{"ticker":"PLUS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":26149000.0,"Share Issued":26149000.0,"Total Debt":112549000.0,"Tangible Book Value":812371000.0,"Invested Capital":1184584000.0,"Working Capital":796545000.0,"Net Tangible Assets":812371000.0,"Common Stock Equity":1072035000.0,"Total Capitalization":1072035000.0,"Total Equity Gross Minority Interest":1072035000.0,"Stockholders Equity":1072035000.0,"Gains Losses Not Affecting Retained Earnings":4442000.0,"Foreign Currency Translation Adjustments":4442000.0,"Treasury Stock":127126000.0,"Retained Earnings":979212000.0,"Additional Paid In Capital":215228000.0,"Capital Stock":279000.0,"Common Stock":279000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":795022000.0,"Total Non Current Liabilities Net Minority Interest":90731000.0,"Other Non Current Liabilities":9980000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":80751000.0,"Non Current Deferred Revenue":80751000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":704291000.0,"Other Current Liabilities":59664000.0,"Current Deferred Liabilities":161041000.0,"Current Deferred Revenue":161041000.0,"Current Debt And Capital Lease Obligation":112549000.0,"Current Debt":112549000.0,"Other Current Borrowings":null,"Line Of Credit":112549000.0,"Payables And Accrued Expenses":371037000.0,"Payables":371037000.0,"Other Payable":53961000.0,"Accounts Payable":317076000.0,"Total Assets":1867057000.0,"Total Non Current Assets":366221000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8952000.0,"Non Current Deferred Taxes Assets":8952000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":259664000.0,"Other Intangible Assets":56779000.0,"Goodwill":202885000.0,"Net PPE":97605000.0,"Accumulated Depreciation":null,"Gross PPE":97605000.0,"Leases":null,"Other Properties":97605000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1500836000.0,"Other Current Assets":45277000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":77425000.0,"Inventory":145958000.0,"Receivables":783322000.0,"Receivables Adjustments Allowances":-3242000.0,"Other Receivables":37339000.0,"Notes Receivable":null,"Accounts Receivable":749225000.0,"Cash Cash Equivalents And Short Term Investments":448854000.0,"Cash And Cash Equivalents":448854000.0},"2026-03-31":{"Treasury Shares Number":1466000.0,"Ordinary Shares Number":26299000.0,"Share Issued":27765000.0,"Total Debt":119693000.0,"Tangible Book Value":804746000.0,"Invested Capital":1188663000.0,"Working Capital":789591000.0,"Net Tangible Assets":804746000.0,"Common Stock Equity":1068970000.0,"Total Capitalization":1068970000.0,"Total Equity Gross Minority Interest":1068970000.0,"Stockholders Equity":1068970000.0,"Gains Losses Not Affecting Retained Earnings":4362000.0,"Foreign Currency Translation Adjustments":4362000.0,"Treasury Stock":101944000.0,"Retained Earnings":956000000.0,"Additional Paid In Capital":210274000.0,"Capital Stock":278000.0,"Common Stock":278000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":731982000.0,"Total Non Current Liabilities Net Minority Interest":93839000.0,"Other Non Current Liabilities":10829000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":83010000.0,"Non Current Deferred Revenue":83010000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":638143000.0,"Other Current Liabilities":37128000.0,"Current Deferred Liabilities":168127000.0,"Current Deferred Revenue":168127000.0,"Current Debt And Capital Lease Obligation":119693000.0,"Current Debt":119693000.0,"Other Current Borrowings":null,"Line Of Credit":119693000.0,"Payables And Accrued Expenses":313195000.0,"Payables":313195000.0,"Other Payable":48590000.0,"Accounts Payable":264605000.0,"Total Assets":1800952000.0,"Total Non Current Assets":373218000.0,"Other Non Current Assets":859000.0,"Non Current Prepaid Assets":20464000.0,"Non Current Deferred Assets":59846000.0,"Non Current Deferred Taxes Assets":8955000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":264224000.0,"Other Intangible Assets":61344000.0,"Goodwill":202880000.0,"Net PPE":27825000.0,"Accumulated Depreciation":-30671000.0,"Gross PPE":58496000.0,"Leases":13280000.0,"Other Properties":15034000.0,"Machinery Furniture Equipment":30182000.0,"Properties":0.0,"Current Assets":1427734000.0,"Other Current