{"ticker":"PLAG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":14232714.0,"Share Issued":14232714.0,"Net Debt":193555.0,"Total Debt":5664370.0,"Tangible Book Value":-2549411.0,"Invested Capital":3831496.0,"Working Capital":-4897804.0,"Net Tangible Assets":-2549411.0,"Common Stock Equity":-1832874.0,"Total Capitalization":212646.0,"Total Equity Gross Minority Interest":-1647432.0,"Minority Interest":185442.0,"Stockholders Equity":-1832874.0,"Gains Losses Not Affecting Retained Earnings":2680006.0,"Other Equity Adjustments":2680006.0,"Retained Earnings":-174717437.0,"Additional Paid In Capital":170190324.0,"Capital Stock":14233.0,"Common Stock":14233.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18527237.0,"Total Non Current Liabilities Net Minority Interest":2045520.0,"Long Term Debt And Capital Lease Obligation":2045520.0,"Long Term Debt":2045520.0,"Current Liabilities":16481717.0,"Other Current Liabilities":null,"Current Deferred Liabilities":212899.0,"Current Deferred Revenue":212899.0,"Current Debt And Capital Lease Obligation":3618850.0,"Current Debt":3618850.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":12649968.0,"Payables":12649968.0,"Other Payable":1951020.0,"Dueto Related Parties Current":3180701.0,"Total Tax Payable":884752.0,"Accounts Payable":6633495.0,"Total Assets":16879805.0,"Total Non Current Assets":5295892.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":716537.0,"Other Intangible Assets":701208.0,"Goodwill":15329.0,"Net PPE":4579355.0,"Accumulated Depreciation":-5374481.0,"Gross PPE":9953836.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":4773163.0,"Buildings And Improvements":5180673.0,"Properties":0.0,"Current Assets":11583913.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":1033933.0,"Inventory":609838.0,"Inventories Adjustments Allowances":-2045800.0,"Finished Goods":430325.0,"Work In Process":1100670.0,"Raw Materials":1124643.0,"Receivables":4469327.0,"Other Receivables":2716.0,"Duefrom Related Parties Current":3081792.0,"Accounts Receivable":1384819.0,"Allowance For Doubtful Accounts Receivable":-1021309.0,"Gross Accounts Receivable":2406128.0,"Cash Cash Equivalents And Short Term Investments":5470815.0,"Cash And Cash Equivalents":5470815.0,"Cash Financial":5470815.0},"2025-12-31":{"Ordinary Shares Number":14232714.0,"Share Issued":14232714.0,"Net Debt":5637073.0,"Total Debt":5756029.0,"Tangible Book Value":-2890979.0,"Invested Capital":3589366.0,"Working Capital":-7070747.0,"Net Tangible Assets":-2890979.0,"Common Stock Equity":-2166663.0,"Total Capitalization":-1666170.0,"Total Equity Gross Minority Interest":-2170043.0,"Minority Interest":-3380.0,"Stockholders Equity":-2166663.0,"Gains Losses Not Affecting Retained Earnings":2658143.0,"Other Equity Adjustments":2658143.0,"Retained Earnings":-175029363.0,"Additional Paid In Capital":170190324.0,"Capital Stock":14233.0,"Common Stock":14233.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12379921.0,"Total Non Current Liabilities Net Minority Interest":500493.0,"Long Term Debt And Capital Lease Obligation":500493.0,"Long Term Debt":500493.0,"Current Liabilities":11879428.0,"Other Current Liabilities":null,"Current Deferred Liabilities":213127.0,"Current Deferred Revenue":213127.0,"Current Debt And Capital Lease Obligation":5255536.0,"Current Debt":5255536.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":6410765.0,"Payables":6410765.0,"Other Payable":2140130.0,"Dueto Related Parties Current":1924426.0,"Total Tax Payable":232066.0,"Accounts Payable":2114143.0,"Total Assets":10209878.0,"Total Non Current Assets":5401197.