{"ticker":"PM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1558602881.0,"Share Issued":1558602881.0,"Net Debt":43114000000.0,"Total Debt":49113000000.0,"Tangible Book Value":-35678000000.0,"Invested Capital":40530000000.0,"Working Capital":-536000000.0,"Net Tangible Assets":-35678000000.0,"Common Stock Equity":-8583000000.0,"Total Capitalization":33783000000.0,"Total Equity Gross Minority Interest":-6657000000.0,"Minority Interest":1926000000.0,"Stockholders Equity":-8583000000.0,"Gains Losses Not Affecting Retained Earnings":-11656000000.0,"Other Equity Adjustments":-11656000000.0,"Treasury Stock":35459000000.0,"Retained Earnings":36055000000.0,"Additional Paid In Capital":2477000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":74928000000.0,"Total Non Current Liabilities Net Minority Interest":48386000000.0,"Other Non Current Liabilities":1714000000.0,"Employee Benefits":2249000000.0,"Non Current Deferred Liabilities":2057000000.0,"Non Current Deferred Taxes Liabilities":2057000000.0,"Long Term Debt And Capital Lease Obligation":42366000000.0,"Long Term Debt":42366000000.0,"Current Liabilities":26542000000.0,"Current Debt And Capital Lease Obligation":6747000000.0,"Current Debt":6747000000.0,"Other Current Borrowings":3406000000.0,"Line Of Credit":689000000.0,"Commercial Paper":2652000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1293000000.0,"Payables And Accrued Expenses":18502000000.0,"Current Accrued Expenses":4621000000.0,"Payables":13881000000.0,"Dividends Payable":2314000000.0,"Total Tax Payable":7648000000.0,"Income Tax Payable":1076000000.0,"Accounts Payable":3919000000.0,"Total Assets":68271000000.0,"Total Non Current Assets":42265000000.0,"Other Non Current Assets":3590000000.0,"Non Current Deferred Assets":1137000000.0,"Non Current Deferred Taxes Assets":1137000000.0,"Investments And Advances":2130000000.0,"Long Term Equity Investment":2130000000.0,"Goodwill And Other Intangible Assets":27095000000.0,"Other Intangible Assets":10178000000.0,"Goodwill":16917000000.0,"Net PPE":8313000000.0,"Accumulated Depreciation":-11243000000.0,"Gross PPE":19556000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":26006000000.0,"Other Current Assets":2097000000.0,"Inventory":11436000000.0,"Finished Goods":6168000000.0,"Raw Materials":5268000000.0,"Receivables":6474000000.0,"Other Receivables":1295000000.0,"Accounts Receivable":5179000000.0,"Allowance For Doubtful Accounts Receivable":-64000000.0,"Gross Accounts Receivable":5243000000.0,"Cash Cash Equivalents And Short Term Investments":5999000000.0,"Cash And Cash Equivalents":5999000000.0},"2026-03-31":{"Treasury Shares Number":550785817.0,"Ordinary Shares Number":1558530514.0,"Share Issued":2109316331.0,"Net Debt":46498000000.0,"Total Debt":51948000000.0,"Tangible Book Value":-36860000000.0,"Invested Capital":42669000000.0,"Working Capital":-620000000.0,"Net Tangible Assets":-36860000000.0,"Common Stock Equity":-9279000000.0,"Total Capitalization":34529000000.0,"Total Equity Gross Minority Interest":-7300000000.0,"Minority Interest":1979000000.0,"Stockholders Equity":-9279000000.0,"Gains Losses Not Affecting Retained Earnings":-11788000000.0,"Other Equity Adjustments":-11788000000.0,"Treasury Stock":35462000000.0,"Retained Earnings":35538000000.0,"Additional Paid In Capital":2433000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":76213000000.0,"Total Non Current Liabilities Net Minority Interest":49991000000.0,"Other Non Current Liabilities":1830000000.0,"Employee Benefits":2340000000.0,"Non Current Deferred Liabilities":2013000000.0,"Non Current Deferred Taxes Liabilities":2013000000.0,"Long Term Debt And Capital Lease Obligation":43808000000.0,"Long Term Debt":43808000000.0,"Current Liabilities":26222000000.0,"Current Debt And Capital Lease Obligation":8140000000.0,"Current