Assets":31602000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Inventory":200888000.0,"Receivables":706727000.0,"Receivables Adjustments Allowances":-3024000.0,"Other Receivables":56706000.0,"Notes Receivable":null,"Accounts Receivable":653045000.0,"Cash Cash Equivalents And Short Term Investments":410769000.0,"Cash And Cash Equivalents":410769000.0},"2025-12-31":{"Treasury Shares Number":1376000.0,"Ordinary Shares Number":26391000.0,"Share Issued":27767000.0,"Total Debt":133150000.0,"Tangible Book Value":794258000.0,"Invested Capital":1196448000.0,"Working Capital":772125000.0,"Net Tangible Assets":794258000.0,"Common Stock Equity":1063298000.0,"Total Capitalization":1063298000.0,"Total Equity Gross Minority Interest":1063298000.0,"Stockholders Equity":1063298000.0,"Gains Losses Not Affecting Retained Earnings":5493000.0,"Foreign Currency Translation Adjustments":5493000.0,"Treasury Stock":95063000.0,"Retained Earnings":945305000.0,"Additional Paid In Capital":207285000.0,"Capital Stock":278000.0,"Common Stock":278000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":768386000.0,"Total Non Current Liabilities Net Minority Interest":86296000.0,"Other Non Current Liabilities":11575000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":74721000.0,"Non Current Deferred Revenue":74721000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":682090000.0,"Other Current Liabilities":35875000.0,"Current Deferred Liabilities":168282000.0,"Current Deferred Revenue":168282000.0,"Current Debt And Capital Lease Obligation":133150000.0,"Current Debt":133150000.0,"Other Current Borrowings":null,"Line Of Credit":133150000.0,"Payables And Accrued Expenses":344783000.0,"Payables":344783000.0,"Other Payable":53405000.0,"Accounts Payable":291378000.0,"Total Assets":1831684000.0,"Total Non Current Assets":377469000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":9048000.0,"Non Current Deferred Taxes Assets":9048000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":269040000.0,"Other Intangible Assets":66113000.0,"Goodwill":202927000.0,"Net PPE":99381000.0,"Accumulated Depreciation":null,"Gross PPE":99381000.0,"Leases":null,"Other Properties":99381000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1454215000.0,"Other Current Assets":68902000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Inventory":240979000.0,"Receivables":741510000.0,"Receivables Adjustments Allowances":-3199000.0,"Other Receivables":59792000.0,"Notes Receivable":null,"Accounts Receivable":684917000.0,"Cash Cash Equivalents And Short Term Investments":326291000.0,"Cash And Cash Equivalents":326291000.0},"2025-09-30":{"Treasury Shares Number":1163000.0,"Ordinary Shares Number":26565000.0,"Share Issued":27728000.0,"Total Debt":98533000.0,"Tangible Book Value":772047000.0,"Invested Capital":1144615000.0,"Working Capital":744602000.0,"Net Tangible Assets":772047000.0,"Common Stock Equity":1046082000.0,"Total Capitalization":1046082000.0,"Total Equity Gross Minority Interest":1046082000.0,"Stockholders Equity":1046082000.0,"Gains Losses Not Affecting Retained Earnings":5397000.0,"Foreign Currency Translation Adjustments":5397000.0,"Treasury Stock":78456000.0,"Retained Earnings":916852000.0,"Additional Paid In Capital":202012000.0,"Capital Stock":277000.0,"Common Stock":277000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":720745000.0,"Total Non Current Liabilities Net Minority Interest":92625000.0,"Other Non Current Liabilities":12390000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":80235000.0,"Non Current Deferred Revenue":80235000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":628120000.0,"Other Current Liabilities":38586000.0,"Current Deferred Liabilities":163460000.0,"Current Deferred Revenue":163460000.0,"Current Debt And Capital Lease Obligation":98533000.0,"Current Debt":98533000.0,"Other Current Borrowings":null,"Line Of Credit":98533000.0,"Payables And Accrued Expenses":327541000.0,"Payables":327541000.0,"Other Payable":45708000.0,"Accounts Payable":281833000.0,"Total Assets":1766827000.0,"Total Non Current Assets":394087000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":10621000.0,"Non Current Deferred Taxes Assets":10621000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":274035000.0,"Other Intangible