611000.0,"Payables":6323611000.0,"Total Tax Payable":826498000.0,"Income Tax Payable":826498000.0,"Accounts Payable":5497113000.0,"Total Assets":41986108000.0,"Investments And Advances":5934075000.0,"Available For Sale Securities":4955780000.0,"Goodwill And Other Intangible Assets":1138811000.0,"Other Intangible Assets":1088291000.0,"Goodwill":50520000.0,"Net PPE":146246000.0,"Accumulated Depreciation":-122016000.0,"Gross PPE":268262000.0,"Leases":38702000.0,"Other Properties":78146000.0,"Machinery Furniture Equipment":151414000.0,"Prepaid Assets":273755000.0,"Receivables":5756730000.0,"Other Receivables":1534987000.0,"Accounts Receivable":4146321000.0,"Other Short Term Investments":978295000.0,"Cash And Cash Equivalents":5698853000.0,"Cash Equivalents":0.0,"Cash Financial":2287556000.0,"Cash Cash Equivalents And Federal Funds Sold":5698853000.0,"Net Loan":20913519000.0,"Deferred Assets":2075930000.0},"2025-09-30":{"Ordinary Shares Number":129587543.0,"Share Issued":129587543.0,"Total Debt":835128000.0,"Tangible Book Value":1589705000.0,"Invested Capital":3498012000.0,"Net Tangible Assets":1589705000.0,"Capital Lease Obligations":46114000.0,"Common Stock Equity":2708998000.0,"Total Capitalization":3498012000.0,"Total Equity Gross Minority Interest":2911349000.0,"Minority Interest":202351000.0,"Stockholders Equity":2708998000.0,"Gains Losses Not Affecting Retained Earnings":3925000.0,"Other Equity Adjustments":3925000.0,"Treasury Stock":null,"Retained Earnings":495006000.0,"Additional Paid In Capital":2210067000.0,"Total Liabilities Net Minority Interest":34707739000.0,"Derivative Product Liabilities":15391000.0,"Employee Benefits":616325000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":835128000.0,"Long Term Capital Lease Obligation":46114000.0,"Long Term Debt":789014000.0,"Long Term Provisions":38331000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":5428774000.0,"Payables":5428774000.0,"Total Tax Payable":952962000.0,"Income Tax Payable":952962000.0,"Accounts Payable":4475812000.0,"Total Assets":37619088000.0,"Investments And Advances":4961071000.0,"Available For Sale Securities":964735000.0,"Goodwill And Other Intangible Assets":1119293000.0,"Other Intangible Assets":1068773000.0,"Goodwill":50520000.0,"Net PPE":146764000.0,"Accumulated Depreciation":null,"Gross PPE":146764000.0,"Leases":null,"Other Properties":146764000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":260329000.0,"Receivables":5539712000.0,"Other Receivables":1469939000.0,"Accounts Receivable":3967128000.0,"Other Short Term Investments":3996336000.0,"Cash And Cash Equivalents":5500127000.0,"Cash Equivalents":0.0,"Cash Financial":1214221000.0,"Cash Cash Equivalents And Federal Funds Sold":7990123000.0,"Net Loan":16285896000.0,"Deferred Assets":1293124000.0},"2025-06-30":{"Ordinary Shares Number":129587543.0,"Share Issued":129587543.0,"Total Debt":805264000.0,"Tangible Book Value":1294566000.0,"Invested Capital":3095018000.0,"Net Tangible Assets":1294566000.0,"Capital Lease Obligations":48505000.0,"Common Stock Equity":2338259000.0,"Total Capitalization":3095018000.0,"Total Equity Gross Minority Interest":2523586000.0,"Minority Interest":185327000.0,"Stockholders Equity":2338259000.0,"Gains Losses Not Affecting Retained Earnings":-17703000.0,"Other Equity Adjustments":-17703000.0,"Treasury Stock":null,"Retained Earnings":403695000.0,"Additional Paid In Capital":1952267000.0,"Total Liabilities Net Minority Interest":31567261000.0,"Derivative Product Liabilities":15393000.0,"Employee Benefits":505101000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":805264000.0,"Long Term Capital Lease Obligation":48505000.0,"Long Term Debt":756759000.0,"Long Term Provisions":29517000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":5425500000.0,"Payables":5425500000.0,"Total Tax