Debt":8140000000.0,"Other Current Borrowings":2447000000.0,"Line Of Credit":216000000.0,"Commercial Paper":5477000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1227000000.0,"Payables And Accrued Expenses":16855000000.0,"Current Accrued Expenses":4419000000.0,"Payables":12436000000.0,"Dividends Payable":2313000000.0,"Total Tax Payable":6196000000.0,"Income Tax Payable":1091000000.0,"Accounts Payable":3927000000.0,"Total Assets":68913000000.0,"Total Non Current Assets":43311000000.0,"Other Non Current Assets":3796000000.0,"Non Current Deferred Assets":1197000000.0,"Non Current Deferred Taxes Assets":1197000000.0,"Investments And Advances":2478000000.0,"Long Term Equity Investment":2478000000.0,"Goodwill And Other Intangible Assets":27581000000.0,"Other Intangible Assets":10512000000.0,"Goodwill":17069000000.0,"Net PPE":8259000000.0,"Accumulated Depreciation":-11193000000.0,"Gross PPE":19452000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25602000000.0,"Other Current Assets":2370000000.0,"Inventory":11392000000.0,"Finished Goods":6354000000.0,"Raw Materials":5038000000.0,"Receivables":6390000000.0,"Other Receivables":1270000000.0,"Accounts Receivable":5120000000.0,"Allowance For Doubtful Accounts Receivable":-40000000.0,"Gross Accounts Receivable":5160000000.0,"Cash Cash Equivalents And Short Term Investments":5450000000.0,"Cash And Cash Equivalents":5450000000.0},"2025-12-31":{"Treasury Shares Number":552659642.0,"Ordinary Shares Number":1556656689.0,"Share Issued":2109316331.0,"Net Debt":43963000000.0,"Total Debt":48835000000.0,"Tangible Book Value":-38142000000.0,"Invested Capital":38841000000.0,"Working Capital":-1064000000.0,"Net Tangible Assets":-38142000000.0,"Common Stock Equity":-9994000000.0,"Total Capitalization":35140000000.0,"Total Equity Gross Minority Interest":-8028000000.0,"Minority Interest":1966000000.0,"Stockholders Equity":-9994000000.0,"Gains Losses Not Affecting Retained Earnings":-12296000000.0,"Other Equity Adjustments":-12296000000.0,"Treasury Stock":35551000000.0,"Retained Earnings":35400000000.0,"Additional Paid In Capital":2453000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":77213000000.0,"Total Non Current Liabilities Net Minority Interest":51786000000.0,"Other Non Current Liabilities":2181000000.0,"Employee Benefits":2406000000.0,"Non Current Deferred Liabilities":2065000000.0,"Non Current Deferred Taxes Liabilities":2065000000.0,"Long Term Debt And Capital Lease Obligation":45134000000.0,"Long Term Debt":45134000000.0,"Current Liabilities":25427000000.0,"Current Debt And Capital Lease Obligation":3701000000.0,"Current Debt":3701000000.0,"Other Current Borrowings":3533000000.0,"Line Of Credit":168000000.0,"Commercial Paper":0.0,"Pensionand Other Post Retirement Benefit Plans Current":1545000000.0,"Payables And Accrued Expenses":20181000000.0,"Current Accrued Expenses":4652000000.0,"Payables":15529000000.0,"Dividends Payable":2312000000.0,"Total Tax Payable":8810000000.0,"Income Tax Payable":1255000000.0,"Accounts Payable":4407000000.0,"Total Assets":69185000000.0,"Total Non Current Assets":44822000000.0,"Other Non Current Assets":4139000000.0,"Non Current Deferred Assets":1247000000.0,"Non Current Deferred Taxes Assets":1247000000.0,"Investments And Advances":2891000000.0,"Long Term Equity Investment":2891000000.0,"Goodwill And Other Intangible Assets":28148000000.0,"Other Intangible Assets":10884000000.0,"Goodwill":17264000000.0,"Net PPE":8397000000.0,"Accumulated Depreciation":-11219000000.0,"Gross PPE":19616000000.0,"Construction In Progress":1471000000.0,"Machinery Furniture Equipment":12533000000.0,"Buildings And Improvements":5050000000.0,"Land And Improvements":562000000.0,"Properties":0.0,"Current Assets":24363000000.0,"Other Current Assets":2203000000.0,"Inventory":11478000000.0,"Finished Goods":6830000000.0,"Raw