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":724316.0,"Other Intangible Assets":717311.0,"Goodwill":7005.0,"Net PPE":4676881.0,"Accumulated Depreciation":-5128002.0,"Gross PPE":9804883.0,"Construction In Progress":23909.0,"Machinery Furniture Equipment":4708646.0,"Buildings And Improvements":5072328.0,"Properties":0.0,"Current Assets":4808681.0,"Assets Held For Sale Current":0.0,"Restricted Cash":0.0,"Prepaid Assets":1004637.0,"Inventory":737970.0,"Inventories Adjustments Allowances":-2017978.0,"Finished Goods":451143.0,"Work In Process":1216965.0,"Raw Materials":1087840.0,"Receivables":2947118.0,"Other Receivables":1610.0,"Duefrom Related Parties Current":2736302.0,"Accounts Receivable":209206.0,"Allowance For Doubtful Accounts Receivable":-939860.0,"Gross Accounts Receivable":1149066.0,"Cash Cash Equivalents And Short Term Investments":118956.0,"Cash And Cash Equivalents":118956.0,"Cash Financial":118956.0},"2025-09-30":{"Ordinary Shares Number":7282714.0,"Share Issued":7282714.0,"Net Debt":4970555.0,"Total Debt":5034006.0,"Tangible Book Value":-1311952.0,"Invested Capital":4460478.0,"Working Capital":-5537300.0,"Net Tangible Assets":-1311952.0,"Common Stock Equity":-573528.0,"Total Capitalization":-152120.0,"Total Equity Gross Minority Interest":-573528.0,"Minority Interest":null,"Stockholders Equity":-573528.0,"Gains Losses Not Affecting Retained Earnings":2625344.0,"Other Equity Adjustments":2625344.0,"Retained Earnings":-161772429.0,"Additional Paid In Capital":158566274.0,"Capital Stock":7283.0,"Common Stock":7283.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":12867197.0,"Total Non Current Liabilities Net Minority Interest":421408.0,"Long Term Debt And Capital Lease Obligation":421408.0,"Long Term Debt":421408.0,"Current Liabilities":12445789.0,"Other Current Liabilities":null,"Current Deferred Liabilities":250987.0,"Current Deferred Revenue":250987.0,"Current Debt And Capital Lease Obligation":4612598.0,"Current Debt":4612598.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":7582204.0,"Payables":7582204.0,"Other Payable":1940114.0,"Dueto Related Parties Current":2871008.0,"Total Tax Payable":124511.0,"Accounts Payable":2646571.0,"Total Assets":12293669.0,"Total Non Current Assets":5385180.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":738424.0,"Other Intangible Assets":738424.0,"Goodwill":0.0,"Net PPE":4646756.0,"Accumulated Depreciation":-4574136.0,"Gross PPE":9220892.0,"Construction In Progress":23486.0,"Machinery Furniture Equipment":4214783.0,"Buildings And Improvements":4982623.0,"Properties":0.0,"Current Assets":6908489.0,"Assets Held For Sale Current":0.0,"Restricted Cash":303.0,"Prepaid Assets":2033711.0,"Inventory":931544.0,"Inventories Adjustments Allowances":-1982748.0,"Finished Goods":521060.0,"Work In Process":1325108.0,"Raw Materials":1068124.0,"Receivables":3879480.0,"Other Receivables":249648.0,"Duefrom Related Parties Current":3556668.0,"Accounts Receivable":73164.0,"Allowance For Doubtful Accounts Receivable":-909848.0,"Gross Accounts Receivable":983012.0,"Cash Cash Equivalents And Short Term Investments":63451.0,"Cash And Cash Equivalents":63451.0,"Cash Financial":63451.0},"2025-06-30":{"Ordinary Shares Number":7282714.0,"Share Issued":7282714.0,"Net Debt":4547441.0,"Total Debt":5003239.0,"Tangible Book Value":4577930.0,"Invested Capital":15073281.0,"Working Capital":-7488762.0,"Net Tangible Assets":4577930.0,"Common Stock Equity":10070042.0,"Total Capitalization":10488826.0,"Total Equity Gross Minority Interest":10070042.0,"Minority Interest":null,"Stockholders Equity":10070042.0,"Gains Losses Not Affecting Retained Earnings":3919121.0,"Other Equity Adjustments":3919121.0,"Retained Earnings":-149624136.0,"Additional Paid In Capital":155767774.0,"Capital Stock":7283.0,"Common Stock":7283.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":18073187.0,"Total Non Current Liabilities Net Minority Interest":418784.0,"Long Term Debt And Capital Lease Obligation":418784.0,"Long Term Debt":418784.0,"Current Liabilities":17654403.0,"Other Current Liabilities":2382669.0,"Current Deferred Liabilities":271173.0,"Current Deferred Revenue":271173.0,"Current Debt And Capital Lease Obligation":4584455.0,"Current Debt":4584455.