Payable":624136000.0,"Income Tax Payable":624136000.0,"Accounts Payable":4801364000.0,"Total Assets":34090847000.0,"Investments And Advances":5151601000.0,"Available For Sale Securities":39491000.0,"Goodwill And Other Intangible Assets":1043693000.0,"Other Intangible Assets":993173000.0,"Goodwill":50520000.0,"Net PPE":148820000.0,"Accumulated Depreciation":null,"Gross PPE":148820000.0,"Leases":null,"Other Properties":148820000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":231941000.0,"Receivables":6215933000.0,"Other Receivables":1115326000.0,"Accounts Receivable":5024331000.0,"Other Short Term Investments":5112110000.0,"Cash And Cash Equivalents":3582266000.0,"Cash Equivalents":0.0,"Cash Financial":1244540000.0,"Cash Cash Equivalents And Federal Funds Sold":6042263000.0,"Net Loan":14223968000.0,"Deferred Assets":1041641000.0},"2024-12-31":{"Ordinary Shares Number":129587543.0,"Share Issued":129587543.0,"Total Debt":757891000.0,"Tangible Book Value":681172000.0,"Invested Capital":2313341000.0,"Net Tangible Assets":681172000.0,"Capital Lease Obligations":53136000.0,"Common Stock Equity":1608586000.0,"Total Capitalization":2313341000.0,"Total Equity Gross Minority Interest":1763867000.0,"Minority Interest":155281000.0,"Stockholders Equity":1608586000.0,"Gains Losses Not Affecting Retained Earnings":-22610000.0,"Other Equity Adjustments":-22610000.0,"Treasury Stock":null,"Retained Earnings":224633000.0,"Additional Paid In Capital":1406563000.0,"Total Liabilities Net Minority Interest":25553791000.0,"Derivative Product Liabilities":0.0,"Employee Benefits":535434000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":738116000.0,"Long Term Capital Lease Obligation":33361000.0,"Long Term Debt":704755000.0,"Long Term Provisions":17484000.0,"Current Debt And Capital Lease Obligation":19775000.0,"Current Capital Lease Obligation":19775000.0,"Payables And Accrued Expenses":4013470000.0,"Payables":4013470000.0,"Total Tax Payable":648205000.0,"Income Tax Payable":648205000.0,"Accounts Payable":3365265000.0,"Total Assets":27317658000.0,"Investments And Advances":3144941000.0,"Available For Sale Securities":1724314000.0,"Goodwill And Other Intangible Assets":927414000.0,"Other Intangible Assets":876894000.0,"Goodwill":50520000.0,"Net PPE":117366000.0,"Accumulated Depreciation":-83367000.0,"Gross PPE":200733000.0,"Leases":24078000.0,"Other Properties":76590000.0,"Machinery Furniture Equipment":100065000.0,"Prepaid Assets":141805000.0,"Receivables":5192871000.0,"Other Receivables":1213762000.0,"Accounts Receivable":3877167000.0,"Other Short Term Investments":1420627000.0,"Cash And Cash Equivalents":2780318000.0,"Cash Equivalents":1025000.0,"Cash Financial":1313577000.0,"Cash Cash Equivalents And Federal Funds Sold":7590317000.0,"Net Loan":9578148000.0,"Deferred Assets":566238000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.32,"Net Income From Continuing Operation Net Minority Interest":151737000.0,"Reconciled Depreciation":118378000.0,"Net Interest Income":-1255936000.0,"Interest Expense":1255936000.0,"Interest Income":0.0,"Normalized Income":151737000.0,"Net Income From Continuing And Discontinued Operation":151737000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":129587543.0,"Basic Average Shares":129587543.0,"Diluted EPS":1.170923,"Basic EPS":1.170923,"Diluted NI Availto Com Stockholders":151737000.0,"Net Income Common Stockholders":151737000.0,"Net Income":151737000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":151737000.0,"Net Income Continuous Operations":151737000.0,"Tax Provision":69977000.0,"Pretax Income":221714000.0,"Gain On Sale Of Security":2959687000.0,"Depreciation Amortization Depletion Income Statement":118378000.0,"Depreciation And Amortization In Income Statement":118378000.0,"Selling General And Administration":628091000.0,"Selling And