{"ticker":"PKX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3620748.0,"Ordinary Shares Number":75620779.0,"Share Issued":79241527.0,"Net Debt":21793071000000.0,"Total Debt":31676696000000.0,"Tangible Book Value":51363297000000.0,"Invested Capital":85655919000000.0,"Working Capital":21217718000000.0,"Net Tangible Assets":51363297000000.0,"Capital Lease Obligations":1416233000000.0,"Common Stock Equity":56793065000000.0,"Total Capitalization":74681455000000.0,"Total Equity Gross Minority Interest":63393155000000.0,"Minority Interest":6600090000000.0,"Stockholders Equity":56793065000000.0,"Other Equity Interest":2495518000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":801771000000.0,"Retained Earnings":53088320000000.0,"Additional Paid In Capital":1528595000000.0,"Capital Stock":482403000000.0,"Common Stock":482403000000.0,"Total Liabilities Net Minority Interest":44952468000000.0,"Total Non Current Liabilities Net Minority Interest":21343418000000.0,"Other Non Current Liabilities":179091000000.0,"Derivative Product Liabilities":3511000000.0,"Employee Benefits":74707000000.0,"Non Current Pension And Other Postretirement Benefit Plans":74707000000.0,"Non Current Accrued Expenses":19035000000.0,"Tradeand Other Payables Non Current":58560000000.0,"Non Current Deferred Liabilities":1228951000000.0,"Non Current Deferred Revenue":3684000000.0,"Non Current Deferred Taxes Liabilities":1225267000000.0,"Long Term Debt And Capital Lease Obligation":19112728000000.0,"Long Term Capital Lease Obligation":1224338000000.0,"Long Term Debt":17888390000000.0,"Long Term Provisions":666835000000.0,"Current Liabilities":23609050000000.0,"Other Current Liabilities":99765000000.0,"Current Deferred Liabilities":1628440000000.0,"Current Deferred Revenue":868668000000.0,"Current Debt And Capital Lease Obligation":12563968000000.0,"Current Capital Lease Obligation":191895000000.0,"Current Debt":10974464000000.0,"Other Current Borrowings":2490275000000.0,"Line Of Credit":8484189000000.0,"Current Provisions":522807000000.0,"Payables And Accrued Expenses":8794070000000.0,"Current Accrued Expenses":1047947000000.0,"Payables":7746123000000.0,"Other Payable":null,"Dividends Payable":260453000000.0,"Total Tax Payable":810933000000.0,"Income Tax Payable":254283000000.0,"Accounts Payable":6674737000000.0,"Total Assets":108345623000000.0,"Total Non Current Assets":63518855000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":319115000000.0,"Non Current Deferred Assets":2016141000000.0,"Non Current Deferred Taxes Assets":2016141000000.0,"Non Current Note Receivables":1410491000000.0,"Non Current Accounts Receivable":87889000000.0,"Financial Assets":699286000000.0,"Investments And Advances":8439587000000.0,"Investmentin Financial Assets":2828065000000.0,"Held To Maturity Securities":182188000000.0,"Available For Sale Securities":2645877000000.0,"Long Term Equity Investment":5611522000000.0,"Investment Properties":1806535000000.0,"Goodwill And Other Intangible Assets":5429768000000.0,"Other Intangible Assets":4602772000000.0,"Goodwill":826996000000.0,"Net PPE":43119554000000.0,"Accumulated Depreciation":null,"Gross PPE":43119554000000.0,"Construction In Progress":8724182000000.0,"Other Properties":6273967000000.0,"Machinery Furniture Equipment":18330890000000.0,"Buildings And Improvements":5842915000000.0,"Land And Improvements":null,"Current Assets":44826768000000.0,"Other Current Assets":38844000000.0,"Hedging Assets Current":209070000000.0,"Assets Held For Sale Current":8142000000.0,"Prepaid Assets":1162097000000.0,"Inventory":14144103000000.0,"Inventories Adjustments Allowances":-483281000000.0,"Other Inventories":339509000000.0,"Finished Goods":3865129000000.0,"Work In Process":2772703000000.0,"Raw Materials":7650043000000.0,"Receivables":14366402000000.0,"Receivables Adjustments Allowances":-694652000000.0,"Other Receivables":3396438000000.0,"Taxes Receivable":82246000000.0,"Loans Receivable":376801000000.0,"Accounts Receivable":11205569000000.0,"Cash Cash Equivalents And Short Term Investments":14898110000000.0,"Other Short Term Investments":7828327000000.0,"Cash And Cash Equivalents":7069783000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":5312173.0,"Ordinary Shares Number":75620779.0,"Share Issued":80932952.0,"Net Debt":20139632000000.0,"Total Debt":29832654000000.0,"Tangible Book Value":50496029000000.0,"Invested Capital":82948636000000.0,"Working Capital":20514140000000.0,"Net Tangible Assets":50496029000000.0,"Capital Lease Obligations":1340654000000.0,"Common Stock Equity":55759204000000.0,"Total Capitalization":72133782000000.0,"Total Equity Gross Minority Interest":62392712000000.0,"Minority Interest":6633508000000.0,"Stockholders Equity":55759204000000.0,"Other Equity Interest":1561510000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":1176316000000.0,"Retained Earnings":53197035000000.0,"Additional Paid In Capital":1694572000000.0,"Capital Stock":482403000000.0,"Common Stock":482403000000.0,"Total Liabilities Net Minority Interest":42894966000000.0,"Total Non Current Liabilities Net Minority Interest":19824308000000.0,"Other Non Current Liabilities":181735000000.0,"Derivative Product Liabilities":7627000000.0,"Employee Benefits":63189000000.0,"Non Current Pension And Other Postretirement Benefit Plans":63189000000.0,"Non Current Accrued Expenses":18459000000.0,"Tradeand Other Payables Non Current":58669000000.0,"Non Current Deferred Liabilities":1309492000000.0,"Non Current Deferred Revenue":149519000000.0,"Non Current Deferred Taxes Liabilities":1159973000000.0,"Long Term Debt And Capital Lease Obligation":17534808000000.0,"Long Term Capital Lease Obligation":1160230000000.0,"Long Term Debt":16374578000000.0,"Long Term Provisions":650329000000.0,"Current Liabilities":23070658000000.0,"Other Current Liabilities":104038000000.0,"Current Deferred Liabilities":1331008000000.0,"Current Deferred Revenue":830177000000.0,"Current Debt And Capital Lease Obligation":12297846000000.0,"Current Capital Lease Obligation":180424000000.0,"Current Debt":10814854000000.0,"Other Current Borrowings":3382897000000.0,"Line Of Credit":7431957000000.0,"Current Provisions":571648000000.0,"Payables And Accrued Expenses":8766118000000.0,"Current Accrued Expenses":1242403000000.0,"Payables":7523715000000.0,"Other Payable":null,"Dividends Payable":4598000000.0,"Total