{"ticker":"PII","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":56886167.0,"Share Issued":56886167.0,"Net Debt":1649200000.0,"Total Debt":2059600000.0,"Tangible Book Value":46300000.0,"Invested Capital":2787800000.0,"Working Capital":427200000.0,"Net Tangible Assets":46300000.0,"Capital Lease Obligations":108300000.0,"Common Stock Equity":836500000.0,"Total Capitalization":2753000000.0,"Total Equity Gross Minority Interest":841000000.0,"Minority Interest":4500000.0,"Stockholders Equity":836500000.0,"Other Equity Interest":600000.0,"Gains Losses Not Affecting Retained Earnings":-36300000.0,"Other Equity Adjustments":-36300000.0,"Retained Earnings":-496000000.0,"Additional Paid In Capital":1368200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4358400000.0,"Total Non Current Liabilities Net Minority Interest":2217900000.0,"Other Non Current Liabilities":185100000.0,"Tradeand Other Payables Non Current":21700000.0,"Non Current Deferred Liabilities":11400000.0,"Non Current Deferred Taxes Liabilities":7100000.0,"Long Term Debt And Capital Lease Obligation":1999700000.0,"Long Term Capital Lease Obligation":83200000.0,"Long Term Debt":1916500000.0,"Current Liabilities":2140500000.0,"Other Current Liabilities":1700000.0,"Current Debt And Capital Lease Obligation":59900000.0,"Current Capital Lease Obligation":25100000.0,"Current Debt":34800000.0,"Other Current Borrowings":34800000.0,"Pensionand Other Post Retirement Benefit Plans Current":186900000.0,"Payables And Accrued Expenses":1892000000.0,"Current Accrued Expenses":998200000.0,"Payables":893800000.0,"Total Tax Payable":10800000.0,"Income Tax Payable":10800000.0,"Accounts Payable":883000000.0,"Total Assets":5199400000.0,"Total Non Current Assets":2631700000.0,"Other Non Current Assets":98100000.0,"Non Current Deferred Assets":530700000.0,"Non Current Deferred Taxes Assets":530700000.0,"Investments And Advances":130600000.0,"Long Term Equity Investment":130600000.0,"Investmentsin Joint Venturesat Cost":130600000.0,"Goodwill And Other Intangible Assets":790200000.0,"Other Intangible Assets":441600000.0,"Goodwill":348600000.0,"Net PPE":1082100000.0,"Accumulated Depreciation":-1387400000.0,"Gross PPE":2469500000.0,"Other Properties":1815200000.0,"Properties":654300000.0,"Current Assets":2567700000.0,"Other Current Assets":360400000.0,"Assets Held For Sale Current":25000000.0,"Inventory":1566000000.0,"Inventories Adjustments Allowances":-95000000.0,"Finished Goods":683000000.0,"Raw Materials":978000000.0,"Receivables":314200000.0,"Taxes Receivable":29300000.0,"Accounts Receivable":284900000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":302100000.0,"Cash And Cash Equivalents":302100000.0},"2026-03-31":{"Ordinary Shares Number":56900000.0,"Share Issued":56900000.0,"Net Debt":1809000000.0,"Total Debt":2205600000.0,"Tangible Book Value":-44600000.0,"Invested Capital":2841400000.0,"Working Capital":456100000.0,"Net Tangible Assets":-44600000.0,"Capital Lease Obligations":114600000.0,"Common Stock Equity":750400000.0,"Total Capitalization":2806600000.0,"Total Equity Gross Minority Interest":755100000.0,"Minority Interest":4700000.0,"Stockholders Equity":750400000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-38700000.0,"Other Equity Adjustments":-38700000.0,"Retained Earnings":-560300000.0,"Additional Paid In Capital":1348800000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4486400000.0,"Total Non Current Liabilities Net Minority Interest":2352500000.0,"Other Non Current Liabilities":175400000.0,"Tradeand Other Payables Non Current":17800000.0,"Non Current Deferred Liabilities":13000000.0,"Non Current Deferred Taxes Liabilities":7200000.0,"Long Term Debt And Capital Lease Obligation":2146300000.0,"Long Term Capital Lease Obligation":90100000.0,"Long Term Debt":2056200000.0,"Current Liabilities":2133900000.0,"Other Current Liabilities":6500000.0,"Current Debt And Capital Lease Obligation":59300000.0,"Current Capital Lease Obligation":24500000.0,"Current Debt":34800000.0,"Other Current Borrowings":34800000.0,"Pensionand