{"ticker":"PLX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":80571642.0,"Share Issued":80571642.0,"Total Debt":8481000.0,"Tangible Book Value":67229000.0,"Invested Capital":67229000.0,"Working Capital":58968000.0,"Net Tangible Assets":67229000.0,"Capital Lease Obligations":8481000.0,"Common Stock Equity":67229000.0,"Total Capitalization":67229000.0,"Total Equity Gross Minority Interest":67229000.0,"Stockholders Equity":67229000.0,"Retained Earnings":-366680000.0,"Additional Paid In Capital":433828000.0,"Capital Stock":81000.0,"Common Stock":81000.0,"Total Liabilities Net Minority Interest":35107000.0,"Total Non Current Liabilities Net Minority Interest":7719000.0,"Employee Benefits":671000.0,"Non Current Pension And Other Postretirement Benefit Plans":671000.0,"Long Term Debt And Capital Lease Obligation":7048000.0,"Long Term Capital Lease Obligation":7048000.0,"Current Liabilities":27388000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1433000.0,"Current Capital Lease Obligation":1433000.0,"Pensionand Other Post Retirement Benefit Plans Current":2448000.0,"Payables And Accrued Expenses":23507000.0,"Current Accrued Expenses":13677000.0,"Interest Payable":null,"Payables":9830000.0,"Other Payable":2342000.0,"Total Tax Payable":3203000.0,"Income Tax Payable":3203000.0,"Accounts Payable":4285000.0,"Total Assets":102336000.0,"Total Non Current Assets":15980000.0,"Defined Pension Benefit":589000.0,"Non Current Deferred Assets":2445000.0,"Non Current Deferred Taxes Assets":2445000.0,"Net PPE":12946000.0,"Accumulated Depreciation":null,"Gross PPE":12946000.0,"Leases":null,"Other Properties":12946000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":86356000.0,"Other Current Assets":1149000.0,"Restricted Cash":711000.0,"Prepaid Assets":null,"Inventory":30474000.0,"Finished Goods":15384000.0,"Work In Process":9083000.0,"Raw Materials":6007000.0,"Receivables":2939000.0,"Accounts Receivable":2939000.0,"Cash Cash Equivalents And Short Term Investments":51083000.0,"Other Short Term Investments":10082000.0,"Cash And Cash Equivalents":41001000.0},"2025-12-31":{"Ordinary Shares Number":80425981.0,"Share Issued":80425981.0,"Total Debt":8321000.0,"Tangible Book Value":48230000.0,"Invested Capital":48230000.0,"Working Capital":40155000.0,"Net Tangible Assets":48230000.0,"Capital Lease Obligations":8321000.0,"Common Stock Equity":48230000.0,"Total Capitalization":48230000.0,"Total Equity Gross Minority Interest":48230000.0,"Stockholders Equity":48230000.0,"Retained Earnings":-384997000.0,"Additional Paid In Capital":433147000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Total Liabilities Net Minority Interest":34116000.0,"Total Non Current Liabilities Net Minority Interest":7598000.0,"Employee Benefits":661000.0,"Non Current Pension And Other Postretirement Benefit Plans":661000.0,"Long Term Debt And Capital Lease Obligation":6937000.0,"Long Term Capital Lease Obligation":6937000.0,"Current Liabilities":26518000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1384000.0,"Current Capital Lease Obligation":1384000.0,"Pensionand Other Post Retirement Benefit Plans Current":2309000.0,"Payables And Accrued Expenses":22825000.0,"Current Accrued Expenses":11788000.0,"Interest Payable":null,"Payables":11037000.0,"Other Payable":2828000.0,"Total Tax Payable":2950000.0,"Income Tax Payable":2950000.0,"Accounts Payable":5259000.0,"Total Assets":82346000.0,"Total Non Current Assets":15673000.0,"Defined Pension Benefit":578000.0,"Non Current Deferred Assets":2516000.0,"Non Current Deferred Taxes Assets":2516000.0,"Net PPE":12579000.0,"Accumulated Depreciation":-37046000.0,"Gross PPE":49625000.0,"Leases":18070000.0,"Other Properties":27790000.0,"Machinery Furniture Equipment":3765000.0,"Properties":0.0,"Current Assets":66673000.0,"Other Current Assets":735000.0,"Restricted Cash":702000.0,"Prepaid Assets":394000.0,"Inventory":25729000.0,"Finished Goods":10374000.0,"Work In Process":9375000.0,"Raw