Tax Payable":765736000000.0,"Income Tax Payable":223666000000.0,"Accounts Payable":6753381000000.0,"Total Assets":105287678000000.0,"Total Non Current Assets":61702880000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":360112000000.0,"Non Current Deferred Assets":2033155000000.0,"Non Current Deferred Taxes Assets":2033155000000.0,"Non Current Note Receivables":1369527000000.0,"Non Current Accounts Receivable":206283000000.0,"Financial Assets":426649000000.0,"Investments And Advances":7614346000000.0,"Investmentin Financial Assets":2634193000000.0,"Held To Maturity Securities":172181000000.0,"Available For Sale Securities":2462012000000.0,"Long Term Equity Investment":4980153000000.0,"Investment Properties":1774966000000.0,"Goodwill And Other Intangible Assets":5263175000000.0,"Other Intangible Assets":4436403000000.0,"Goodwill":826772000000.0,"Net PPE":42439833000000.0,"Accumulated Depreciation":-57309062000000.0,"Gross PPE":99748895000000.0,"Construction In Progress":8349383000000.0,"Other Properties":12313473000000.0,"Machinery Furniture Equipment":62110739000000.0,"Buildings And Improvements":12957858000000.0,"Land And Improvements":null,"Current Assets":43584798000000.0,"Other Current Assets":35326000000.0,"Hedging Assets Current":245145000000.0,"Assets Held For Sale Current":20167000000.0,"Prepaid Assets":875587000000.0,"Inventory":13739362000000.0,"Inventories Adjustments Allowances":-396321000000.0,"Other Inventories":450628000000.0,"Finished Goods":4002590000000.0,"Work In Process":2764000000000.0,"Raw Materials":6918465000000.0,"Receivables":13076751000000.0,"Receivables Adjustments Allowances":-733047000000.0,"Other Receivables":3249333000000.0,"Taxes Receivable":78704000000.0,"Loans Receivable":348621000000.0,"Accounts Receivable":10133140000000.0,"Cash Cash Equivalents And Short Term Investments":15592460000000.0,"Other Short Term Investments":8542660000000.0,"Cash And Cash Equivalents":7049800000000.0,"Cash Equivalents":4847360000000.0,"Cash Financial":2202440000000.0},"2025-09-30":{"Treasury Shares Number":5312173.0,"Ordinary Shares Number":75620779.0,"Share Issued":80932952.0,"Net Debt":19065589000000.0,"Total Debt":28791167000000.0,"Tangible Book Value":50994496000000.0,"Invested Capital":81853694000000.0,"Working Capital":21314540000000.0,"Net Tangible Assets":50994496000000.0,"Capital Lease Obligations":1326537000000.0,"Common Stock Equity":55619259000000.0,"Total Capitalization":71095389000000.0,"Total Equity Gross Minority Interest":62057141000000.0,"Minority Interest":6437882000000.0,"Stockholders Equity":55619259000000.0,"Other Equity Interest":999958000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":1176317000000.0,"Retained Earnings":53636511000000.0,"Additional Paid In Capital":1676704000000.0,"Capital Stock":482403000000.0,"Common Stock":482403000000.0,"Total Liabilities Net Minority Interest":40544452000000.0,"Total Non Current Liabilities Net Minority Interest":18275489000000.0,"Other Non Current Liabilities":165207000000.0,"Derivative Product Liabilities":11190000000.0,"Employee Benefits":74770000000.0,"Non Current Pension And Other Postretirement Benefit Plans":74770000000.0,"Non Current Accrued Expenses":17160000000.0,"Tradeand Other Payables Non Current":55561000000.0,"Non Current Deferred Liabilities":749487000000.0,"Non Current Deferred Revenue":2416000000.0,"Non Current Deferred Taxes Liabilities":747071000000.0,"Long Term Debt And Capital Lease Obligation":16625573000000.0,"Long Term Capital Lease Obligation":1149443000000.0,"Long Term Debt":15476130000000.0,"Long Term Provisions":576541000000.0,"Current Liabilities":22268963000000.0,"Other Current Liabilities":83328000000.0,"Current Deferred Liabilities":1042379000000.0,"Current Deferred Revenue":658306000000.0,"Current Debt And Capital Lease Obligation":12165594000000.0,"Current Capital Lease Obligation":177094000000.0,"Current Debt":10758305000000.0,"Other Current Borrowings":3624035000000.0,"Line Of Credit":7134270000000.0,"Current Provisions":387710000000.0,"Payables And Accrued Expenses":8589952000000.0,"Current Accrued Expenses":1060340000000.0,"Payables":7529612000000.0,"Other Payable":null,"Dividends Payable":3782000000.0,"Total Tax Payable":903391000000.0,"Income Tax Payable":350942000000.0,"Accounts Payable":6622439000000.0,"Total Assets":102601593000000.0,"Total Non Current Assets":59018090000000.0,"Other Non Current Assets":49008000000.0,"Defined Pension Benefit":286490000000.0,"Non Current Deferred Assets":1845470000000.0,"Non Current Deferred Taxes Assets":1845470000000.0,"Non Current Note Receivables":1339728000000.0,"Non Current Accounts Receivable":94226000000.0,"Financial Assets":268029000000.0,"Investments And Advances":7185843000000.0,"Investmentin Financial Assets":2412161000000.0,"Held To Maturity Securities":124648000000.0,"Available For Sale Securities":2287513000000.0,"Long Term Equity Investment":4773682000000.0,"Investment Properties":1986303000000.0,"Goodwill And Other Intangible Assets":4624763000000.0,"Other Intangible Assets":4228124000000.0,"Goodwill":396639000000.0,"Net PPE":41051208000000.0,"Accumulated Depreciation":null,"Gross PPE":41051208000000.0,"Construction In Progress":7626447000000.0,"Other Properties":5813100000000.0,"Machinery Furniture Equipment":18512057000000.0,"Buildings And Improvements":5589088000000.0,"Land And Improvements":null,"Current Assets":43583503000000.0,"Other Current Assets":14449000000.0,"Hedging Assets Current":179922000000.0,"Assets Held For Sale Current":308659000000.0,"Prepaid Assets":949973000000.0,"Inventory":12805223000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":266258000000.0,"Finished Goods":3307093000000.0,"Work In Process":2458135000000.0,"Raw Materials":6773737000000.0,"Receivables":13485971000000.0,"Receivables Adjustments Allowances":-535327000000.0,"Other Receivables":3278795000000.0,"Taxes Receivable":106761000000.0,"Loans Receivable":329492000000.0,"Accounts Receivable":10306250000000.0,"Cash Cash Equivalents And Short Term Investments":15839306000000.0,"Other Short Term Investments":8670460000000.0,"Cash And Cash Equivalents":7168846000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":5312173.0,"Ordinary Shares Number":75620779.0,"Share Issued":80932952.0,"Net Debt":19379625000000.0,"Total Debt":28703338000000.0,"Tangible Book