{"ticker":"PMTS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11520159.0,"Share Issued":11520159.0,"Net Debt":240771000.0,"Total Debt":275178000.0,"Tangible Book Value":-83904000.0,"Invested Capital":250665000.0,"Working Capital":98011000.0,"Net Tangible Assets":-83904000.0,"Capital Lease Obligations":13039000.0,"Common Stock Equity":-11474000.0,"Total Capitalization":250665000.0,"Total Equity Gross Minority Interest":-11474000.0,"Stockholders Equity":-11474000.0,"Retained Earnings":88843000.0,"Additional Paid In Capital":-100329000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":401882000.0,"Total Non Current Liabilities Net Minority Interest":311742000.0,"Other Non Current Liabilities":45763000.0,"Non Current Deferred Liabilities":3840000.0,"Non Current Deferred Taxes Liabilities":3840000.0,"Long Term Debt And Capital Lease Obligation":262139000.0,"Long Term Debt":262139000.0,"Current Liabilities":90140000.0,"Current Deferred Liabilities":2946000.0,"Current Deferred Revenue":2946000.0,"Current Debt And Capital Lease Obligation":13039000.0,"Current Capital Lease Obligation":13039000.0,"Pensionand Other Post Retirement Benefit Plans Current":3013000.0,"Payables And Accrued Expenses":71142000.0,"Current Accrued Expenses":39812000.0,"Interest Payable":12337000.0,"Payables":31330000.0,"Other Payable":null,"Total Tax Payable":749000.0,"Income Tax Payable":null,"Accounts Payable":30581000.0,"Total Assets":390408000.0,"Total Non Current Assets":202257000.0,"Other Non Current Assets":24638000.0,"Goodwill And Other Intangible Assets":72430000.0,"Other Intangible Assets":19690000.0,"Goodwill":52740000.0,"Net PPE":105189000.0,"Accumulated Depreciation":-106477000.0,"Gross PPE":211666000.0,"Leases":33101000.0,"Construction In Progress":5999000.0,"Other Properties":78568000.0,"Machinery Furniture Equipment":93998000.0,"Properties":0.0,"Current Assets":188151000.0,"Other Current Assets":15520000.0,"Inventory":62900000.0,"Finished Goods":8584000.0,"Work In Process":4555000.0,"Raw Materials":49761000.0,"Receivables":88363000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":88363000.0,"Cash Cash Equivalents And Short Term Investments":21368000.0,"Cash And Cash Equivalents":21368000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":11475608.0,"Share Issued":11475608.0,"Net Debt":257607000.0,"Total Debt":289807000.0,"Tangible Book Value":-80324000.0,"Invested Capital":262893000.0,"Working Capital":114559000.0,"Net Tangible Assets":-80324000.0,"Capital Lease Obligations":12904000.0,"Common Stock Equity":-14010000.0,"Total Capitalization":262893000.0,"Total Equity Gross Minority Interest":-14010000.0,"Stockholders Equity":-14010000.0,"Retained Earnings":86803000.0,"Additional Paid In Capital":-100824000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":400464000.0,"Total Non Current Liabilities Net Minority Interest":326135000.0,"Other Non Current Liabilities":46667000.0,"Non Current Deferred Liabilities":2565000.0,"Non Current Deferred Taxes Liabilities":2565000.0,"Long Term Debt And Capital Lease Obligation":276903000.0,"Long Term Debt":276903000.0,"Current Liabilities":74329000.0,"Current Deferred Liabilities":3600000.0,"Current Deferred Revenue":3600000.0,"Current Debt And Capital Lease Obligation":12904000.0,"Current Capital Lease Obligation":12904000.0,"Pensionand Other Post Retirement Benefit Plans Current":2424000.0,"Payables And Accrued Expenses":55401000.0,"Current Accrued Expenses":30606000.0,"Interest Payable":5871000.0,"Payables":24795000.0,"Other Payable":null,"Total Tax Payable":2326000.0,"Income Tax Payable":null,"Accounts Payable":22469000.0,"Total Assets":386454000.0,"Total Non Current Assets":197566000.0,"Other Non Current Assets":24576000.0,"Goodwill And Other Intangible Assets":66314000.0,"Other Intangible Assets":17550000.0,"Goodwill":48764000.0,"Net PPE":106676000.0,"Accumulated Depreciation":-102703000.0,"Gross PPE":209379000.0,"Leases":33101000.0,"Construction In Progress":5463000.0,"Other Properties":76945000.0,"Machinery Furniture