Assets":71108000.0,"Goodwill":202927000.0,"Net PPE":109431000.0,"Accumulated Depreciation":null,"Gross PPE":109431000.0,"Leases":null,"Other Properties":109431000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1372722000.0,"Other Current Assets":23990000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Inventory":154138000.0,"Receivables":721113000.0,"Receivables Adjustments Allowances":-2813000.0,"Other Receivables":59385000.0,"Notes Receivable":null,"Accounts Receivable":664541000.0,"Cash Cash Equivalents And Short Term Investments":402157000.0,"Cash And Cash Equivalents":402157000.0},"2025-06-30":{"Treasury Shares Number":1103000.0,"Ordinary Shares Number":26627000.0,"Share Issued":27730000.0,"Total Debt":129415000.0,"Tangible Book Value":741031000.0,"Invested Capital":1149846000.0,"Working Capital":714566000.0,"Net Tangible Assets":741031000.0,"Common Stock Equity":1020431000.0,"Total Capitalization":1020431000.0,"Total Equity Gross Minority Interest":1020431000.0,"Stockholders Equity":1020431000.0,"Gains Losses Not Affecting Retained Earnings":6599000.0,"Foreign Currency Translation Adjustments":6599000.0,"Treasury Stock":74052000.0,"Retained Earnings":888653000.0,"Additional Paid In Capital":198954000.0,"Capital Stock":277000.0,"Common Stock":277000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":778704000.0,"Total Non Current Liabilities Net Minority Interest":90954000.0,"Other Non Current Liabilities":12550000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":78404000.0,"Non Current Deferred Revenue":78404000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":687750000.0,"Other Current Liabilities":33470000.0,"Current Deferred Liabilities":158759000.0,"Current Deferred Revenue":158759000.0,"Current Debt And Capital Lease Obligation":129415000.0,"Current Debt":129415000.0,"Other Current Borrowings":null,"Line Of Credit":129415000.0,"Payables And Accrued Expenses":366106000.0,"Payables":366106000.0,"Other Payable":45672000.0,"Accounts Payable":320434000.0,"Total Assets":1799135000.0,"Total Non Current Assets":396790000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":9852000.0,"Non Current Deferred Taxes Assets":9852000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":279400000.0,"Other Intangible Assets":76421000.0,"Goodwill":202979000.0,"Net PPE":107538000.0,"Accumulated Depreciation":null,"Gross PPE":107538000.0,"Leases":null,"Other Properties":107538000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1402316000.0,"Other Current Assets":14708000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Inventory":101053000.0,"Receivables":739479000.0,"Receivables Adjustments Allowances":-3319000.0,"Other Receivables":54894000.0,"Notes Receivable":null,"Accounts Receivable":687904000.0,"Cash Cash Equivalents And Short Term Investments":480178000.0,"Cash And Cash Equivalents":480178000.0},"2025-03-31":{"Treasury Shares Number":1056000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":12546000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":1454000.0,"Long Term Debt And Capital Lease Obligation":11317000.0,"Long Term Debt":11317000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":27456000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":134957000.0,"Non Current Prepaid Assets":8337000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":96955000.0,"Non Current Accounts Receivable":28926000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-27421000.0,"Gross PPE":null,"Leases":13343000.0,"Other Properties":null,"Machinery Furniture Equipment":29629000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":222399000.0,"Current Deferred Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Notes Receivable":122975000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":9622000.0,"Long Term Debt":9622000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":24173000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":87636000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278419,"Normalized EBITDA":44992000.0,"Net Income From Continuing Operation Net Minority Interest":30279000.0,"Reconciled Depreciation":6160000.0,"Reconciled Cost Of Revenue":497500000.0,"EBITDA":44992000.0,"EBIT":38832000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":30279000.0,"Net