Value":50118726000000.0,"Invested Capital":81048538000000.0,"Working Capital":21433904000000.0,"Net Tangible Assets":50118726000000.0,"Capital Lease Obligations":1235222000000.0,"Common Stock Equity":54672000000000.0,"Total Capitalization":70356351000000.0,"Total Equity Gross Minority Interest":60589901000000.0,"Minority Interest":5923275000000.0,"Stockholders Equity":54672000000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":1176317000000.0,"Retained Earnings":null,"Additional Paid In Capital":1605505000000.0,"Capital Stock":482403000000.0,"Common Stock":482403000000.0,"Total Liabilities Net Minority Interest":101170000000000.0,"Total Non Current Liabilities Net Minority Interest":18341000000000.0,"Other Non Current Liabilities":166431000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":60876000000.0,"Non Current Accrued Expenses":14866000000.0,"Tradeand Other Payables Non Current":56867000000.0,"Non Current Deferred Liabilities":668735000000.0,"Non Current Deferred Revenue":3857000000.0,"Non Current Deferred Taxes Liabilities":664878000000.0,"Long Term Debt And Capital Lease Obligation":16742715000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":15689725000000.0,"Long Term Provisions":573054000000.0,"Current Liabilities":22223768000000.0,"Other Current Liabilities":131325000000.0,"Current Deferred Liabilities":980211000000.0,"Current Deferred Revenue":591985000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":4598736000000.0,"Line Of Credit":6093451000000.0,"Current Provisions":281683000000.0,"Payables And Accrued Expenses":8869926000000.0,"Current Accrued Expenses":1118497000000.0,"Payables":7751429000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":897465000000.0,"Income Tax Payable":358240000000.0,"Accounts Payable":6850157000000.0,"Total Assets":101154820000000.0,"Total Non Current Assets":57497148000000.0,"Other Non Current Assets":12492000000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":1825119000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":6765343000000.0,"Investmentin Financial Assets":2173024000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":4746000000000.0,"Other Intangible Assets":4190765000000.0,"Goodwill":null,"Net PPE":40402534000000.0,"Accumulated Depreciation":null,"Gross PPE":40402534000000.0,"Construction In Progress":7485850000000.0,"Other Properties":null,"Machinery Furniture Equipment":18452170000000.0,"Buildings And Improvements":null,"Land And Improvements":3348639000000.0,"Current Assets":43657672000000.0,"Other Current Assets":14819000000.0,"Hedging Assets Current":232060000000.0,"Assets Held For Sale Current":477705000000.0,"Prepaid Assets":null,"Inventory":12338000000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":2326670000000.0,"Raw Materials":6565519000000.0,"Receivables":13227493000000.0,"Receivables Adjustments Allowances":-553069000000.0,"Other Receivables":3462854000000.0,"Taxes Receivable":91957000000.0,"Loans Receivable":356741000000.0,"Accounts Receivable":9869010000000.0,"Cash Cash Equivalents And Short Term Investments":16544300000000.0,"Other Short Term Investments":9542013000000.0,"Cash And Cash Equivalents":7002287000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":5312173.0,"Ordinary Shares Number":75620779.0,"Share Issued":80932952.0,"Net Debt":18998117000000.0,"Total Debt":28112998000000.0,"Tangible Book Value":50944869000000.0,"Invested Capital":81347449000000.0,"Working Capital":20833077000000.0,"Net Tangible Assets":50944869000000.0,"Capital Lease Obligations":921731000000.0,"Common Stock Equity":55576789000000.0,"Total Capitalization":70215898000000.0,"Total Equity Gross Minority Interest":61673724000000.0,"Minority Interest":6096935000000.0,"Stockholders Equity":55576789000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1220965000000.0,"Treasury Stock":1176317000000.0,"Retained Earnings":53398868000000.0,"Additional Paid In Capital":1650870000000.0,"Capital Stock":482403000000.0,"Common Stock":482403000000.0,"Total Liabilities Net Minority Interest":40450149000000.0,"Total Non Current Liabilities Net Minority Interest":16992060000000.0,"Other Non Current Liabilities":124485000000.0,"Derivative Product Liabilities":4847000000.0,"Employee Benefits":60159000000.0,"Non Current Pension And Other Postretirement Benefit Plans":60159000000.0,"Non Current Accrued Expenses":13438000000.0,"Tradeand Other Payables Non Current":60755000000.0,"Non Current Deferred Liabilities":734197000000.0,"Non Current Deferred Revenue":43192000000.0,"Non Current Deferred Taxes Liabilities":691005000000.0,"Long Term Debt And Capital Lease Obligation":15397681000000.0,"Long Term Capital Lease Obligation":758572000000.0,"Long Term Debt":14639109000000.0,"Long Term Provisions":596498000000.0,"Current Liabilities":23458089000000.0,"Other Current Liabilities":106735000000.0,"Current Deferred Liabilities":733293000000.0,"Current Deferred Revenue":419340000000.0,"Current Debt And Capital Lease Obligation":12715317000000.0,"Current Capital Lease Obligation":163159000000.0,"Current Debt":11131551000000.0,"Other Current Borrowings":4805199000000.0,"Line Of Credit":6326352000000.0,"Current Provisions":368146000000.0,"Payables And Accrued Expenses":9534598000000.0,"Current Accrued Expenses":1051097000000.0,"Payables":8483501000000.0,"Other Payable":null,"Dividends Payable":287961000000.0,"Total Tax Payable":968397000000.0,"Income Tax Payable":352496000000.0,"Accounts Payable":7227143000000.0,"Total Assets":102123873000000.0,"Total Non Current Assets":57832707000000.0,"Other Non Current Assets":12862000000000.0,"Defined Pension Benefit":360802000000.0,"Non Current Deferred Assets":1754063000000.0,"Non Current Deferred Taxes Assets":1754063000000.0,"Non Current Note Receivables":1269774000000.0,"Non Current Accounts Receivable":11201000000.0,"Financial Assets":366943000000.0,"Investments And Advances":6828074000000.0,"Investmentin Financial Assets":2095829000000.0,"Held To Maturity Securities":119396000000.0,"Available For Sale Securities":1976433000000.0,"Long Term Equity Investment":4732245000000.0,"Investment Properties":2027371000000.0,"Goodwill And Other Intangible Assets":4631920000000.0,"Other Intangible Assets":4274292000000.0,"Goodwill":357628000000.0,"Net PPE":40252706000000.0,"Accumulated Depreciation":null,"Gross PPE":40252706000000.0,"Construction