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":10416106.0,"Payables":10416106.0,"Other Payable":2923452.0,"Dueto Related Parties Current":5231982.0,"Total Tax Payable":102731.0,"Accounts Payable":2157941.0,"Total Assets":28143229.0,"Total Non Current Assets":17977588.0,"Investments And Advances":1653392.0,"Goodwill And Other Intangible Assets":5492112.0,"Other Intangible Assets":767413.0,"Goodwill":4724699.0,"Net PPE":10832084.0,"Accumulated Depreciation":-5248008.0,"Gross PPE":16080092.0,"Construction In Progress":23340.0,"Machinery Furniture Equipment":4188907.0,"Buildings And Improvements":11867845.0,"Properties":0.0,"Current Assets":10165641.0,"Assets Held For Sale Current":2204362.0,"Restricted Cash":302.0,"Prepaid Assets":2811426.0,"Inventory":1153668.0,"Inventories Adjustments Allowances":-1970404.0,"Finished Goods":715940.0,"Work In Process":1316980.0,"Raw Materials":1091152.0,"Receivables":3540085.0,"Other Receivables":250576.0,"Duefrom Related Parties Current":3167373.0,"Accounts Receivable":122136.0,"Allowance For Doubtful Accounts Receivable":-904184.0,"Gross Accounts Receivable":1026320.0,"Cash Cash Equivalents And Short Term Investments":455798.0,"Cash And Cash Equivalents":455798.0,"Cash Financial":455798.0},"2025-03-31":{"Ordinary Shares Number":7282714.0,"Share Issued":7282714.0,"Net Debt":2022523.0,"Total Debt":3168083.0,"Tangible Book Value":5439257.0,"Invested Capital":14122763.0,"Working Capital":-6688448.0,"Net Tangible Assets":5439257.0,"Common Stock Equity":10954680.0,"Total Capitalization":11368091.0,"Total Equity Gross Minority Interest":10954680.0,"Minority Interest":null,"Stockholders Equity":10954680.0,"Gains Losses Not Affecting Retained Earnings":4030178.0,"Other Equity Adjustments":4030178.0,"Retained Earnings":-148850555.0,"Additional Paid In Capital":155767774.0,"Capital Stock":7283.0,"Common Stock":7283.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":15162421.0,"Total Non Current Liabilities Net Minority Interest":413411.0,"Long Term Debt And Capital Lease Obligation":413411.0,"Long Term Debt":413411.0,"Current Liabilities":14749010.0,"Other Current Liabilities":2350944.0,"Current Deferred Liabilities":245044.0,"Current Deferred Revenue":245044.0,"Current Debt And Capital Lease Obligation":2754672.0,"Current Debt":2754672.0,"Other Current Borrowings":2754672.0,"Line Of Credit":null,"Payables And Accrued Expenses":9398350.0,"Payables":9398350.0,"Other Payable":2649529.0,"Dueto Related Parties Current":4566567.0,"Total Tax Payable":91314.0,"Accounts Payable":2090940.0,"Total Assets":26117101.0,"Total Non Current Assets":18056539.0,"Investments And Advances":1632180.0,"Goodwill And Other Intangible Assets":5515423.0,"Other Intangible Assets":790724.0,"Goodwill":4724699.0,"Net PPE":10908936.0,"Accumulated Depreciation":-4964337.0,"Gross PPE":15873273.0,"Construction In Progress":23040.0,"Machinery Furniture Equipment":4134647.0,"Buildings And Improvements":11715586.0,"Properties":0.0,"Current Assets":8060562.0,"Assets Held For Sale Current":2221096.0,"Restricted Cash":1242.0,"Prepaid Assets":1475330.0,"Inventory":989675.0,"Inventories Adjustments Allowances":-1945124.0,"Finished Goods":562536.0,"Work In Process":1300180.0,"Raw Materials":1072083.0,"Receivables":2227659.0,"Other Receivables":251064.0,"Duefrom Related Parties Current":1939673.0,"Accounts Receivable":36922.0,"Allowance For Doubtful Accounts Receivable":-878246.0,"Gross Accounts Receivable":915168.0,"Cash Cash Equivalents And Short Term Investments":1145560.0,"Cash And Cash Equivalents":1145560.0,"Cash Financial":1145560.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":4470660.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":273999.0,"Line Of Credit":1367504.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":1622654.