{"ticker":"PLOW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":23069381.0,"Share Issued":23069381.0,"Net Debt":198519000.0,"Total Debt":290201000.0,"Tangible Book Value":69646000.0,"Invested Capital":500053000.0,"Working Capital":184001000.0,"Net Tangible Assets":69646000.0,"Capital Lease Obligations":89807000.0,"Common Stock Equity":299659000.0,"Total Capitalization":431281000.0,"Total Equity Gross Minority Interest":299659000.0,"Stockholders Equity":299659000.0,"Gains Losses Not Affecting Retained Earnings":3779000.0,"Other Equity Adjustments":3779000.0,"Retained Earnings":124908000.0,"Additional Paid In Capital":170741000.0,"Capital Stock":231000.0,"Common Stock":231000.0,"Total Liabilities Net Minority Interest":426010000.0,"Total Non Current Liabilities Net Minority Interest":267633000.0,"Other Non Current Liabilities":5956000.0,"Employee Benefits":15927000.0,"Non Current Pension And Other Postretirement Benefit Plans":15927000.0,"Non Current Deferred Liabilities":34104000.0,"Non Current Deferred Taxes Liabilities":34104000.0,"Long Term Debt And Capital Lease Obligation":211646000.0,"Long Term Capital Lease Obligation":80024000.0,"Long Term Debt":131622000.0,"Current Liabilities":158377000.0,"Other Current Liabilities":11829000.0,"Current Debt And Capital Lease Obligation":78555000.0,"Current Capital Lease Obligation":9783000.0,"Current Debt":68772000.0,"Other Current Borrowings":7416000.0,"Line Of Credit":61356000.0,"Pensionand Other Post Retirement Benefit Plans Current":7833000.0,"Payables And Accrued Expenses":60160000.0,"Current Accrued Expenses":16400000.0,"Payables":43760000.0,"Total Tax Payable":5138000.0,"Income Tax Payable":5138000.0,"Accounts Payable":38622000.0,"Total Assets":725669000.0,"Total Non Current Assets":383291000.0,"Other Non Current Assets":2828000.0,"Defined Pension Benefit":12952000.0,"Goodwill And Other Intangible Assets":230013000.0,"Other Intangible Assets":113234000.0,"Goodwill":116779000.0,"Net PPE":137498000.0,"Accumulated Depreciation":-101174000.0,"Gross PPE":238672000.0,"Leases":9646000.0,"Construction In Progress":10273000.0,"Other Properties":96368000.0,"Machinery Furniture Equipment":119124000.0,"Buildings And Improvements":2958000.0,"Land And Improvements":303000.0,"Properties":0.0,"Current Assets":342378000.0,"Other Current Assets":4533000.0,"Inventory":179337000.0,"Other Inventories":4356000.0,"Finished Goods":92625000.0,"Work In Process":22636000.0,"Raw Materials":59720000.0,"Receivables":156633000.0,"Taxes Receivable":0.0,"Accounts Receivable":156633000.0,"Allowance For Doubtful Accounts Receivable":-2878000.0,"Gross Accounts Receivable":159511000.0,"Cash Cash Equivalents And Short Term Investments":1875000.0,"Cash And Cash Equivalents":1875000.0},"2026-03-31":{"Ordinary Shares Number":23125192.0,"Share Issued":23125192.0,"Net Debt":159857000.0,"Total Debt":234723000.0,"Tangible Book Value":47904000.0,"Invested Capital":444480000.0,"Working Capital":166824000.0,"Net Tangible Assets":47904000.0,"Capital Lease Obligations":69677000.0,"Common Stock Equity":279434000.0,"Total Capitalization":412825000.0,"Total Equity Gross Minority Interest":279434000.0,"Stockholders Equity":279434000.0,"Gains Losses Not Affecting Retained Earnings":3285000.0,"Other Equity Adjustments":3285000.0,"Retained Earnings":106627000.0,"Additional Paid In Capital":169291000.0,"Capital Stock":231000.0,"Common Stock":231000.0,"Total Liabilities Net Minority Interest":350857000.0,"Total Non Current Liabilities Net Minority Interest":249944000.0,"Other Non Current Liabilities":5514000.0,"Employee Benefits":15056000.0,"Non Current Pension And Other Postretirement Benefit Plans":15056000.0,"Non Current Deferred Liabilities":33540000.0,"Non Current Deferred Taxes Liabilities":33540000.0,"Long Term Debt And Capital Lease