In Progress":7279895000000.0,"Other Properties":5137488000000.0,"Machinery Furniture Equipment":18707912000000.0,"Buildings And Improvements":5614575000000.0,"Land And Improvements":null,"Current Assets":44291166000000.0,"Other Current Assets":15662000000.0,"Hedging Assets Current":416927000000.0,"Assets Held For Sale Current":625614000000.0,"Prepaid Assets":1006685000000.0,"Inventory":13319215000000.0,"Inventories Adjustments Allowances":-351250000000.0,"Other Inventories":297587000000.0,"Finished Goods":3595344000000.0,"Work In Process":2634597000000.0,"Raw Materials":7142937000000.0,"Receivables":13410225000000.0,"Receivables Adjustments Allowances":-544364000000.0,"Other Receivables":3509857000000.0,"Taxes Receivable":135363000000.0,"Loans Receivable":358323000000.0,"Accounts Receivable":9951046000000.0,"Cash Cash Equivalents And Short Term Investments":15496838000000.0,"Other Short Term Investments":8724295000000.0,"Cash And Cash Equivalents":6772543000000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":1155429000000.0,"Gains Losses Not Affecting Retained Earnings":1155429000000.0,"Treasury Stock":null,"Retained Earnings":53644899000000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":2236000000.0,"Employee Benefits":43143000000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":744500000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":11277348000000.0,"Current Capital Lease Obligation":161601000000.0,"Current Debt":9792745000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":3463872000000.0,"Dividends Payable":4182000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":133685000000.0,"Defined Pension Benefit":409147000000.0,"Non Current Deferred Assets":3613344000000.0,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":1247255000000.0,"Non Current Accounts Receivable":23842000000.0,"Financial Assets":497698000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":115601000000.0,"Available For Sale Securities":1958352000000.0,"Long Term Equity Investment":4738793000000.0,"Investment Properties":2042607000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":357851000000.0,"Net PPE":null,"Accumulated Depreciation":-54321653000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":10694488000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":12089703000000.0,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":849074000000.0,"Inventory":null,"Inventories Adjustments Allowances":-435764000000.0,"Other Inventories":354883000000.0,"Finished Goods":3907700000000.0,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":4538507000000.0,"Cash Financial":2229391000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":20434445200.0,"Tax Rate For Calcs":0.2818,"Normalized EBITDA":2030592000000.0,"Total Unusual Items":72514000000.0,"Total Unusual Items Excluding Goodwill":72514000000.0,"Net Income From Continuing Operation Net Minority Interest":467206000000.0,"Reconciled Depreciation":1053840000000.0,"Reconciled Cost Of Revenue":15389652000000.0,"EBITDA":2103106000000.0,"EBIT":1049266000000.0,"Net Interest Income":-178723000000.0,"Interest Expense":292655000000.0,"Interest Income":119918000000.0,"Normalized Income":415126445200.0,"Net Income From Continuing And Discontinued Operation":467206000000.0,"Total Expenses":17077284000000.0,"Rent Expense Supplemental":9141000000.0,"Total Operating Income As Reported":706832000000.0,"Diluted Average Shares":302483116.0,"Basic Average Shares":302483116.0,"Diluted EPS":1544.5,"Basic EPS":1544.5,"Diluted NI Availto Com Stockholders":467206000000.0,"Net Income Common Stockholders":467206000000.0,"Net Income":467206000000.0,"Minority Interests":-76184000000.0,"Net Income Including Noncontrolling Interests":543390000000.0,"Net Income Continuous Operations":543390000000.0,"Tax Provision":213221000000.0,"Pretax Income":756611000000.0,"Other Income Expense":136512000000.0,"Other Non Operating Income Expenses":-27412000000.0,"Special Income Charges":-59742000000.0,"Gain On Sale Of Ppe":-33760000000.0,"Gain On Sale Of Business":-4557000000.0,"Other Special Charges":null,"Write Off":21292000000.0,"Impairment Of Capital Assets":133000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":91410000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-178723000000.0,"Total Other Finance Cost":5986000000.0,"Interest Expense Non Operating":292655000000.0,"Interest Income Non Operating":119918000000.0,"Operating Income":798822000000.0,"Operating Expense":717591000000.0,"Other Operating Expenses":-64268000000.0,"Other Taxes":9708000000.0,"Depreciation Amortization Depletion Income Statement":83799000000.0,"Depreciation And Amortization In Income Statement":83799000000.0,"Amortization":37282000000.0,"Amortization Of Intangibles Income Statement":37282000000.0,"Depreciation Income Statement":46517000000.0,"Research And Development":51830000000.0,"Selling General And Administration":632229000000.0,"Selling And Marketing Expense":78319000000.0,"General And Administrative Expense":553910000000.0,"Other Gand A":116009000000.0,"Insurance And Claims":null,"Rent And Landing Fees":9141000000.0,"Salaries And Wages":428760000000.0,"Gross Profit":1516413000000.0,"Cost Of Revenue":16359693000000.0,"Total Revenue":17876106000000.0,"Operating Revenue":17721842000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-25930320000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1383080000000.0,"Total Unusual Items":-108043000000.0,"Total Unusual Items Excluding Goodwill":-108043000000.0,"Net Income From Continuing Operation Net Minority Interest":-192320000000.0,"Reconciled Depreciation":1091724000000.0,"Reconciled Cost Of Revenue":14718052000000.0,"EBITDA":1275037000000.0,"EBIT":183313000000.0,"Net Interest Income":-132267000000.0,"Interest Expense":299637000000.0,"Interest Income":166585000000.0,"Normalized Income":-110207320000.0,"Net Income From Continuing And Discontinued Operation":-192320000000.0,"Total Expenses":16678234000000.0,"Rent Expense Supplemental":8205000000.0,"Total Operating Income As Reported":-336987000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-192320403221.0,"Net Income Common Stockholders":-192320403221.0,"Net Income":-192320000000.0,"Minority Interests":95651000000.0,"Net Income Including Noncontrolling Interests":-287971000000.0,"Net Income Continuous