Other Post Retirement Benefit Plans Current":126600000.0,"Payables And Accrued Expenses":1941500000.0,"Current Accrued Expenses":1099500000.0,"Payables":842000000.0,"Total Tax Payable":8500000.0,"Income Tax Payable":8500000.0,"Accounts Payable":833500000.0,"Total Assets":5241500000.0,"Total Non Current Assets":2651500000.0,"Other Non Current Assets":92500000.0,"Non Current Deferred Assets":521100000.0,"Non Current Deferred Taxes Assets":521100000.0,"Investments And Advances":133800000.0,"Long Term Equity Investment":133800000.0,"Investmentsin Joint Venturesat Cost":133800000.0,"Goodwill And Other Intangible Assets":795000000.0,"Other Intangible Assets":446200000.0,"Goodwill":348800000.0,"Net PPE":1109100000.0,"Accumulated Depreciation":-1344300000.0,"Gross PPE":2453400000.0,"Other Properties":1785900000.0,"Properties":667500000.0,"Current Assets":2590000000.0,"Other Current Assets":434000000.0,"Assets Held For Sale Current":21800000.0,"Inventory":1567500000.0,"Inventories Adjustments Allowances":-92400000.0,"Finished Goods":700700000.0,"Raw Materials":959200000.0,"Receivables":284700000.0,"Taxes Receivable":35700000.0,"Accounts Receivable":249000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":282000000.0,"Cash And Cash Equivalents":282000000.0},"2025-12-31":{"Ordinary Shares Number":56500000.0,"Share Issued":56500000.0,"Net Debt":1401500000.0,"Total Debt":1664700000.0,"Tangible Book Value":28400000.0,"Invested Capital":2367900000.0,"Working Capital":-36700000.0,"Net Tangible Assets":28400000.0,"Capital Lease Obligations":125200000.0,"Common Stock Equity":828400000.0,"Total Capitalization":2333100000.0,"Total Equity Gross Minority Interest":832900000.0,"Minority Interest":4500000.0,"Stockholders Equity":828400000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-32100000.0,"Other Equity Adjustments":-32100000.0,"Retained Earnings":-469000000.0,"Additional Paid In Capital":1328900000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4060800000.0,"Total Non Current Liabilities Net Minority Interest":1817500000.0,"Other Non Current Liabilities":181800000.0,"Tradeand Other Payables Non Current":19900000.0,"Non Current Deferred Liabilities":14000000.0,"Non Current Deferred Taxes Liabilities":7300000.0,"Long Term Debt And Capital Lease Obligation":1601800000.0,"Long Term Capital Lease Obligation":97100000.0,"Long Term Debt":1504700000.0,"Current Liabilities":2243300000.0,"Other Current Liabilities":50500000.0,"Current Debt And Capital Lease Obligation":62900000.0,"Current Capital Lease Obligation":28100000.0,"Current Debt":34800000.0,"Other Current Borrowings":34800000.0,"Pensionand Other Post Retirement Benefit Plans Current":266100000.0,"Payables And Accrued Expenses":1863800000.0,"Current Accrued Expenses":1088900000.0,"Payables":774900000.0,"Total Tax Payable":12400000.0,"Income Tax Payable":12400000.0,"Accounts Payable":762500000.0,"Total Assets":4893700000.0,"Total Non Current Assets":2687100000.0,"Other Non Current Assets":78500000.0,"Non Current Deferred Assets":525500000.0,"Non Current Deferred Taxes Assets":525500000.0,"Investments And Advances":131500000.0,"Long Term Equity Investment":131500000.0,"Investmentsin Joint Venturesat Cost":131500000.0,"Goodwill And Other Intangible Assets":800000000.0,"Other Intangible Assets":451200000.0,"Goodwill":348800000.0,"Net PPE":1151600000.0,"Accumulated Depreciation":-1294900000.0,"Gross PPE":2446500000.0,"Other Properties":1780700000.0,"Properties":665800000.0,"Current Assets":2206600000.0,"Other Current Assets":366900000.0,"Assets Held For Sale Current":49800000.0,"Inventory":1412400000.0,"Inventories Adjustments Allowances":-95600000.0,"Finished Goods":615400000.0,"Raw Materials":892600000.0,"Receivables":239500000.0,"Taxes Receivable":2000000.0,"Accounts Receivable":237500000.0,"Allowance For Doubtful Accounts Receivable":-12500000.0,"Gross Accounts Receivable":250000000.0,"Cash Cash Equivalents And Short Term Investments":138000000.0,"Cash And Cash Equivalents":138000000.0},"2025-09-30":{"Ordinary Shares