{"ticker":"PLXS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":26757000.0,"Share Issued":26757000.0,"Total Debt":299346000.0,"Tangible Book Value":1528752000.0,"Invested Capital":1804210000.0,"Working Capital":949578000.0,"Net Tangible Assets":1528752000.0,"Capital Lease Obligations":23888000.0,"Common Stock Equity":1528752000.0,"Total Capitalization":1620396000.0,"Total Equity Gross Minority Interest":1528752000.0,"Stockholders Equity":1528752000.0,"Gains Losses Not Affecting Retained Earnings":7325000.0,"Other Equity Adjustments":7325000.0,"Treasury Stock":1319506000.0,"Retained Earnings":2130012000.0,"Additional Paid In Capital":710372000.0,"Capital Stock":549000.0,"Common Stock":549000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2104845000.0,"Total Non Current Liabilities Net Minority Interest":159079000.0,"Other Non Current Liabilities":36225000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":7322000.0,"Non Current Deferred Taxes Liabilities":7322000.0,"Long Term Debt And Capital Lease Obligation":115532000.0,"Long Term Capital Lease Obligation":23888000.0,"Long Term Debt":91644000.0,"Current Liabilities":1945766000.0,"Current Deferred Liabilities":602933000.0,"Current Deferred Revenue":602933000.0,"Current Debt And Capital Lease Obligation":183814000.0,"Current Debt":183814000.0,"Payables And Accrued Expenses":1159019000.0,"Current Accrued Expenses":180120000.0,"Payables":978899000.0,"Accounts Payable":978899000.0,"Total Assets":3633597000.0,"Total Non Current Assets":738253000.0,"Other Non Current Assets":30361000.0,"Non Current Deferred Assets":95173000.0,"Non Current Deferred Taxes Assets":95173000.0,"Net PPE":612719000.0,"Accumulated Depreciation":null,"Gross PPE":612719000.0,"Construction In Progress":null,"Other Properties":612719000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2895344000.0,"Other Current Assets":103285000.0,"Restricted Cash":514000.0,"Inventory":1488391000.0,"Finished Goods":112462000.0,"Work In Process":91984000.0,"Raw Materials":1283945000.0,"Receivables":989101000.0,"Other Receivables":193942000.0,"Accounts Receivable":795159000.0,"Allowance For Doubtful Accounts Receivable":-2189000.0,"Gross Accounts Receivable":797348000.0,"Cash Cash Equivalents And Short Term Investments":314053000.0,"Cash And Cash Equivalents":314053000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":28104000.0,"Ordinary Shares Number":26757000.0,"Share Issued":54861000.0,"Total Debt":259915000.0,"Tangible Book Value":1489800000.0,"Invested Capital":1723946000.0,"Working Capital":924923000.0,"Net Tangible Assets":1489800000.0,"Capital Lease Obligations":25769000.0,"Common Stock Equity":1489800000.0,"Total Capitalization":1580834000.0,"Total Equity Gross Minority Interest":1489800000.0,"Stockholders Equity":1489800000.0,"Gains Losses Not Affecting Retained Earnings":11204000.0,"Other Equity Adjustments":11204000.0,"Treasury Stock":1298881000.0,"Retained Earnings":2087019000.0,"Additional Paid In Capital":689909000.0,"Capital Stock":549000.0,"Common Stock":549000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1871169000.0,"Total Non Current Liabilities Net Minority Interest":158889000.0,"Other Non Current Liabilities":36931000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":5155000.0,"Non Current Deferred Taxes Liabilities":5155000.0,"Long Term Debt And Capital Lease Obligation":116803000.0,"Long Term Capital Lease Obligation":25769000.0,"Long Term Debt":91034000.0,"Current Liabilities":1712280000.0,"Current Deferred Liabilities":565346000.0,"Current Deferred Revenue":565346000.0,"Current Debt And Capital Lease Obligation":143112000.0,"Current Debt":143112000.0,"Payables And Accrued Expenses":1003822000.0,"Current Accrued Expenses":151913000.0,"Payables":851909000.0,"Accounts Payable":851909000.0,"Total Assets":3360969000.0,"Total Non Current Assets":723766000.0,"Other Non Current Assets":28300000.0,"Non Current Deferred