Materials":4648000000.0,"Receivables":5810000000.0,"Other Receivables":1238000000.0,"Accounts Receivable":4572000000.0,"Allowance For Doubtful Accounts Receivable":-23000000.0,"Gross Accounts Receivable":4595000000.0,"Cash Cash Equivalents And Short Term Investments":4872000000.0,"Cash And Cash Equivalents":4872000000.0},"2025-09-30":{"Treasury Shares Number":552694135.0,"Ordinary Shares Number":1556622196.0,"Share Issued":2109316331.0,"Net Debt":46045000000.0,"Total Debt":50082000000.0,"Tangible Book Value":-39241000000.0,"Invested Capital":39168000000.0,"Working Capital":-4054000000.0,"Net Tangible Assets":-39241000000.0,"Common Stock Equity":-10914000000.0,"Total Capitalization":30949000000.0,"Total Equity Gross Minority Interest":-8984000000.0,"Minority Interest":1930000000.0,"Stockholders Equity":-10914000000.0,"Gains Losses Not Affecting Retained Earnings":-13320000000.0,"Other Equity Adjustments":-13320000000.0,"Treasury Stock":35551000000.0,"Retained Earnings":35557000000.0,"Additional Paid In Capital":2400000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":76045000000.0,"Total Non Current Liabilities Net Minority Interest":49326000000.0,"Other Non Current Liabilities":2242000000.0,"Employee Benefits":3222000000.0,"Non Current Deferred Liabilities":1999000000.0,"Non Current Deferred Taxes Liabilities":1999000000.0,"Long Term Debt And Capital Lease Obligation":41863000000.0,"Long Term Debt":41863000000.0,"Current Liabilities":26719000000.0,"Current Debt And Capital Lease Obligation":8219000000.0,"Current Debt":8219000000.0,"Other Current Borrowings":6339000000.0,"Line Of Credit":195000000.0,"Commercial Paper":1685000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1402000000.0,"Payables And Accrued Expenses":17098000000.0,"Current Accrued Expenses":4642000000.0,"Payables":12456000000.0,"Dividends Payable":2311000000.0,"Total Tax Payable":6167000000.0,"Income Tax Payable":835000000.0,"Accounts Payable":3978000000.0,"Total Assets":67061000000.0,"Total Non Current Assets":44396000000.0,"Other Non Current Assets":3764000000.0,"Non Current Deferred Assets":1057000000.0,"Non Current Deferred Taxes Assets":1057000000.0,"Investments And Advances":3133000000.0,"Long Term Equity Investment":3133000000.0,"Goodwill And Other Intangible Assets":28327000000.0,"Other Intangible Assets":11146000000.0,"Goodwill":17181000000.0,"Net PPE":8115000000.0,"Accumulated Depreciation":-11071000000.0,"Gross PPE":19186000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":22665000000.0,"Other Current Assets":2538000000.0,"Inventory":10267000000.0,"Finished Goods":5265000000.0,"Raw Materials":5002000000.0,"Receivables":5823000000.0,"Other Receivables":1027000000.0,"Accounts Receivable":4796000000.0,"Allowance For Doubtful Accounts Receivable":-25000000.0,"Gross Accounts Receivable":4821000000.0,"Cash Cash Equivalents And Short Term Investments":4037000000.0,"Cash And Cash Equivalents":4037000000.0},"2025-06-30":{"Treasury Shares Number":552739414.0,"Ordinary Shares Number":1556576917.0,"Share Issued":2109316331.0,"Net Debt":47324000000.0,"Total Debt":51462000000.0,"Tangible Book Value":-40573000000.0,"Invested Capital":39496000000.0,"Working Capital":-4784000000.0,"Net Tangible Assets":-40573000000.0,"Common Stock Equity":-11966000000.0,"Total Capitalization":30465000000.0,"Total Equity Gross Minority Interest":-10012000000.0,"Minority Interest":1954000000.0,"Stockholders Equity":-11966000000.0,"Gains Losses Not Affecting Retained Earnings":-13153000000.0,"Other Equity Adjustments":-13153000000.0,"Treasury Stock":35553000000.0,"Retained Earnings":34376000000.0,"Additional Paid In Capital":2364000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":78518000000.0,"Total Non Current Liabilities Net Minority Interest":50370000000.0,"Other Non Current Liabilities":2492000000.0,"Employee