Number":56224642.0,"Share Issued":56224642.0,"Net Debt":1399100000.0,"Total Debt":1855700000.0,"Tangible Book Value":274800000.0,"Invested Capital":2884100000.0,"Working Capital":55700000.0,"Net Tangible Assets":274800000.0,"Capital Lease Obligations":121100000.0,"Common Stock Equity":1149500000.0,"Total Capitalization":2449300000.0,"Total Equity Gross Minority Interest":1153900000.0,"Minority Interest":4400000.0,"Stockholders Equity":1149500000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-40700000.0,"Other Equity Adjustments":-40700000.0,"Retained Earnings":-127300000.0,"Additional Paid In Capital":1316900000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4151500000.0,"Total Non Current Liabilities Net Minority Interest":1604000000.0,"Other Non Current Liabilities":179600000.0,"Tradeand Other Payables Non Current":19100000.0,"Non Current Deferred Liabilities":13000000.0,"Non Current Deferred Taxes Liabilities":6500000.0,"Long Term Debt And Capital Lease Obligation":1392300000.0,"Long Term Capital Lease Obligation":92500000.0,"Long Term Debt":1299800000.0,"Current Liabilities":2547500000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":463400000.0,"Current Capital Lease Obligation":28600000.0,"Current Debt":434800000.0,"Other Current Borrowings":434800000.0,"Pensionand Other Post Retirement Benefit Plans Current":225400000.0,"Payables And Accrued Expenses":1858700000.0,"Current Accrued Expenses":1040600000.0,"Payables":818100000.0,"Total Tax Payable":9300000.0,"Income Tax Payable":9300000.0,"Accounts Payable":808800000.0,"Total Assets":5305400000.0,"Total Non Current Assets":2702200000.0,"Other Non Current Assets":75800000.0,"Non Current Deferred Assets":423700000.0,"Non Current Deferred Taxes Assets":423700000.0,"Investments And Advances":127600000.0,"Long Term Equity Investment":127600000.0,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":874700000.0,"Other Intangible Assets":526100000.0,"Goodwill":348600000.0,"Net PPE":1200400000.0,"Accumulated Depreciation":-1481200000.0,"Gross PPE":2681600000.0,"Other Properties":1966100000.0,"Properties":715500000.0,"Current Assets":2603200000.0,"Other Current Assets":311100000.0,"Assets Held For Sale Current":null,"Inventory":1697300000.0,"Inventories Adjustments Allowances":-110200000.0,"Finished Goods":813900000.0,"Raw Materials":993600000.0,"Receivables":259300000.0,"Taxes Receivable":29000000.0,"Accounts Receivable":230300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":335500000.0,"Cash And Cash Equivalents":335500000.0},"2025-06-30":{"Ordinary Shares Number":56197770.0,"Share Issued":56197770.0,"Net Debt":1502500000.0,"Total Debt":1952700000.0,"Tangible Book Value":304300000.0,"Invested Capital":3011900000.0,"Working Capital":109000000.0,"Net Tangible Assets":304300000.0,"Capital Lease Obligations":125900000.0,"Common Stock Equity":1185100000.0,"Total Capitalization":2577400000.0,"Total Equity Gross Minority Interest":1189400000.0,"Minority Interest":4300000.0,"Stockholders Equity":1185100000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-43700000.0,"Other Equity Adjustments":-43700000.0,"Retained Earnings":-71700000.0,"Additional Paid In Capital":1299900000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4198600000.0,"Total Non Current Liabilities Net Minority Interest":1694700000.0,"Other Non Current Liabilities":175100000.0,"Tradeand Other Payables Non Current":19600000.0,"Non Current Deferred Liabilities":11000000.0,"Non Current Deferred Taxes Liabilities":6500000.0,"Long Term Debt And Capital Lease Obligation":1489000000.0,"Long Term Capital Lease Obligation":96700000.0,"Long Term Debt":1392300000.0,"Current Liabilities":2503900000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":463700000.0,"Current Capital Lease Obligation":29200000.0,"Current Debt":434500000.0,"Other Current Borrowings":434500000.0,"Pensionand Other Post Retirement Benefit Plans Current":154300000.0,"Payables And Accrued Expenses":1885900000.0,"Current Accrued Expenses":1099100000.0,"Payables":786800000.0,"Total