Obligation":195834000.0,"Long Term Capital Lease Obligation":62443000.0,"Long Term Debt":133391000.0,"Current Liabilities":100913000.0,"Other Current Liabilities":8173000.0,"Current Debt And Capital Lease Obligation":38889000.0,"Current Capital Lease Obligation":7234000.0,"Current Debt":31655000.0,"Other Current Borrowings":7416000.0,"Line Of Credit":24239000.0,"Pensionand Other Post Retirement Benefit Plans Current":7256000.0,"Payables And Accrued Expenses":46595000.0,"Current Accrued Expenses":10702000.0,"Payables":35893000.0,"Total Tax Payable":123000.0,"Income Tax Payable":123000.0,"Accounts Payable":35770000.0,"Total Assets":630291000.0,"Total Non Current Assets":362554000.0,"Other Non Current Assets":2243000.0,"Defined Pension Benefit":11779000.0,"Goodwill And Other Intangible Assets":231530000.0,"Other Intangible Assets":114751000.0,"Goodwill":116779000.0,"Net PPE":117002000.0,"Accumulated Depreciation":-99841000.0,"Gross PPE":216843000.0,"Leases":9391000.0,"Construction In Progress":7297000.0,"Other Properties":77277000.0,"Machinery Furniture Equipment":119513000.0,"Buildings And Improvements":2958000.0,"Land And Improvements":407000.0,"Properties":0.0,"Current Assets":267737000.0,"Other Current Assets":4832000.0,"Inventory":190014000.0,"Other Inventories":4239000.0,"Finished Goods":110815000.0,"Work In Process":19327000.0,"Raw Materials":55633000.0,"Receivables":67702000.0,"Taxes Receivable":0.0,"Accounts Receivable":67702000.0,"Allowance For Doubtful Accounts Receivable":-2722000.0,"Gross Accounts Receivable":70424000.0,"Cash Cash Equivalents And Short Term Investments":5189000.0,"Cash And Cash Equivalents":5189000.0},"2025-12-31":{"Ordinary Shares Number":23069841.0,"Share Issued":23069841.0,"Net Debt":143465000.0,"Total Debt":219050000.0,"Tangible Book Value":48398000.0,"Invested Capital":433208000.0,"Working Capital":170186000.0,"Net Tangible Assets":48398000.0,"Capital Lease Obligations":67288000.0,"Common Stock Equity":281446000.0,"Total Capitalization":416608000.0,"Total Equity Gross Minority Interest":281446000.0,"Stockholders Equity":281446000.0,"Gains Losses Not Affecting Retained Earnings":3181000.0,"Other Equity Adjustments":3181000.0,"Retained Earnings":107381000.0,"Additional Paid In Capital":170653000.0,"Capital Stock":231000.0,"Common Stock":231000.0,"Total Liabilities Net Minority Interest":345255000.0,"Total Non Current Liabilities Net Minority Interest":249408000.0,"Other Non Current Liabilities":6061000.0,"Employee Benefits":14947000.0,"Non Current Pension And Other Postretirement Benefit Plans":14947000.0,"Non Current Deferred Liabilities":33104000.0,"Non Current Deferred Taxes Liabilities":33104000.0,"Long Term Debt And Capital Lease Obligation":195296000.0,"Long Term Capital Lease Obligation":60134000.0,"Long Term Debt":135162000.0,"Current Liabilities":95847000.0,"Other Current Liabilities":8996000.0,"Current Debt And Capital Lease Obligation":23754000.0,"Current Capital Lease Obligation":7154000.0,"Current Debt":16600000.0,"Other Current Borrowings":7416000.0,"Line Of Credit":9184000.0,"Pensionand Other Post Retirement Benefit Plans Current":6559000.0,"Payables And Accrued Expenses":56538000.0,"Current Accrued Expenses":17851000.0,"Payables":38687000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":38687000.0,"Total Assets":626701000.0,"Total Non Current Assets":360668000.0,"Other Non Current Assets":1846000.0,"Defined Pension Benefit":12038000.0,"Goodwill And Other Intangible Assets":233048000.0,"Other Intangible Assets":116269000.0,"Goodwill":116779000.0,"Net PPE":113736000.0,"Accumulated Depreciation":-97819000.0,"Gross PPE":211555000.0,"Leases":9269000.0,"Construction In Progress":5512000.0,"Other Properties":74962000.0,"Machinery Furniture Equipment":118552000.0,"Buildings And Improvements":2958000.0,"Land And