{"ticker":"PMI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1505280.0,"Share Issued":1505280.0,"Net Debt":2736000.0,"Total Debt":3274000.0,"Tangible Book Value":-2550000.0,"Invested Capital":1409000.0,"Working Capital":-3150000.0,"Net Tangible Assets":-2550000.0,"Capital Lease Obligations":417000.0,"Common Stock Equity":-1448000.0,"Preferred Stock Equity":null,"Total Capitalization":-1448000.0,"Total Equity Gross Minority Interest":-1448000.0,"Stockholders Equity":-1448000.0,"Gains Losses Not Affecting Retained Earnings":246000.0,"Other Equity Adjustments":246000.0,"Retained Earnings":-84459000.0,"Additional Paid In Capital":82757000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12668000.0,"Total Non Current Liabilities Net Minority Interest":9000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":9000.0,"Long Term Capital Lease Obligation":9000.0,"Current Liabilities":12659000.0,"Other Current Liabilities":5198000.0,"Current Debt And Capital Lease Obligation":3265000.0,"Current Capital Lease Obligation":408000.0,"Current Debt":2857000.0,"Other Current Borrowings":700000.0,"Current Notes Payable":2157000.0,"Pensionand Other Post Retirement Benefit Plans Current":664000.0,"Payables And Accrued Expenses":3532000.0,"Current Accrued Expenses":821000.0,"Interest Payable":4000.0,"Payables":2711000.0,"Accounts Payable":2711000.0,"Total Assets":11220000.0,"Total Non Current Assets":1711000.0,"Goodwill And Other Intangible Assets":1102000.0,"Other Intangible Assets":487000.0,"Goodwill":615000.0,"Net PPE":609000.0,"Accumulated Depreciation":-624000.0,"Gross PPE":1233000.0,"Leases":127000.0,"Other Properties":675000.0,"Machinery Furniture Equipment":431000.0,"Properties":0.0,"Current Assets":9509000.0,"Other Current Assets":1347000.0,"Restricted Cash":0.0,"Inventory":7445000.0,"Inventories Adjustments Allowances":-3013000.0,"Finished Goods":1947000.0,"Work In Process":2509000.0,"Raw Materials":6002000.0,"Receivables":596000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":596000.0,"Cash Cash Equivalents And Short Term Investments":121000.0,"Cash And Cash Equivalents":121000.0},"2025-12-31":{"Ordinary Shares Number":1474023.0,"Share Issued":1474023.0,"Net Debt":null,"Total Debt":6975000.0,"Tangible Book Value":2665000.0,"Invested Capital":10237000.0,"Working Capital":2031000.0,"Net Tangible Assets":2665000.0,"Capital Lease Obligations":527000.0,"Common Stock Equity":3789000.0,"Preferred Stock Equity":null,"Total Capitalization":3789000.0,"Total Equity Gross Minority Interest":3789000.0,"Stockholders Equity":3789000.0,"Gains Losses Not Affecting Retained Earnings":228000.0,"Other Equity Adjustments":228000.0,"Retained Earnings":-76843000.0,"Additional Paid In Capital":80397000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18759000.0,"Total Non Current Liabilities Net Minority Interest":64000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":64000.0,"Long Term Capital Lease Obligation":64000.0,"Current Liabilities":18695000.0,"Other Current Liabilities":8341000.0,"Current Debt And Capital Lease Obligation":6911000.0,"Current Capital Lease Obligation":463000.0,"Current Debt":6448000.0,"Other Current Borrowings":1000000.0,"Current Notes Payable":5448000.0,"Pensionand Other Post Retirement Benefit Plans Current":574000.0,"Payables And Accrued Expenses":2869000.0,"Current Accrued Expenses":790000.0,"Interest Payable":6000.0,"Payables":2079000.0,"Accounts Payable":2079000.0,"Total Assets":22548000.0,"Total Non Current Assets":1822000.0,"Goodwill And Other Intangible Assets":1124000.0,"Other Intangible Assets":509000.0,"Goodwill":615000.0,"Net PPE":698000.0,"Accumulated Depreciation":-599000.0,"Gross PPE":1297000.0,"Leases":101000.0,"Other Properties":675000.0,"Machinery Furniture Equipment":521000.0,"Properties":0.0,"Current Assets":20726000.0,"Other Current Assets":1215000.0,"Restricted