Marketing Expense":179367000.0,"General And Administrative Expense":448724000.0,"Other Gand A":111090000.0,"Rent And Landing Fees":null,"Salaries And Wages":337634000.0,"Total Revenue":2300979000.0,"Operating Revenue":2300979000.0,"Other Non Interest Expense":358775000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.34,"Net Income From Continuing Operation Net Minority Interest":821114000.0,"Reconciled Depreciation":116982000.0,"Net Interest Income":-983906000.0,"Interest Expense":983906000.0,"Interest Income":0.0,"Normalized Income":821114000.0,"Net Income From Continuing And Discontinued Operation":821114000.0,"Rent Expense Supplemental":5418000.0,"Diluted Average Shares":129587543.0,"Basic Average Shares":129587543.0,"Diluted EPS":6.388245,"Basic EPS":6.388245,"Diluted NI Availto Com Stockholders":821114000.0,"Net Income Common Stockholders":821114000.0,"Net Income":821114000.0,"Minority Interests":-6722000.0,"Net Income Including Noncontrolling Interests":827836000.0,"Net Income Continuous Operations":827836000.0,"Tax Provision":-861082000.0,"Pretax Income":-33246000.0,"Gain On Sale Of Security":2417995000.0,"Depreciation Amortization Depletion Income Statement":116982000.0,"Depreciation And Amortization In Income Statement":116982000.0,"Selling General And Administration":760077000.0,"Selling And Marketing Expense":147650000.0,"General And Administrative Expense":612427000.0,"Other Gand A":66242000.0,"Rent And Landing Fees":5418000.0,"Salaries And Wages":540767000.0,"Total Revenue":1898049000.0,"Operating Revenue":1898049000.0,"Other Non Interest Expense":253976000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.37,"Net Income From Continuing Operation Net Minority Interest":93308000.0,"Reconciled Depreciation":114942000.0,"Net Interest Income":-1010354000.0,"Interest Expense":1010354000.0,"Interest Income":0.0,"Normalized Income":93308000.0,"Net Income From Continuing And Discontinued Operation":93308000.0,"Rent Expense Supplemental":8960000.0,"Diluted Average Shares":129587543.0,"Basic Average Shares":129587543.0,"Diluted EPS":0.720038,"Basic EPS":0.720038,"Diluted NI Availto Com Stockholders":93308000.0,"Net Income Common Stockholders":93308000.0,"Net Income":93308000.0,"Minority Interests":-12102000.0,"Net Income Including Noncontrolling Interests":105410000.0,"Net Income Continuous Operations":105410000.0,"Tax Provision":62500000.0,"Pretax Income":167910000.0,"Gain On Sale Of Security":2297562000.0,"Depreciation Amortization Depletion Income Statement":114942000.0,"Depreciation And Amortization In Income Statement":114942000.0,"Selling General And Administration":506291000.0,"Selling And Marketing Expense":94721000.0,"General And Administrative Expense":411570000.0,"Other Gand A":106189000.0,"Rent And Landing Fees":8960000.0,"Salaries And Wages":296421000.0,"Total Revenue":1619992000.0,"Operating Revenue":1619992000.0,"Other Non Interest Expense":197402000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.34,"Net Income From Continuing Operation Net Minority Interest":104082000.0,"Reconciled Depreciation":107145000.0,"Net Interest Income":-836609000.0,"Interest Expense":836609000.0,"Interest Income":0.0,"Normalized Income":104082000.0,"Net Income From Continuing And Discontinued Operation":104082000.0,"Rent Expense Supplemental":9685000.0,"Diluted Average Shares":129587543.0,"Basic Average Shares":129587543.0,"Diluted EPS":0.803179,"Basic EPS":0.803179,"Diluted NI Availto Com Stockholders":104082000.0,"Net Income Common Stockholders":104082000.0,"Net Income":104082000.0,"Minority Interests":-16181000.0,"Net Income Including Noncontrolling Interests":120263000.0,"Net Income Continuous Operations":120263000.0,"Tax Provision":-14205000.0,"Pretax Income":106058000.0,"Gain On Sale Of Security":2130941000.0,"Depreciation Amortization Depletion Income