Equipment":93870000.0,"Properties":0.0,"Current Assets":188888000.0,"Other Current Assets":15407000.0,"Inventory":65504000.0,"Finished Goods":8176000.0,"Work In Process":5286000.0,"Raw Materials":52042000.0,"Receivables":88681000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":88681000.0,"Cash Cash Equivalents And Short Term Investments":19296000.0,"Cash And Cash Equivalents":19296000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":11456061.0,"Share Issued":11456061.0,"Net Debt":264968000.0,"Total Debt":299125000.0,"Tangible Book Value":-84641000.0,"Invested Capital":269335000.0,"Working Capital":120847000.0,"Net Tangible Assets":-84641000.0,"Capital Lease Obligations":12457000.0,"Common Stock Equity":-17333000.0,"Total Capitalization":269335000.0,"Total Equity Gross Minority Interest":-17333000.0,"Stockholders Equity":-17333000.0,"Retained Earnings":84747000.0,"Additional Paid In Capital":-102091000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":420524000.0,"Total Non Current Liabilities Net Minority Interest":336427000.0,"Other Non Current Liabilities":47508000.0,"Non Current Deferred Liabilities":2251000.0,"Non Current Deferred Taxes Liabilities":2251000.0,"Long Term Debt And Capital Lease Obligation":286668000.0,"Long Term Debt":286668000.0,"Current Liabilities":84097000.0,"Current Deferred Liabilities":3916000.0,"Current Deferred Revenue":3916000.0,"Current Debt And Capital Lease Obligation":12457000.0,"Current Capital Lease Obligation":12457000.0,"Pensionand Other Post Retirement Benefit Plans Current":2664000.0,"Payables And Accrued Expenses":65060000.0,"Current Accrued Expenses":36413000.0,"Interest Payable":12792000.0,"Payables":28647000.0,"Other Payable":null,"Total Tax Payable":845000.0,"Income Tax Payable":null,"Accounts Payable":27802000.0,"Total Assets":403191000.0,"Total Non Current Assets":198247000.0,"Other Non Current Assets":22506000.0,"Goodwill And Other Intangible Assets":67308000.0,"Other Intangible Assets":18544000.0,"Goodwill":48764000.0,"Net PPE":108433000.0,"Accumulated Depreciation":-96419000.0,"Gross PPE":204852000.0,"Leases":32892000.0,"Construction In Progress":4746000.0,"Other Properties":75584000.0,"Machinery Furniture Equipment":91630000.0,"Properties":0.0,"Current Assets":204944000.0,"Other Current Assets":15565000.0,"Inventory":72243000.0,"Finished Goods":6811000.0,"Work In Process":3868000.0,"Raw Materials":61564000.0,"Receivables":95436000.0,"Receivables Adjustments Allowances":-466000.0,"Other Receivables":null,"Accounts Receivable":95902000.0,"Cash Cash Equivalents And Short Term Investments":21700000.0,"Cash And Cash Equivalents":21700000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11387538.0,"Share Issued":11387538.0,"Net Debt":292478000.0,"Total Debt":320737000.0,"Tangible Book Value":-96051000.0,"Invested Capital":282774000.0,"Working Capital":128889000.0,"Net Tangible Assets":-96051000.0,"Capital Lease Obligations":12304000.0,"Common Stock Equity":-25659000.0,"Total Capitalization":282774000.0,"Total Equity Gross Minority Interest":-25659000.0,"Stockholders Equity":-25659000.0,"Retained Earnings":77397000.0,"Additional Paid In Capital":-103067000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":432719000.0,"Total Non Current Liabilities Net Minority Interest":350265000.0,"Other Non Current Liabilities":38608000.0,"Non Current Deferred Liabilities":3224000.0,"Non Current Deferred Taxes Liabilities":3224000.0,"Long Term Debt And Capital Lease Obligation":308433000.0,"Long Term Debt":308433000.0,"Current Liabilities":82454000.0,"Current Deferred Liabilities":3602000.0,"Current Deferred Revenue":3602000.0,"Current Debt And Capital Lease Obligation":12304000.0,"Current Capital Lease Obligation":12304000.0,"Pensionand Other Post Retirement Benefit Plans Current":1993000.0,"Payables And Accrued Expenses":64555000.0,"Current Accrued Expenses":33714000.0,"Interest Payable":6365000.0,"Payables":30841000.0,"Other Payable":null,"Total Tax Payable":1454000.0,"Income Tax Payable":9000.0,"Accounts Payable":29387000.0,"Total Assets":407060000.0,"Total