Benefits":3295000000.0,"Non Current Deferred Liabilities":2152000000.0,"Non Current Deferred Taxes Liabilities":2152000000.0,"Long Term Debt And Capital Lease Obligation":42431000000.0,"Long Term Debt":42431000000.0,"Current Liabilities":28148000000.0,"Current Debt And Capital Lease Obligation":9031000000.0,"Current Debt":9031000000.0,"Other Current Borrowings":6491000000.0,"Line Of Credit":230000000.0,"Commercial Paper":2310000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1252000000.0,"Payables And Accrued Expenses":17865000000.0,"Current Accrued Expenses":4725000000.0,"Payables":13140000000.0,"Dividends Payable":2123000000.0,"Total Tax Payable":7147000000.0,"Income Tax Payable":786000000.0,"Accounts Payable":3870000000.0,"Total Assets":68506000000.0,"Total Non Current Assets":45142000000.0,"Other Non Current Assets":4029000000.0,"Non Current Deferred Assets":1111000000.0,"Non Current Deferred Taxes Assets":1111000000.0,"Investments And Advances":3352000000.0,"Long Term Equity Investment":3352000000.0,"Goodwill And Other Intangible Assets":28607000000.0,"Other Intangible Assets":11382000000.0,"Goodwill":17225000000.0,"Net PPE":8043000000.0,"Accumulated Depreciation":-10956000000.0,"Gross PPE":18999000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":23364000000.0,"Other Current Assets":2609000000.0,"Inventory":10728000000.0,"Finished Goods":5718000000.0,"Raw Materials":5010000000.0,"Receivables":5889000000.0,"Other Receivables":895000000.0,"Accounts Receivable":4994000000.0,"Allowance For Doubtful Accounts Receivable":-35000000.0,"Gross Accounts Receivable":5029000000.0,"Cash Cash Equivalents And Short Term Investments":4138000000.0,"Cash And Cash Equivalents":4138000000.0},"2025-03-31":{"Treasury Shares Number":552827233.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1081000000.0,"Machinery Furniture Equipment":10632000000.0,"Buildings And Improvements":4391000000.0,"Land And Improvements":581000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223,"Normalized EBITDA":5048000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3328000000.0,"Reconciled Depreciation":513000000.0,"Reconciled Cost Of Revenue":3533000000.0,"EBITDA":5048000000.0,"EBIT":4535000000.0,"Net Interest Income":-243000000.0,"Interest Expense":243000000.0,"Normalized Income":3328000000.0,"Net Income From Continuing And Discontinued Operation":3328000000.0,"Total Expenses":6662000000.0,"Total Operating Income As Reported":4530000000.0,"Diluted Average Shares":1560000000.0,"Basic Average Shares":1559000000.0,"Diluted EPS":1.8,"Basic EPS":1.8,"Diluted NI Availto Com Stockholders":2810000000.0,"Net Income Common Stockholders":2810000000.0,"Otherunder Preferred Stock Dividend":7000000.0,"Net Income":2817000000.0,"Minority Interests":-168000000.0,"Net Income Including Noncontrolling Interests":2985000000.0,"Net Income Extraordinary":-511000000.0,"Net Income Continuous Operations":3496000000.0,"Earnings From Equity Interest Net Of Tax":159000000.0,"Tax Provision":955000000.0,"Pretax Income":4292000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-243000000.0,"Interest Expense Non Operating":243000000.0,"Operating Income":4530000000.0,"Operating Expense":3129000000.0,"Other Operating Expenses":148000000.0,"Selling General And Administration":2981000000.0,"Gross Profit":7659000000.0,"Cost Of Revenue":3533000000.0,"Total Revenue":11192000000.0,"Operating Revenue":11192000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.185,"Normalized EBITDA":4408000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2438000000.0,"Reconciled Depreciation":510000000.0,"Reconciled Cost Of Revenue":3241000000.0,"EBITDA":4408000000.0,"EBIT":3898000000.0,"Net Interest Income":-237000000.0,"Interest Expense":237000000.0,"Normalized Income":2438000000.0,"Net Income From Continuing And