Assets":91663000.0,"Non Current Deferred Taxes Assets":91663000.0,"Net PPE":603803000.0,"Accumulated Depreciation":null,"Gross PPE":603803000.0,"Construction In Progress":null,"Other Properties":603803000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2637203000.0,"Other Current Assets":97569000.0,"Restricted Cash":48000.0,"Inventory":1373732000.0,"Finished Goods":99491000.0,"Work In Process":87845000.0,"Raw Materials":1186396000.0,"Receivables":862721000.0,"Other Receivables":160382000.0,"Accounts Receivable":702339000.0,"Allowance For Doubtful Accounts Receivable":-2380000.0,"Gross Accounts Receivable":704719000.0,"Cash Cash Equivalents And Short Term Investments":303133000.0,"Cash And Cash Equivalents":303133000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":27995000.0,"Ordinary Shares Number":26713000.0,"Share Issued":54708000.0,"Total Debt":185303000.0,"Tangible Book Value":1481063000.0,"Invested Capital":1639039000.0,"Working Capital":913006000.0,"Net Tangible Assets":1481063000.0,"Capital Lease Obligations":27327000.0,"Common Stock Equity":1481063000.0,"Total Capitalization":1572202000.0,"Total Equity Gross Minority Interest":1481063000.0,"Stockholders Equity":1481063000.0,"Gains Losses Not Affecting Retained Earnings":21774000.0,"Other Equity Adjustments":21774000.0,"Treasury Stock":1277842000.0,"Retained Earnings":2037210000.0,"Additional Paid In Capital":699374000.0,"Capital Stock":547000.0,"Common Stock":547000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1704904000.0,"Total Non Current Liabilities Net Minority Interest":161272000.0,"Other Non Current Liabilities":37650000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":5156000.0,"Non Current Deferred Taxes Liabilities":5156000.0,"Long Term Debt And Capital Lease Obligation":118466000.0,"Long Term Capital Lease Obligation":27327000.0,"Long Term Debt":91139000.0,"Current Liabilities":1543632000.0,"Current Deferred Liabilities":580370000.0,"Current Deferred Revenue":580370000.0,"Current Debt And Capital Lease Obligation":66837000.0,"Current Debt":66837000.0,"Payables And Accrued Expenses":896425000.0,"Current Accrued Expenses":150784000.0,"Payables":745641000.0,"Accounts Payable":745641000.0,"Total Assets":3185967000.0,"Total Non Current Assets":729329000.0,"Other Non Current Assets":28996000.0,"Non Current Deferred Assets":91339000.0,"Non Current Deferred Taxes Assets":91339000.0,"Net PPE":608994000.0,"Accumulated Depreciation":null,"Gross PPE":608994000.0,"Construction In Progress":null,"Other Properties":608994000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2456638000.0,"Other Current Assets":69534000.0,"Restricted Cash":598000.0,"Inventory":1305339000.0,"Finished Goods":109867000.0,"Work In Process":68160000.0,"Raw Materials":1127312000.0,"Receivables":832342000.0,"Other Receivables":152682000.0,"Accounts Receivable":679660000.0,"Allowance For Doubtful Accounts Receivable":-2348000.0,"Gross Accounts Receivable":682008000.0,"Cash Cash Equivalents And Short Term Investments":248825000.0,"Cash And Cash Equivalents":248825000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":27842000.0,"Ordinary Shares Number":26828000.0,"Share Issued":54670000.0,"Total Debt":167202000.0,"Tangible Book Value":1454588000.0,"Invested Capital":1592368000.0,"Working Capital":880110000.0,"Net Tangible Assets":1454588000.0,"Capital Lease Obligations":29422000.0,"Common Stock Equity":1454588000.0,"Total Capitalization":1546575000.0,"Total Equity Gross Minority Interest":1454588000.0,"Stockholders Equity":1454588000.0,"Gains Losses Not Affecting Retained Earnings":17811000.0,"Other Equity Adjustments":17811000.0,"Treasury Stock":1255451000.0,"Retained Earnings":1996028000.0,"Additional Paid In Capital":695653000.0,"Capital Stock":547000.0,"Common Stock":547000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1682522000.0,"Total Non Current Liabilities Net Minority Interest":163839000.0,"Other