Income From Continuing And Discontinued Operation":30279000.0,"Total Expenses":610281000.0,"Total Operating Income As Reported":38832000.0,"Diluted Average Shares":26062000.0,"Basic Average Shares":25938000.0,"Diluted EPS":1.16,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":30279000.0,"Net Income Common Stockholders":30279000.0,"Net Income":30279000.0,"Net Income Including Noncontrolling Interests":30279000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":30279000.0,"Tax Provision":11683000.0,"Pretax Income":41962000.0,"Other Income Expense":3130000.0,"Other Non Operating Income Expenses":3130000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":38832000.0,"Operating Expense":112497000.0,"Depreciation Amortization Depletion Income Statement":5876000.0,"Depreciation And Amortization In Income Statement":5876000.0,"Selling General And Administration":106621000.0,"Gross Profit":151329000.0,"Cost Of Revenue":497784000.0,"Total Revenue":649113000.0,"Operating Revenue":649113000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.313372,"Normalized EBITDA":51360000.0,"Net Income From Continuing Operation Net Minority Interest":25432000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":434295000.0,"EBITDA":51360000.0,"EBIT":44937000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":25432000.0,"Net Income From Continuing And Discontinued Operation":25032000.0,"Total Expenses":543990000.0,"Total Operating Income As Reported":37644000.0,"Diluted Average Shares":26262000.0,"Basic Average Shares":26127000.0,"Diluted EPS":0.76,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":25032000.0,"Net Income Common Stockholders":25032000.0,"Net Income":25032000.0,"Net Income Including Noncontrolling Interests":25032000.0,"Net Income Discontinuous Operations":-400000.0,"Net Income Continuous Operations":25432000.0,"Tax Provision":11607000.0,"Pretax Income":37039000.0,"Other Income Expense":-605000.0,"Other Non Operating Income Expenses":-605000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":37644000.0,"Operating Expense":109443000.0,"Depreciation Amortization Depletion Income Statement":6171000.0,"Depreciation And Amortization In Income Statement":6171000.0,"Selling General And Administration":103272000.0,"Gross Profit":147087000.0,"Cost Of Revenue":434547000.0,"Total Revenue":581634000.0,"Operating Revenue":581634000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267367,"Normalized EBITDA":50133000.0,"Net Income From Continuing Operation Net Minority Interest":33400000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":455946000.0,"EBITDA":50133000.0,"EBIT":43466000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":33400000.0,"Net Income From Continuing And Discontinued Operation":35052000.0,"Total Expenses":571308000.0,"Total Operating Income As Reported":43466000.0,"Diluted Average Shares":26288000.0,"Basic Average Shares":26174000.0,"Diluted EPS":1.33,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":35052000.0,"Net Income Common Stockholders":35052000.0,"Net Income":35052000.0,"Net Income Including Noncontrolling Interests":35052000.0,"Net Income Discontinuous Operations":1652000.0,"Net Income Continuous Operations":33400000.0,"Tax Provision":12189000.0,"Pretax Income":45589000.0,"Other Income Expense":2123000.0,"Other Non Operating Income Expenses":2123000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":43466000.0,"Operating Expense":115188000.0,"Depreciation Amortization Depletion Income Statement":6493000.0,"Depreciation And Amortization In Income Statement":6493000.0,"Selling General And Administration":108695000.0,"Gross Profit":158654000.0,"Cost Of Revenue":456120000.0,"Total Revenue":614774000.0,"Operating Revenue":614774000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.293307,"Normalized EBITDA":55949000.0,"Net Income From Continuing Operation Net Minority Interest":38160000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":446398000.0,"EBITDA":55949000.0,"EBIT":48835000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":38160000.0,"Net Income From Continuing And Discontinued Operation":34855000.0,"Total Expenses":559991000.0,"Total Operating Income As Reported":48835000.0,"Diluted Average Shares":26406000.0,"Basic Average Shares":26362000.0,"Diluted