Discontinued Operation":2438000000.0,"Total Expenses":6253000000.0,"Total Operating Income As Reported":3893000000.0,"Diluted Average Shares":1559000000.0,"Basic Average Shares":1558000000.0,"Diluted EPS":1.56,"Basic EPS":1.56,"Diluted NI Availto Com Stockholders":2431000000.0,"Net Income Common Stockholders":2431000000.0,"Otherunder Preferred Stock Dividend":7000000.0,"Net Income":2438000000.0,"Minority Interests":-144000000.0,"Net Income Including Noncontrolling Interests":2582000000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":2582000000.0,"Earnings From Equity Interest Net Of Tax":-403000000.0,"Tax Provision":676000000.0,"Pretax Income":3661000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-237000000.0,"Interest Expense Non Operating":237000000.0,"Operating Income":3893000000.0,"Operating Expense":3012000000.0,"Other Operating Expenses":null,"Selling General And Administration":3012000000.0,"Gross Profit":6905000000.0,"Cost Of Revenue":3241000000.0,"Total Revenue":10146000000.0,"Operating Revenue":10146000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214558,"Normalized EBITDA":4506000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2141000000.0,"Reconciled Depreciation":521000000.0,"Reconciled Cost Of Revenue":3560000000.0,"EBITDA":4506000000.0,"EBIT":3985000000.0,"Net Interest Income":-218000000.0,"Interest Expense":839000000.0,"Normalized Income":2141000000.0,"Net Income From Continuing And Discontinued Operation":2141000000.0,"Total Expenses":6989000000.0,"Total Operating Income As Reported":3373000000.0,"Diluted Average Shares":1558000000.0,"Basic Average Shares":1557000000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":2135000000.0,"Net Income Common Stockholders":2135000000.0,"Otherunder Preferred Stock Dividend":6000000.0,"Net Income":2141000000.0,"Minority Interests":-109000000.0,"Net Income Including Noncontrolling Interests":2250000000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":2250000000.0,"Earnings From Equity Interest Net Of Tax":-221000000.0,"Tax Provision":675000000.0,"Pretax Income":3146000000.0,"Other Income Expense":-9000000.0,"Other Non Operating Income Expenses":-9000000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-218000000.0,"Interest Expense Non Operating":839000000.0,"Operating Income":3373000000.0,"Operating Expense":3429000000.0,"Other Operating Expenses":null,"Selling General And Administration":3429000000.0,"Gross Profit":6802000000.0,"Cost Of Revenue":3560000000.0,"Total Revenue":10362000000.0,"Operating Revenue":63573000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":4754000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3478000000.0,"Reconciled Depreciation":505000000.0,"Reconciled Cost Of Revenue":3487000000.0,"EBITDA":4754000000.0,"EBIT":4249000000.0,"Net Interest Income":-230000000.0,"Interest Expense":230000000.0,"Normalized Income":3478000000.0,"Net Income From Continuing And Discontinued Operation":3478000000.0,"Total Expenses":6582000000.0,"Total Operating Income As Reported":4263000000.0,"Diluted Average Shares":1558000000.0,"Basic Average Shares":1557000000.0,"Diluted EPS":2.23,"Basic EPS":2.23,"Diluted NI Availto Com Stockholders":3468000000.0,"Net Income Common Stockholders":3468000000.0,"Otherunder Preferred Stock Dividend":10000000.0,"Net Income":3478000000.0,"Minority Interests":-135000000.0,"Net Income Including Noncontrolling Interests":3613000000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":3613000000.0,"Earnings From Equity Interest Net Of Tax":345000000.0,"Tax Provision":751000000.0,"Pretax Income":4019000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":-14000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-230000000.0,"Interest Expense Non Operating":230000000.0,"Operating Income":4263000000.0,"Operating Expense":3095000000.0,"Other