Non Current Liabilities":36430000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":6000000.0,"Non Current Deferred Taxes Liabilities":6000000.0,"Long Term Debt And Capital Lease Obligation":121409000.0,"Long Term Capital Lease Obligation":29422000.0,"Long Term Debt":91987000.0,"Current Liabilities":1518683000.0,"Current Deferred Liabilities":575850000.0,"Current Deferred Revenue":575850000.0,"Current Debt And Capital Lease Obligation":45793000.0,"Current Debt":45793000.0,"Payables And Accrued Expenses":897040000.0,"Current Accrued Expenses":170443000.0,"Payables":726597000.0,"Accounts Payable":726597000.0,"Total Assets":3137110000.0,"Total Non Current Assets":738317000.0,"Other Non Current Assets":28053000.0,"Non Current Deferred Assets":91349000.0,"Non Current Deferred Taxes Assets":91349000.0,"Net PPE":618915000.0,"Accumulated Depreciation":-680610000.0,"Gross PPE":1299525000.0,"Construction In Progress":91366000.0,"Other Properties":72863000.0,"Machinery Furniture Equipment":699130000.0,"Properties":436166000.0,"Current Assets":2398793000.0,"Other Current Assets":54969000.0,"Restricted Cash":294000.0,"Inventory":1229839000.0,"Finished Goods":102787000.0,"Work In Process":57988000.0,"Raw Materials":1069064000.0,"Receivables":807227000.0,"Other Receivables":150654000.0,"Accounts Receivable":656573000.0,"Allowance For Doubtful Accounts Receivable":-2381000.0,"Gross Accounts Receivable":658954000.0,"Cash Cash Equivalents And Short Term Investments":306464000.0,"Cash And Cash Equivalents":306464000.0,"Cash Equivalents":82200000.0,"Cash Financial":224264000.0},"2025-06-30":{"Treasury Shares Number":27682000.0,"Ordinary Shares Number":26985000.0,"Share Issued":54667000.0,"Total Debt":174085000.0,"Tangible Book Value":1419085000.0,"Invested Capital":1561978000.0,"Working Capital":878615000.0,"Net Tangible Assets":1419085000.0,"Capital Lease Obligations":31192000.0,"Common Stock Equity":1419085000.0,"Total Capitalization":1511300000.0,"Total Equity Gross Minority Interest":1419085000.0,"Stockholders Equity":1419085000.0,"Gains Losses Not Affecting Retained Earnings":19859000.0,"Other Equity Adjustments":19859000.0,"Treasury Stock":1233922000.0,"Retained Earnings":1944599000.0,"Additional Paid In Capital":688002000.0,"Capital Stock":547000.0,"Common Stock":547000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1686548000.0,"Total Non Current Liabilities Net Minority Interest":170095000.0,"Other Non Current Liabilities":40702000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":5986000.0,"Non Current Deferred Taxes Liabilities":5986000.0,"Long Term Debt And Capital Lease Obligation":123407000.0,"Long Term Capital Lease Obligation":31192000.0,"Long Term Debt":92215000.0,"Current Liabilities":1516453000.0,"Current Deferred Liabilities":592512000.0,"Current Deferred Revenue":592512000.0,"Current Debt And Capital Lease Obligation":50678000.0,"Current Debt":50678000.0,"Payables And Accrued Expenses":873263000.0,"Current Accrued Expenses":150993000.0,"Payables":722270000.0,"Accounts Payable":722270000.0,"Total Assets":3105633000.0,"Total Non Current Assets":710565000.0,"Other Non Current Assets":27714000.0,"Non Current Deferred Assets":73550000.0,"Non Current Deferred Taxes Assets":73550000.0,"Net PPE":609301000.0,"Accumulated Depreciation":null,"Gross PPE":609301000.0,"Construction In Progress":null,"Other Properties":609301000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2395068000.0,"Other Current Assets":70538000.0,"Restricted Cash":50000.0,"Inventory":1278219000.0,"Finished Goods":104408000.0,"Work In Process":56529000.0,"Raw Materials":1117282000.0,"Receivables":808694000.0,"Other Receivables":145145000.0,"Accounts Receivable":663549000.0,"Allowance For Doubtful Accounts Receivable":-2353000.0,"Gross Accounts Receivable":665902000.0,"Cash Cash Equivalents And Short Term Investments":237567000.0,"Cash And Cash