EPS":1.32,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":34855000.0,"Net Income Common Stockholders":34855000.0,"Net Income":34855000.0,"Net Income Including Noncontrolling Interests":34855000.0,"Net Income Discontinuous Operations":-3305000.0,"Net Income Continuous Operations":38160000.0,"Tax Provision":15838000.0,"Pretax Income":53998000.0,"Other Income Expense":5163000.0,"Other Non Operating Income Expenses":5163000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":48835000.0,"Operating Expense":113289000.0,"Depreciation Amortization Depletion Income Statement":6810000.0,"Depreciation And Amortization In Income Statement":6810000.0,"Selling General And Administration":106479000.0,"Gross Profit":162124000.0,"Cost Of Revenue":446702000.0,"Total Revenue":608826000.0,"Operating Revenue":608826000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.264925,"Normalized EBITDA":50351000.0,"Net Income From Continuing Operation Net Minority Interest":32014000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":488757000.0,"EBITDA":50351000.0,"EBIT":42940000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":32014000.0,"Net Income From Continuing And Discontinued Operation":42583000.0,"Total Expenses":599835000.0,"Total Operating Income As Reported":42940000.0,"Diluted Average Shares":26381000.0,"Basic Average Shares":26270000.0,"Diluted EPS":1.61,"Basic EPS":1.62,"Diluted NI Availto Com Stockholders":42583000.0,"Net Income Common Stockholders":42583000.0,"Net Income":42583000.0,"Net Income Including Noncontrolling Interests":42583000.0,"Net Income Discontinuous Operations":10569000.0,"Net Income Continuous Operations":32014000.0,"Tax Provision":11538000.0,"Pretax Income":43552000.0,"Other Income Expense":612000.0,"Other Non Operating Income Expenses":612000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":42940000.0,"Operating Expense":110736000.0,"Depreciation Amortization Depletion Income Statement":7069000.0,"Depreciation And Amortization In Income Statement":7069000.0,"Selling General And Administration":103667000.0,"Gross Profit":153676000.0,"Cost Of Revenue":489099000.0,"Total Revenue":642775000.0,"Operating Revenue":642775000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-572000.0,"Interest Expense":572000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-572000.0,"Interest Expense Non Operating":572000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":8018000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-517000.0,"Interest Expense":517000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-517000.0,"Interest Expense Non Operating":517000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":75624000.0,"Repurchase Of Capital Stock":-25462000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1834000.0,"Capital Expenditure":-853000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":4217000.0,"End Cash Position":448854000.0,"Beginning Cash Position":410769000.0,"Effect Of Exchange Rate Changes":305000.0,"Changes In Cash":37780000.0,"Financing Cash Flow":-37844000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-37844000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-7072000.0,"Common Stock Dividend Paid":-7072000.0,"Net Common Stock Issuance":-23628000.0,"Common Stock Payments":-25462000.0,"Common Stock Issuance":1834000.0,"Net Issuance Payments Of Debt":-7144000.0,"Net Short Term Debt Issuance":-7144000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-853000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-853000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-853000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-853000.0,"Operating Cash Flow":76477000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":76477000.0,"Change In Working Capital":36576000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":17956000.0,"Change In Other Current Assets":6392000.0,"Change In Payables And Accrued Expense":52227000.0,"Change In Payable":52227000.0,"Change In Account Payable":52227000.0,"Change In Inventory":54856000.0,"Change In Receivables":-94855000.0,"Changes In Account Receivables":-94855000.0,"Stock Based Compensation":3121000.0,"Provisionand Write Offof Assets":326000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6160000.0,"Depreciation