Improvements":302000.0,"Properties":0.0,"Current Assets":266033000.0,"Other Current Assets":5415000.0,"Inventory":153840000.0,"Other Inventories":4184000.0,"Finished Goods":75970000.0,"Work In Process":16175000.0,"Raw Materials":57511000.0,"Receivables":98481000.0,"Taxes Receivable":920000.0,"Accounts Receivable":97561000.0,"Allowance For Doubtful Accounts Receivable":-2562000.0,"Gross Accounts Receivable":100123000.0,"Cash Cash Equivalents And Short Term Investments":8297000.0,"Cash And Cash Equivalents":8297000.0},"2025-09-30":{"Ordinary Shares Number":23040878.0,"Share Issued":23040878.0,"Net Debt":218435000.0,"Total Debt":295583000.0,"Tangible Book Value":53293000.0,"Invested Capital":504407000.0,"Working Capital":174851000.0,"Net Tangible Assets":53293000.0,"Capital Lease Obligations":66503000.0,"Common Stock Equity":275327000.0,"Total Capitalization":412257000.0,"Total Equity Gross Minority Interest":275327000.0,"Stockholders Equity":275327000.0,"Gains Losses Not Affecting Retained Earnings":4401000.0,"Other Equity Adjustments":4401000.0,"Retained Earnings":101541000.0,"Additional Paid In Capital":169155000.0,"Capital Stock":230000.0,"Common Stock":230000.0,"Total Liabilities Net Minority Interest":419609000.0,"Total Non Current Liabilities Net Minority Interest":245924000.0,"Other Non Current Liabilities":5707000.0,"Employee Benefits":13576000.0,"Non Current Pension And Other Postretirement Benefit Plans":13576000.0,"Non Current Deferred Liabilities":30231000.0,"Non Current Deferred Taxes Liabilities":30231000.0,"Long Term Debt And Capital Lease Obligation":196410000.0,"Long Term Capital Lease Obligation":59480000.0,"Long Term Debt":136930000.0,"Current Liabilities":173685000.0,"Other Current Liabilities":11634000.0,"Current Debt And Capital Lease Obligation":99173000.0,"Current Capital Lease Obligation":7023000.0,"Current Debt":92150000.0,"Other Current Borrowings":7416000.0,"Line Of Credit":84734000.0,"Pensionand Other Post Retirement Benefit Plans Current":6168000.0,"Payables And Accrued Expenses":56710000.0,"Current Accrued Expenses":15096000.0,"Payables":41614000.0,"Total Tax Payable":1597000.0,"Income Tax Payable":1597000.0,"Accounts Payable":40017000.0,"Total Assets":694936000.0,"Total Non Current Assets":346400000.0,"Other Non Current Assets":1500000.0,"Defined Pension Benefit":11884000.0,"Goodwill And Other Intangible Assets":222034000.0,"Other Intangible Assets":108900000.0,"Goodwill":113134000.0,"Net PPE":110982000.0,"Accumulated Depreciation":-95649000.0,"Gross PPE":206631000.0,"Leases":7507000.0,"Construction In Progress":5479000.0,"Other Properties":74328000.0,"Machinery Furniture Equipment":116057000.0,"Buildings And Improvements":2958000.0,"Land And Improvements":302000.0,"Properties":0.0,"Current Assets":348536000.0,"Other Current Assets":5952000.0,"Inventory":158477000.0,"Other Inventories":19734000.0,"Finished Goods":74156000.0,"Work In Process":23521000.0,"Raw Materials":41066000.0,"Receivables":173462000.0,"Taxes Receivable":null,"Accounts Receivable":173462000.0,"Allowance For Doubtful Accounts Receivable":-2333000.0,"Gross Accounts Receivable":175795000.0,"Cash Cash Equivalents And Short Term Investments":10645000.0,"Cash And Cash Equivalents":10645000.0},"2025-06-30":{"Ordinary Shares Number":23040878.0,"Share Issued":23040878.0,"Net Debt":200350000.0,"Total Debt":276535000.0,"Tangible Book Value":49680000.0,"Invested Capital":481594000.0,"Working Capital":172080000.0,"Net Tangible Assets":49680000.0,"Capital Lease Obligations":68205000.0,"Common Stock Equity":273264000.0,"Total Capitalization":411962000.0,"Total Equity Gross Minority Interest":273264000.0,"Stockholders Equity":273264000.0,"Gains Losses Not Affecting Retained Earnings":4802000.0,"Other Equity Adjustments":4802000.0,"Retained Earnings":100596000.0,"Additional