Equivalents":237567000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":27538000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":17198000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238374,"Normalized EBITDA":79402000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":42993000.0,"Reconciled Depreciation":18864000.0,"Reconciled Cost Of Revenue":1173399000.0,"EBITDA":79402000.0,"EBIT":60538000.0,"Net Interest Income":-2626000.0,"Interest Expense":4089000.0,"Interest Income":1463000.0,"Normalized Income":42993000.0,"Net Income From Continuing And Discontinued Operation":42993000.0,"Total Expenses":1243518000.0,"Total Operating Income As Reported":61260000.0,"Diluted Average Shares":27294000.0,"Basic Average Shares":26712000.0,"Diluted EPS":1.58,"Basic EPS":1.61,"Diluted NI Availto Com Stockholders":42993000.0,"Net Income Common Stockholders":42993000.0,"Net Income":42993000.0,"Net Income Including Noncontrolling Interests":42993000.0,"Net Income Continuous Operations":42993000.0,"Tax Provision":13456000.0,"Pretax Income":56449000.0,"Other Income Expense":-2185000.0,"Other Non Operating Income Expenses":-2185000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2626000.0,"Interest Expense Non Operating":4089000.0,"Interest Income Non Operating":1463000.0,"Operating Income":61260000.0,"Operating Expense":70119000.0,"Selling General And Administration":70119000.0,"Gross Profit":131379000.0,"Cost Of Revenue":1173399000.0,"Total Revenue":1304778000.0,"Operating Revenue":1304778000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.139,"Normalized EBITDA":80556000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":49809000.0,"Reconciled Depreciation":19257000.0,"Reconciled Cost Of Revenue":1044581000.0,"EBITDA":80556000.0,"EBIT":61299000.0,"Net Interest Income":-2610000.0,"Interest Expense":3422000.0,"Interest Income":812000.0,"Normalized Income":49809000.0,"Net Income From Continuing And Discontinued Operation":49809000.0,"Total Expenses":1101920000.0,"Total Operating Income As Reported":61837000.0,"Diluted Average Shares":27310000.0,"Basic Average Shares":26757000.0,"Diluted EPS":1.82,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":49809000.0,"Net Income Common Stockholders":49809000.0,"Net Income":49809000.0,"Net Income Including Noncontrolling Interests":49809000.0,"Net Income Continuous Operations":49809000.0,"Tax Provision":8068000.0,"Pretax Income":57877000.0,"Other Income Expense":-1350000.0,"Other Non Operating Income Expenses":-1350000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2610000.0,"Interest Expense Non Operating":3422000.0,"Interest Income Non Operating":812000.0,"Operating Income":61837000.0,"Operating Expense":57339000.0,"Selling General And Administration":57339000.0,"Gross Profit":119176000.0,"Cost Of Revenue":1044581000.0,"Total Revenue":1163757000.0,"Operating Revenue":1163757000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.193,"Normalized EBITDA":73156000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":41182000.0,"Reconciled Depreciation":19236000.0,"Reconciled Cost Of Revenue":963714000.0,"EBITDA":73156000.0,"EBIT":53920000.0,"Net Interest Income":-1904000.0,"Interest Expense":2888000.0,"Interest Income":984000.0,"Normalized Income":41182000.0,"Net Income From Continuing And Discontinued Operation":41182000.0,"Total Expenses":1015388000.0,"Total Operating Income As Reported":54464000.0,"Diluted Average Shares":27349000.0,"Basic Average Shares":26766000.0,"Diluted EPS":1.51,"Basic EPS":1.54,"Diluted NI Availto Com Stockholders":41182000.0,"Net Income Common Stockholders":41182000.0,"Net Income":41182000.0,"Net Income Including Noncontrolling Interests":41182000.0,"Net Income Continuous Operations":41182000.0,"Tax Provision":9850000.0,"Pretax Income":51032000.0,"Other Income Expense":-1528000.0,"Other Non Operating Income Expenses":-1528000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1904000.0,"Interest Expense Non