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":10295422.0,"Restricted Cash":296.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":753388.0,"Net Income From Continuing Operation Net Minority Interest":311926.0,"Reconciled Depreciation":201389.0,"Reconciled Cost Of Revenue":4827661.0,"EBITDA":753388.0,"EBIT":551999.0,"Net Interest Income":-49111.0,"Interest Expense":49144.0,"Interest Income":33.0,"Normalized Income":311926.0,"Net Income From Continuing And Discontinued Operation":311926.0,"Total Expenses":5803269.0,"Total Operating Income As Reported":554324.0,"Diluted Average Shares":14232714.0,"Basic Average Shares":14232714.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":311926.0,"Net Income Common Stockholders":311926.0,"Net Income":311926.0,"Minority Interests":-190929.0,"Net Income Including Noncontrolling Interests":502855.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":502855.0,"Tax Provision":0.0,"Pretax Income":502855.0,"Other Income Expense":-2358.0,"Other Non Operating Income Expenses":-2358.0,"Net Non Operating Interest Income Expense":-49111.0,"Interest Expense Non Operating":49144.0,"Interest Income Non Operating":33.0,"Operating Income":554324.0,"Operating Expense":975608.0,"Research And Development":12382.0,"Selling General And Administration":963226.0,"Selling And Marketing Expense":12131.0,"General And Administrative Expense":951095.0,"Other Gand A":951095.0,"Gross Profit":1529932.0,"Cost Of Revenue":4827661.0,"Total Revenue":6357593.0,"Operating Revenue":6357593.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12678022.0,"Net Income From Continuing Operation Net Minority Interest":-13093408.0,"Reconciled Depreciation":367976.0,"Reconciled Cost Of Revenue":512418.0,"EBITDA":-12678022.0,"EBIT":-13045998.0,"Net Interest Income":-47397.0,"Interest Expense":47401.0,"Interest Income":4.0,"Normalized Income":-13093408.0,"Net Income From Continuing And Discontinued Operation":-13256934.0,"Total Expenses":13593215.0,"Total Operating Income As Reported":-13071564.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13256934.0,"Net Income Common Stockholders":-13256934.0,"Net Income":-13256934.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-13256934.0,"Net Income Discontinuous Operations":-163526.0,"Net Income Continuous Operations":-13093408.0,"Tax Provision":9.0,"Pretax Income":-13093399.0,"Other Income Expense":25562.0,"Other Non Operating Income Expenses":25562.0,"Net Non Operating Interest Income Expense":-47397.0,"Interest Expense Non Operating":47401.0,"Interest Income Non Operating":4.0,"Operating Income":-13071564.0,"Operating Expense":13080797.0,"Research And Development":16334.0,"Selling General And Administration":13064463.0,"Selling And Marketing Expense":9981.0,"General And Administrative Expense":13054482.0,"Other Gand A":13054482.0,"Gross Profit":9233.0,"Cost Of Revenue":512418.0,"Total Revenue":521651.0,"Operating Revenue":521651.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3305905.0,"Net Income From Continuing Operation Net Minority Interest":-3421714.0,"Reconciled Depreciation":56058.0,"Reconciled Cost Of Revenue":743343.0,"EBITDA":-3305905.0,"EBIT":-3361963.0,"Net Interest Income":-48431.0,"Interest Expense":48461.0,"Interest Income":30.0,"Normalized Income":-3421714.0,"Net Income From Continuing And Discontinued Operation":-12148293.0,"Total Expenses":4128196.0,"Total Operating Income As Reported":-3356560.0,"Diluted Average Shares":7282714.0,"Basic Average Shares":7282714.0,"Diluted EPS":-1.67,"Basic EPS":-1.67,"Diluted NI Availto Com Stockholders":-12148293.0,"Net Income Common Stockholders":-12148293.0,"Net Income":-12148293.