Paid In Capital":167636000.0,"Capital Stock":230000.0,"Common Stock":230000.0,"Total Liabilities Net Minority Interest":398207000.0,"Total Non Current Liabilities Net Minority Interest":243538000.0,"Other Non Current Liabilities":5671000.0,"Employee Benefits":13515000.0,"Non Current Pension And Other Postretirement Benefit Plans":13515000.0,"Non Current Deferred Liabilities":24717000.0,"Non Current Deferred Taxes Liabilities":24717000.0,"Long Term Debt And Capital Lease Obligation":199635000.0,"Long Term Capital Lease Obligation":60937000.0,"Long Term Debt":138698000.0,"Current Liabilities":154669000.0,"Other Current Liabilities":10604000.0,"Current Debt And Capital Lease Obligation":76900000.0,"Current Capital Lease Obligation":7268000.0,"Current Debt":69632000.0,"Other Current Borrowings":7416000.0,"Line Of Credit":62216000.0,"Pensionand Other Post Retirement Benefit Plans Current":7132000.0,"Payables And Accrued Expenses":60033000.0,"Current Accrued Expenses":13290000.0,"Payables":46743000.0,"Total Tax Payable":7130000.0,"Income Tax Payable":7130000.0,"Accounts Payable":39613000.0,"Total Assets":671471000.0,"Total Non Current Assets":344722000.0,"Other Non Current Assets":1653000.0,"Defined Pension Benefit":11362000.0,"Goodwill And Other Intangible Assets":223584000.0,"Other Intangible Assets":110450000.0,"Goodwill":113134000.0,"Net PPE":108123000.0,"Accumulated Depreciation":-93374000.0,"Gross PPE":201497000.0,"Leases":7641000.0,"Construction In Progress":7678000.0,"Other Properties":72161000.0,"Machinery Furniture Equipment":110757000.0,"Buildings And Improvements":2958000.0,"Land And Improvements":302000.0,"Properties":0.0,"Current Assets":326749000.0,"Other Current Assets":4100000.0,"Inventory":173502000.0,"Other Inventories":20216000.0,"Finished Goods":90716000.0,"Work In Process":19183000.0,"Raw Materials":43387000.0,"Receivables":141167000.0,"Taxes Receivable":null,"Accounts Receivable":141167000.0,"Allowance For Doubtful Accounts Receivable":-2692000.0,"Gross Accounts Receivable":143859000.0,"Cash Cash Equivalents And Short Term Investments":7980000.0,"Cash And Cash Equivalents":7980000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247294,"Normalized EBITDA":39863000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":25379000.0,"Reconciled Depreciation":3822000.0,"Reconciled Cost Of Revenue":145548000.0,"EBITDA":39863000.0,"EBIT":36041000.0,"Net Interest Income":-2324000.0,"Interest Expense":2324000.0,"Normalized Income":25379000.0,"Net Income From Continuing And Discontinued Operation":25379000.0,"Total Expenses":179201000.0,"Total Operating Income As Reported":35447000.0,"Diluted Average Shares":23590038.0,"Basic Average Shares":23116515.0,"Diluted EPS":1.07,"Basic EPS":1.08,"Diluted NI Availto Com Stockholders":25239000.0,"Average Dilution Earnings":370000.0,"Net Income Common Stockholders":24869000.0,"Otherunder Preferred Stock Dividend":510000.0,"Net Income":25379000.0,"Net Income Including Noncontrolling Interests":25379000.0,"Net Income Continuous Operations":25379000.0,"Tax Provision":8338000.0,"Pretax Income":33717000.0,"Other Income Expense":594000.0,"Other Non Operating Income Expenses":594000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-2324000.0,"Interest Expense Non Operating":2324000.0,"Operating Income":35447000.0,"Operating Expense":31349000.0,"Depreciation Amortization Depletion Income Statement":1518000.0,"Depreciation And Amortization In Income Statement":1518000.0,"Amortization":1518000.0,"Amortization Of Intangibles Income Statement":1518000.0,"Selling General And Administration":29831000.0,"Gross Profit":66796000.0,"Cost Of Revenue":147852000.0,"Total Revenue":214648000.0,"Operating Revenue":214648000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":13813000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":6376000.0,"Reconciled Depreciation":3856000.0,"Reconciled Cost Of Revenue":97687000.0,"EBITDA":13813000.0,"EBIT":9957000.0,"Net Interest Income":-2062000.0,"Interest Expense":2062000.0,"Normalized Income":6376000.0,"Net Income From Continuing And Discontinued Operation":6376000.0,"Total Expenses":127884000.0,"Total Operating Income As Reported":9913000.0,"Diluted Average Shares":23587508.0,"Basic Average Shares":23098094.