Cash":4000000.0,"Inventory":7303000.0,"Inventories Adjustments Allowances":-2833000.0,"Finished Goods":1478000.0,"Work In Process":2533000.0,"Raw Materials":6125000.0,"Receivables":757000.0,"Duefrom Related Parties Current":134000.0,"Accounts Receivable":623000.0,"Cash Cash Equivalents And Short Term Investments":7451000.0,"Cash And Cash Equivalents":7451000.0},"2025-09-30":{"Ordinary Shares Number":1474023.0,"Share Issued":1474023.0,"Net Debt":null,"Total Debt":616000.0,"Tangible Book Value":6822000.0,"Invested Capital":7968000.0,"Working Capital":6215000.0,"Net Tangible Assets":6822000.0,"Capital Lease Obligations":616000.0,"Common Stock Equity":7968000.0,"Preferred Stock Equity":null,"Total Capitalization":7968000.0,"Total Equity Gross Minority Interest":7968000.0,"Stockholders Equity":7968000.0,"Gains Losses Not Affecting Retained Earnings":230000.0,"Other Equity Adjustments":230000.0,"Retained Earnings":-72552000.0,"Additional Paid In Capital":80283000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5553000.0,"Total Non Current Liabilities Net Minority Interest":180000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":180000.0,"Long Term Capital Lease Obligation":180000.0,"Current Liabilities":5373000.0,"Other Current Liabilities":6000.0,"Current Debt And Capital Lease Obligation":436000.0,"Current Capital Lease Obligation":436000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1077000.0,"Payables And Accrued Expenses":3854000.0,"Current Accrued Expenses":734000.0,"Interest Payable":0.0,"Payables":3120000.0,"Accounts Payable":3120000.0,"Total Assets":13521000.0,"Total Non Current Assets":1933000.0,"Goodwill And Other Intangible Assets":1146000.0,"Other Intangible Assets":531000.0,"Goodwill":615000.0,"Net PPE":787000.0,"Accumulated Depreciation":-581000.0,"Gross PPE":1368000.0,"Leases":101000.0,"Other Properties":643000.0,"Machinery Furniture Equipment":624000.0,"Properties":0.0,"Current Assets":11588000.0,"Other Current Assets":1060000.0,"Restricted Cash":null,"Inventory":6552000.0,"Inventories Adjustments Allowances":-3054000.0,"Finished Goods":1402000.0,"Work In Process":2280000.0,"Raw Materials":5924000.0,"Receivables":1163000.0,"Duefrom Related Parties Current":271000.0,"Accounts Receivable":892000.0,"Cash Cash Equivalents And Short Term Investments":2813000.0,"Cash And Cash Equivalents":2813000.0},"2025-06-30":{"Ordinary Shares Number":1441122.0,"Share Issued":1441122.0,"Net Debt":21152000.0,"Total Debt":22286000.0,"Tangible Book Value":-55661000.0,"Invested Capital":-32931000.0,"Working Capital":-35993000.0,"Net Tangible Assets":-35396000.0,"Capital Lease Obligations":724000.0,"Common Stock Equity":-54493000.0,"Preferred Stock Equity":20265000.0,"Total Capitalization":-34228000.0,"Total Equity Gross Minority Interest":-34228000.0,"Stockholders Equity":-34228000.0,"Gains Losses Not Affecting Retained Earnings":262000.0,"Other Equity Adjustments":262000.0,"Retained Earnings":-62126000.0,"Additional Paid In Capital":7370000.0,"Capital Stock":20266000.0,"Common Stock":1000.0,"Preferred Stock":20265000.0,"Total Liabilities Net Minority Interest":45931000.0,"Total Non Current Liabilities Net Minority Interest":295000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":295000.0,"Long Term Capital Lease Obligation":295000.0,"Current Liabilities":45636000.0,"Other Current Liabilities":14216000.0,"Current Debt And Capital Lease Obligation":21991000.0,"Current Capital Lease Obligation":429000.0,"Current Debt":21562000.0,"Other Current Borrowings":21562000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":990000.0,"Payables And Accrued Expenses":8439000.0,"Current Accrued Expenses":2069000.0,"Interest Payable":1371000.0,"Payables":6370000.0,"Accounts Payable":6370000.0,"Total Assets":11703000.0,"Total Non Current Assets":2060000.0,"Goodwill And Other Intangible Assets":1168000.0,"Other