{"ticker":"PLNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":79123551.0,"Share Issued":79123551.0,"Net Debt":2250767000.0,"Total Debt":2964600000.0,"Tangible Book Value":-1595438000.0,"Invested Capital":1936295000.0,"Working Capital":231573000.0,"Net Tangible Assets":-1595438000.0,"Capital Lease Obligations":415568000.0,"Common Stock Equity":-612737000.0,"Total Capitalization":1835545000.0,"Total Equity Gross Minority Interest":-614738000.0,"Minority Interest":-2001000.0,"Stockholders Equity":-612737000.0,"Gains Losses Not Affecting Retained Earnings":-836000.0,"Other Equity Adjustments":-836000.0,"Retained Earnings":-1242206000.0,"Additional Paid In Capital":630297000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Total Liabilities Net Minority Interest":3619683000.0,"Total Non Current Liabilities Net Minority Interest":3223169000.0,"Other Non Current Liabilities":5209000.0,"Tradeand Other Payables Non Current":322925000.0,"Non Current Deferred Liabilities":31185000.0,"Non Current Deferred Revenue":30217000.0,"Non Current Deferred Taxes Liabilities":968000.0,"Long Term Debt And Capital Lease Obligation":2863850000.0,"Long Term Capital Lease Obligation":415568000.0,"Long Term Debt":2448282000.0,"Current Liabilities":396514000.0,"Other Current Liabilities":60900000.0,"Current Deferred Liabilities":80852000.0,"Current Deferred Revenue":80852000.0,"Current Debt And Capital Lease Obligation":100750000.0,"Current Debt":100750000.0,"Other Current Borrowings":25750000.0,"Current Notes Payable":75000000.0,"Payables And Accrued Expenses":154012000.0,"Current Accrued Expenses":63385000.0,"Payables":90627000.0,"Total Tax Payable":38441000.0,"Accounts Payable":52186000.0,"Total Assets":3004945000.0,"Total Non Current Assets":2376858000.0,"Other Non Current Assets":19185000.0,"Non Current Deferred Assets":376658000.0,"Non Current Deferred Taxes Assets":376658000.0,"Investments And Advances":127171000.0,"Other Investments":56500000.0,"Investmentin Financial Assets":70671000.0,"Available For Sale Securities":70671000.0,"Goodwill And Other Intangible Assets":982701000.0,"Other Intangible Assets":270370000.0,"Goodwill":712331000.0,"Net PPE":871143000.0,"Accumulated Depreciation":-509156000.0,"Gross PPE":1380299000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1380299000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":628087000.0,"Restricted Cash":82501000.0,"Prepaid Assets":24686000.0,"Inventory":9221000.0,"Receivables":110921000.0,"Other Receivables":43513000.0,"Taxes Receivable":1790000.0,"Accounts Receivable":65618000.0,"Allowance For Doubtful Accounts Receivable":-35000.0,"Gross Accounts Receivable":65653000.0,"Cash Cash Equivalents And Short Term Investments":400758000.0,"Other Short Term Investments":102493000.0,"Cash And Cash Equivalents":298265000.0},"2026-03-31":{"Ordinary Shares Number":79123551.0,"Share Issued":79123551.0,"Net Debt":2103814000.0,"Total Debt":2886071000.0,"Tangible Book Value":-1472949000.0,"Invested Capital":1996867000.0,"Working Capital":355334000.0,"Net Tangible Assets":-1472949000.0,"Capital Lease Obligations":406984000.0,"Common Stock Equity":-482220000.0,"Total Capitalization":1971117000.0,"Total Equity Gross Minority Interest":-482792000.0,"Minority Interest":-572000.0,"Stockholders Equity":-482220000.0,"Gains Losses Not Affecting Retained Earnings":-605000.0,"Other Equity Adjustments":-605000.0,"Retained Earnings":-1107227000.0,"Additional Paid In Capital":625604000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Total Liabilities Net Minority Interest":3587433000.0,"Total Non Current Liabilities Net Minority Interest":3255695000.0,"Other Non Current Liabilities":4892000.0,"Tradeand Other Payables Non Current":360273000.0,"Non Current Deferred Liabilities":30209000.0,"Non Current Deferred Revenue":29133000.0,"Non Current Deferred Taxes Liabilities":1076000.0,"Long Term Debt And Capital Lease Obligation":2860321000.0,"Long Term Capital Lease Obligation":406984000.0,"Long Term Debt":2453337000.0,"Current Liabilities":331738000.0,"Other Current Liabilities":62224000.0,"Current Deferred Liabilities":86373000.0,"Current Deferred Revenue":86373000.0,"Current Debt And Capital Lease Obligation":25750000.0,"Current Debt":25750000.0,"Other