Operating Expenses":null,"Selling General And Administration":3095000000.0,"Gross Profit":7358000000.0,"Cost Of Revenue":3487000000.0,"Total Revenue":10845000000.0,"Operating Revenue":10845000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7807242.990654,"Tax Rate For Calcs":0.190421,"Normalized EBITDA":4232000000.0,"Total Unusual Items":-41000000.0,"Total Unusual Items Excluding Goodwill":-41000000.0,"Net Income From Continuing Operation Net Minority Interest":3039000000.0,"Reconciled Depreciation":490000000.0,"Reconciled Cost Of Revenue":3274000000.0,"EBITDA":4191000000.0,"EBIT":3701000000.0,"Net Interest Income":-277000000.0,"Interest Expense":277000000.0,"Normalized Income":3072192757.009346,"Net Income From Continuing And Discontinued Operation":3039000000.0,"Total Expenses":6387000000.0,"Total Operating Income As Reported":3712000000.0,"Diluted Average Shares":1558000000.0,"Basic Average Shares":1557000000.0,"Diluted EPS":1.95,"Basic EPS":1.95,"Diluted NI Availto Com Stockholders":3031000000.0,"Net Income Common Stockholders":3031000000.0,"Otherunder Preferred Stock Dividend":8000000.0,"Net Income":3039000000.0,"Minority Interests":-109000000.0,"Net Income Including Noncontrolling Interests":3148000000.0,"Net Income Extraordinary":0.0,"Net Income Continuous Operations":3148000000.0,"Earnings From Equity Interest Net Of Tax":376000000.0,"Tax Provision":652000000.0,"Pretax Income":3424000000.0,"Other Income Expense":-52000000.0,"Other Non Operating Income Expenses":-11000000.0,"Special Income Charges":-41000000.0,"Impairment Of Capital Assets":41000000.0,"Net Non Operating Interest Income Expense":-277000000.0,"Interest Expense Non Operating":277000000.0,"Operating Income":3753000000.0,"Operating Expense":3113000000.0,"Other Operating Expenses":125000000.0,"Selling General And Administration":2988000000.0,"Gross Profit":6866000000.0,"Cost Of Revenue":3274000000.0,"Total Revenue":10140000000.0,"Operating Revenue":10140000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Extraordinary":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5112000000.0,"Repayment Of Debt":-2873000000.0,"Issuance Of Debt":-2386000000.0,"Capital Expenditure":-380000000.0,"End Cash Position":6024000000.0,"Beginning Cash Position":5470000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":543000000.0,"Financing Cash Flow":-4975000000.0,"Cash Flow From Continuing Financing Activities":-4975000000.0,"Net Other Financing Charges":56000000.0,"Cash Dividends Paid":-2297000000.0,"Common Stock Dividend Paid":-2297000000.0,"Net Issuance Payments Of Debt":-2734000000.0,"Net Short Term Debt Issuance":-2998000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":264000000.0,"Long Term Debt Payments":-2873000000.0,"Long Term Debt Issuance":3137000000.0,"Investing Cash Flow":26000000.0,"Cash Flow From Continuing Investing Activities":26000000.0,"Net Other Investing Changes":231000000.0,"Net Investment Purchase And Sale":98000000.0,"Sale Of Investment":98000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":77000000.0,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-380000000.0,"Operating Cash Flow":5492000000.0,"Cash Flow From Continuing Operating Activities":5492000000.0,"Change In Working Capital":1538000000.0,"Change In Other Working Capital":-29000000.0,"Change In Payables And Accrued Expense":1686000000.0,"Change In Accrued Expense":1653000000.0,"Change In Payable":33000000.0,"Change In Account Payable":33000000.0,"Change In Inventory":-69000000.0,"Change In Receivables":-50000000.0,"Other Non Cash Items":-112000000.0,"Asset Impairment Charge":null,"Deferred Tax":57000000.0,"Deferred Income Tax":57000000.0,"Depreciation Amortization Depletion":513000000.0,"Depreciation And Amortization":513000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":2985000000.0},"2026-03-31":{"Free