Operating":2888000.0,"Interest Income Non Operating":984000.0,"Operating Income":54464000.0,"Operating Expense":51674000.0,"Selling General And Administration":51674000.0,"Gross Profit":106138000.0,"Cost Of Revenue":963714000.0,"Total Revenue":1069852000.0,"Operating Revenue":1069852000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":71361000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":51429000.0,"Reconciled Depreciation":19283000.0,"Reconciled Cost Of Revenue":953583000.0,"EBITDA":71361000.0,"EBIT":52078000.0,"Net Interest Income":-1530000.0,"Interest Expense":2413000.0,"Interest Income":883000.0,"Normalized Income":51429000.0,"Net Income From Continuing And Discontinued Operation":51429000.0,"Total Expenses":1005254000.0,"Total Operating Income As Reported":53112000.0,"Diluted Average Shares":27444000.0,"Basic Average Shares":26901000.0,"Diluted EPS":1.87,"Basic EPS":1.91,"Diluted NI Availto Com Stockholders":51429000.0,"Net Income Common Stockholders":51429000.0,"Net Income":51429000.0,"Net Income Including Noncontrolling Interests":51429000.0,"Net Income Continuous Operations":51429000.0,"Tax Provision":-1764000.0,"Pretax Income":49665000.0,"Other Income Expense":-1917000.0,"Other Non Operating Income Expenses":-1917000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1530000.0,"Interest Expense Non Operating":2413000.0,"Interest Income Non Operating":883000.0,"Operating Income":53112000.0,"Operating Expense":51671000.0,"Selling General And Administration":51671000.0,"Gross Profit":104783000.0,"Cost Of Revenue":953583000.0,"Total Revenue":1058366000.0,"Operating Revenue":1058366000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.094711,"Normalized EBITDA":71921000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":45116000.0,"Reconciled Depreciation":19584000.0,"Reconciled Cost Of Revenue":915020000.0,"EBITDA":71921000.0,"EBIT":52337000.0,"Net Interest Income":-1567000.0,"Interest Expense":2501000.0,"Interest Income":934000.0,"Normalized Income":45116000.0,"Net Income From Continuing And Discontinued Operation":45116000.0,"Total Expenses":964700000.0,"Total Operating Income As Reported":53608000.0,"Diluted Average Shares":27532000.0,"Basic Average Shares":27059000.0,"Diluted EPS":1.64,"Basic EPS":1.67,"Diluted NI Availto Com Stockholders":45116000.0,"Net Income Common Stockholders":45116000.0,"Net Income":45116000.0,"Net Income Including Noncontrolling Interests":45116000.0,"Net Income Continuous Operations":45116000.0,"Tax Provision":4720000.0,"Pretax Income":49836000.0,"Other Income Expense":-2205000.0,"Other Non Operating Income Expenses":-2205000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1567000.0,"Interest Expense Non Operating":2501000.0,"Interest Income Non Operating":934000.0,"Operating Income":53608000.0,"Operating Expense":49680000.0,"Selling General And Administration":49680000.0,"Gross Profit":103288000.0,"Cost Of Revenue":915020000.0,"Total Revenue":1018308000.0,"Operating Revenue":1018308000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-754000.0,"Repurchase Of Capital Stock":-20625000.0,"Repayment Of Debt":-186811000.0,"Issuance Of Debt":221000000.0,"Capital Expenditure":-26662000.0,"End Cash Position":314567000.0,"Beginning Cash Position":303181000.0,"Effect Of Exchange Rate Changes":-40000.0,"Changes In Cash":11426000.0,"Financing Cash Flow":12409000.0,"Cash Flow From Continuing Financing Activities":12409000.0,"Net Other Financing Charges":-1155000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-20625000.0,"Common Stock Payments":-20625000.0,"Net Issuance Payments Of Debt":34189000.0,"Net Long Term Debt Issuance":34189000.0,"Long Term Debt Payments":-186811000.0,"Long Term Debt Issuance":221000000.0,"Investing Cash Flow":-26891000.0,"Cash Flow From Continuing Investing Activities":-26891000.0,"Net Other Investing Changes":-229000.0,"Net PPE Purchase And Sale":-26662000.0,"Purchase Of PPE":-26662000.0,"Operating