And Amortization":6160000.0,"Operating Gains Losses":15000.0,"Gain Loss On Sale Of PPE":15000.0,"Net Income From Continuing Operations":30279000.0},"2026-03-31":{"Free Cash Flow":103775000.0,"Repurchase Of Capital Stock":-6314000.0,"Repayment Of Debt":null,"Issuance Of Debt":-43623000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1179000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":410769000.0,"Beginning Cash Position":326291000.0,"Effect Of Exchange Rate Changes":-502000.0,"Changes In Cash":84980000.0,"Financing Cash Flow":-26303000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-26303000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-6532000.0,"Common Stock Dividend Paid":-6532000.0,"Net Common Stock Issuance":-6314000.0,"Common Stock Payments":-6314000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13457000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-43623000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-43623000.0,"Investing Cash Flow":6329000.0,"Cash From Discontinued Investing Activities":7484000.0,"Cash Flow From Continuing Investing Activities":-1155000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1155000.0,"Sale Of PPE":24000.0,"Purchase Of PPE":-1179000.0,"Operating Cash Flow":104954000.0,"Cash From Discontinued Operating Activities":-1013000.0,"Cash Flow From Continuing Operating Activities":105967000.0,"Change In Working Capital":71874000.0,"Change In Other Working Capital":37637000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-24120000.0,"Change In Payable":-24120000.0,"Change In Account Payable":-25235000.0,"Change In Inventory":39966000.0,"Change In Receivables":18391000.0,"Changes In Account Receivables":18391000.0,"Stock Based Compensation":2212000.0,"Provisionand Write Offof Assets":-112000.0,"Deferred Tax":89000.0,"Deferred Income Tax":89000.0,"Depreciation Amortization Depletion":6423000.0,"Depreciation And Amortization":6423000.0,"Operating Gains Losses":49000.0,"Gain Loss On Sale Of PPE":49000.0,"Net Income From Continuing Operations":25432000.0},"2025-12-31":{"Free Cash Flow":-88864000.0,"Repurchase Of Capital Stock":-16962000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1849000.0,"Capital Expenditure":-1421000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":326291000.0,"Beginning Cash Position":402157000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-75864000.0,"Financing Cash Flow":12966000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":12966000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-6538000.0,"Common Stock Dividend Paid":-6538000.0,"Net Common Stock Issuance":-15113000.0,"Common Stock Payments":-16962000.0,"Common Stock Issuance":1849000.0,"Net Issuance Payments Of Debt":34617000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1387000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-1387000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1387000.0,"Sale Of PPE":34000.0,"Purchase Of PPE":-1421000.0,"Operating Cash Flow":-87443000.0,"Cash From Discontinued Operating Activities":-1652000.0,"Cash Flow From Continuing Operating Activities":-85791000.0,"Change In Working Capital":-129981000.0,"Change In Other Working Capital":-40095000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":17671000.0,"Change In Payable":17671000.0,"Change In Account Payable":9285000.0,"Change In Inventory":-86823000.0,"Change In Receivables":-20734000.0,"Changes In Account Receivables":-20734000.0,"Stock Based Compensation":3424000.0,"Provisionand Write Offof Assets":405000.0,"Deferred Tax":281000.0,"Deferred Income Tax":281000.0,"Depreciation Amortization Depletion":6667000.0,"Depreciation And Amortization":6667000.0,"Operating Gains Losses":13000.0,"Gain Loss On Sale Of PPE":13000.0,"Net Income From Continuing Operations":33400000.0},"2025-09-30":{"Free Cash Flow":-35769000.0,"Repurchase Of Capital Stock":-4049000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-994000.0,"Interest Paid Supplemental Data":25000.0,"Income Tax Paid Supplemental Data":15407000.0,"End Cash Position":402157000.0,"Beginning Cash Position":480178000.0,"Effect Of Exchange Rate Changes":-734000.0,"Changes In Cash":-77287000.0,"Financing Cash