Current Borrowings":25750000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":157391000.0,"Current Accrued Expenses":68789000.0,"Payables":88602000.0,"Total Tax Payable":55508000.0,"Accounts Payable":33094000.0,"Total Assets":3104641000.0,"Total Non Current Assets":2417569000.0,"Other Non Current Assets":15308000.0,"Non Current Deferred Assets":394765000.0,"Non Current Deferred Taxes Assets":394765000.0,"Investments And Advances":165890000.0,"Other Investments":68927000.0,"Investmentin Financial Assets":96963000.0,"Available For Sale Securities":96963000.0,"Goodwill And Other Intangible Assets":990729000.0,"Other Intangible Assets":278389000.0,"Goodwill":712340000.0,"Net PPE":850877000.0,"Accumulated Depreciation":-482134000.0,"Gross PPE":1333011000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1333011000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":687072000.0,"Restricted Cash":96599000.0,"Prepaid Assets":26275000.0,"Inventory":4809000.0,"Receivables":85583000.0,"Other Receivables":42590000.0,"Taxes Receivable":1917000.0,"Accounts Receivable":41076000.0,"Allowance For Doubtful Accounts Receivable":-428000.0,"Gross Accounts Receivable":41504000.0,"Cash Cash Equivalents And Short Term Investments":473806000.0,"Other Short Term Investments":98533000.0,"Cash And Cash Equivalents":375273000.0},"2025-12-31":{"Ordinary Shares Number":80445965.0,"Share Issued":80445965.0,"Net Debt":2136602000.0,"Total Debt":2901374000.0,"Tangible Book Value":-1481636000.0,"Invested Capital":1999477000.0,"Working Capital":345896000.0,"Net Tangible Assets":-1481636000.0,"Capital Lease Obligations":419120000.0,"Common Stock Equity":-482777000.0,"Total Capitalization":1975602000.0,"Total Equity Gross Minority Interest":-483378000.0,"Minority Interest":-601000.0,"Stockholders Equity":-482777000.0,"Gains Losses Not Affecting Retained Earnings":1311000.0,"Other Equity Adjustments":1311000.0,"Retained Earnings":-1107429000.0,"Additional Paid In Capital":623333000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Total Liabilities Net Minority Interest":3586773000.0,"Total Non Current Liabilities Net Minority Interest":3274283000.0,"Other Non Current Liabilities":5677000.0,"Tradeand Other Payables Non Current":360273000.0,"Non Current Deferred Liabilities":30834000.0,"Non Current Deferred Revenue":29657000.0,"Non Current Deferred Taxes Liabilities":1177000.0,"Long Term Debt And Capital Lease Obligation":2877499000.0,"Long Term Capital Lease Obligation":419120000.0,"Long Term Debt":2458379000.0,"Current Liabilities":312490000.0,"Other Current Liabilities":59450000.0,"Current Deferred Liabilities":58593000.0,"Current Deferred Revenue":58593000.0,"Current Debt And Capital Lease Obligation":23875000.0,"Current Debt":23875000.0,"Other Current Borrowings":23875000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":170572000.0,"Current Accrued Expenses":75371000.0,"Payables":95201000.0,"Total Tax Payable":55518000.0,"Accounts Payable":39683000.0,"Total Assets":3103395000.0,"Total Non Current Assets":2445009000.0,"Other Non Current Assets":5396000.0,"Non Current Deferred Assets":406724000.0,"Non Current Deferred Taxes Assets":406724000.0,"Investments And Advances":157963000.0,"Other Investments":69700000.0,"Investmentin Financial Assets":88263000.0,"Available For Sale Securities":88263000.0,"Goodwill And Other Intangible Assets":998859000.0,"Other Intangible Assets":286409000.0,"Goodwill":712450000.0,"Net PPE":876067000.0,"Accumulated Depreciation":-453852000.0,"Gross PPE":1329919000.0,"Leases":457680000.0,"Construction In Progress":8216000.0,"Other Properties":620181000.0,"Machinery Furniture Equipment":239929000.0,"Buildings And Improvements":3482000.0,"Land And Improvements":431000.0,"Properties":0.0,"Current Assets":658386000.0,"Restricted Cash":66304000.0,"Prepaid Assets":24605000.0,"Inventory":7581000.0,"Receivables":107483000.0,"Other Receivables":34094000.0,"Taxes Receivable":2958000.0,"Accounts Receivable":70431000.0,"Allowance For Doubtful Accounts Receivable":-428000.0,"Gross Accounts Receivable":70859000.0,"Cash Cash Equivalents And Short Term Investments":452413000.0,"Other Short Term Investments":106761000.0,"Cash And Cash Equivalents":345652000.0},"2025-09-30":{"Ordinary Shares