Statement":107145000.0,"Depreciation And Amortization In Income Statement":107145000.0,"Selling General And Administration":511741000.0,"Selling And Marketing Expense":98277000.0,"General And Administrative Expense":413464000.0,"Other Gand A":78562000.0,"Rent And Landing Fees":9685000.0,"Salaries And Wages":325217000.0,"Total Revenue":1493175000.0,"Operating Revenue":1493175000.0,"Other Non Interest Expense":153531000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.34,"Net Income From Continuing Operation Net Minority Interest":88096000.0,"Reconciled Depreciation":103692000.0,"Net Interest Income":-639920000.0,"Interest Expense":639920000.0,"Interest Income":0.0,"Normalized Income":88096000.0,"Net Income From Continuing And Discontinued Operation":88096000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":129587543.0,"Basic Average Shares":129587543.0,"Diluted EPS":0.679818,"Basic EPS":0.679818,"Diluted NI Availto Com Stockholders":88096000.0,"Net Income Common Stockholders":88096000.0,"Net Income":88096000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":88096000.0,"Net Income Continuous Operations":88096000.0,"Tax Provision":-11479000.0,"Pretax Income":76617000.0,"Gain On Sale Of Security":1607931000.0,"Depreciation Amortization Depletion Income Statement":103692000.0,"Depreciation And Amortization In Income Statement":103692000.0,"Selling General And Administration":477674000.0,"Selling And Marketing Expense":154237000.0,"General And Administrative Expense":323437000.0,"Other Gand A":63114000.0,"Rent And Landing Fees":null,"Salaries And Wages":260323000.0,"Total Revenue":1446761000.0,"Operating Revenue":1446761000.0,"Other Non Interest Expense":308642000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Rent Expense Supplemental":1566000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":-13079000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Gain On Sale Of Security":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":1566000.0,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-423657000.0,"Repayment Of Debt":-2581000.0,"Issuance Of Capital Stock":2040863000.0,"Capital Expenditure":-162932000.0,"End Cash Position":5478020000.0,"Beginning Cash Position":3863395000.0,"Changes In Cash":1614625000.0,"Financing Cash Flow":2038282000.0,"Cash Flow From Continuing Financing Activities":2038282000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":2040863000.0,"Common Stock Issuance":2040863000.0,"Net Issuance Payments Of Debt":-2581000.0,"Net Long Term Debt Issuance":-2581000.0,"Long Term Debt Payments":-2581000.0,"Investing Cash Flow":-162932000.0,"Cash Flow From Continuing Investing Activities":-162932000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-154771000.0,"Purchase Of Intangibles":-154771000.0,"Net PPE Purchase And Sale":-8161000.0,"Purchase Of PPE":-8161000.0,"Operating Cash Flow":-260725000.0,"Cash Flow From Continuing Operating Activities":-260724000.0,"Taxes Refund Paid":-883349000.0,"Interest Received Cfo":754646000.0,"Interest Paid Cfo":-784226000.0,"Change In Working Capital":-447213000.0,"Change In Other Working Capital":2414550000.0,"Change In Other Current Liabilities":-62271000.0,"Change In Other Current Assets":89076000.0,"Change In Payables And Accrued Expense":965074000.0,"Change In Payable":965074000.0,"Change In Account Payable":1221079000.0,"Change In Tax Payable":-256005000.0,"Change In Income Tax Payable":-256005000.0,"Change In Prepaid Assets":40742000.0,"Change In Receivables":-104202000.0,"Other Non Cash Items":-17167000.0,"Stock Based Compensation":26760000.0,"Asset Impairment Charge":null,"Deferred Tax":-129940000.0,"Deferred Income Tax":-129940000.0,"Depreciation Amortization Depletion":118378000.0,"Depreciation And Amortization":118378000.0,"Operating Gains Losses":-30187000.0,"Pension And Employee