Materials":5980000.0,"Receivables":8840000.0,"Accounts Receivable":8840000.0,"Cash Cash Equivalents And Short Term Investments":30273000.0,"Other Short Term Investments":15593000.0,"Cash And Cash Equivalents":14680000.0},"2025-09-30":{"Ordinary Shares Number":80341325.0,"Share Issued":80341325.0,"Total Debt":8177000.0,"Tangible Book Value":52908000.0,"Invested Capital":52908000.0,"Working Capital":44557000.0,"Net Tangible Assets":52908000.0,"Capital Lease Obligations":8177000.0,"Common Stock Equity":52908000.0,"Total Capitalization":52908000.0,"Total Equity Gross Minority Interest":52908000.0,"Stockholders Equity":52908000.0,"Retained Earnings":-379493000.0,"Additional Paid In Capital":432321000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Total Liabilities Net Minority Interest":29356000.0,"Total Non Current Liabilities Net Minority Interest":7411000.0,"Employee Benefits":631000.0,"Non Current Pension And Other Postretirement Benefit Plans":631000.0,"Long Term Debt And Capital Lease Obligation":6780000.0,"Long Term Capital Lease Obligation":6780000.0,"Current Liabilities":21945000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1397000.0,"Current Capital Lease Obligation":1397000.0,"Pensionand Other Post Retirement Benefit Plans Current":2209000.0,"Payables And Accrued Expenses":18339000.0,"Current Accrued Expenses":9101000.0,"Interest Payable":null,"Payables":9238000.0,"Other Payable":1478000.0,"Total Tax Payable":2385000.0,"Income Tax Payable":2385000.0,"Accounts Payable":5375000.0,"Total Assets":82264000.0,"Total Non Current Assets":15762000.0,"Defined Pension Benefit":549000.0,"Non Current Deferred Assets":2679000.0,"Non Current Deferred Taxes Assets":2679000.0,"Net PPE":12534000.0,"Accumulated Depreciation":null,"Gross PPE":12534000.0,"Leases":null,"Other Properties":12534000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":66502000.0,"Other Current Assets":1452000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":21255000.0,"Finished Goods":10917000.0,"Work In Process":5355000.0,"Raw Materials":4983000.0,"Receivables":14425000.0,"Accounts Receivable":14425000.0,"Cash Cash Equivalents And Short Term Investments":29370000.0,"Other Short Term Investments":15723000.0,"Cash And Cash Equivalents":13647000.0},"2025-06-30":{"Ordinary Shares Number":79732115.0,"Share Issued":79732115.0,"Total Debt":5349000.0,"Tangible Book Value":49903000.0,"Invested Capital":49903000.0,"Working Capital":41394000.0,"Net Tangible Assets":49903000.0,"Capital Lease Obligations":5349000.0,"Common Stock Equity":49903000.0,"Total Capitalization":49903000.0,"Total Equity Gross Minority Interest":49903000.0,"Stockholders Equity":49903000.0,"Retained Earnings":-381848000.0,"Additional Paid In Capital":431671000.0,"Capital Stock":80000.0,"Common Stock":80000.0,"Total Liabilities Net Minority Interest":28583000.0,"Total Non Current Liabilities Net Minority Interest":4492000.0,"Employee Benefits":615000.0,"Non Current Pension And Other Postretirement Benefit Plans":615000.0,"Long Term Debt And Capital Lease Obligation":3877000.0,"Long Term Capital Lease Obligation":3877000.0,"Current Liabilities":24091000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1472000.0,"Current Capital Lease Obligation":1472000.0,"Pensionand Other Post Retirement Benefit Plans Current":2209000.0,"Payables And Accrued Expenses":20410000.0,"Current Accrued Expenses":9216000.0,"Interest Payable":null,"Payables":11194000.0,"Other Payable":763000.0,"Total Tax Payable":3742000.0,"Income Tax Payable":3742000.0,"Accounts Payable":6689000.0,"Total Assets":78486000.0,"Total Non Current Assets":13001000.0,"Defined Pension Benefit":520000.0,"Non Current Deferred Assets":2738000.0,"Non Current Deferred Taxes Assets":2738000.0,"Net PPE":9743000.0,"Accumulated Depreciation":null,"Gross PPE":9743000.0,"Leases":null,"Other Properties":9743000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":65485000.0,"Other Current