Intangible Assets":553000.0,"Goodwill":615000.0,"Net PPE":892000.0,"Accumulated Depreciation":-562000.0,"Gross PPE":1454000.0,"Leases":101000.0,"Other Properties":643000.0,"Machinery Furniture Equipment":710000.0,"Properties":0.0,"Current Assets":9643000.0,"Other Current Assets":825000.0,"Restricted Cash":null,"Inventory":6996000.0,"Inventories Adjustments Allowances":-2875000.0,"Finished Goods":685000.0,"Work In Process":2290000.0,"Raw Materials":6896000.0,"Receivables":1412000.0,"Duefrom Related Parties Current":112000.0,"Accounts Receivable":1300000.0,"Cash Cash Equivalents And Short Term Investments":410000.0,"Cash And Cash Equivalents":410000.0},"2025-03-31":{"Ordinary Shares Number":1441122.0,"Share Issued":1441122.0,"Net Debt":21289000.0,"Total Debt":22813000.0,"Tangible Book Value":-50111000.0,"Invested Capital":-26945000.0,"Working Capital":-30435000.0,"Net Tangible Assets":-29846000.0,"Capital Lease Obligations":836000.0,"Common Stock Equity":-48922000.0,"Preferred Stock Equity":20265000.0,"Total Capitalization":-28657000.0,"Total Equity Gross Minority Interest":-28657000.0,"Stockholders Equity":-28657000.0,"Gains Losses Not Affecting Retained Earnings":277000.0,"Other Equity Adjustments":277000.0,"Retained Earnings":-55402000.0,"Additional Paid In Capital":6202000.0,"Capital Stock":20266000.0,"Common Stock":1000.0,"Preferred Stock":20265000.0,"Total Liabilities Net Minority Interest":40620000.0,"Total Non Current Liabilities Net Minority Interest":408000.0,"Preferred Securities Outside Stock Equity":20265000.0,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":408000.0,"Long Term Capital Lease Obligation":408000.0,"Current Liabilities":40212000.0,"Other Current Liabilities":9611000.0,"Current Debt And Capital Lease Obligation":22405000.0,"Current Capital Lease Obligation":428000.0,"Current Debt":21977000.0,"Other Current Borrowings":21977000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":997000.0,"Payables And Accrued Expenses":7199000.0,"Current Accrued Expenses":1679000.0,"Interest Payable":1049000.0,"Payables":5520000.0,"Accounts Payable":5520000.0,"Total Assets":11963000.0,"Total Non Current Assets":2186000.0,"Goodwill And Other Intangible Assets":1189000.0,"Other Intangible Assets":574000.0,"Goodwill":615000.0,"Net PPE":997000.0,"Accumulated Depreciation":-543000.0,"Gross PPE":1540000.0,"Leases":101000.0,"Other Properties":643000.0,"Machinery Furniture Equipment":796000.0,"Properties":0.0,"Current Assets":9777000.0,"Other Current Assets":927000.0,"Restricted Cash":null,"Inventory":8043000.0,"Inventories Adjustments Allowances":-2730000.0,"Finished Goods":1518000.0,"Work In Process":2982000.0,"Raw Materials":6273000.0,"Receivables":119000.0,"Duefrom Related Parties Current":112000.0,"Accounts Receivable":7000.0,"Cash Cash Equivalents And Short Term Investments":688000.0,"Cash And Cash Equivalents":688000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":19880000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":20265000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":20265000.0,"Non Current Accrued Expenses":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":19976000.0,"Other Current Borrowings":19976000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4375000.0,"Total Unusual Items":-3100000.0,"Total Unusual Items Excluding Goodwill":-3100000.0,"Net Income From Continuing Operation Net Minority Interest":-7616000.0,"Reconciled Depreciation":136000.0,"Reconciled Cost Of Revenue":875000.0,"EBITDA":-7475000.0,"EBIT":-7611000.0,"Net Interest Income":-5000.0,"Interest Expense":5000.0,"Interest Income":null,"Normalized Income":-4516000.0,"Net Income From Continuing And Discontinued Operation":-7616000.0,"Total Expenses":5661000.0,"Rent Expense Supplemental":438000.0,"Total Operating Income As Reported":-4511000.0,"Diluted Average Shares":1488754.0,"Basic