Tax Payable":12900000.0,"Income Tax Payable":12900000.0,"Accounts Payable":773900000.0,"Total Assets":5388000000.0,"Total Non Current Assets":2775100000.0,"Other Non Current Assets":73600000.0,"Non Current Deferred Assets":406200000.0,"Non Current Deferred Taxes Assets":406200000.0,"Investments And Advances":142900000.0,"Long Term Equity Investment":142900000.0,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":880800000.0,"Other Intangible Assets":532200000.0,"Goodwill":348600000.0,"Net PPE":1271600000.0,"Accumulated Depreciation":-1418500000.0,"Gross PPE":2690100000.0,"Other Properties":1979700000.0,"Properties":710400000.0,"Current Assets":2612900000.0,"Other Current Assets":320600000.0,"Assets Held For Sale Current":null,"Inventory":1698000000.0,"Inventories Adjustments Allowances":-113800000.0,"Finished Goods":871500000.0,"Raw Materials":940300000.0,"Receivables":270000000.0,"Taxes Receivable":44800000.0,"Accounts Receivable":225200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":324300000.0,"Cash And Cash Equivalents":324300000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":136700000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-10700000.0,"Gross Accounts Receivable":203000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":502248.875562,"Tax Rate For Calcs":0.2009,"Normalized EBITDA":229900000.0,"Total Unusual Items":2500000.0,"Total Unusual Items Excluding Goodwill":2500000.0,"Net Income From Continuing Operation Net Minority Interest":106400000.0,"Reconciled Depreciation":65300000.0,"Reconciled Cost Of Revenue":1544500000.0,"EBITDA":232400000.0,"EBIT":167100000.0,"Net Interest Income":-33700000.0,"Interest Expense":33700000.0,"Normalized Income":104402248.875562,"Net Income From Continuing And Discontinued Operation":106400000.0,"Total Expenses":1876500000.0,"Total Operating Income As Reported":148800000.0,"Diluted Average Shares":58300000.0,"Basic Average Shares":57500000.0,"Diluted EPS":1.82,"Basic EPS":1.85,"Diluted NI Availto Com Stockholders":106400000.0,"Net Income Common Stockholders":106400000.0,"Net Income":106400000.0,"Minority Interests":-200000.0,"Net Income Including Noncontrolling Interests":106600000.0,"Net Income Continuous Operations":106600000.0,"Tax Provision":26800000.0,"Pretax Income":133400000.0,"Other Income Expense":20800000.0,"Other Non Operating Income Expenses":18300000.0,"Special Income Charges":2500000.0,"Gain On Sale Of Business":2500000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-33700000.0,"Interest Expense Non Operating":33700000.0,"Operating Income":146300000.0,"Operating Expense":332000000.0,"Other Operating Expenses":-16800000.0,"Research And Development":93600000.0,"Selling General And Administration":255200000.0,"Selling And Marketing Expense":112300000.0,"General And Administrative Expense":142900000.0,"Other Gand A":142900000.0,"Gross Profit":478300000.0,"Cost Of Revenue":1544500000.0,"Total Revenue":2022800000.0,"Operating Revenue":2022800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5719600.0,"Tax Rate For Calcs":0.181,"Normalized EBITDA":67500000.0,"Total Unusual Items":-31600000.0,"Total Unusual Items Excluding Goodwill":-31600000.0,"Net Income From Continuing Operation Net Minority Interest":-47400000.0,"Reconciled Depreciation":63200000.0,"Reconciled Cost Of Revenue":1323900000.0,"EBITDA":35900000.0,"EBIT":-27300000.0,"Net Interest Income":-30400000.0,"Interest Expense":30400000.0,"Normalized Income":-21519600.0,"Net Income From Continuing And Discontinued Operation":-47400000.0,"Total Expenses":1666200000.0,"Total Operating Income As Reported":-39100000.0,"Diluted Average Shares":57400000.0,"Basic Average Shares":57400000.