Assets":1513000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":21131000.0,"Finished Goods":8630000.0,"Work In Process":8144000.0,"Raw Materials":4357000.0,"Receivables":9443000.0,"Accounts Receivable":9443000.0,"Cash Cash Equivalents And Short Term Investments":33398000.0,"Other Short Term Investments":15503000.0,"Cash And Cash Equivalents":17895000.0},"2025-03-31":{"Ordinary Shares Number":78133829.0,"Share Issued":78133829.0,"Total Debt":5236000.0,"Tangible Book Value":45208000.0,"Invested Capital":45208000.0,"Working Capital":36192000.0,"Net Tangible Assets":45208000.0,"Capital Lease Obligations":5236000.0,"Common Stock Equity":45208000.0,"Total Capitalization":45208000.0,"Total Equity Gross Minority Interest":45208000.0,"Stockholders Equity":45208000.0,"Retained Earnings":-382012000.0,"Additional Paid In Capital":427142000.0,"Capital Stock":78000.0,"Common Stock":78000.0,"Total Liabilities Net Minority Interest":28684000.0,"Total Non Current Liabilities Net Minority Interest":4362000.0,"Employee Benefits":551000.0,"Non Current Pension And Other Postretirement Benefit Plans":551000.0,"Long Term Debt And Capital Lease Obligation":3811000.0,"Long Term Capital Lease Obligation":3811000.0,"Current Liabilities":24322000.0,"Current Deferred Liabilities":2000000.0,"Current Deferred Revenue":2000000.0,"Current Debt And Capital Lease Obligation":1425000.0,"Current Capital Lease Obligation":1425000.0,"Pensionand Other Post Retirement Benefit Plans Current":1878000.0,"Payables And Accrued Expenses":19019000.0,"Current Accrued Expenses":11122000.0,"Interest Payable":null,"Payables":7897000.0,"Other Payable":300000.0,"Total Tax Payable":3476000.0,"Income Tax Payable":3476000.0,"Accounts Payable":4121000.0,"Total Assets":73892000.0,"Total Non Current Assets":13378000.0,"Defined Pension Benefit":459000.0,"Non Current Deferred Assets":2969000.0,"Non Current Deferred Taxes Assets":2969000.0,"Net PPE":9950000.0,"Accumulated Depreciation":null,"Gross PPE":9950000.0,"Leases":null,"Other Properties":9950000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":60514000.0,"Other Current Assets":1590000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":19506000.0,"Finished Goods":7020000.0,"Work In Process":8002000.0,"Raw Materials":4484000.0,"Receivables":4675000.0,"Accounts Receivable":4675000.0,"Cash Cash Equivalents And Short Term Investments":34743000.0,"Other Short Term Investments":15285000.0,"Cash And Cash Equivalents":19458000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":-35739000.0,"Gross PPE":null,"Leases":17913000.0,"Other Properties":null,"Machinery Furniture Equipment":3374000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":500000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.133579,"Normalized EBITDA":21738000.0,"Net Income From Continuing Operation Net Minority Interest":18317000.0,"Reconciled Depreciation":404000.0,"Reconciled Cost Of Revenue":4127000.0,"EBITDA":21738000.0,"EBIT":21334000.0,"Net Interest Income":-5000.0,"Interest Expense":193000.0,"Interest Income":188000.0,"Normalized Income":18317000.0,"Net Income From Continuing And Discontinued Operation":18317000.0,"Total Expenses":12604000.0,"Total Operating Income As Reported":21146000.0,"Diluted Average Shares":83048596.0,"Basic Average Shares":79848892.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":18317000.0,"Net Income Common Stockholders":18317000.0,"Net Income":18317000.0,"Net Income Including Noncontrolling Interests":18317000.0,"Net Income Continuous Operations":18317000.0,"Tax Provision":2824000.0,"Pretax Income":21141000.0,"Net Non Operating Interest Income Expense":-5000.0,"Interest Expense Non Operating":193000.0,"Interest Income Non Operating":188000.0,"Operating Income":21146000.0,"Operating Expense":8477000.0,"Research And Development":5426000.0,"Selling General And Administration":3051000.0,"Gross Profit":29623000.0,"Cost Of Revenue":4127000.0,"Total Revenue":33750000.0,"Operating