Number":82982000.0,"Share Issued":82982000.0,"Net Debt":1828609000.0,"Total Debt":2575253000.0,"Tangible Book Value":-1200921000.0,"Invested Capital":1962866000.0,"Working Capital":325206000.0,"Net Tangible Assets":-1200921000.0,"Capital Lease Obligations":417624000.0,"Common Stock Equity":-194763000.0,"Total Capitalization":1940366000.0,"Total Equity Gross Minority Interest":-194357000.0,"Minority Interest":406000.0,"Stockholders Equity":-194763000.0,"Gains Losses Not Affecting Retained Earnings":1121000.0,"Other Equity Adjustments":1121000.0,"Retained Earnings":-814832000.0,"Additional Paid In Capital":618939000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":3252566000.0,"Total Non Current Liabilities Net Minority Interest":2952122000.0,"Other Non Current Liabilities":5153000.0,"Tradeand Other Payables Non Current":363429000.0,"Non Current Deferred Liabilities":30787000.0,"Non Current Deferred Revenue":30167000.0,"Non Current Deferred Taxes Liabilities":620000.0,"Long Term Debt And Capital Lease Obligation":2552753000.0,"Long Term Capital Lease Obligation":417624000.0,"Long Term Debt":2135129000.0,"Current Liabilities":300444000.0,"Other Current Liabilities":53881000.0,"Current Deferred Liabilities":65219000.0,"Current Deferred Revenue":65219000.0,"Current Debt And Capital Lease Obligation":22500000.0,"Current Debt":22500000.0,"Other Current Borrowings":22500000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":158844000.0,"Current Accrued Expenses":61159000.0,"Payables":97685000.0,"Total Tax Payable":49672000.0,"Accounts Payable":48013000.0,"Total Assets":3058209000.0,"Total Non Current Assets":2432559000.0,"Other Non Current Assets":10482000.0,"Non Current Deferred Assets":415673000.0,"Non Current Deferred Taxes Assets":415673000.0,"Investments And Advances":148608000.0,"Other Investments":70431000.0,"Investmentin Financial Assets":78177000.0,"Available For Sale Securities":78177000.0,"Goodwill And Other Intangible Assets":1006158000.0,"Other Intangible Assets":295587000.0,"Goodwill":710571000.0,"Net PPE":851638000.0,"Accumulated Depreciation":-430141000.0,"Gross PPE":1281779000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1281779000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":625650000.0,"Restricted Cash":56388000.0,"Prepaid Assets":23176000.0,"Inventory":6982000.0,"Receivables":95721000.0,"Other Receivables":15650000.0,"Taxes Receivable":9646000.0,"Accounts Receivable":70425000.0,"Allowance For Doubtful Accounts Receivable":-33000.0,"Gross Accounts Receivable":70458000.0,"Cash Cash Equivalents And Short Term Investments":443383000.0,"Other Short Term Investments":114363000.0,"Cash And Cash Equivalents":329020000.0},"2025-06-30":{"Ordinary Shares Number":83907000.0,"Share Issued":83907000.0,"Net Debt":1826195000.0,"Total Debt":2594868000.0,"Tangible Book Value":-1184773000.0,"Invested Capital":2003224000.0,"Working Capital":327192000.0,"Net Tangible Assets":-1184773000.0,"Capital Lease Obligations":432950000.0,"Common Stock Equity":-158694000.0,"Total Capitalization":1980724000.0,"Total Equity Gross Minority Interest":-158281000.0,"Minority Interest":413000.0,"Stockholders Equity":-158694000.0,"Gains Losses Not Affecting Retained Earnings":1010000.0,"Other Equity Adjustments":1010000.0,"Retained Earnings":-774753000.0,"Additional Paid In Capital":615040000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":3277433000.0,"Total Non Current Liabilities Net Minority Interest":2967243000.0,"Other Non Current Liabilities":4304000.0,"Tradeand Other Payables Non Current":358569000.0,"Non Current Deferred Liabilities":32002000.0,"Non Current Deferred Revenue":30752000.0,"Non Current Deferred Taxes Liabilities":1250000.0,"Long Term Debt And Capital Lease Obligation":2572368000.0,"Long Term Capital Lease Obligation":432950000.0,"Long Term Debt":2139418000.0,"Current Liabilities":310190000.0,"Other Current Liabilities":48441000.0,"Current Deferred Liabilities":77309000.0,"Current Deferred Revenue":77309000.0,"Current Debt And Capital Lease Obligation":22500000.0,"Current Debt":22500000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":161940000.0,"Current Accrued Expenses":57768000.0,"Payables":104172000.0,"Total Tax Payable":55044000.0,"Accounts