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-12148293.0,"Net Income Discontinuous Operations":-8726579.0,"Net Income Continuous Operations":-3421714.0,"Tax Provision":11290.0,"Pretax Income":-3410424.0,"Other Income Expense":-5433.0,"Other Non Operating Income Expenses":-5433.0,"Net Non Operating Interest Income Expense":-48431.0,"Interest Expense Non Operating":48461.0,"Interest Income Non Operating":30.0,"Operating Income":-3356560.0,"Operating Expense":3384853.0,"Research And Development":17420.0,"Selling General And Administration":3367433.0,"Selling And Marketing Expense":7251.0,"General And Administrative Expense":3360182.0,"Other Gand A":3360182.0,"Gross Profit":28293.0,"Cost Of Revenue":743343.0,"Total Revenue":771636.0,"Operating Revenue":771636.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-375327.0,"Net Income From Continuing Operation Net Minority Interest":-727225.0,"Reconciled Depreciation":314734.0,"Reconciled Cost Of Revenue":898438.0,"EBITDA":-375327.0,"EBIT":-690061.0,"Net Interest Income":-37093.0,"Interest Expense":37164.0,"Interest Income":71.0,"Normalized Income":-727225.0,"Net Income From Continuing And Discontinued Operation":-773581.0,"Total Expenses":1595262.0,"Total Operating Income As Reported":-688266.0,"Diluted Average Shares":7282714.0,"Basic Average Shares":7282714.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-773581.0,"Net Income Common Stockholders":-773581.0,"Net Income":-773581.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-773581.0,"Net Income Discontinuous Operations":-46356.0,"Net Income Continuous Operations":-727225.0,"Tax Provision":0.0,"Pretax Income":-727225.0,"Other Income Expense":-1866.0,"Other Non Operating Income Expenses":-1866.0,"Net Non Operating Interest Income Expense":-37093.0,"Interest Expense Non Operating":37164.0,"Interest Income Non Operating":71.0,"Operating Income":-688266.0,"Operating Expense":696824.0,"Research And Development":20130.0,"Selling General And Administration":676694.0,"Selling And Marketing Expense":5032.0,"General And Administrative Expense":671662.0,"Other Gand A":671662.0,"Gross Profit":8558.0,"Cost Of Revenue":898438.0,"Total Revenue":906996.0,"Operating Revenue":906996.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-436664.0,"Net Income From Continuing Operation Net Minority Interest":-644672.0,"Reconciled Depreciation":185496.0,"Reconciled Cost Of Revenue":785480.0,"EBITDA":-436664.0,"EBIT":-622160.0,"Net Interest Income":-22478.0,"Interest Expense":22512.0,"Interest Income":34.0,"Normalized Income":-644672.0,"Net Income From Continuing And Discontinued Operation":-796902.0,"Total Expenses":1461859.0,"Total Operating Income As Reported":-621526.0,"Diluted Average Shares":7282714.0,"Basic Average Shares":7282714.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-796902.0,"Net Income Common Stockholders":-796902.0,"Net Income":-796902.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-796902.0,"Net Income Discontinuous Operations":-152230.0,"Net Income Continuous Operations":-644672.0,"Tax Provision":0.0,"Pretax Income":-644672.0,"Other Income Expense":-668.0,"Other Non Operating Income Expenses":-668.0,"Net Non Operating Interest Income Expense":-22478.0,"Interest Expense Non Operating":22512.0,"Interest Income Non Operating":34.0,"Operating Income":-621526.0,"Operating Expense":676379.0,"Research And Development":16338.0,"Selling General And Administration":660041.0,"Selling And Marketing Expense":10038.0,"General And Administrative Expense":650003.0,"Other Gand A":650003.0,"Gross Profit":54853.0,"Cost Of Revenue":785480.0,"Total Revenue":840333.0,"Operating Revenue":840333.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":4566306.0,"Repayment Of Debt":-2216090.0,"Issuance Of Debt":2045711.0,"Capital Expenditure":-14127.0,"Interest Paid Supplemental Data":49144.0,"End Cash Position":5470815.0,"Beginning Cash Position":118956.0,"Effect Of Exchange Rate Changes":14249.0,"Changes In Cash":5337610.0,"Financing Cash Flow":771304.