Revenue":33750000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4006000.0,"Net Income From Continuing Operation Net Minority Interest":-5504000.0,"Reconciled Depreciation":387000.0,"Reconciled Cost Of Revenue":4619000.0,"EBITDA":-4006000.0,"EBIT":-4393000.0,"Net Interest Income":-118000.0,"Interest Expense":383000.0,"Interest Income":265000.0,"Normalized Income":-5504000.0,"Net Income From Continuing And Discontinued Operation":-5504000.0,"Total Expenses":13780000.0,"Total Operating Income As Reported":-4658000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5504000.0,"Net Income Common Stockholders":-5504000.0,"Net Income":-5504000.0,"Net Income Including Noncontrolling Interests":-5504000.0,"Net Income Continuous Operations":-5504000.0,"Tax Provision":728000.0,"Pretax Income":-4776000.0,"Net Non Operating Interest Income Expense":-118000.0,"Interest Expense Non Operating":383000.0,"Interest Income Non Operating":265000.0,"Operating Income":-4658000.0,"Operating Expense":9161000.0,"Research And Development":5635000.0,"Selling General And Administration":3526000.0,"Gross Profit":4503000.0,"Cost Of Revenue":4619000.0,"Total Revenue":9122000.0,"Operating Revenue":9122000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2791000.0,"Net Income From Continuing Operation Net Minority Interest":2355000.0,"Reconciled Depreciation":372000.0,"Reconciled Cost Of Revenue":8324000.0,"EBITDA":2791000.0,"EBIT":2419000.0,"Net Interest Income":108000.0,"Interest Expense":180000.0,"Interest Income":288000.0,"Normalized Income":2355000.0,"Net Income From Continuing And Discontinued Operation":2355000.0,"Total Expenses":15720000.0,"Total Operating Income As Reported":2131000.0,"Diluted Average Shares":80814564.0,"Basic Average Shares":79281685.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":2355000.0,"Net Income Common Stockholders":2355000.0,"Net Income":2355000.0,"Net Income Including Noncontrolling Interests":2355000.0,"Net Income Continuous Operations":2355000.0,"Tax Provision":-116000.0,"Pretax Income":2239000.0,"Net Non Operating Interest Income Expense":108000.0,"Interest Expense Non Operating":180000.0,"Interest Income Non Operating":288000.0,"Operating Income":2131000.0,"Operating Expense":7396000.0,"Research And Development":4467000.0,"Selling General And Administration":2929000.0,"Gross Profit":9527000.0,"Cost Of Revenue":8324000.0,"Total Revenue":17851000.0,"Operating Revenue":17851000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1804000.0,"Net Income From Continuing Operation Net Minority Interest":164000.0,"Reconciled Depreciation":360000.0,"Reconciled Cost Of Revenue":5870000.0,"EBITDA":1804000.0,"EBIT":1444000.0,"Net Interest Income":-511000.0,"Interest Expense":783000.0,"Interest Income":272000.0,"Normalized Income":164000.0,"Net Income From Continuing And Discontinued Operation":164000.0,"Total Expenses":14486000.0,"Total Operating Income As Reported":1172000.0,"Diluted Average Shares":81271610.0,"Basic Average Shares":78663884.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":164000.0,"Net Income Common Stockholders":164000.0,"Net Income":164000.0,"Net Income Including Noncontrolling Interests":164000.0,"Net Income Continuous Operations":164000.0,"Tax Provision":497000.0,"Pretax Income":661000.0,"Net Non Operating Interest Income Expense":-511000.0,"Interest Expense Non Operating":783000.0,"Interest Income Non Operating":272000.0,"Operating Income":1172000.0,"Operating Expense":8616000.0,"Research And Development":5992000.0,"Selling General And Administration":2624000.0,"Gross Profit":9788000.0,"Cost Of Revenue":5870000.0,"Total Revenue":15658000.0,"Operating Revenue":15658000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.030279,"Normalized EBITDA":-3380000.0,"Net Income From Continuing Operation Net Minority Interest":-3619000.0,"Reconciled Depreciation":346000.0,"Reconciled Cost Of Revenue":8180000.0,"EBITDA":-3380000.0,"EBIT":-3726000.0,"Net Interest Income":413000.0,"Interest Expense":6000.0,"Interest Income":419000.0,"Normalized Income":-3619000.0,"Net Income From Continuing And Discontinued Operation":-3619000.0,"Total Expenses":14258000.0,"Total Operating Income As Reported":-4145000.0,"Diluted Average Shares":76611980.0,"Basic Average Shares":76611980.