Operations":-287971000000.0,"Tax Provision":171647000000.0,"Pretax Income":-116324000000.0,"Other Income Expense":-39357000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-154100000000.0,"Gain On Sale Of Ppe":-45841000000.0,"Gain On Sale Of Business":36641000000.0,"Other Special Charges":-8921000000.0,"Write Off":122123000000.0,"Impairment Of Capital Assets":31698000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":103563000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-132267000000.0,"Total Other Finance Cost":-785000000.0,"Interest Expense Non Operating":299637000000.0,"Interest Income Non Operating":166585000000.0,"Operating Income":55299000000.0,"Operating Expense":944767000000.0,"Other Operating Expenses":32684000000.0,"Other Taxes":24796000000.0,"Depreciation Amortization Depletion Income Statement":76309000000.0,"Depreciation And Amortization In Income Statement":76309000000.0,"Amortization":30059000000.0,"Amortization Of Intangibles Income Statement":30059000000.0,"Depreciation Income Statement":46250000000.0,"Research And Development":54091000000.0,"Selling General And Administration":770236000000.0,"Selling And Marketing Expense":83259000000.0,"General And Administrative Expense":686977000000.0,"Other Gand A":129048000000.0,"Insurance And Claims":8205000000.0,"Rent And Landing Fees":8205000000.0,"Salaries And Wages":541519000000.0,"Gross Profit":1000066000000.0,"Cost Of Revenue":15733467000000.0,"Total Revenue":16733533000000.0,"Operating Revenue":16556811000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-15486416112.605558,"Tax Rate For Calcs":0.252835,"Normalized EBITDA":1873914000000.0,"Total Unusual Items":-61251000000.0,"Total Unusual Items Excluding Goodwill":-61251000000.0,"Net Income From Continuing Operation Net Minority Interest":420845000000.0,"Reconciled Depreciation":1028254000000.0,"Reconciled Cost Of Revenue":14887355000000.0,"EBITDA":1812663000000.0,"EBIT":784409000000.0,"Net Interest Income":-159718000000.0,"Interest Expense":266566000000.0,"Interest Income":114497000000.0,"Normalized Income":466609583887.3945,"Net Income From Continuing And Discontinued Operation":420845000000.0,"Total Expenses":16617423000000.0,"Rent Expense Supplemental":9020000000.0,"Total Operating Income As Reported":638767000000.0,"Diluted Average Shares":302483116.0,"Basic Average Shares":302483116.0,"Diluted EPS":1391.25,"Basic EPS":1391.25,"Diluted NI Availto Com Stockholders":420845000000.0,"Net Income Common Stockholders":420845000000.0,"Net Income":420845000000.0,"Minority Interests":33931000000.0,"Net Income Including Noncontrolling Interests":386914000000.0,"Net Income Continuous Operations":386914000000.0,"Tax Provision":130929000000.0,"Pretax Income":517843000000.0,"Other Income Expense":33943000000.0,"Other Non Operating Income Expenses":1647000000.0,"Special Income Charges":-122043000000.0,"Gain On Sale Of Ppe":-40619000000.0,"Gain On Sale Of Business":-26307000000.0,"Other Special Charges":-8791000000.0,"Write Off":47150000000.0,"Impairment Of Capital Assets":16758000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":93547000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-159718000000.0,"Total Other Finance Cost":7649000000.0,"Interest Expense Non Operating":266566000000.0,"Interest Income Non Operating":114497000000.0,"Operating Income":643618000000.0,"Operating Expense":772444000000.0,"Other Operating Expenses":37434000000.0,"Other Taxes":20116000000.0,"Depreciation Amortization Depletion Income Statement":70630000000.0,"Depreciation And Amortization In Income Statement":70630000000.0,"Amortization":29311000000.0,"Amortization Of Intangibles Income Statement":29311000000.0,"Depreciation Income Statement":41319000000.0,"Research And Development":46999000000.0,"Selling General And Administration":592603000000.0,"Selling And Marketing Expense":76909000000.0,"General And Administrative Expense":515694000000.0,"Other Gand A":100647000000.0,"Insurance And Claims":7776000000.0,"Rent And Landing Fees":9020000000.0,"Salaries And Wages":398251000000.0,"Gross Profit":1416062000000.0,"Cost Of Revenue":15844979000000.0,"Total Revenue":17261041000000.0,"Operating Revenue":17206452000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":568000000000.0,"Total Unusual Items":-322658000000.0,"Total Unusual Items Excluding Goodwill":-322658000000.0,"Net Income From Continuing Operation Net Minority Interest":159865000000.0,"Reconciled Depreciation":1016768000000.0,"Reconciled Cost Of Revenue":15223789000000.0,"EBITDA":1507353000000.0,"EBIT":568000000000.0,"Net Interest Income":null,"Interest Expense":262903000000.0,"Interest Income":126553000000.0,"Normalized Income":405085080000.0,"Net Income From Continuing And Discontinued Operation":159865000000.0,"Total Expenses":16943133000000.0,"Rent Expense Supplemental":10939000000.0,"Total Operating Income As Reported":607172000000.0,"Diluted Average Shares":302483116.0,"Basic Average Shares":302483116.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":159865000000.0,"Net Income Common Stockholders":159865000000.0,"Net Income":302000000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":510000000000.0,"Net Income Continuous Operations":83846000000.0,"Tax Provision":null,"Pretax Income":510000000000.0,"Other Income Expense":-240025000000.0,"Other Non Operating Income Expenses":-4883000000.0,"Special Income Charges":-161289000000.0,"Gain On Sale Of Ppe":-41488000000.0,"Gain On Sale Of Business":-1030000000.0,"Other Special Charges":null,"Write Off":27525000000.0,"Impairment Of Capital Assets":91246000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":87516000000.0,"Gain On Sale Of Security":-182299000000.0,"Net Non Operating Interest Income Expense":-144747000000.0,"Total Other Finance Cost":8397000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":612454000000.0,"Operating Expense":772901000000.0,"Other Operating Expenses":10057000000.0,"Other Taxes":35241000000.0,"Depreciation Amortization Depletion Income Statement":70325000000.0,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":28829000000.0,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":605252000000.0,"Selling And Marketing Expense":84329000000.0,"General And Administrative Expense":null,"Other Gand A":130461000000.0,"Insurance And Claims":9138000000.0,"Rent And Landing Fees":10939000000.0,"Salaries