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":771304.0,"Net Other Financing Charges":941683.0,"Net Issuance Payments Of Debt":-170379.0,"Net Long Term Debt Issuance":-170379.0,"Long Term Debt Payments":-2216090.0,"Long Term Debt Issuance":2045711.0,"Investing Cash Flow":-14127.0,"Cash Flow From Continuing Investing Activities":-14127.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-14127.0,"Sale Of PPE":null,"Purchase Of PPE":-14127.0,"Operating Cash Flow":4580433.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":4580433.0,"Change In Working Capital":3807933.0,"Change In Other Working Capital":-1698.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":4926024.0,"Change In Payable":4926024.0,"Change In Account Payable":4484790.0,"Change In Tax Payable":647520.0,"Change In Income Tax Payable":647520.0,"Change In Prepaid Assets":-16191.0,"Change In Inventory":137830.0,"Change In Receivables":-1238032.0,"Changes In Account Receivables":-1236952.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":68256.0,"Depreciation Amortization Depletion":201389.0,"Depreciation And Amortization":201389.0,"Amortization Cash Flow":25903.0,"Amortization Of Intangibles":25903.0,"Depreciation":175486.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":502855.0},"2025-12-31":{"Free Cash Flow":-459471.0,"Repayment Of Debt":85473.0,"Issuance Of Debt":541952.0,"Capital Expenditure":-2350.0,"Interest Paid Supplemental Data":47401.0,"End Cash Position":118956.0,"Beginning Cash Position":63754.0,"Effect Of Exchange Rate Changes":-23240.0,"Changes In Cash":78442.0,"Financing Cash Flow":537423.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":537423.0,"Net Other Financing Charges":-90002.0,"Net Issuance Payments Of Debt":627425.0,"Net Long Term Debt Issuance":627425.0,"Long Term Debt Payments":85473.0,"Long Term Debt Issuance":541952.0,"Investing Cash Flow":-1860.0,"Cash Flow From Continuing Investing Activities":-1860.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2350.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2350.0,"Operating Cash Flow":-457121.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-457121.0,"Change In Working Capital":249847.0,"Change In Other Working Capital":-41696.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-276253.0,"Change In Payable":-276253.0,"Change In Account Payable":-550034.0,"Change In Tax Payable":102626.0,"Change In Income Tax Payable":102626.0,"Change In Prepaid Assets":509420.0,"Change In Inventory":204396.0,"Change In Receivables":-146020.0,"Changes In Account Receivables":-144479.0,"Stock Based Compensation":11631000.0,"Provisionand Write Offof Assets":260659.0,"Depreciation Amortization Depletion":367976.0,"Depreciation And Amortization":367976.0,"Amortization Cash Flow":33929.0,"Amortization Of Intangibles":33929.0,"Depreciation":334047.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-13093408.0},"2025-09-30":{"Free Cash Flow":697478.0,"Repayment Of Debt":null,"Issuance Of Debt":1181591.0,"Capital Expenditure":-11.0,"Interest Paid Supplemental Data":48461.0,"End Cash Position":63754.0,"Beginning Cash Position":456100.0,"Effect Of Exchange Rate Changes":225389.0,"Changes In Cash":-602925.0,"Financing Cash Flow":-1300403.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-1300403.0,"Net Other Financing Charges":-1312791.0,"Net Issuance Payments Of Debt":12388.0,"Net Long Term Debt Issuance":12388.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1181591.0,"Investing Cash Flow":-11.0,"Cash Flow From Continuing Investing Activities":-11.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-11.0,"Sale Of PPE":0.0,"Purchase Of PPE":-11.0,"Operating Cash Flow":697489.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":697489.0,"Change In Working Capital":1073657.0,"Change In Other Working Capital":-20723.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":299986.0,"Change In Payable":299986.0,"Change In Account Payable":663474.0,"Change In Tax Payable":20939.0,"Change In Income Tax Payable":20939.0,"Change In Prepaid Assets":518728.0,"Change In Inventory":224870.0,"Change In Receivables":50796.0,"Changes In Account Receivables":48689.