Payable":49128000.0,"Total Assets":3119152000.0,"Total Non Current Assets":2481770000.0,"Other Non Current Assets":10426000.0,"Non Current Deferred Assets":443082000.0,"Non Current Deferred Taxes Assets":443082000.0,"Investments And Advances":154223000.0,"Other Investments":70896000.0,"Investmentin Financial Assets":83327000.0,"Available For Sale Securities":83327000.0,"Goodwill And Other Intangible Assets":1026079000.0,"Other Intangible Assets":304961000.0,"Goodwill":721118000.0,"Net PPE":847960000.0,"Accumulated Depreciation":-425101000.0,"Gross PPE":1273061000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1273061000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":637382000.0,"Restricted Cash":65523000.0,"Prepaid Assets":19202000.0,"Inventory":4347000.0,"Receivables":105589000.0,"Other Receivables":24954000.0,"Taxes Receivable":7788000.0,"Accounts Receivable":72847000.0,"Allowance For Doubtful Accounts Receivable":-32000.0,"Gross Accounts Receivable":72879000.0,"Cash Cash Equivalents And Short Term Investments":442721000.0,"Other Short Term Investments":106998000.0,"Cash And Cash Equivalents":335723000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":22500000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":395353000.0,"Construction In Progress":8166000.0,"Other Properties":null,"Machinery Furniture Equipment":206210000.0,"Buildings And Improvements":3482000.0,"Land And Improvements":431000.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.296612,"Normalized EBITDA":169673000.0,"Net Income From Continuing Operation Net Minority Interest":67082000.0,"Reconciled Depreciation":40143000.0,"Reconciled Cost Of Revenue":179115000.0,"EBITDA":169673000.0,"EBIT":129530000.0,"Net Interest Income":-28130000.0,"Interest Expense":33401000.0,"Interest Income":5271000.0,"Normalized Income":67082000.0,"Net Income From Continuing And Discontinued Operation":67082000.0,"Total Expenses":241410000.0,"Total Operating Income As Reported":123813000.0,"Diluted Average Shares":77146000.0,"Basic Average Shares":77030000.0,"Diluted EPS":0.87,"Basic EPS":0.87,"Diluted NI Availto Com Stockholders":67082000.0,"Net Income Common Stockholders":67082000.0,"Net Income":67082000.0,"Minority Interests":-322000.0,"Net Income Including Noncontrolling Interests":67404000.0,"Net Income Continuous Operations":67404000.0,"Earnings From Equity Interest Net Of Tax":-212000.0,"Tax Provision":28513000.0,"Pretax Income":96129000.0,"Other Income Expense":446000.0,"Other Non Operating Income Expenses":446000.0,"Net Non Operating Interest Income Expense":-28130000.0,"Interest Expense Non Operating":33401000.0,"Interest Income Non Operating":5271000.0,"Operating Income":123813000.0,"Operating Expense":62295000.0,"Other Operating Expenses":-12254000.0,"Depreciation Amortization Depletion Income Statement":40143000.0,"Depreciation And Amortization In Income Statement":40143000.0,"Selling General And Administration":34406000.0,"Gross Profit":186108000.0,"Cost Of Revenue":179115000.0,"Total Revenue":365223000.0,"Operating Revenue":365223000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.268,"Normalized EBITDA":145197000.0,"Net Income From Continuing Operation Net Minority Interest":51554000.0,"Reconciled Depreciation":40251000.0,"Reconciled Cost Of Revenue":165753000.0,"EBITDA":145197000.0,"EBIT":104946000.0,"Net Interest Income":-27305000.0,"Interest Expense":32967000.0,"Interest Income":5662000.0,"Normalized Income":51554000.0,"Net Income From Continuing And Discontinued Operation":51554000.0,"Total Expenses":238567000.0,"Total Operating Income As Reported":98669000.0,"Diluted Average Shares":79786242.0,"Basic Average Shares":79575118.