And Wages":370385000000.0,"Gross Profit":1385355000000.0,"Cost Of Revenue":null,"Total Revenue":17555587000000.0,"Operating Revenue":17437000000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":394518219.147459,"Tax Rate For Calcs":0.324974,"Normalized EBITDA":1793577000000.0,"Total Unusual Items":1214000000.0,"Total Unusual Items Excluding Goodwill":1214000000.0,"Net Income From Continuing Operation Net Minority Interest":302295000000.0,"Reconciled Depreciation":1022477000000.0,"Reconciled Cost Of Revenue":15154724000000.0,"EBITDA":1794791000000.0,"EBIT":772314000000.0,"Net Interest Income":-151501000000.0,"Interest Expense":262356000000.0,"Interest Income":125672000000.0,"Normalized Income":301475518219.14746,"Net Income From Continuing And Discontinued Operation":302295000000.0,"Total Expenses":16824596000000.0,"Rent Expense Supplemental":9683000000.0,"Total Operating Income As Reported":568441000000.0,"Diluted Average Shares":302483116.0,"Basic Average Shares":302483116.0,"Diluted EPS":999.5,"Basic EPS":999.5,"Diluted NI Availto Com Stockholders":302295000000.0,"Net Income Common Stockholders":302295000000.0,"Net Income":302295000000.0,"Minority Interests":-41940000000.0,"Net Income Including Noncontrolling Interests":344235000000.0,"Net Income Continuous Operations":344235000000.0,"Tax Provision":165723000000.0,"Pretax Income":509958000000.0,"Other Income Expense":49279000000.0,"Other Non Operating Income Expenses":-17219000000.0,"Special Income Charges":-26824000000.0,"Gain On Sale Of Ppe":21022000000.0,"Gain On Sale Of Business":25251000000.0,"Other Special Charges":null,"Write Off":25517000000.0,"Impairment Of Capital Assets":47580000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":65284000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-151501000000.0,"Total Other Finance Cost":14817000000.0,"Interest Expense Non Operating":262356000000.0,"Interest Income Non Operating":125672000000.0,"Operating Income":612180000000.0,"Operating Expense":723698000000.0,"Other Operating Expenses":-17877000000.0,"Other Taxes":19382000000.0,"Depreciation Amortization Depletion Income Statement":76303000000.0,"Depreciation And Amortization In Income Statement":76303000000.0,"Amortization":28217000000.0,"Amortization Of Intangibles Income Statement":28217000000.0,"Depreciation Income Statement":48086000000.0,"Research And Development":46870000000.0,"Selling General And Administration":594261000000.0,"Selling And Marketing Expense":70091000000.0,"General And Administrative Expense":524170000000.0,"Other Gand A":95092000000.0,"Insurance And Claims":null,"Rent And Landing Fees":9683000000.0,"Salaries And Wages":419395000000.0,"Gross Profit":1335878000000.0,"Cost Of Revenue":16100898000000.0,"Total Revenue":17436776000000.0,"Operating Revenue":17388112000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-154864000000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":247655000000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-171557000000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-133148000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-156770000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":264398000000.0,"Interest Income Non Operating":130669000000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":74509000000.0,"Amortization":28217000000.0,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":46292000000.0,"Research And Development":51294000000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":605160000000.0,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":17418781000000.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1439836000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2197649000000.0,"Issuance Of Debt":2355270000000.0,"Capital Expenditure":-1080539000000.0,"End Cash Position":7069783000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":7049800000000.0,"Effect Of Exchange Rate Changes":98871000000.0,"Changes In Cash":-78888000000.0,"Financing Cash Flow":690097000000.0,"Cash Flow From Continuing Financing Activities":690097000000.0,"Net Other Financing Charges":-243542000000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-1883000000.0,"Common Stock Dividend Paid":-1883000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":935522000000.0,"Net Short Term Debt Issuance":777901000000.0,"Net Long Term Debt Issuance":157621000000.0,"Long Term Debt Payments":-2197649000000.0,"Long Term Debt Issuance":2355270000000.0,"Investing Cash Flow":-409688000000.0,"Cash Flow From Continuing Investing Activities":-409688000000.0,"Net Other Investing Changes":35353000000.0,"Net Investment Purchase And Sale":879706000000.0,"Sale Of Investment":5383866000000.0,"Purchase Of Investment":-4504160000000.0,"Net Investment Properties Purchase And Sale":-1813000000.0,"Sale Of Investment Properties":363000000.0,"Purchase Of Investment Properties":-2176000000.0,"Net Business Purchase And Sale":-271701000000.0,"Sale Of Business":10780000000.0,"Purchase Of Business":-282481000000.0,"Net Intangibles Purchase And Sale":-122992000000.0,"Sale Of Intangibles":498000000.0,"Purchase Of Intangibles":-123490000000.0,"Net PPE Purchase And Sale":-928241000000.0,"Sale Of PPE":28808000000.0,"Purchase Of PPE":-957049000000.0,"Operating Cash Flow":-359297000000.0,"Cash Flow From Continuing Operating Activities":-359297000000.0,"Taxes Refund Paid":-144708000000.0,"Interest Received Cfo":146124000000.0,"Interest Paid Cfo":-325320000000.0,"Dividend Received Cfo":88356000000.0,"Change In Working Capital":-1969625000000.0,"Change In Other Working Capital":-110338000000.0,"Change In Other Current Liabilities":456190000000.0,"Change In Other Current Assets":-85492000000.0,"Change In Payables And Accrued Expense":-1390054000000.0,"Change In Payable":-1390054000000.0,"Change In Account Payable":-553028000000.0,"Change In Inventory":-399086000000.0,"Change In Receivables":-440845000000.0,"Changes In Account Receivables":-357706000000.0,"Other Non Cash Items":40472000000.0,"Provisionand Write Offof Assets":-22614000000.0,"Asset Impairment Charge":21840000000.0,"Deferred Tax":213221000000.0,"Deferred Income Tax":213221000000.0,"Depreciation Amortization Depletion":1053840000000.0,"Depreciation And Amortization":1053840000000.0,"Amortization Cash Flow":133776000000.0,"Amortization Of Intangibles":133776000000.0,"Depreciation":null,"Operating