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":6250000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":6250000.0,"Otherunder Preferred Stock Dividend":126000.0,"Net Income":6376000.0,"Net Income Including Noncontrolling Interests":6376000.0,"Net Income Continuous Operations":6376000.0,"Tax Provision":1519000.0,"Pretax Income":7895000.0,"Other Income Expense":44000.0,"Other Non Operating Income Expenses":44000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-2062000.0,"Interest Expense Non Operating":2062000.0,"Operating Income":9913000.0,"Operating Expense":27858000.0,"Depreciation Amortization Depletion Income Statement":1517000.0,"Depreciation And Amortization In Income Statement":1517000.0,"Amortization":1517000.0,"Amortization Of Intangibles Income Statement":1517000.0,"Selling General And Administration":26341000.0,"Gross Profit":37771000.0,"Cost Of Revenue":100026000.0,"Total Revenue":137797000.0,"Operating Revenue":137797000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.220183,"Normalized EBITDA":23339000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":12835000.0,"Reconciled Depreciation":3885000.0,"Reconciled Cost Of Revenue":134046000.0,"EBITDA":23339000.0,"EBIT":19454000.0,"Net Interest Income":-2995000.0,"Interest Expense":2995000.0,"Normalized Income":12835000.0,"Net Income From Continuing And Discontinued Operation":12835000.0,"Total Expenses":165211000.0,"Total Operating Income As Reported":19327000.0,"Diluted Average Shares":23577488.0,"Basic Average Shares":23058822.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":12693000.0,"Average Dilution Earnings":131000.0,"Net Income Common Stockholders":12562000.0,"Otherunder Preferred Stock Dividend":273000.0,"Net Income":12835000.0,"Net Income Including Noncontrolling Interests":12835000.0,"Net Income Continuous Operations":12835000.0,"Tax Provision":3624000.0,"Pretax Income":16459000.0,"Other Income Expense":127000.0,"Other Non Operating Income Expenses":127000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-2995000.0,"Interest Expense Non Operating":2995000.0,"Operating Income":19327000.0,"Operating Expense":28811000.0,"Depreciation Amortization Depletion Income Statement":1531000.0,"Depreciation And Amortization In Income Statement":1531000.0,"Amortization":1531000.0,"Amortization Of Intangibles Income Statement":1531000.0,"Selling General And Administration":27280000.0,"Gross Profit":48138000.0,"Cost Of Revenue":136400000.0,"Total Revenue":184538000.0,"Operating Revenue":184538000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":17999000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":7960000.0,"Reconciled Depreciation":3825000.0,"Reconciled Cost Of Revenue":121739000.0,"EBITDA":17999000.0,"EBIT":14174000.0,"Net Interest Income":-3762000.0,"Interest Expense":3762000.0,"Normalized Income":7960000.0,"Net Income From Continuing And Discontinued Operation":7960000.0,"Total Expenses":148037000.0,"Total Operating Income As Reported":14084000.0,"Diluted Average Shares":23570707.0,"Basic Average Shares":23040878.