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-47400000.0,"Net Income Common Stockholders":-47400000.0,"Net Income":-47400000.0,"Minority Interests":-200000.0,"Net Income Including Noncontrolling Interests":-47200000.0,"Net Income Continuous Operations":-47200000.0,"Tax Provision":-10500000.0,"Pretax Income":-57700000.0,"Other Income Expense":-19800000.0,"Other Non Operating Income Expenses":11800000.0,"Special Income Charges":-31600000.0,"Gain On Sale Of Business":-31600000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-30400000.0,"Interest Expense Non Operating":30400000.0,"Operating Income":-7500000.0,"Operating Expense":342300000.0,"Other Operating Expenses":-16100000.0,"Research And Development":82300000.0,"Selling General And Administration":276100000.0,"Selling And Marketing Expense":113600000.0,"General And Administrative Expense":162500000.0,"Other Gand A":162500000.0,"Gross Profit":334800000.0,"Cost Of Revenue":1323900000.0,"Total Revenue":1658700000.0,"Operating Revenue":1658700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-43267469.879518,"Tax Rate For Calcs":0.150182,"Normalized EBITDA":29800000.0,"Total Unusual Items":-288100000.0,"Total Unusual Items Excluding Goodwill":-288100000.0,"Net Income From Continuing Operation Net Minority Interest":-303600000.0,"Reconciled Depreciation":67600000.0,"Reconciled Cost Of Revenue":1537700000.0,"EBITDA":-258300000.0,"EBIT":-325900000.0,"Net Interest Income":-31000000.0,"Interest Expense":31000000.0,"Normalized Income":-58767469.879518,"Net Income From Continuing And Discontinued Operation":-303600000.0,"Total Expenses":1953900000.0,"Total Operating Income As Reported":-320100000.0,"Diluted Average Shares":56900000.0,"Basic Average Shares":56900000.0,"Diluted EPS":-5.34,"Basic EPS":-5.34,"Diluted NI Availto Com Stockholders":-303600000.0,"Net Income Common Stockholders":-303600000.0,"Net Income":-303600000.0,"Minority Interests":-300000.0,"Net Income Including Noncontrolling Interests":-303300000.0,"Net Income Continuous Operations":-303300000.0,"Tax Provision":-53600000.0,"Pretax Income":-356900000.0,"Other Income Expense":-293900000.0,"Other Non Operating Income Expenses":-5800000.0,"Special Income Charges":-288100000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":-42300000.0,"Net Non Operating Interest Income Expense":-31000000.0,"Interest Expense Non Operating":31000000.0,"Operating Income":-32000000.0,"Operating Expense":416200000.0,"Other Operating Expenses":-19700000.0,"Research And Development":105900000.0,"Selling General And Administration":330000000.0,"Selling And Marketing Expense":136100000.0,"General And Administrative Expense":193900000.0,"Other Gand A":193900000.0,"Gross Profit":384200000.0,"Cost Of Revenue":1537700000.0,"Total Revenue":1921900000.0,"Operating Revenue":1921900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-8883000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":135900000.0,"Total Unusual Items":-42300000.0,"Total Unusual Items Excluding Goodwill":-42300000.0,"Net Income From Continuing Operation Net Minority Interest":-15800000.0,"Reconciled Depreciation":72600000.0,"Reconciled Cost Of Revenue":1461300000.0,"EBITDA":93600000.0,"EBIT":21000000.0,"Net Interest Income":-33100000.0,"Interest Expense":33100000.0,"Normalized Income":17617000.0,"Net Income From Continuing And Discontinued Operation":-15800000.0,"Total Expenses":1778900000.0,"Total Operating Income As Reported":20400000.0,"Diluted Average Shares":56900000.0,"Basic Average Shares":56900000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-15800000.0,"Net Income Common Stockholders":-15800000.0,"Net Income":-15800000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":-15700000.0,"Net Income Continuous Operations":-15700000.0,"Tax Provision":3600000.0,"Pretax Income":-12100000.0,"Other Income Expense":-41700000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":-42300000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":42300000.0,"Net Non Operating Interest Income Expense":-33100000.0,"Interest Expense Non Operating":33100000.0,"Operating Income":62700000.0,"Operating Expense":317600000.0,"Other Operating Expenses":-19700000.0,"Research And Development":92800000.0,"Selling General And Administration":244500000.0,"Selling And Marketing Expense":126700000.0,"General And Administrative Expense":117800000.0,"Other Gand A":117800000.0,"Gross