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":144.0,"Depreciation Amortization Depletion":56058.0,"Depreciation And Amortization":56058.0,"Amortization Cash Flow":33623.0,"Amortization Of Intangibles":33623.0,"Depreciation":22435.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3230870.0},"2025-06-30":{"Free Cash Flow":-1681399.0,"Repayment Of Debt":null,"Issuance Of Debt":1775017.0,"Capital Expenditure":-7.0,"Interest Paid Supplemental Data":37164.0,"End Cash Position":456100.0,"Beginning Cash Position":1131924.0,"Effect Of Exchange Rate Changes":-215206.0,"Changes In Cash":-475428.0,"Financing Cash Flow":1205971.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":1205971.0,"Net Other Financing Charges":-569046.0,"Net Issuance Payments Of Debt":1775017.0,"Net Long Term Debt Issuance":1775017.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1775017.0,"Investing Cash Flow":-7.0,"Cash Flow From Continuing Investing Activities":-7.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-7.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7.0,"Operating Cash Flow":-1681392.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1681392.0,"Change In Working Capital":-1193474.0,"Change In Other Working Capital":19832.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":335328.0,"Change In Payable":335328.0,"Change In Account Payable":43651.0,"Change In Tax Payable":10293.0,"Change In Income Tax Payable":10293.0,"Change In Prepaid Assets":-1299165.0,"Change In Inventory":-149646.0,"Change In Receivables":-99823.0,"Changes In Account Receivables":-97986.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":19894.0,"Depreciation Amortization Depletion":314734.0,"Depreciation And Amortization":314734.0,"Amortization Cash Flow":33267.0,"Amortization Of Intangibles":33267.0,"Depreciation":281467.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-822546.0},"2025-03-31":{"Free Cash Flow":-347729.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1101092.0,"Capital Expenditure":-2456.0,"Interest Paid Supplemental Data":22512.0,"End Cash Position":1131924.0,"Beginning Cash Position":180335.0,"Effect Of Exchange Rate Changes":3076.0,"Changes In Cash":948513.0,"Financing Cash Flow":1296242.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":1296242.0,"Net Other Financing Charges":195150.0,"Net Issuance Payments Of Debt":1101092.0,"Net Long Term Debt Issuance":1101092.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1101092.0,"Investing Cash Flow":-2456.0,"Cash Flow From Continuing Investing Activities":-2456.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2456.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2456.0,"Operating Cash Flow":-345273.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-345273.0,"Change In Working Capital":101803.0,"Change In Other Working Capital":-124290.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":128071.0,"Change In Payable":128071.0,"Change In Account Payable":42068.0,"Change In Tax Payable":10130.0,"Change In Income Tax Payable":10130.0,"Change In Prepaid Assets":209593.0,"Change In Inventory":-132643.0,"Change In Receivables":21072.0,"Changes In Account Receivables":19646.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":12100.0,"Depreciation Amortization Depletion":185496.0,"Depreciation And Amortization":185496.0,"Amortization Cash Flow":33083.0,"Amortization Of Intangibles":33083.0,"Depreciation":152413.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-644672.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":-3611.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":47449.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":601.0,"Gain Loss On Sale Of PPE":601.0,"Net Income From Continuing Operations":null}}}