Benefit Expense":-30187000.0,"Net Income From Continuing Operations":151737000.0},"2025-12-31":{"Free Cash Flow":-2649229000.0,"Repayment Of Debt":-944000.0,"Issuance Of Capital Stock":379867000.0,"Capital Expenditure":-137898000.0,"End Cash Position":3863395000.0,"Beginning Cash Position":6493701000.0,"Changes In Cash":-2630306000.0,"Financing Cash Flow":18923000.0,"Cash Flow From Continuing Financing Activities":18923000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":379867000.0,"Common Stock Issuance":379867000.0,"Net Issuance Payments Of Debt":-944000.0,"Net Long Term Debt Issuance":-944000.0,"Long Term Debt Payments":-944000.0,"Investing Cash Flow":-137898000.0,"Cash Flow From Continuing Investing Activities":-137898000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-125752000.0,"Purchase Of Intangibles":-125752000.0,"Net PPE Purchase And Sale":-12146000.0,"Purchase Of PPE":-12146000.0,"Operating Cash Flow":-2511331000.0,"Cash Flow From Continuing Operating Activities":-2511331000.0,"Taxes Refund Paid":-347003000.0,"Interest Received Cfo":381108000.0,"Interest Paid Cfo":-773769000.0,"Change In Working Capital":-1950739000.0,"Change In Other Working Capital":1838566000.0,"Change In Other Current Liabilities":-4725000.0,"Change In Other Current Assets":-989995000.0,"Change In Payables And Accrued Expense":2421371000.0,"Change In Payable":2421371000.0,"Change In Account Payable":1395182000.0,"Change In Tax Payable":1026189000.0,"Change In Income Tax Payable":1026189000.0,"Change In Prepaid Assets":-13426000.0,"Change In Receivables":-344477000.0,"Other Non Cash Items":-901709000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":-861082000.0,"Deferred Income Tax":-861082000.0,"Depreciation Amortization Depletion":116982000.0,"Depreciation And Amortization":116982000.0,"Operating Gains Losses":-2501000.0,"Pension And Employee Benefit Expense":-2501000.0,"Net Income From Continuing Operations":827836000.0},"2025-09-30":{"Free Cash Flow":1131892000.0,"Repayment Of Debt":-2390000.0,"Issuance Of Capital Stock":257800000.0,"Capital Expenditure":-187873000.0,"End Cash Position":6493701000.0,"Beginning Cash Position":5106399000.0,"Changes In Cash":1387302000.0,"Financing Cash Flow":255410000.0,"Cash Flow From Continuing Financing Activities":255410000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":257800000.0,"Common Stock Issuance":257800000.0,"Net Issuance Payments Of Debt":-2390000.0,"Net Long Term Debt Issuance":-2390000.0,"Long Term Debt Payments":-2390000.0,"Investing Cash Flow":-187873000.0,"Cash Flow From Continuing Investing Activities":-187873000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-178007000.0,"Purchase Of Intangibles":-178007000.0,"Net PPE Purchase And Sale":-9866000.0,"Purchase Of PPE":-9866000.0,"Operating Cash Flow":1319765000.0,"Cash Flow From Continuing Operating Activities":1319765000.0,"Taxes Refund Paid":-25934000.0,"Interest Received Cfo":570321000.0,"Interest Paid Cfo":-445703000.0,"Change In Working Capital":751154000.0,"Change In Other Working Capital":3622540000.0,"Change In Other Current Liabilities":-118628000.0,"Change In Other Current Assets":-468111000.0,"Change In Payables And Accrued Expense":49571000.0,"Change In Payable":49571000.0,"Change In Account Payable":-321956000.0,"Change In Tax Payable":371527000.0,"Change In Income Tax Payable":371527000.0,"Change In Prepaid Assets":-28388000.0,"Change In Receivables":338716000.0,"Other Non Cash Items":-468640000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":62500000.0,"Deferred Income Tax":62500000.0,"Depreciation Amortization Depletion":114942000.0,"Depreciation And Amortization":114942000.0,"Operating Gains Losses":31959000.0,"Pension And Employee Benefit Expense":31959000.0,"Net Income From Continuing Operations":105411000.0},"2025-06-30":{"Free