Cash Flow":-752000000.0,"Repayment Of Debt":-2142000000.0,"Issuance Of Debt":5523000000.0,"Capital Expenditure":-353000000.0,"End Cash Position":5470000000.0,"Beginning Cash Position":4892000000.0,"Effect Of Exchange Rate Changes":-116000000.0,"Changes In Cash":694000000.0,"Financing Cash Flow":1096000000.0,"Cash Flow From Continuing Financing Activities":1096000000.0,"Net Other Financing Charges":22000000.0,"Cash Dividends Paid":-2307000000.0,"Common Stock Dividend Paid":-2307000000.0,"Net Issuance Payments Of Debt":3381000000.0,"Net Short Term Debt Issuance":5523000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":5523000000.0,"Net Long Term Debt Issuance":-2142000000.0,"Long Term Debt Payments":-2142000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3000000.0,"Cash Flow From Continuing Investing Activities":-3000000.0,"Net Other Investing Changes":295000000.0,"Net Investment Purchase And Sale":90000000.0,"Sale Of Investment":95000000.0,"Purchase Of Investment":-5000000.0,"Net Business Purchase And Sale":-35000000.0,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-353000000.0,"Operating Cash Flow":-399000000.0,"Cash Flow From Continuing Operating Activities":-399000000.0,"Change In Working Capital":-3873000000.0,"Change In Other Working Capital":-171000000.0,"Change In Payables And Accrued Expense":-3051000000.0,"Change In Accrued Expense":-2734000000.0,"Change In Payable":-317000000.0,"Change In Account Payable":-317000000.0,"Change In Inventory":-11000000.0,"Change In Receivables":-640000000.0,"Other Non Cash Items":449000000.0,"Asset Impairment Charge":null,"Deferred Tax":-67000000.0,"Deferred Income Tax":-67000000.0,"Depreciation Amortization Depletion":510000000.0,"Depreciation And Amortization":510000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":2582000000.0},"2025-12-31":{"Free Cash Flow":4265000000.0,"Repayment Of Debt":-3052000000.0,"Issuance Of Debt":3478000000.0,"Capital Expenditure":-444000000.0,"End Cash Position":4892000000.0,"Beginning Cash Position":4061000000.0,"Effect Of Exchange Rate Changes":131000000.0,"Changes In Cash":700000000.0,"Financing Cash Flow":-3581000000.0,"Cash Flow From Continuing Financing Activities":-3581000000.0,"Net Other Financing Charges":21000000.0,"Cash Dividends Paid":-2295000000.0,"Common Stock Dividend Paid":-2295000000.0,"Net Issuance Payments Of Debt":-1307000000.0,"Net Short Term Debt Issuance":-1714000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":407000000.0,"Long Term Debt Payments":-2882000000.0,"Long Term Debt Issuance":3289000000.0,"Investing Cash Flow":-428000000.0,"Cash Flow From Continuing Investing Activities":-428000000.0,"Net Other Investing Changes":-2199000000.0,"Net Investment Purchase And Sale":2232000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-17000000.0,"Sale Of Business":-2000000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-444000000.0,"Operating Cash Flow":4709000000.0,"Cash Flow From Continuing Operating Activities":4709000000.0,"Change In Working Capital":2020000000.0,"Change In Other Working Capital":298000000.0,"Change In Payables And Accrued Expense":2614000000.0,"Change In Accrued Expense":2328000000.0,"Change In Payable":286000000.0,"Change In Account Payable":286000000.0,"Change In Inventory":-1153000000.0,"Change In Receivables":261000000.0,"Other Non Cash Items":238000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-414000000.0,"Deferred Income Tax":-414000000.0,"Depreciation Amortization Depletion":521000000.0,"Depreciation And Amortization":521000000.0,"Gain Loss On Sale Of Business":94000000.0,"Net Income From Continuing Operations":2250000000.0},"2025-09-30":{"Free Cash Flow":4097000000.0,"Repayment Of Debt":-850000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-365000000.0,"End Cash Position":4061000000.0,"Beginning