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":51554000.0,"Net Income Common Stockholders":51554000.0,"Net Income":51554000.0,"Minority Interests":-242000.0,"Net Income Including Noncontrolling Interests":51796000.0,"Net Income Continuous Operations":51796000.0,"Earnings From Equity Interest Net Of Tax":-874000.0,"Tax Provision":19309000.0,"Pretax Income":71979000.0,"Other Income Expense":615000.0,"Other Non Operating Income Expenses":615000.0,"Net Non Operating Interest Income Expense":-27305000.0,"Interest Expense Non Operating":32967000.0,"Interest Income Non Operating":5662000.0,"Operating Income":98669000.0,"Operating Expense":72814000.0,"Other Operating Expenses":-1587000.0,"Depreciation Amortization Depletion Income Statement":40251000.0,"Depreciation And Amortization In Income Statement":40251000.0,"Selling General And Administration":34150000.0,"Gross Profit":171483000.0,"Cost Of Revenue":165753000.0,"Total Revenue":337236000.0,"Operating Revenue":337236000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.213983,"Normalized EBITDA":147787000.0,"Net Income From Continuing Operation Net Minority Interest":60389000.0,"Reconciled Depreciation":39967000.0,"Reconciled Cost Of Revenue":191311000.0,"EBITDA":147787000.0,"EBIT":107820000.0,"Net Interest Income":-23963000.0,"Interest Expense":29524000.0,"Interest Income":5561000.0,"Normalized Income":60389000.0,"Net Income From Continuing And Discontinued Operation":60389000.0,"Total Expenses":270253000.0,"Total Operating Income As Reported":106005000.0,"Diluted Average Shares":82853000.0,"Basic Average Shares":82544000.0,"Diluted EPS":0.73,"Basic EPS":0.73,"Diluted NI Availto Com Stockholders":60389000.0,"Net Income Common Stockholders":60389000.0,"Net Income":60389000.0,"Minority Interests":-318000.0,"Net Income Including Noncontrolling Interests":60707000.0,"Net Income Continuous Operations":60707000.0,"Earnings From Equity Interest Net Of Tax":-835000.0,"Tax Provision":16754000.0,"Pretax Income":78296000.0,"Other Income Expense":-3746000.0,"Other Non Operating Income Expenses":-3746000.0,"Net Non Operating Interest Income Expense":-23963000.0,"Interest Expense Non Operating":29524000.0,"Interest Income Non Operating":5561000.0,"Operating Income":106005000.0,"Operating Expense":78942000.0,"Other Operating Expenses":1684000.0,"Depreciation Amortization Depletion Income Statement":39967000.0,"Depreciation And Amortization In Income Statement":39967000.0,"Selling General And Administration":37291000.0,"Gross Profit":184947000.0,"Cost Of Revenue":191311000.0,"Total Revenue":376258000.0,"Operating Revenue":376258000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.319,"Normalized EBITDA":153179000.0,"Net Income From Continuing Operation Net Minority Interest":58829000.0,"Reconciled Depreciation":39108000.0,"Reconciled Cost Of Revenue":159376000.0,"EBITDA":153179000.0,"EBIT":114071000.0,"Net Interest Income":-20406000.0,"Interest Expense":26342000.0,"Interest Income":5936000.0,"Normalized Income":58829000.0,"Net Income From Continuing And Discontinued Operation":58829000.0,"Total Expenses":223277000.0,"Total Operating Income As Reported":107068000.0,"Diluted Average Shares":83717000.0,"Basic Average Shares":83517000.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":58829000.0,"Net Income Common Stockholders":58829000.0,"Net Income":58829000.0,"Minority Interests":-354000.0,"Net Income Including Noncontrolling Interests":59183000.0,"Net Income Continuous Operations":59183000.0,"Earnings From Equity Interest Net Of Tax":-572000.0,"Tax Provision":27974000.0,"Pretax Income":87729000.0,"Other Income Expense":1067000.0,"Other Non Operating Income Expenses":1067000.0,"Net Non Operating Interest Income Expense":-20406000.0,"Interest Expense Non Operating":26342000.0,"Interest Income Non Operating":5936000.0,"Operating Income":107068000.0,"Operating Expense":63901000.0,"Other Operating Expenses":-5732000.0,"Depreciation Amortization Depletion Income Statement":39108000.0,"Depreciation And Amortization In Income Statement":39108000.0,"Selling General And Administration":30525000.0,"Gross Profit":170969000.0,"Cost Of Revenue":159376000.0,"Total Revenue":330345000.0,"Operating Revenue":330345000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.297306,"Normalized EBITDA":148463000.0,"Net Income From Continuing Operation Net Minority Interest":58019000.0,"Reconciled Depreciation":38429000.0,"Reconciled Cost Of Revenue":159637000.0,"EBITDA":148463000.0,"EBIT":110034000.0,"Net Interest Income":-20491000.0,"Interest Expense":26181000.0,"Interest Income":5690000.0,"Normalized Income":58019000.0,"Net Income From Continuing And Discontinued Operation":58019000.0,"Total Expenses":238477000.0,"Total Operating Income As Reported":102402000.0,"Diluted Average Shares":84065000.0,"Basic Average