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":7804000.0,"Average Dilution Earnings":23000.0,"Net Income Common Stockholders":7781000.0,"Otherunder Preferred Stock Dividend":179000.0,"Net Income":7960000.0,"Net Income Including Noncontrolling Interests":7960000.0,"Net Income Continuous Operations":7960000.0,"Tax Provision":2452000.0,"Pretax Income":10412000.0,"Other Income Expense":90000.0,"Other Non Operating Income Expenses":90000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-3762000.0,"Interest Expense Non Operating":3762000.0,"Operating Income":14084000.0,"Operating Expense":24023000.0,"Depreciation Amortization Depletion Income Statement":1550000.0,"Depreciation And Amortization In Income Statement":1550000.0,"Amortization":1550000.0,"Amortization Of Intangibles Income Statement":1550000.0,"Selling General And Administration":22473000.0,"Gross Profit":38107000.0,"Cost Of Revenue":124014000.0,"Total Revenue":162121000.0,"Operating Revenue":162121000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239889,"Normalized EBITDA":40944000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":25954000.0,"Reconciled Depreciation":3826000.0,"Reconciled Cost Of Revenue":131755000.0,"EBITDA":40944000.0,"EBIT":37118000.0,"Net Interest Income":-2973000.0,"Interest Expense":2973000.0,"Normalized Income":25954000.0,"Net Income From Continuing And Discontinued Operation":25954000.0,"Total Expenses":157332000.0,"Total Operating Income As Reported":36995000.0,"Diluted Average Shares":23674029.0,"Basic Average Shares":23131151.0,"Diluted EPS":1.09,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":25798000.0,"Average Dilution Earnings":436000.0,"Net Income Common Stockholders":25362000.0,"Otherunder Preferred Stock Dividend":592000.0,"Net Income":25954000.0,"Net Income Including Noncontrolling Interests":25954000.0,"Net Income Continuous Operations":25954000.0,"Tax Provision":8191000.0,"Pretax Income":34145000.0,"Other Income Expense":123000.0,"Other Non Operating Income Expenses":123000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-2973000.0,"Interest Expense Non Operating":2973000.0,"Operating Income":36995000.0,"Operating Expense":23301000.0,"Depreciation Amortization Depletion Income Statement":1550000.0,"Depreciation And Amortization In Income Statement":1550000.0,"Amortization":1550000.0,"Amortization Of Intangibles Income Statement":1550000.0,"Selling General And Administration":21751000.0,"Gross Profit":60296000.0,"Cost Of Revenue":134031000.0,"Total Revenue":194327000.0,"Operating Revenue":194327000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":332000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-28341000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-1875000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4140000.0,"End Cash Position":1875000.0,"Beginning Cash Position":5189000.0,"Changes In Cash":-3314000.0,"Financing Cash Flow":25027000.0,"Cash Flow From Continuing Financing Activities":25027000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-7098000.0,"Common Stock Dividend Paid":-7098000.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":35125000.0,"Net Short Term Debt Issuance":37000000.0,"Net Long Term Debt Issuance":-1875000.0,"Long Term Debt Payments":-1875000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4140000.0,"Cash Flow From Continuing Investing Activities":-4140000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-4140000.0,"Operating Cash Flow":-24201000.0,"Cash Flow From Continuing Operating Activities":-24201000.0,"Change In Working Capital":-62277000.0,"Change In Other Working Capital":-1235000.0,"Change In Payables And Accrued Expense":17726000.0,"Change In Accrued Expense":14948000.0,"Change In Payable":2778000.0,"Change In Account Payable":2778000.0,"Change In Prepaid Assets":-474000.0,"Change In Inventory":10794000.0,"Change In Receivables":-89088000.0,"Changes In Account Receivables":-89088000.0,"Other Non Cash Items":2985000.0,"Stock Based Compensation":4450000.0,"Provisionand Write Offof Assets":158000.0,"Asset Impairment Charge":null,"Deferred