Cash Flow":-69246000.0,"Repayment Of Debt":-2340000.0,"Issuance Of Capital Stock":175513000.0,"Capital Expenditure":-183044000.0,"End Cash Position":5106399000.0,"Beginning Cash Position":5002473000.0,"Changes In Cash":103927000.0,"Financing Cash Flow":173173000.0,"Cash Flow From Continuing Financing Activities":173173000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":175513000.0,"Common Stock Issuance":175513000.0,"Net Issuance Payments Of Debt":-2340000.0,"Net Long Term Debt Issuance":-2340000.0,"Long Term Debt Payments":-2340000.0,"Investing Cash Flow":-183044000.0,"Cash Flow From Continuing Investing Activities":-183044000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-139222000.0,"Purchase Of Intangibles":-139222000.0,"Net PPE Purchase And Sale":-43822000.0,"Purchase Of PPE":-43822000.0,"Operating Cash Flow":113798000.0,"Cash Flow From Continuing Operating Activities":113796000.0,"Taxes Refund Paid":-262301000.0,"Interest Received Cfo":672235000.0,"Interest Paid Cfo":-703344000.0,"Change In Working Capital":451938000.0,"Change In Other Working Capital":4425881000.0,"Change In Other Current Liabilities":107368000.0,"Change In Other Current Assets":-117114000.0,"Change In Payables And Accrued Expense":817861000.0,"Change In Payable":817861000.0,"Change In Account Payable":614778000.0,"Change In Tax Payable":203083000.0,"Change In Income Tax Payable":203083000.0,"Change In Prepaid Assets":-39227000.0,"Change In Receivables":-1369374000.0,"Other Non Cash Items":-886111000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":-14206000.0,"Deferred Income Tax":-14206000.0,"Depreciation Amortization Depletion":107145000.0,"Depreciation And Amortization":107145000.0,"Operating Gains Losses":24026000.0,"Pension And Employee Benefit Expense":24026000.0,"Net Income From Continuing Operations":120263000.0},"2025-03-31":{"Free Cash Flow":-2837101000.0,"Repayment Of Debt":-2291000.0,"Issuance Of Capital Stock":370191000.0,"Capital Expenditure":-175526000.0,"End Cash Position":5002473000.0,"Beginning Cash Position":7471673000.0,"Changes In Cash":-2469201000.0,"Financing Cash Flow":367900000.0,"Cash Flow From Continuing Financing Activities":367900000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":370191000.0,"Common Stock Issuance":370191000.0,"Net Issuance Payments Of Debt":-2291000.0,"Net Long Term Debt Issuance":-2291000.0,"Long Term Debt Payments":-2291000.0,"Investing Cash Flow":-175526000.0,"Cash Flow From Continuing Investing Activities":-175526000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-173677000.0,"Purchase Of Intangibles":-173677000.0,"Net PPE Purchase And Sale":-1849000.0,"Purchase Of PPE":-1849000.0,"Operating Cash Flow":-2661575000.0,"Cash Flow From Continuing Operating Activities":-2661573000.0,"Taxes Refund Paid":-122615000.0,"Interest Received Cfo":329825000.0,"Interest Paid Cfo":-110263000.0,"Change In Working Capital":-3046755000.0,"Change In Other Working Capital":-894615000.0,"Change In Other Current Liabilities":3893000.0,"Change In Other Current Assets":-265610000.0,"Change In Payables And Accrued Expense":927254000.0,"Change In Payable":927254000.0,"Change In Account Payable":816770000.0,"Change In Tax Payable":110484000.0,"Change In Income Tax Payable":110484000.0,"Change In Prepaid Assets":-50909000.0,"Change In Receivables":-551392000.0,"Other Non Cash Items":-384829000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Deferred Tax":-11479000.0,"Deferred Income Tax":-11479000.0,"Depreciation Amortization Depletion":103692000.0,"Depreciation And Amortization":103692000.0,"Operating Gains Losses":18606000.0,"Pension And Employee Benefit Expense":18606000.0,"Net Income From Continuing Operations":88096000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":7421000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}