Average Shares":1488754.0,"Diluted EPS":-5.0,"Basic EPS":-5.0,"Diluted NI Availto Com Stockholders":-7616000.0,"Net Income Common Stockholders":-7616000.0,"Preferred Stock Dividends":null,"Net Income":-7616000.0,"Net Income Including Noncontrolling Interests":-7616000.0,"Net Income Continuous Operations":-7616000.0,"Tax Provision":0.0,"Pretax Income":-7616000.0,"Other Income Expense":-3100000.0,"Special Income Charges":-6098000.0,"Other Special Charges":6098000.0,"Gain On Sale Of Security":2998000.0,"Net Non Operating Interest Income Expense":-5000.0,"Interest Expense Non Operating":5000.0,"Interest Income Non Operating":null,"Operating Income":-4511000.0,"Operating Expense":4786000.0,"Research And Development":1895000.0,"Selling General And Administration":2891000.0,"Gross Profit":275000.0,"Cost Of Revenue":875000.0,"Total Revenue":1150000.0,"Operating Revenue":1150000.0},"2025-12-31":{"Tax Effect Of Unusual Items":213570.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5167000.0,"Total Unusual Items":1017000.0,"Total Unusual Items Excluding Goodwill":1017000.0,"Net Income From Continuing Operation Net Minority Interest":-4291000.0,"Reconciled Depreciation":130000.0,"Reconciled Cost Of Revenue":598000.0,"EBITDA":-4150000.0,"EBIT":-4280000.0,"Net Interest Income":-2301000.0,"Interest Expense":7000.0,"Interest Income":null,"Normalized Income":-5094430.0,"Net Income From Continuing And Discontinued Operation":-4291000.0,"Total Expenses":4012000.0,"Rent Expense Supplemental":165000.0,"Total Operating Income As Reported":-3003000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4291000.0,"Net Income Common Stockholders":-4291000.0,"Preferred Stock Dividends":null,"Net Income":-4291000.0,"Net Income Including Noncontrolling Interests":-4291000.0,"Net Income Continuous Operations":-4291000.0,"Tax Provision":4000.0,"Pretax Income":-4287000.0,"Other Income Expense":1017000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":1017000.0,"Net Non Operating Interest Income Expense":-2301000.0,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":null,"Operating Income":-3003000.0,"Operating Expense":3414000.0,"Research And Development":547000.0,"Selling General And Administration":2867000.0,"Gross Profit":411000.0,"Cost Of Revenue":598000.0,"Total Revenue":1009000.0,"Operating Revenue":1009000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3360000.0,"Total Unusual Items":-4535000.0,"Total Unusual Items Excluding Goodwill":-4535000.0,"Net Income From Continuing Operation Net Minority Interest":-10426000.0,"Reconciled Depreciation":127000.0,"Reconciled Cost Of Revenue":1317000.0,"EBITDA":-7895000.0,"EBIT":-8022000.0,"Net Interest Income":-2404000.0,"Interest Expense":2404000.0,"Interest Income":null,"Normalized Income":-5891000.0,"Net Income From Continuing And Discontinued Operation":-10426000.0,"Total Expenses":4674000.0,"Rent Expense Supplemental":437000.0,"Total Operating Income As Reported":-3487000.0,"Diluted Average Shares":1089042.0,"Basic Average Shares":1089042.0,"Diluted EPS":-9.5,"Basic EPS":-9.5,"Diluted NI Availto Com Stockholders":-10426000.0,"Net Income Common Stockholders":-10426000.0,"Preferred Stock Dividends":null,"Net Income":-10426000.0,"Net Income Including Noncontrolling Interests":-10426000.0,"Net Income Continuous Operations":-10426000.0,"Tax Provision":0.0,"Pretax Income":-10426000.0,"Other Income Expense":-4535000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-4535000.0,"Net Non Operating Interest Income Expense":-2404000.0,"Interest Expense Non Operating":2404000.0,"Interest Income Non Operating":null,"Operating Income":-3487000.0,"Operating Expense":3357000.0,"Research And Development":951000.0,"Selling General And Administration":2406000.0,"Gross Profit":-130000.0,"Cost Of Revenue":1317000.0,"Total Revenue":1187000.0,"Operating