Gains Losses":-4273000000.0,"Pension And Employee Benefit Expense":66308000000.0,"Earnings Losses From Equity Investments":-91410000000.0,"Gain Loss On Sale Of PPE":21343000000.0,"Gain Loss On Sale Of Business":4557000000.0,"Net Income From Continuing Operations":543390000000.0},"2025-12-31":{"Free Cash Flow":126703000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-618035000000.0,"Issuance Of Debt":531846000000.0,"Capital Expenditure":-1788688000000.0,"End Cash Position":7049800000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":7168846000000.0,"Effect Of Exchange Rate Changes":60014000000.0,"Changes In Cash":-186346000000.0,"Financing Cash Flow":73442000000.0,"Cash Flow From Continuing Financing Activities":73442000000.0,"Net Other Financing Charges":184547000000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-189611000000.0,"Common Stock Dividend Paid":-189611000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":78506000000.0,"Net Short Term Debt Issuance":164695000000.0,"Net Long Term Debt Issuance":-86189000000.0,"Long Term Debt Payments":-618035000000.0,"Long Term Debt Issuance":531846000000.0,"Investing Cash Flow":-2175179000000.0,"Cash Flow From Continuing Investing Activities":-2175179000000.0,"Net Other Investing Changes":286626000000.0,"Net Investment Purchase And Sale":131031000000.0,"Sale Of Investment":3207300000000.0,"Purchase Of Investment":-3076269000000.0,"Net Investment Properties Purchase And Sale":-1824000000.0,"Sale Of Investment Properties":-12000000.0,"Purchase Of Investment Properties":-1812000000.0,"Net Business Purchase And Sale":-739557000000.0,"Sale Of Business":46183000000.0,"Purchase Of Business":-785740000000.0,"Net Intangibles Purchase And Sale":-185146000000.0,"Sale Of Intangibles":4157000000.0,"Purchase Of Intangibles":-189303000000.0,"Net PPE Purchase And Sale":-1666309000000.0,"Sale Of PPE":-66924000000.0,"Purchase Of PPE":-1599385000000.0,"Operating Cash Flow":1915391000000.0,"Cash Flow From Continuing Operating Activities":1915391000000.0,"Taxes Refund Paid":18529000000.0,"Interest Received Cfo":86485000000.0,"Interest Paid Cfo":-298990000000.0,"Dividend Received Cfo":98498000000.0,"Change In Working Capital":914287000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-178363000000.0,"Provisionand Write Offof Assets":214616000000.0,"Asset Impairment Charge":123387000000.0,"Deferred Tax":171647000000.0,"Deferred Income Tax":171647000000.0,"Depreciation Amortization Depletion":1091724000000.0,"Depreciation And Amortization":1091724000000.0,"Amortization Cash Flow":139120000000.0,"Amortization Of Intangibles":139120000000.0,"Depreciation":null,"Operating Gains Losses":-38458000000.0,"Pension And Employee Benefit Expense":72991000000.0,"Earnings Losses From Equity Investments":-103563000000.0,"Gain Loss On Sale Of PPE":21948000000.0,"Gain Loss On Sale Of Business":-36641000000.0,"Net Income From Continuing Operations":-287971000000.0},"2025-09-30":{"Free Cash Flow":-1057677000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2358298000000.0,"Issuance Of Debt":-142996000000.0,"Capital Expenditure":-1281434000000.0,"End Cash Position":7168846000000.0,"Other Cash Adjustment Outside Changein Cash":-284000000.0,"Beginning Cash Position":7002287000000.0,"Effect Of Exchange Rate Changes":56923000000.0,"Changes In Cash":109920000000.0,"Financing Cash Flow":-166977000000.0,"Cash Flow From Continuing Financing Activities":-166977000000.0,"Net Other Financing Charges":585308000000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-244837000000.0,"Common Stock Dividend Paid":-244837000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-507448000000.0,"Net Short Term Debt Issuance":969814000000.0,"Net Long Term Debt Issuance":-1477262000000.0,"Long Term Debt Payments":-2358298000000.0,"Long Term Debt Issuance":881036000000.0,"Investing Cash Flow":53140000000.0,"Cash Flow From Continuing Investing Activities":53140000000.0,"Net Other Investing Changes":135583000000.0,"Net Investment Purchase And Sale":1106590000000.0,"Sale Of Investment":5003614000000.0,"Purchase Of Investment":-3897024000000.0,"Net Investment Properties Purchase And Sale":-954000000.0,"Sale Of Investment Properties":848000000.0,"Purchase Of Investment Properties":-1802000000.0,"Net Business Purchase And Sale":-28512000000.0,"Sale Of Business":54412000000.0,"Purchase Of Business":-82924000000.0,"Net Intangibles Purchase And Sale":-93149000000.0,"Sale Of Intangibles":-4719000000.0,"Purchase Of Intangibles":-88430000000.0,"Net PPE Purchase And Sale":-1066418000000.0,"Sale Of PPE":126586000000.0,"Purchase Of PPE":-1193004000000.0,"Operating Cash Flow":223757000000.0,"Cash Flow From Continuing Operating Activities":223757000000.0,"Taxes Refund Paid":-314061000000.0,"Interest Received Cfo":128870000000.0,"Interest Paid Cfo":-289688000000.0,"Dividend Received Cfo":92263000000.0,"Change In Working Capital":-1386174000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":234536000000.0,"Provisionand Write Offof Assets":118777000000.0,"Asset Impairment Charge":74997000000.0,"Deferred Tax":130929000000.0,"Deferred Income Tax":130929000000.0,"Depreciation Amortization Depletion":1028254000000.0,"Depreciation And Amortization":1028254000000.0,"Amortization Cash Flow":105762000000.0,"Amortization Of Intangibles":105762000000.0,"Depreciation":null,"Operating Gains Losses":18141000000.0,"Pension And Employee Benefit Expense":62190000000.0,"Earnings Losses From Equity Investments":-93547000000.0,"Gain Loss On Sale Of PPE":19091000000.0,"Gain Loss On Sale Of Business":26307000000.0,"Net Income From Continuing Operations":386913000000.0},"2025-06-30":{"Free Cash Flow":113062000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-453549000000.0,"Issuance Of Debt":null,"Capital Expenditure":-1650921000000.0,"End Cash Position":7002287000000.0,"Other Cash Adjustment Outside Changein Cash":464000000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-128435000000.0,"Changes In Cash":null,"Financing Cash Flow":1192839000000.0,"Cash Flow From Continuing Financing Activities":1192839000000.0,"Net Other Financing Charges":54907000000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-477490000000.0,"Common Stock Dividend Paid":-477490000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1615422000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1354097000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2599107000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-837935000000.0,"Sale Of Investment":3860222000000.0,"Purchase Of Investment":-4698157000000.0,"Net Investment Properties Purchase And Sale":29000000.0,"Sale Of Investment Properties":29000000.