Profit":380300000.0,"Cost Of Revenue":1461300000.0,"Total Revenue":1841600000.0,"Operating Revenue":1841600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7668466.522678,"Tax Rate For Calcs":0.145788,"Normalized EBITDA":66100000.0,"Total Unusual Items":-52600000.0,"Total Unusual Items Excluding Goodwill":-52600000.0,"Net Income From Continuing Operation Net Minority Interest":-79300000.0,"Reconciled Depreciation":72900000.0,"Reconciled Cost Of Revenue":1493500000.0,"EBITDA":13500000.0,"EBIT":-59400000.0,"Net Interest Income":-33200000.0,"Interest Expense":33200000.0,"Normalized Income":-34368466.522678,"Net Income From Continuing And Discontinued Operation":-79300000.0,"Total Expenses":1813000000.0,"Total Operating Income As Reported":-12900000.0,"Diluted Average Shares":57000000.0,"Basic Average Shares":57000000.0,"Diluted EPS":-1.39,"Basic EPS":-1.39,"Diluted NI Availto Com Stockholders":-79300000.0,"Net Income Common Stockholders":-79300000.0,"Net Income":-79300000.0,"Minority Interests":-200000.0,"Net Income Including Noncontrolling Interests":-79100000.0,"Net Income Continuous Operations":-79100000.0,"Tax Provision":-13500000.0,"Pretax Income":-92600000.0,"Other Income Expense":-99100000.0,"Other Non Operating Income Expenses":-46500000.0,"Special Income Charges":-52600000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":52600000.0,"Net Non Operating Interest Income Expense":-33200000.0,"Interest Expense Non Operating":33200000.0,"Operating Income":39700000.0,"Operating Expense":319500000.0,"Other Operating Expenses":-22800000.0,"Research And Development":90300000.0,"Selling General And Administration":252000000.0,"Selling And Marketing Expense":124600000.0,"General And Administrative Expense":127400000.0,"Other Gand A":127400000.0,"Gross Profit":359200000.0,"Cost Of Revenue":1493500000.0,"Total Revenue":1852700000.0,"Operating Revenue":1852700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":186100000.0,"Repurchase Of Capital Stock":-100000.0,"Repayment Of Debt":-6700000.0,"Issuance Of Debt":-133700000.0,"Capital Expenditure":-44100000.0,"Interest Paid Supplemental Data":17500000.0,"Income Tax Paid Supplemental Data":23700000.0,"End Cash Position":318300000.0,"Beginning Cash Position":298200000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":20000000.0,"Financing Cash Flow":-178800000.0,"Cash Flow From Continuing Financing Activities":-178800000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-38900000.0,"Common Stock Dividend Paid":-38900000.0,"Net Common Stock Issuance":-100000.0,"Common Stock Payments":-100000.0,"Net Issuance Payments Of Debt":-140400000.0,"Net Long Term Debt Issuance":-140400000.0,"Long Term Debt Payments":-6700000.0,"Long Term Debt Issuance":-133700000.0,"Investing Cash Flow":-31400000.0,"Cash Flow From Continuing Investing Activities":-31400000.0,"Dividends Received Cfi":12700000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-44100000.0,"Purchase Of PPE":-44100000.0,"Operating Cash Flow":230200000.0,"Cash Flow From Continuing Operating Activities":230200000.0,"Change In Working Capital":64500000.0,"Change In Other Working Capital":12900000.0,"Change In Payables And Accrued Expense":15900000.0,"Change In Accrued Expense":-34100000.0,"Change In Payable":50000000.0,"Change In Account Payable":50000000.0,"Change In Prepaid Assets":69000000.0,"Change In Inventory":3200000.0,"Change In Receivables":-36500000.0,"Changes In Account Receivables":-36500000.0,"Other Non Cash Items":-8500000.0,"Stock Based Compensation":14200000.0,"Asset Impairment Charge":null,"Deferred Tax":-9400000.0,"Deferred Income Tax":-9400000.0,"Depreciation Amortization Depletion":65300000.0,"Depreciation And Amortization":65300000.0,"Amortization Cash Flow":4600000.0,"Amortization Of Intangibles":4600000.0,"Depreciation":60700000.0,"Operating Gains Losses":-2500000.0,"Gain Loss On Sale Of Business":-2500000.0,"Net Income From Continuing Operations":106600000.0},"2026-03-31":{"Free Cash Flow":-349900000.0,"Repurchase Of Capital Stock":-9200000.0,"Repayment