Revenue":1187000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3395000.0,"Total Unusual Items":-776000.0,"Total Unusual Items Excluding Goodwill":-776000.0,"Net Income From Continuing Operation Net Minority Interest":-6724000.0,"Reconciled Depreciation":126000.0,"Reconciled Cost Of Revenue":2258000.0,"EBITDA":-4171000.0,"EBIT":-4297000.0,"Net Interest Income":-2427000.0,"Interest Expense":2427000.0,"Interest Income":null,"Normalized Income":-5948000.0,"Net Income From Continuing And Discontinued Operation":-6724000.0,"Total Expenses":5652000.0,"Rent Expense Supplemental":707000.0,"Total Operating Income As Reported":-3521000.0,"Diluted Average Shares":1446482.0,"Basic Average Shares":1446482.0,"Diluted EPS":-5.218156,"Basic EPS":-5.218156,"Diluted NI Availto Com Stockholders":-7520000.0,"Net Income Common Stockholders":-7520000.0,"Preferred Stock Dividends":796000.0,"Net Income":-6724000.0,"Net Income Including Noncontrolling Interests":-6724000.0,"Net Income Continuous Operations":-6724000.0,"Tax Provision":0.0,"Pretax Income":-6724000.0,"Other Income Expense":-776000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-776000.0,"Net Non Operating Interest Income Expense":-2427000.0,"Interest Expense Non Operating":2427000.0,"Interest Income Non Operating":null,"Operating Income":-3521000.0,"Operating Expense":3394000.0,"Research And Development":743000.0,"Selling General And Administration":2651000.0,"Gross Profit":-127000.0,"Cost Of Revenue":2258000.0,"Total Revenue":2131000.0,"Operating Revenue":2131000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-363090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3117000.0,"Total Unusual Items":-1729000.0,"Total Unusual Items Excluding Goodwill":-1729000.0,"Net Income From Continuing Operation Net Minority Interest":-5561000.0,"Reconciled Depreciation":129000.0,"Reconciled Cost Of Revenue":978000.0,"EBITDA":-4846000.0,"EBIT":-4975000.0,"Net Interest Income":-555000.0,"Interest Expense":555000.0,"Interest Income":null,"Normalized Income":-4195090.0,"Net Income From Continuing And Discontinued Operation":-5561000.0,"Total Expenses":3866000.0,"Rent Expense Supplemental":410000.0,"Total Operating Income As Reported":-3246000.0,"Diluted Average Shares":1441122.0,"Basic Average Shares":1441122.0,"Diluted EPS":-4.400044,"Basic EPS":-4.400044,"Diluted NI Availto Com Stockholders":-6341000.0,"Net Income Common Stockholders":-6341000.0,"Preferred Stock Dividends":780000.0,"Net Income":-5561000.0,"Net Income Including Noncontrolling Interests":-5561000.0,"Net Income Continuous Operations":-5561000.0,"Tax Provision":31000.0,"Pretax Income":-5530000.0,"Other Income Expense":-1729000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-1729000.0,"Net Non Operating Interest Income Expense":-555000.0,"Interest Expense Non Operating":555000.0,"Interest Income Non Operating":null,"Operating Income":-3246000.0,"Operating Expense":2888000.0,"Research And Development":808000.0,"Selling General And Administration":2080000.0,"Gross Profit":-358000.0,"Cost Of Revenue":978000.0,"Total Revenue":620000.0,"Operating Revenue":620000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":671000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3826000.0,"Repayment Of Debt":-8264000.0,"Issuance Of Debt":700000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-26000.0,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":121000.0,"Beginning Cash Position":11451000.0,"Effect Of Exchange Rate Changes":18000.0,"Changes In Cash":-11348000.0,"Financing Cash Flow":-7522000.0,"Cash Flow From Continuing Financing Activities":-7522000.0,"Proceeds From Stock Option Exercised":42000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7564000.0,"Net Short Term Debt Issuance":-7545000.0,"Short Term Debt Payments":-8245000.0,"Short Term Debt Issuance":700000.0,"Net Long Term Debt Issuance":-19000.0,"Long Term Debt