Flow":-41523000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-41523000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-6592000.0,"Common Stock Dividend Paid":-6592000.0,"Net Common Stock Issuance":-4049000.0,"Common Stock Payments":-4049000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-30882000.0,"Net Short Term Debt Issuance":-30882000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-989000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-989000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-989000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-994000.0,"Operating Cash Flow":-34775000.0,"Cash From Discontinued Operating Activities":-3155000.0,"Cash Flow From Continuing Operating Activities":-31620000.0,"Change In Working Capital":-75973000.0,"Change In Other Working Capital":-16430000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-16647000.0,"Change In Payable":-16647000.0,"Change In Account Payable":-39202000.0,"Change In Inventory":-53280000.0,"Change In Receivables":23141000.0,"Changes In Account Receivables":23141000.0,"Stock Based Compensation":3835000.0,"Provisionand Write Offof Assets":-406000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7114000.0,"Depreciation And Amortization":7114000.0,"Operating Gains Losses":14000.0,"Gain Loss On Sale Of PPE":14000.0,"Net Income From Continuing Operations":33274000.0},"2025-06-30":{"Free Cash Flow":-99802000.0,"Repurchase Of Capital Stock":-3304000.0,"Repayment Of Debt":null,"Issuance Of Debt":39888000.0,"Issuance Of Capital Stock":1757000.0,"Capital Expenditure":-835000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":3128000.0,"End Cash Position":480178000.0,"Beginning Cash Position":389375000.0,"Effect Of Exchange Rate Changes":1989000.0,"Changes In Cash":88814000.0,"Financing Cash Flow":31924000.0,"Cash From Discontinued Financing Activities":-6417000.0,"Cash Flow From Continuing Financing Activities":38341000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1547000.0,"Common Stock Payments":-3304000.0,"Common Stock Issuance":1757000.0,"Net Issuance Payments Of Debt":39888000.0,"Net Short Term Debt Issuance":39888000.0,"Net Long Term Debt Issuance":39888000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":39888000.0,"Investing Cash Flow":155857000.0,"Cash From Discontinued Investing Activities":156681000.0,"Cash Flow From Continuing Investing Activities":-824000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-824000.0,"Sale Of PPE":11000.0,"Purchase Of PPE":-835000.0,"Operating Cash Flow":-98967000.0,"Cash From Discontinued Operating Activities":7036000.0,"Cash Flow From Continuing Operating Activities":-106003000.0,"Change In Working Capital":-148732000.0,"Change In Other Working Capital":8958000.0,"Change In Other Current Liabilities":10903000.0,"Change In Other Current Assets":10812000.0,"Change In Payables And Accrued Expense":-4154000.0,"Change In Payable":-4154000.0,"Change In Account Payable":-4154000.0,"Change In Inventory":19803000.0,"Change In Receivables":-186096000.0,"Changes In Account Receivables":-186096000.0,"Stock Based Compensation":2663000.0,"Provisionand Write Offof Assets":596000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7411000.0,"Depreciation And Amortization":7411000.0,"Operating Gains Losses":45000.0,"Gain Loss On Sale Of PPE":45000.0,"Net Income From Continuing Operations":32014000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2206000.0,"Issuance Of Debt":7111000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":584000.0,"Income Tax Paid Supplemental Data":4227000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":4905000.0,"Long Term Debt Payments":-2206000.0,"Long Term Debt Issuance":7111000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":4874000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":3885000.0,"Deferred Income Tax":3885000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2626000.0,"Issuance Of Debt":22111000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":1622000.0,"Income Tax Paid Supplemental Data":9434000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":19485000.0,"Long Term Debt Payments":-2626000.0,"Long Term Debt Issuance":22111000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-280000.0,"Purchase Of Business":-280000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}