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":-130889000000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-142426000000.0,"Sale Of Intangibles":7271000000.0,"Purchase Of Intangibles":-149697000000.0,"Net PPE Purchase And Sale":-1353129000000.0,"Sale Of PPE":null,"Purchase Of PPE":-1501224000000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":1763983000000.0,"Taxes Refund Paid":-257090000000.0,"Interest Received Cfo":94414000000.0,"Interest Paid Cfo":-178890000000.0,"Dividend Received Cfo":null,"Change In Working Capital":369316000000.0,"Change In Other Working Capital":14323000000.0,"Change In Other Current Liabilities":251817000000.0,"Change In Other Current Assets":120822000000.0,"Change In Payables And Accrued Expense":321307000000.0,"Change In Payable":null,"Change In Account Payable":-79330000000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":116237000000.0,"Deferred Tax":143836000000.0,"Deferred Income Tax":143836000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":108297000000.0,"Amortization Of Intangibles":null,"Depreciation":908471000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":63529000000.0,"Earnings Losses From Equity Investments":-87516000000.0,"Gain Loss On Sale Of PPE":19905000000.0,"Gain Loss On Sale Of Business":1030000000.0,"Net Income From Continuing Operations":83846000000.0},"2025-03-31":{"Free Cash Flow":-851358000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1871875000000.0,"Issuance Of Debt":2172812000000.0,"Capital Expenditure":-1520137000000.0,"End Cash Position":6772543000000.0,"Other Cash Adjustment Outside Changein Cash":-7466000000.0,"Beginning Cash Position":6767898000000.0,"Effect Of Exchange Rate Changes":5920000000.0,"Changes In Cash":6191000000.0,"Financing Cash Flow":1303544000000.0,"Cash Flow From Continuing Financing Activities":1303544000000.0,"Net Other Financing Charges":243178000000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-3278000000.0,"Common Stock Dividend Paid":-3278000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1063644000000.0,"Net Short Term Debt Issuance":762707000000.0,"Net Long Term Debt Issuance":300937000000.0,"Long Term Debt Payments":-1871875000000.0,"Long Term Debt Issuance":2172812000000.0,"Investing Cash Flow":-1966132000000.0,"Cash Flow From Continuing Investing Activities":-1966132000000.0,"Net Other Investing Changes":217519000000.0,"Net Investment Purchase And Sale":-660813000000.0,"Sale Of Investment":4511317000000.0,"Purchase Of Investment":-5172130000000.0,"Net Investment Properties Purchase And Sale":538000000.0,"Sale Of Investment Properties":538000000.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":-10809000000.0,"Sale Of Business":6860000000.0,"Purchase Of Business":-17669000000.0,"Net Intangibles Purchase And Sale":-147398000000.0,"Sale Of Intangibles":1201000000.0,"Purchase Of Intangibles":-148599000000.0,"Net PPE Purchase And Sale":-1365169000000.0,"Sale Of PPE":6369000000.0,"Purchase Of PPE":-1371538000000.0,"Operating Cash Flow":668779000000.0,"Cash Flow From Continuing Operating Activities":668779000000.0,"Taxes Refund Paid":-287716000000.0,"Interest Received Cfo":111661000000.0,"Interest Paid Cfo":-318223000000.0,"Dividend Received Cfo":73502000000.0,"Change In Working Capital":-291016000000.0,"Change In Other Working Capital":-76578000000.0,"Change In Other Current Liabilities":-80272000000.0,"Change In Other Current Assets":-65197000000.0,"Change In Payables And Accrued Expense":-1163280000000.0,"Change In Payable":-1163280000000.0,"Change In Account Payable":-518828000000.0,"Change In Inventory":865893000000.0,"Change In Receivables":228418000000.0,"Changes In Account Receivables":-202991000000.0,"Other Non Cash Items":-194762000000.0,"Provisionand Write Offof Assets":32474000000.0,"Asset Impairment Charge":76474000000.0,"Deferred Tax":165723000000.0,"Deferred Income Tax":165723000000.0,"Depreciation Amortization Depletion":1022477000000.0,"Depreciation And Amortization":1022477000000.0,"Amortization Cash Flow":112756000000.0,"Amortization Of Intangibles":112756000000.0,"Depreciation":null,"Operating Gains Losses":-66050000000.0,"Pension And Employee Benefit Expense":65522000000.0,"Earnings Losses From Equity Investments":-65284000000.0,"Gain Loss On Sale Of PPE":11111000000.0,"Gain Loss On Sale Of Business":-25251000000.0,"Net Income From Continuing Operations":344235000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":1111467000000.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":7728931000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1135781000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-1381664000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-1433383000000.0,"Long Term Debt Issuance":1111467000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-1750751000000.0,"Net Other Investing Changes":168215000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":-10912000000.0,"Purchase Of Business":-135669000000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":13792000000.0,"Purchase Of PPE":null,"Operating Cash Flow":2249817000000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":203803000000.0,"Change In Working Capital":null,"Change In Other Working Capital":-26981000000.0,"Change In Other Current Liabilities":-944658000000.0,"Change In Other Current Assets":-254191000000.0,"Change In Payables And Accrued Expense":42713000000.0,"Change In Payable":42713000000.0,"Change In Account Payable":-130713000000.0,"Change In Inventory":602605000000.0,"Change In Receivables":1320212000000.0,"Changes In Account Receivables":1296214000000.0,"Other Non Cash Items":-79854000000.0,"Provisionand Write Offof Assets":176359000000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1002520000000.0,"Depreciation And Amortization":1002520000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":101295000000.0,"Depreciation":null,"Operating Gains Losses":591062000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}