Payments":-19000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-26000.0,"Cash Flow From Continuing Investing Activities":-26000.0,"Net PPE Purchase And Sale":-26000.0,"Purchase Of PPE":-26000.0,"Operating Cash Flow":-3800000.0,"Cash Flow From Continuing Operating Activities":-3800000.0,"Change In Working Capital":235000.0,"Change In Other Current Liabilities":-92000.0,"Change In Payables And Accrued Expense":753000.0,"Change In Accrued Expense":121000.0,"Change In Payable":632000.0,"Change In Account Payable":632000.0,"Change In Prepaid Assets":-132000.0,"Change In Inventory":-321000.0,"Change In Receivables":27000.0,"Changes In Account Receivables":27000.0,"Other Non Cash Items":null,"Stock Based Compensation":165000.0,"Unrealized Gain Loss On Investment Securities":-2998000.0,"Provisionand Write Offof Assets":180000.0,"Depreciation Amortization Depletion":136000.0,"Depreciation And Amortization":136000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":136000.0,"Operating Gains Losses":6098000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7616000.0},"2025-12-31":{"Free Cash Flow":-4377000.0,"Repayment Of Debt":4000.0,"Issuance Of Debt":14501000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":-13000.0,"End Cash Position":11451000.0,"Beginning Cash Position":2813000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":8640000.0,"Financing Cash Flow":13017000.0,"Cash Flow From Continuing Financing Activities":13017000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":14505000.0,"Net Short Term Debt Issuance":12525000.0,"Short Term Debt Payments":24000.0,"Short Term Debt Issuance":12501000.0,"Net Long Term Debt Issuance":1980000.0,"Long Term Debt Payments":-20000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4377000.0,"Cash Flow From Continuing Operating Activities":-4377000.0,"Change In Working Capital":-1500000.0,"Change In Other Current Liabilities":-88000.0,"Change In Payables And Accrued Expense":-995000.0,"Change In Accrued Expense":43000.0,"Change In Payable":-1038000.0,"Change In Account Payable":-1038000.0,"Change In Prepaid Assets":-145000.0,"Change In Inventory":-531000.0,"Change In Receivables":259000.0,"Changes In Account Receivables":259000.0,"Other Non Cash Items":1000.0,"Stock Based Compensation":226000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-220000.0,"Depreciation Amortization Depletion":130000.0,"Depreciation And Amortization":130000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":43000.0,"Operating Gains Losses":2294000.0,"Gain Loss On Investment Securities":2294000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4291000.0},"2025-09-30":{"Free Cash Flow":-6514000.0,"Repayment Of Debt":-8166000.0,"Issuance Of Debt":1156000.0,"Issuance Of Capital Stock":15959000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":254000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2813000.0,"Beginning Cash Position":410000.0,"Effect Of Exchange Rate Changes":-32000.0,"Changes In Cash":2435000.0,"Financing Cash Flow":8949000.0,"Cash Flow From Continuing Financing Activities":8949000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":15959000.0,"Common Stock Issuance":15959000.0,"Net Issuance Payments Of Debt":-7010000.0,"Net Short Term Debt Issuance":-6993000.0,"Short Term Debt Payments":-8149000.0,"Short Term Debt Issuance":1156000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-17000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-6514000.0,"Cash Flow From Continuing Operating Activities":-6514000.0,"Change In Working Capital":-3286000.0,"Change In Other Current Liabilities":-92000.0,"Change In Payables And Accrued Expense":-3633000.0,"Change In Accrued Expense":-383000.0,"Change In Payable":-3250000.0,"Change In Account Payable":-3250000.0,"Change In Prepaid Assets":-235000.0,"Change In Inventory":266000.0,"Change In