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-3619000.0,"Net Income Common Stockholders":-3619000.0,"Net Income":-3619000.0,"Net Income Including Noncontrolling Interests":-3619000.0,"Net Income Continuous Operations":-3619000.0,"Tax Provision":-113000.0,"Pretax Income":-3732000.0,"Net Non Operating Interest Income Expense":413000.0,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":419000.0,"Operating Income":-4145000.0,"Operating Expense":6078000.0,"Research And Development":3475000.0,"Selling General And Administration":2603000.0,"Gross Profit":1933000.0,"Cost Of Revenue":8180000.0,"Total Revenue":10113000.0,"Operating Revenue":10113000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":21264000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-761000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2500000.0,"End Cash Position":41001000.0,"Beginning Cash Position":14680000.0,"Effect Of Exchange Rate Changes":-77000.0,"Changes In Cash":26398000.0,"Financing Cash Flow":150000.0,"Cash Flow From Continuing Financing Activities":150000.0,"Proceeds From Stock Option Exercised":150000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":4223000.0,"Cash Flow From Continuing Investing Activities":4223000.0,"Net Other Investing Changes":-16000.0,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-5000000.0,"Net PPE Purchase And Sale":-761000.0,"Sale Of PPE":null,"Purchase Of PPE":-761000.0,"Operating Cash Flow":22025000.0,"Cash Flow From Continuing Operating Activities":22025000.0,"Change In Working Capital":2538000.0,"Change In Other Current Assets":55000.0,"Change In Payables And Accrued Expense":820000.0,"Change In Receivables":6408000.0,"Changes In Account Receivables":6408000.0,"Other Non Cash Items":158000.0,"Stock Based Compensation":532000.0,"Deferred Tax":71000.0,"Deferred Income Tax":71000.0,"Depreciation Amortization Depletion":404000.0,"Depreciation And Amortization":404000.0,"Depreciation":404000.0,"Operating Gains Losses":5000.0,"Pension And Employee Benefit Expense":5000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":18317000.0},"2025-12-31":{"Free Cash Flow":1627000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-403000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":14680000.0,"Beginning Cash Position":13647000.0,"Effect Of Exchange Rate Changes":-31000.0,"Changes In Cash":1064000.0,"Financing Cash Flow":146000.0,"Cash Flow From Continuing Financing Activities":146000.0,"Proceeds From Stock Option Exercised":146000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-1112000.0,"Cash Flow From Continuing Investing Activities":-1112000.0,"Net Other Investing Changes":-709000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-403000.0,"Sale Of PPE":null,"Purchase Of PPE":-403000.0,"Operating Cash Flow":2030000.0,"Cash Flow From Continuing Operating Activities":2030000.0,"Change In Working Capital":5776000.0,"Change In Other Current Assets":47000.0,"Change In Payables And Accrued Expense":4325000.0,"Change In Receivables":5878000.0,"Changes In Account Receivables":5878000.0,"Other Non Cash Items":470000.0,"Stock Based Compensation":732000.0,"Deferred Tax":163000.0,"Deferred Income Tax":163000.0,"Depreciation Amortization Depletion":387000.0,"Depreciation And Amortization":387000.0,"Depreciation":387000.0,"Operating Gains Losses":6000.0,"Pension And Employee Benefit Expense":6000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-5504000.0},"2025-09-30":{"Free Cash Flow":-4230000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-498000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":13647000.0,"Beginning Cash