Shares":83861000.0,"Diluted EPS":0.69,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":58019000.0,"Net Income Common Stockholders":58019000.0,"Net Income":58019000.0,"Minority Interests":-276000.0,"Net Income Including Noncontrolling Interests":58295000.0,"Net Income Continuous Operations":58295000.0,"Earnings From Equity Interest Net Of Tax":-628000.0,"Tax Provision":24930000.0,"Pretax Income":83853000.0,"Other Income Expense":1942000.0,"Other Non Operating Income Expenses":1942000.0,"Net Non Operating Interest Income Expense":-20491000.0,"Interest Expense Non Operating":26181000.0,"Interest Income Non Operating":5690000.0,"Operating Income":102402000.0,"Operating Expense":78840000.0,"Other Operating Expenses":4900000.0,"Depreciation Amortization Depletion Income Statement":38429000.0,"Depreciation And Amortization In Income Statement":38429000.0,"Selling General And Administration":35511000.0,"Gross Profit":181242000.0,"Cost Of Revenue":159637000.0,"Total Revenue":340879000.0,"Operating Revenue":340879000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":4004000.0,"Repurchase Of Capital Stock":-200149000.0,"Repayment Of Debt":-6492000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":243000.0,"Capital Expenditure":-41924000.0,"Interest Paid Supplemental Data":41056000.0,"Income Tax Paid Supplemental Data":16133000.0,"End Cash Position":371210000.0,"Beginning Cash Position":456496000.0,"Effect Of Exchange Rate Changes":15000.0,"Changes In Cash":-85301000.0,"Financing Cash Flow":-135844000.0,"Cash Flow From Continuing Financing Activities":-135844000.0,"Net Other Financing Charges":-4446000.0,"Net Common Stock Issuance":-199906000.0,"Common Stock Payments":-200149000.0,"Common Stock Issuance":243000.0,"Net Issuance Payments Of Debt":68508000.0,"Net Long Term Debt Issuance":68508000.0,"Long Term Debt Payments":-6492000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":4615000.0,"Cash Flow From Continuing Investing Activities":4615000.0,"Net Other Investing Changes":-37000.0,"Net Investment Purchase And Sale":22312000.0,"Sale Of Investment":27169000.0,"Purchase Of Investment":-4857000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-41924000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-41924000.0,"Operating Cash Flow":45928000.0,"Cash Flow From Continuing Operating Activities":45928000.0,"Change In Working Capital":-16461000.0,"Change In Other Working Capital":-883000.0,"Change In Other Current Liabilities":689000.0,"Change In Other Current Assets":767000.0,"Change In Payables And Accrued Expense":11443000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-4409000.0,"Change In Receivables":-24068000.0,"Changes In Account Receivables":-24068000.0,"Other Non Cash Items":-53986000.0,"Stock Based Compensation":3289000.0,"Amortization Of Securities":-69000.0,"Deferred Tax":18034000.0,"Deferred Income Tax":18034000.0,"Depreciation Amortization Depletion":40143000.0,"Depreciation And Amortization":40143000.0,"Depreciation":null,"Operating Gains Losses":-12426000.0,"Earnings Losses From Equity Investments":212000.0,"Gain Loss On Investment Securities":-97000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":67404000.0},"2026-03-31":{"Free Cash Flow":122020000.0,"Repurchase Of Capital Stock":-51105000.0,"Repayment Of Debt":-4608000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":613000.0,"Capital Expenditure":-25501000.0,"Interest Paid Supplemental Data":21485000.0,"Income Tax Paid Supplemental Data":329000.0,"End Cash Position":456496000.0,"Beginning Cash Position":411956000.0,"Effect Of Exchange Rate Changes":-172000.0,"Changes In Cash":44712000.0,"Financing Cash Flow":-55606000.0,"Cash Flow From Continuing Financing Activities":-55606000.0,"Net Other Financing Charges":-506000.0,"Net Common Stock Issuance":-50492000.0,"Common Stock Payments":-51105000.0,"Common Stock Issuance":613000.0,"Net Issuance Payments Of Debt":-4608000.0,"Net Long Term Debt Issuance":-4608000.0,"Long Term Debt Payments":-4608000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-47203000.0,"Cash Flow From Continuing Investing Activities":-47203000.0,"Net Other Investing Changes":-20647000.0,"Net Investment Purchase And Sale":-1055000.0,"Sale Of Investment":35340000.0,"Purchase Of