Of Debt":-6700000.0,"Issuance Of Debt":558600000.0,"Capital Expenditure":-29700000.0,"Interest Paid Supplemental Data":40000000.0,"Income Tax Paid Supplemental Data":28200000.0,"End Cash Position":298200000.0,"Beginning Cash Position":236300000.0,"Effect Of Exchange Rate Changes":-2900000.0,"Changes In Cash":64800000.0,"Financing Cash Flow":506600000.0,"Cash Flow From Continuing Financing Activities":506600000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2600000.0,"Cash Dividends Paid":-38700000.0,"Common Stock Dividend Paid":-38700000.0,"Net Common Stock Issuance":-9200000.0,"Common Stock Payments":-9200000.0,"Net Issuance Payments Of Debt":551900000.0,"Net Long Term Debt Issuance":551900000.0,"Long Term Debt Payments":-6700000.0,"Long Term Debt Issuance":558600000.0,"Investing Cash Flow":-121600000.0,"Cash Flow From Continuing Investing Activities":-121600000.0,"Dividends Received Cfi":7400000.0,"Net Business Purchase And Sale":-99300000.0,"Purchase Of Business":-99300000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-29700000.0,"Purchase Of PPE":-29700000.0,"Operating Cash Flow":-320200000.0,"Cash Flow From Continuing Operating Activities":-320200000.0,"Change In Working Capital":-384700000.0,"Change In Other Working Capital":-40300000.0,"Change In Payables And Accrued Expense":-89600000.0,"Change In Accrued Expense":-137100000.0,"Change In Payable":47500000.0,"Change In Account Payable":47500000.0,"Change In Prepaid Assets":-64700000.0,"Change In Inventory":-173000000.0,"Change In Receivables":-17100000.0,"Changes In Account Receivables":-17100000.0,"Other Non Cash Items":-8100000.0,"Stock Based Compensation":20700000.0,"Asset Impairment Charge":null,"Deferred Tax":4300000.0,"Deferred Income Tax":4300000.0,"Depreciation Amortization Depletion":63200000.0,"Depreciation And Amortization":63200000.0,"Amortization Cash Flow":4600000.0,"Amortization Of Intangibles":4600000.0,"Depreciation":58600000.0,"Operating Gains Losses":31600000.0,"Gain Loss On Sale Of Business":31600000.0,"Net Income From Continuing Operations":-47200000.0},"2025-12-31":{"Free Cash Flow":114000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1502800000.0,"Issuance Of Debt":1305900000.0,"Capital Expenditure":-64700000.0,"Interest Paid Supplemental Data":21700000.0,"Income Tax Paid Supplemental Data":15000000.0,"End Cash Position":236300000.0,"Beginning Cash Position":351500000.0,"Effect Of Exchange Rate Changes":2600000.0,"Changes In Cash":-117800000.0,"Financing Cash Flow":-233800000.0,"Cash Flow From Continuing Financing Activities":-233800000.0,"Net Other Financing Charges":-200000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":-37300000.0,"Common Stock Dividend Paid":-37300000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-196900000.0,"Net Long Term Debt Issuance":-196900000.0,"Long Term Debt Payments":-1502800000.0,"Long Term Debt Issuance":1305900000.0,"Investing Cash Flow":-62700000.0,"Cash Flow From Continuing Investing Activities":-62700000.0,"Dividends Received Cfi":20100000.0,"Net Business Purchase And Sale":-18100000.0,"Purchase Of Business":-18100000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-64700000.0,"Purchase Of PPE":-64700000.0,"Operating Cash Flow":178700000.0,"Cash Flow From Continuing Operating Activities":178700000.0,"Change In Working Capital":170200000.0,"Change In Other Working Capital":30900000.0,"Change In Payables And Accrued Expense":97500000.0,"Change In Accrued Expense":137500000.0,"Change In Payable":-40000000.0,"Change In Account Payable":-40000000.0,"Change In Prepaid Assets":-56200000.0,"Change In Inventory":106500000.0,"Change In Receivables":-8500000.0,"Changes In Account Receivables":-8500000.0,"Other Non Cash Items":-3900000.0,"Stock Based Compensation":10800000.0,"Asset Impairment Charge":11600000.0,"Deferred Tax":-101400000.0,"Deferred Income Tax":-101400000.0,"Depreciation Amortization Depletion":67600000.0,"Depreciation And Amortization":67600000.0,"Amortization Cash Flow":5100000.0,"Amortization Of