Tax":564000.0,"Deferred Income Tax":564000.0,"Depreciation Amortization Depletion":3822000.0,"Depreciation And Amortization":3822000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":718000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":718000.0,"Net Income From Continuing Operations":25379000.0},"2026-03-31":{"Free Cash Flow":-4155000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-1997000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3161000.0,"End Cash Position":5189000.0,"Beginning Cash Position":8297000.0,"Changes In Cash":-3108000.0,"Financing Cash Flow":1974000.0,"Cash Flow From Continuing Financing Activities":1974000.0,"Net Other Financing Charges":-899000.0,"Cash Dividends Paid":-7130000.0,"Common Stock Dividend Paid":-7130000.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":13003000.0,"Net Short Term Debt Issuance":15000000.0,"Net Long Term Debt Issuance":-1997000.0,"Long Term Debt Payments":-1997000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4088000.0,"Cash Flow From Continuing Investing Activities":-4088000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-927000.0,"Purchase Of Business":-927000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-3161000.0,"Operating Cash Flow":-994000.0,"Cash Flow From Continuing Operating Activities":-994000.0,"Change In Working Capital":-16741000.0,"Change In Other Working Capital":-1477000.0,"Change In Payables And Accrued Expense":-9447000.0,"Change In Accrued Expense":-6227000.0,"Change In Payable":-3220000.0,"Change In Account Payable":-3220000.0,"Change In Prepaid Assets":601000.0,"Change In Inventory":-36119000.0,"Change In Receivables":29701000.0,"Changes In Account Receivables":29701000.0,"Other Non Cash Items":2438000.0,"Stock Based Compensation":2537000.0,"Provisionand Write Offof Assets":157000.0,"Asset Impairment Charge":null,"Deferred Tax":437000.0,"Deferred Income Tax":437000.0,"Depreciation Amortization Depletion":3856000.0,"Depreciation And Amortization":3856000.0,"Amortization Cash Flow":1517000.0,"Amortization Of Intangibles":1517000.0,"Depreciation":2339000.0,"Operating Gains Losses":-54000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-54000.0,"Net Income From Continuing Operations":6376000.0},"2025-12-31":{"Free Cash Flow":92849000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1875000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3078000.0,"End Cash Position":8297000.0,"Beginning Cash Position":10645000.0,"Changes In Cash":-2348000.0,"Financing Cash Flow":-68870000.0,"Cash Flow From Continuing Financing Activities":-68870000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-6995000.0,"Common Stock Dividend Paid":-6995000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-61875000.0,"Net Short Term Debt Issuance":-60000000.0,"Net Long Term Debt Issuance":-1875000.0,"Long Term Debt Payments":-1875000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29405000.0,"Cash Flow From Continuing Investing Activities":-29405000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-3078000.0,"Operating Cash Flow":95927000.0,"Cash Flow From Continuing Operating Activities":95927000.0,"Change In Working Capital":71569000.0,"Change In Other Working Capital":-1307000.0,"Change In Payables And Accrued Expense":-6490000.0,"Change In Accrued Expense":-2096000.0,"Change In Payable":-4394000.0,"Change In Account Payable":-4394000.0,"Change In Prepaid Assets":-1752000.0,"Change In Inventory":1037000.0,"Change In Receivables":80081000.0,"Changes In Account Receivables":80081000.0,"Other Non Cash Items":2371000.0,"Stock Based Compensation":1499000.0,"Provisionand Write Offof Assets":157000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3611000.0,"Deferred Income Tax":3611000.0,"Depreciation Amortization Depletion":3885000.0,"Depreciation