Investment":-36395000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-25501000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-25501000.0,"Operating Cash Flow":147521000.0,"Cash Flow From Continuing Operating Activities":147521000.0,"Change In Working Capital":39181000.0,"Change In Other Working Capital":21175000.0,"Change In Other Current Liabilities":-3475000.0,"Change In Other Current Assets":1603000.0,"Change In Payables And Accrued Expense":-12337000.0,"Change In Payable":-12337000.0,"Change In Account Payable":-12337000.0,"Change In Inventory":2811000.0,"Change In Receivables":29404000.0,"Changes In Account Receivables":29404000.0,"Other Non Cash Items":829000.0,"Stock Based Compensation":2981000.0,"Amortization Of Securities":-131000.0,"Deferred Tax":11841000.0,"Deferred Income Tax":11841000.0,"Depreciation Amortization Depletion":40251000.0,"Depreciation And Amortization":40251000.0,"Depreciation":null,"Operating Gains Losses":773000.0,"Earnings Losses From Equity Investments":874000.0,"Gain Loss On Investment Securities":-101000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":51796000.0},"2025-12-31":{"Free Cash Flow":58967000.0,"Repurchase Of Capital Stock":-350347000.0,"Repayment Of Debt":-414743000.0,"Issuance Of Debt":750000000.0,"Issuance Of Capital Stock":374000.0,"Capital Expenditure":-50093000.0,"Interest Paid Supplemental Data":25243000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":411956000.0,"Beginning Cash Position":385408000.0,"Effect Of Exchange Rate Changes":120000.0,"Changes In Cash":26428000.0,"Financing Cash Flow":-28509000.0,"Cash Flow From Continuing Financing Activities":-28509000.0,"Net Other Financing Charges":-13793000.0,"Net Common Stock Issuance":-349973000.0,"Common Stock Payments":-350347000.0,"Common Stock Issuance":374000.0,"Net Issuance Payments Of Debt":335257000.0,"Net Long Term Debt Issuance":335257000.0,"Long Term Debt Payments":-414743000.0,"Long Term Debt Issuance":750000000.0,"Investing Cash Flow":-54123000.0,"Cash Flow From Continuing Investing Activities":-54123000.0,"Net Other Investing Changes":1941000.0,"Net Investment Purchase And Sale":-2360000.0,"Sale Of Investment":35380000.0,"Purchase Of Investment":-37740000.0,"Net Business Purchase And Sale":-1558000.0,"Sale Of Business":0.0,"Purchase Of Business":-1558000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-52146000.0,"Sale Of PPE":null,"Purchase Of PPE":-50093000.0,"Operating Cash Flow":109060000.0,"Cash Flow From Continuing Operating Activities":109060000.0,"Change In Working Capital":-10899000.0,"Change In Other Working Capital":-1912000.0,"Change In Other Current Liabilities":-1340000.0,"Change In Other Current Assets":-17508000.0,"Change In Payables And Accrued Expense":10660000.0,"Change In Payable":10660000.0,"Change In Account Payable":10660000.0,"Change In Inventory":-541000.0,"Change In Receivables":-258000.0,"Changes In Account Receivables":-258000.0,"Other Non Cash Items":181000.0,"Stock Based Compensation":3201000.0,"Amortization Of Securities":-228000.0,"Deferred Tax":13668000.0,"Deferred Income Tax":13668000.0,"Depreciation Amortization Depletion":39967000.0,"Depreciation And Amortization":39967000.0,"Depreciation":null,"Operating Gains Losses":7552000.0,"Earnings Losses From Equity Investments":835000.0,"Gain Loss On Investment Securities":4986000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":60707000.0},"2025-09-30":{"Free Cash Flow":76691000.0,"Repurchase Of Capital Stock":-97941000.0,"Repayment Of Debt":-5667000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":301000.0,"Capital Expenditure":-54776000.0,"Interest Paid Supplemental Data":24937000.0,"Income Tax Paid Supplemental Data":1129000.0,"End Cash Position":385408000.0,"Beginning Cash Position":392175000.0,"Effect Of Exchange Rate Changes":342000.0,"Changes In Cash":-7109000.0,"Financing Cash Flow":-103497000.0,"Cash Flow From Continuing Financing Activities":-103497000.0,"Net Other Financing Charges":-190000.0,"Net Common Stock Issuance":-97640000.0,"Common Stock Payments":-97941000.0,"Common Stock Issuance":301000.0,"Net Issuance Payments Of Debt":-5667000.0,"Net Long Term Debt Issuance":-5667000.0,"Long Term Debt Payments":-5667000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-35079000.0,"Cash