Receivables":408000.0,"Changes In Account Receivables":408000.0,"Other Non Cash Items":2153000.0,"Stock Based Compensation":204000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":179000.0,"Depreciation Amortization Depletion":127000.0,"Depreciation And Amortization":127000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":127000.0,"Operating Gains Losses":4535000.0,"Gain Loss On Investment Securities":4535000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10426000.0},"2025-06-30":{"Free Cash Flow":-2541000.0,"Repayment Of Debt":-107000.0,"Issuance Of Debt":1400000.0,"Issuance Of Capital Stock":985000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":410000.0,"Beginning Cash Position":688000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-263000.0,"Financing Cash Flow":2278000.0,"Cash Flow From Continuing Financing Activities":2278000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":985000.0,"Common Stock Issuance":985000.0,"Net Issuance Payments Of Debt":1293000.0,"Net Short Term Debt Issuance":1310000.0,"Short Term Debt Payments":-90000.0,"Short Term Debt Issuance":1400000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-17000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2541000.0,"Cash Flow From Continuing Operating Activities":-2541000.0,"Change In Working Capital":848000.0,"Change In Other Current Liabilities":-95000.0,"Change In Payables And Accrued Expense":1233000.0,"Change In Accrued Expense":383000.0,"Change In Payable":850000.0,"Change In Account Payable":850000.0,"Change In Prepaid Assets":102000.0,"Change In Inventory":901000.0,"Change In Receivables":-1293000.0,"Changes In Account Receivables":-1293000.0,"Other Non Cash Items":2105000.0,"Stock Based Compensation":183000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":145000.0,"Depreciation Amortization Depletion":126000.0,"Depreciation And Amortization":126000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":126000.0,"Operating Gains Losses":776000.0,"Gain Loss On Investment Securities":776000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6724000.0},"2025-03-31":{"Free Cash Flow":-2241000.0,"Repayment Of Debt":-18000.0,"Issuance Of Debt":2352000.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":688000.0,"Beginning Cash Position":96000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":593000.0,"Financing Cash Flow":2834000.0,"Cash Flow From Continuing Financing Activities":2834000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":500000.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":2334000.0,"Net Short Term Debt Issuance":2352000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":2352000.0,"Net Long Term Debt Issuance":-18000.0,"Long Term Debt Payments":-18000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2241000.0,"Cash Flow From Continuing Operating Activities":-2241000.0,"Change In Working Capital":736000.0,"Change In Other Current Liabilities":-97000.0,"Change In Payables And Accrued Expense":545000.0,"Change In Accrued Expense":318000.0,"Change In Payable":227000.0,"Change In Account Payable":227000.0,"Change In Prepaid Assets":28000.0,"Change In Inventory":-246000.0,"Change In Receivables":506000.0,"Changes In Account Receivables":506000.0,"Other Non Cash Items":266000.0,"Stock Based Compensation":141000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":319000.0,"Depreciation Amortization Depletion":129000.0,"Depreciation And Amortization":129000.0,"Amortization Cash Flow":22000.0,"Amortization Of Intangibles":22000.0,"Depreciation":129000.0,"Operating Gains Losses":1729000.0,"Gain Loss On Investment Securities":1729000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5561000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1172000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":3850000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}