Intangibles":5100000.0,"Depreciation":62500000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-303300000.0},"2025-09-30":{"Free Cash Flow":116700000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1816300000.0,"Issuance Of Debt":1723100000.0,"Capital Expenditure":-42100000.0,"Interest Paid Supplemental Data":32900000.0,"Income Tax Paid Supplemental Data":10000000.0,"End Cash Position":351500000.0,"Beginning Cash Position":339900000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":11400000.0,"Financing Cash Flow":-130300000.0,"Cash Flow From Continuing Financing Activities":-130300000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":800000.0,"Cash Dividends Paid":-37900000.0,"Common Stock Dividend Paid":-37900000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-93200000.0,"Net Long Term Debt Issuance":-93200000.0,"Long Term Debt Payments":-1816300000.0,"Long Term Debt Issuance":1723100000.0,"Investing Cash Flow":-17100000.0,"Cash Flow From Continuing Investing Activities":-17100000.0,"Dividends Received Cfi":25000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-42100000.0,"Purchase Of PPE":-42100000.0,"Operating Cash Flow":158800000.0,"Cash Flow From Continuing Operating Activities":158800000.0,"Change In Working Capital":69400000.0,"Change In Other Working Capital":11700000.0,"Change In Payables And Accrued Expense":52100000.0,"Change In Accrued Expense":17600000.0,"Change In Payable":34500000.0,"Change In Account Payable":34500000.0,"Change In Prepaid Assets":9600000.0,"Change In Inventory":1300000.0,"Change In Receivables":-5300000.0,"Changes In Account Receivables":-5300000.0,"Other Non Cash Items":-8600000.0,"Stock Based Compensation":16300000.0,"Asset Impairment Charge":42300000.0,"Deferred Tax":-17500000.0,"Deferred Income Tax":-17500000.0,"Depreciation Amortization Depletion":72600000.0,"Depreciation And Amortization":72600000.0,"Amortization Cash Flow":5900000.0,"Amortization Of Intangibles":5900000.0,"Depreciation":66700000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-15700000.0},"2025-06-30":{"Free Cash Flow":279800000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-347900000.0,"Issuance Of Debt":674400000.0,"Capital Expenditure":-40500000.0,"Interest Paid Supplemental Data":33800000.0,"Income Tax Paid Supplemental Data":14100000.0,"End Cash Position":339900000.0,"Beginning Cash Position":307100000.0,"Effect Of Exchange Rate Changes":15900000.0,"Changes In Cash":16900000.0,"Financing Cash Flow":-272000000.0,"Cash Flow From Continuing Financing Activities":-272000000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":900000.0,"Cash Dividends Paid":-37600000.0,"Common Stock Dividend Paid":-37600000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-235200000.0,"Net Long Term Debt Issuance":-235200000.0,"Long Term Debt Payments":-347900000.0,"Long Term Debt Issuance":674400000.0,"Investing Cash Flow":-31400000.0,"Cash Flow From Continuing Investing Activities":-31400000.0,"Dividends Received Cfi":9100000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-40500000.0,"Purchase Of PPE":-40500000.0,"Operating Cash Flow":320300000.0,"Cash Flow From Continuing Operating Activities":320300000.0,"Change In Working Capital":242300000.0,"Change In Other Working Capital":-2400000.0,"Change In Payables And Accrued Expense":177900000.0,"Change In Accrued Expense":134100000.0,"Change In Payable":43800000.0,"Change In Account Payable":43800000.0,"Change In Prepaid Assets":-2500000.0,"Change In Inventory":74600000.0,"Change In Receivables":-5300000.0,"Changes In Account Receivables":-5300000.0,"Other Non Cash Items":-12200000.0,"Stock Based Compensation":20200000.0,"Asset Impairment Charge":null,"Deferred Tax":-25800000.0,"Deferred Income Tax":-25800000.0,"Depreciation Amortization Depletion":72900000.0,"Depreciation And Amortization":72900000.0,"Amortization Cash Flow":6000000.0,"Amortization Of Intangibles":6000000.0,"Depreciation":66900000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-79100000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}