Cash Flow":25908000.0,"Cash Flow From Continuing Operating Activities":25908000.0,"Change In Working Capital":-56961000.0,"Change In Other Working Capital":37389000.0,"Change In Other Current Liabilities":20629000.0,"Change In Other Current Assets":-1909000.0,"Change In Payables And Accrued Expense":127774000.0,"Change In Payable":127774000.0,"Change In Account Payable":124698000.0,"Change In Tax Payable":3076000.0,"Change In Income Tax Payable":3076000.0,"Change In Inventory":-114498000.0,"Change In Receivables":-126346000.0,"Changes In Account Receivables":-92866000.0,"Other Non Cash Items":-123000.0,"Stock Based Compensation":21135000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":18864000.0,"Depreciation And Amortization":18864000.0,"Net Income From Continuing Operations":42993000.0},"2026-03-31":{"Free Cash Flow":16006000.0,"Repurchase Of Capital Stock":-21039000.0,"Repayment Of Debt":-110310000.0,"Issuance Of Debt":186500000.0,"Capital Expenditure":-12455000.0,"End Cash Position":303181000.0,"Beginning Cash Position":249423000.0,"Effect Of Exchange Rate Changes":76000.0,"Changes In Cash":53682000.0,"Financing Cash Flow":37769000.0,"Cash Flow From Continuing Financing Activities":37769000.0,"Net Other Financing Charges":-17382000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-21039000.0,"Common Stock Payments":-21039000.0,"Net Issuance Payments Of Debt":76190000.0,"Net Long Term Debt Issuance":76190000.0,"Long Term Debt Payments":-110310000.0,"Long Term Debt Issuance":186500000.0,"Investing Cash Flow":-12548000.0,"Cash Flow From Continuing Investing Activities":-12548000.0,"Net Other Investing Changes":-93000.0,"Net PPE Purchase And Sale":-12455000.0,"Purchase Of PPE":-12455000.0,"Operating Cash Flow":28461000.0,"Cash Flow From Continuing Operating Activities":28461000.0,"Change In Working Capital":-48277000.0,"Change In Other Working Capital":-14292000.0,"Change In Other Current Liabilities":9259000.0,"Change In Other Current Assets":-33651000.0,"Change In Payables And Accrued Expense":93175000.0,"Change In Payable":93175000.0,"Change In Account Payable":102742000.0,"Change In Tax Payable":-9567000.0,"Change In Income Tax Payable":-9567000.0,"Change In Inventory":-70524000.0,"Change In Receivables":-32244000.0,"Changes In Account Receivables":-24491000.0,"Other Non Cash Items":-248000.0,"Stock Based Compensation":7920000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":19257000.0,"Depreciation And Amortization":19257000.0,"Net Income From Continuing Operations":49809000.0},"2025-12-31":{"Free Cash Flow":-50576000.0,"Repurchase Of Capital Stock":-22391000.0,"Repayment Of Debt":-179553000.0,"Issuance Of Debt":198000000.0,"Capital Expenditure":-35195000.0,"End Cash Position":249423000.0,"Beginning Cash Position":306758000.0,"Effect Of Exchange Rate Changes":1165000.0,"Changes In Cash":-58500000.0,"Financing Cash Flow":-7988000.0,"Cash Flow From Continuing Financing Activities":-7988000.0,"Net Other Financing Charges":-4044000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-22391000.0,"Common Stock Payments":-22391000.0,"Net Issuance Payments Of Debt":18447000.0,"Net Long Term Debt Issuance":18447000.0,"Long Term Debt Payments":-179553000.0,"Long Term Debt Issuance":198000000.0,"Investing Cash Flow":-35131000.0,"Cash Flow From Continuing Investing Activities":-35131000.0,"Net Other Investing Changes":64000.0,"Net PPE Purchase And Sale":-35195000.0,"Purchase Of PPE":-35195000.0,"Operating Cash Flow":-15381000.0,"Cash Flow From Continuing Operating Activities":-15381000.0,"Change In Working Capital":-83724000.0,"Change In Other Working Capital":4347000.0,"Change In Other Current Liabilities":-22499000.0,"Change In Other Current Assets":-12314000.0,"Change In Payables And Accrued Expense":46492000.0,"Change In Payable":46492000.0,"Change In Account Payable":43931000.0,"Change In Tax Payable":2561000.0,"Change In Income Tax