Cash Position":4176000000.0,"Effect Of Exchange Rate Changes":-127000000.0,"Changes In Cash":12000000.0,"Financing Cash Flow":-3661000000.0,"Cash Flow From Continuing Financing Activities":-3661000000.0,"Net Other Financing Charges":-143000000.0,"Cash Dividends Paid":-2107000000.0,"Common Stock Dividend Paid":-2107000000.0,"Net Issuance Payments Of Debt":-1411000000.0,"Net Short Term Debt Issuance":-561000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-850000000.0,"Long Term Debt Payments":-850000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-789000000.0,"Cash Flow From Continuing Investing Activities":-789000000.0,"Net Other Investing Changes":1827000000.0,"Net Investment Purchase And Sale":-2238000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-13000000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-365000000.0,"Operating Cash Flow":4462000000.0,"Cash Flow From Continuing Operating Activities":4462000000.0,"Change In Working Capital":115000000.0,"Change In Other Working Capital":47000000.0,"Change In Payables And Accrued Expense":-374000000.0,"Change In Accrued Expense":-507000000.0,"Change In Payable":133000000.0,"Change In Account Payable":133000000.0,"Change In Inventory":371000000.0,"Change In Receivables":71000000.0,"Other Non Cash Items":388000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-159000000.0,"Deferred Income Tax":-159000000.0,"Depreciation Amortization Depletion":505000000.0,"Depreciation And Amortization":505000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":3613000000.0},"2025-06-30":{"Free Cash Flow":3056000000.0,"Repayment Of Debt":-814000000.0,"Issuance Of Debt":-535000000.0,"Capital Expenditure":-356000000.0,"End Cash Position":4176000000.0,"Beginning Cash Position":4476000000.0,"Effect Of Exchange Rate Changes":165000000.0,"Changes In Cash":-465000000.0,"Financing Cash Flow":-1561000000.0,"Cash Flow From Continuing Financing Activities":-1561000000.0,"Net Other Financing Charges":-400000000.0,"Cash Dividends Paid":-2106000000.0,"Common Stock Dividend Paid":-2106000000.0,"Net Issuance Payments Of Debt":945000000.0,"Net Short Term Debt Issuance":-2007000000.0,"Short Term Debt Payments":-70000000.0,"Short Term Debt Issuance":-1837000000.0,"Net Long Term Debt Issuance":2952000000.0,"Long Term Debt Payments":-814000000.0,"Long Term Debt Issuance":3766000000.0,"Investing Cash Flow":-2316000000.0,"Cash Flow From Continuing Investing Activities":-2316000000.0,"Net Other Investing Changes":-1921000000.0,"Net Investment Purchase And Sale":-46000000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-47000000.0,"Net Business Purchase And Sale":7000000.0,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-356000000.0,"Operating Cash Flow":3412000000.0,"Cash Flow From Continuing Operating Activities":3412000000.0,"Change In Working Capital":-152000000.0,"Change In Other Working Capital":-591000000.0,"Change In Payables And Accrued Expense":431000000.0,"Change In Accrued Expense":465000000.0,"Change In Payable":-34000000.0,"Change In Account Payable":-34000000.0,"Change In Inventory":-94000000.0,"Change In Receivables":102000000.0,"Other Non Cash Items":92000000.0,"Asset Impairment Charge":41000000.0,"Deferred Tax":-207000000.0,"Deferred Income Tax":-207000000.0,"Depreciation Amortization Depletion":490000000.0,"Depreciation And Amortization":490000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":3148000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":4301000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":24000000.0,"Purchase Of Investment":-58000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-442000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":135000000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":1984000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}