And Amortization":3885000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":12835000.0},"2025-09-30":{"Free Cash Flow":-11445000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1875000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2929000.0,"End Cash Position":10645000.0,"Beginning Cash Position":7980000.0,"Changes In Cash":2665000.0,"Financing Cash Flow":14110000.0,"Cash Flow From Continuing Financing Activities":14110000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-7015000.0,"Common Stock Dividend Paid":-7015000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":21125000.0,"Net Short Term Debt Issuance":23000000.0,"Net Long Term Debt Issuance":-1875000.0,"Long Term Debt Payments":-1875000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2929000.0,"Cash Flow From Continuing Investing Activities":-2929000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-2929000.0,"Operating Cash Flow":-8516000.0,"Cash Flow From Continuing Operating Activities":-8516000.0,"Change In Working Capital":-29334000.0,"Change In Other Working Capital":-8375000.0,"Change In Payables And Accrued Expense":-3352000.0,"Change In Accrued Expense":-3660000.0,"Change In Payable":308000.0,"Change In Account Payable":308000.0,"Change In Prepaid Assets":-49000.0,"Change In Inventory":14543000.0,"Change In Receivables":-32101000.0,"Changes In Account Receivables":-32101000.0,"Other Non Cash Items":2193000.0,"Stock Based Compensation":1519000.0,"Provisionand Write Offof Assets":-193000.0,"Asset Impairment Charge":0.0,"Deferred Tax":5514000.0,"Deferred Income Tax":5514000.0,"Depreciation Amortization Depletion":3825000.0,"Depreciation And Amortization":3825000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7960000.0},"2025-06-30":{"Free Cash Flow":-14349000.0,"Repurchase Of Capital Stock":-6000000.0,"Repayment Of Debt":-1875000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2965000.0,"End Cash Position":7980000.0,"Beginning Cash Position":7207000.0,"Changes In Cash":773000.0,"Financing Cash Flow":15122000.0,"Cash Flow From Continuing Financing Activities":15122000.0,"Net Other Financing Charges":-93000.0,"Cash Dividends Paid":-6910000.0,"Common Stock Dividend Paid":-6910000.0,"Net Common Stock Issuance":-6000000.0,"Common Stock Payments":-6000000.0,"Net Issuance Payments Of Debt":28125000.0,"Net Short Term Debt Issuance":30000000.0,"Net Long Term Debt Issuance":-1875000.0,"Long Term Debt Payments":-1875000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2965000.0,"Cash Flow From Continuing Investing Activities":-2965000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-2965000.0,"Operating Cash Flow":-11384000.0,"Cash Flow From Continuing Operating Activities":-11384000.0,"Change In Working Capital":-45180000.0,"Change In Other Working Capital":-1715000.0,"Change In Payables And Accrued Expense":9631000.0,"Change In Accrued Expense":13104000.0,"Change In Payable":-3473000.0,"Change In Account Payable":-3473000.0,"Change In Prepaid Assets":824000.0,"Change In Inventory":18186000.0,"Change In Receivables":-72106000.0,"Changes In Account Receivables":-72106000.0,"Other Non Cash Items":2192000.0,"Stock Based Compensation":1554000.0,"Provisionand Write Offof Assets":158000.0,"Asset Impairment Charge":0.0,"Deferred Tax":112000.0,"Deferred Income Tax":112000.0,"Depreciation Amortization Depletion":3826000.0,"Depreciation And Amortization":3826000.0,"Amortization Cash Flow":1550000.0,"Amortization Of Intangibles":1550000.0,"Depreciation":2276000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":25954000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":1550000.0,"Amortization Of Intangibles":1550000.0,"Depreciation":2273000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":86000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}