Flow From Continuing Investing Activities":-35079000.0,"Net Other Investing Changes":144000.0,"Net Investment Purchase And Sale":-2088000.0,"Sale Of Investment":34355000.0,"Purchase Of Investment":-36443000.0,"Net Business Purchase And Sale":21641000.0,"Sale Of Business":21626000.0,"Purchase Of Business":15000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-54776000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-54776000.0,"Operating Cash Flow":131467000.0,"Cash Flow From Continuing Operating Activities":131467000.0,"Change In Working Capital":9182000.0,"Change In Other Working Capital":3075000.0,"Change In Other Current Liabilities":4069000.0,"Change In Other Current Assets":6981000.0,"Change In Payables And Accrued Expense":-5045000.0,"Change In Payable":-5045000.0,"Change In Account Payable":-5045000.0,"Change In Inventory":-2635000.0,"Change In Receivables":2737000.0,"Changes In Account Receivables":2737000.0,"Other Non Cash Items":937000.0,"Stock Based Compensation":2994000.0,"Amortization Of Securities":-272000.0,"Deferred Tax":26314000.0,"Deferred Income Tax":26314000.0,"Depreciation Amortization Depletion":39108000.0,"Depreciation And Amortization":39108000.0,"Depreciation":null,"Operating Gains Losses":-11068000.0,"Earnings Losses From Equity Investments":572000.0,"Gain Loss On Investment Securities":-5197000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-6443000.0,"Net Income From Continuing Operations":59183000.0},"2025-06-30":{"Free Cash Flow":9700000.0,"Repurchase Of Capital Stock":-2076000.0,"Repayment Of Debt":-5645000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":522000.0,"Capital Expenditure":-34267000.0,"Interest Paid Supplemental Data":25002000.0,"Income Tax Paid Supplemental Data":17996000.0,"End Cash Position":392175000.0,"Beginning Cash Position":400491000.0,"Effect Of Exchange Rate Changes":1310000.0,"Changes In Cash":-9626000.0,"Financing Cash Flow":-10730000.0,"Cash Flow From Continuing Financing Activities":-10730000.0,"Net Other Financing Charges":-3531000.0,"Net Common Stock Issuance":-1554000.0,"Common Stock Payments":-2076000.0,"Common Stock Issuance":522000.0,"Net Issuance Payments Of Debt":-5645000.0,"Net Long Term Debt Issuance":-5645000.0,"Long Term Debt Payments":-5645000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-42863000.0,"Cash Flow From Continuing Investing Activities":-42863000.0,"Net Other Investing Changes":-2638000.0,"Net Investment Purchase And Sale":-4419000.0,"Sale Of Investment":35205000.0,"Purchase Of Investment":-39624000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-35746000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-35746000.0,"Operating Cash Flow":43967000.0,"Cash Flow From Continuing Operating Activities":43967000.0,"Change In Working Capital":-24780000.0,"Change In Other Working Capital":-3510000.0,"Change In Other Current Liabilities":5863000.0,"Change In Other Current Assets":-6268000.0,"Change In Payables And Accrued Expense":15251000.0,"Change In Payable":15251000.0,"Change In Account Payable":15251000.0,"Change In Inventory":-2373000.0,"Change In Receivables":-33743000.0,"Changes In Account Receivables":-33743000.0,"Other Non Cash Items":-50944000.0,"Stock Based Compensation":3507000.0,"Amortization Of Securities":-349000.0,"Deferred Tax":15448000.0,"Deferred Income Tax":15448000.0,"Depreciation Amortization Depletion":38429000.0,"Depreciation And Amortization":38429000.0,"Depreciation":null,"Operating Gains Losses":4361000.0,"Earnings Losses From Equity Investments":628000.0,"Gain Loss On Investment Securities":3733000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":58295000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":289000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1479000.0,"Purchase Of Intangibles":-1479000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":2053000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-13934000.0,"Change In Account Payable":-13934000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":56000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":-9117000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-1071000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}