Position":17895000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":-4236000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-504000.0,"Cash Flow From Continuing Investing Activities":-504000.0,"Net Other Investing Changes":-6000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-498000.0,"Sale Of PPE":null,"Purchase Of PPE":-498000.0,"Operating Cash Flow":-3732000.0,"Cash Flow From Continuing Operating Activities":-3732000.0,"Change In Working Capital":-7136000.0,"Change In Other Current Assets":-24000.0,"Change In Payables And Accrued Expense":-2139000.0,"Change In Receivables":-4849000.0,"Changes In Account Receivables":-4849000.0,"Other Non Cash Items":28000.0,"Stock Based Compensation":598000.0,"Deferred Tax":59000.0,"Deferred Income Tax":59000.0,"Depreciation Amortization Depletion":372000.0,"Depreciation And Amortization":372000.0,"Depreciation":372000.0,"Operating Gains Losses":-8000.0,"Pension And Employee Benefit Expense":-8000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2355000.0},"2025-06-30":{"Free Cash Flow":-5664000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":3951000.0,"Capital Expenditure":-431000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":17895000.0,"Beginning Cash Position":19458000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-1567000.0,"Financing Cash Flow":4104000.0,"Cash Flow From Continuing Financing Activities":4104000.0,"Proceeds From Stock Option Exercised":153000.0,"Net Common Stock Issuance":3951000.0,"Common Stock Issuance":3951000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-438000.0,"Cash Flow From Continuing Investing Activities":-438000.0,"Net Other Investing Changes":-7000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-431000.0,"Sale Of PPE":null,"Purchase Of PPE":-431000.0,"Operating Cash Flow":-5233000.0,"Cash Flow From Continuing Operating Activities":-5233000.0,"Change In Working Capital":-6899000.0,"Change In Other Current Assets":-20000.0,"Change In Payables And Accrued Expense":-610000.0,"Change In Receivables":-4644000.0,"Changes In Account Receivables":-4644000.0,"Other Non Cash Items":483000.0,"Stock Based Compensation":427000.0,"Deferred Tax":231000.0,"Deferred Income Tax":231000.0,"Depreciation Amortization Depletion":360000.0,"Depreciation And Amortization":360000.0,"Depreciation":360000.0,"Operating Gains Losses":1000.0,"Pension And Employee Benefit Expense":1000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":164000.0},"2025-03-31":{"Free Cash Flow":-5364000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":2861000.0,"Capital Expenditure":-306000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":19458000.0,"Beginning Cash Position":19760000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":-294000.0,"Financing Cash Flow":5076000.0,"Cash Flow From Continuing Financing Activities":5076000.0,"Proceeds From Stock Option Exercised":2215000.0,"Net Common Stock Issuance":2861000.0,"Common Stock Issuance":2861000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-312000.0,"Cash Flow From Continuing Investing Activities":-312000.0,"Net Other Investing Changes":-6000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-306000.0,"Sale Of PPE":null,"Purchase Of PPE":-306000.0,"Operating Cash Flow":-5058000.0,"Cash Flow From Continuing Operating Activities":-5058000.0,"Change In Working Capital":-1840000.0,"Change In Other Current Assets":-18000.0,"Change In Payables And Accrued Expense":-1284000.0,"Change In Receivables":-2275000.0,"Changes In Account Receivables":-2275000.0,"Other Non Cash Items":-375000.0,"Stock Based Compensation":540000.0,"Deferred Tax":-113000.0,"Deferred Income Tax":-113000.0,"Depreciation Amortization Depletion":346000.0,"Depreciation And Amortization":346000.0,"Depreciation":346000.0,"Operating Gains Losses":3000.0,"Pension And Employee Benefit Expense":3000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3619000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-15000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}