Payable":2561000.0,"Change In Inventory":-74889000.0,"Change In Receivables":-24861000.0,"Changes In Account Receivables":-22844000.0,"Other Non Cash Items":160000.0,"Stock Based Compensation":7765000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":19236000.0,"Depreciation And Amortization":19236000.0,"Net Income From Continuing Operations":41182000.0},"2025-09-30":{"Free Cash Flow":97195000.0,"Repurchase Of Capital Stock":-21529000.0,"Repayment Of Debt":-189942000.0,"Issuance Of Debt":183500000.0,"Capital Expenditure":-34823000.0,"End Cash Position":306758000.0,"Beginning Cash Position":237617000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":69138000.0,"Financing Cash Flow":-28122000.0,"Cash Flow From Continuing Financing Activities":-28122000.0,"Net Other Financing Charges":-151000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-21529000.0,"Common Stock Payments":-21529000.0,"Net Issuance Payments Of Debt":-6442000.0,"Net Long Term Debt Issuance":-6442000.0,"Long Term Debt Payments":-189942000.0,"Long Term Debt Issuance":183500000.0,"Investing Cash Flow":-34758000.0,"Cash Flow From Continuing Investing Activities":-34758000.0,"Net Other Investing Changes":65000.0,"Net PPE Purchase And Sale":-34823000.0,"Purchase Of PPE":-34823000.0,"Operating Cash Flow":132018000.0,"Cash Flow From Continuing Operating Activities":132018000.0,"Change In Working Capital":67979000.0,"Change In Other Working Capital":-16257000.0,"Change In Other Current Liabilities":12788000.0,"Change In Other Current Assets":14761000.0,"Change In Payables And Accrued Expense":8440000.0,"Change In Payable":8440000.0,"Change In Account Payable":9742000.0,"Change In Tax Payable":-1302000.0,"Change In Income Tax Payable":-1302000.0,"Change In Inventory":47319000.0,"Change In Receivables":928000.0,"Changes In Account Receivables":6516000.0,"Other Non Cash Items":33000.0,"Stock Based Compensation":7802000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-14508000.0,"Deferred Income Tax":-14508000.0,"Depreciation Amortization Depletion":19283000.0,"Depreciation And Amortization":19283000.0,"Net Income From Continuing Operations":51429000.0},"2025-06-30":{"Free Cash Flow":13168000.0,"Repurchase Of Capital Stock":-18441000.0,"Repayment Of Debt":-237673000.0,"Issuance Of Debt":166500000.0,"Capital Expenditure":-13715000.0,"End Cash Position":237617000.0,"Beginning Cash Position":310562000.0,"Effect Of Exchange Rate Changes":4458000.0,"Changes In Cash":-77403000.0,"Financing Cash Flow":-90187000.0,"Cash Flow From Continuing Financing Activities":-90187000.0,"Net Other Financing Charges":-573000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-18441000.0,"Common Stock Payments":-18441000.0,"Net Issuance Payments Of Debt":-71173000.0,"Net Long Term Debt Issuance":-71173000.0,"Long Term Debt Payments":-237673000.0,"Long Term Debt Issuance":166500000.0,"Investing Cash Flow":-14099000.0,"Cash Flow From Continuing Investing Activities":-14099000.0,"Net Other Investing Changes":-384000.0,"Net PPE Purchase And Sale":-13715000.0,"Purchase Of PPE":-13715000.0,"Operating Cash Flow":26883000.0,"Cash Flow From Continuing Operating Activities":26883000.0,"Change In Working Capital":-43256000.0,"Change In Other Working Capital":-22979000.0,"Change In Other Current Liabilities":6036000.0,"Change In Other Current Assets":-1022000.0,"Change In Payables And Accrued Expense":17307000.0,"Change In Payable":17307000.0,"Change In Account Payable":18278000.0,"Change In Tax Payable":-971000.0,"Change In Income Tax Payable":-971000.0,"Change In Inventory":12233000.0,"Change In Receivables":-54831000.0,"Changes In Account Receivables":-46365000.0,"Other Non Cash Items":-2256000.0,"Stock Based Compensation":7695000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":19584000.0,"Depreciation And Amortization":19584000.0,"Net Income From Continuing Operations":45116000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}