Non Current Assets":195717000.0,"Other Non Current Assets":19022000.0,"Goodwill And Other Intangible Assets":70392000.0,"Other Intangible Assets":19744000.0,"Goodwill":50648000.0,"Net PPE":106303000.0,"Accumulated Depreciation":-90827000.0,"Gross PPE":197130000.0,"Leases":25033000.0,"Construction In Progress":11232000.0,"Other Properties":71543000.0,"Machinery Furniture Equipment":89322000.0,"Properties":0.0,"Current Assets":211343000.0,"Other Current Assets":19487000.0,"Inventory":85128000.0,"Finished Goods":7047000.0,"Work In Process":5205000.0,"Raw Materials":72876000.0,"Receivables":90773000.0,"Receivables Adjustments Allowances":-246000.0,"Other Receivables":null,"Accounts Receivable":91019000.0,"Cash Cash Equivalents And Short Term Investments":15955000.0,"Cash And Cash Equivalents":15955000.0},"2025-06-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":11334910.0,"Share Issued":11334910.0,"Net Debt":293787000.0,"Total Debt":322541000.0,"Tangible Book Value":-98182000.0,"Invested Capital":281885000.0,"Working Capital":125309000.0,"Net Tangible Assets":-98182000.0,"Capital Lease Obligations":11630000.0,"Common Stock Equity":-29026000.0,"Total Capitalization":281885000.0,"Total Equity Gross Minority Interest":-29026000.0,"Stockholders Equity":-29026000.0,"Retained Earnings":75089000.0,"Additional Paid In Capital":-104126000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":428821000.0,"Total Non Current Liabilities Net Minority Interest":349789000.0,"Other Non Current Liabilities":38878000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":310911000.0,"Long Term Debt":310911000.0,"Current Liabilities":79032000.0,"Current Deferred Liabilities":1535000.0,"Current Deferred Revenue":1535000.0,"Current Debt And Capital Lease Obligation":11630000.0,"Current Capital Lease Obligation":11630000.0,"Pensionand Other Post Retirement Benefit Plans Current":2220000.0,"Payables And Accrued Expenses":63647000.0,"Current Accrued Expenses":38374000.0,"Interest Payable":13446000.0,"Payables":25273000.0,"Other Payable":null,"Total Tax Payable":709000.0,"Income Tax Payable":309000.0,"Accounts Payable":24564000.0,"Total Assets":399795000.0,"Total Non Current Assets":195454000.0,"Other Non Current Assets":21524000.0,"Goodwill And Other Intangible Assets":69156000.0,"Other Intangible Assets":20945000.0,"Goodwill":48211000.0,"Net PPE":104774000.0,"Accumulated Depreciation":-84695000.0,"Gross PPE":189469000.0,"Leases":23549000.0,"Construction In Progress":10618000.0,"Other Properties":68489000.0,"Machinery Furniture Equipment":86813000.0,"Properties":0.0,"Current Assets":204341000.0,"Other Current Assets":15850000.0,"Inventory":83872000.0,"Finished Goods":6814000.0,"Work In Process":4850000.0,"Raw Materials":72208000.0,"Receivables":87495000.0,"Receivables Adjustments Allowances":-390000.0,"Other Receivables":null,"Accounts Receivable":87885000.0,"Cash Cash Equivalents And Short Term Investments":17124000.0,"Cash And Cash Equivalents":17124000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":2362000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-136000.0,"Other Receivables":8599000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":8000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-186000.0,"Other Receivables":7213000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":18207000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2040000.0,"Reconciled Depreciation":6343000.0,"Reconciled Cost Of Revenue":100695000.0,"EBITDA":18207000.0,"EBIT":11864000.0,"Net Interest Income":-7405000.0,"Interest Expense":null,"Normalized Income":2040000.0,"Net Income From Continuing And Discontinued Operation":2040000.0,"Total Expenses":137317000.0,"Total Operating Income As Reported":11864000.0,"Diluted Average Shares":12039657.0,"Basic Average Shares":11486626.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":2040000.0,"Net Income Common Stockholders":2040000.0,"Net Income":2040000.0,"Net Income Including Noncontrolling Interests":2040000.0,"Net Income Continuous Operations":2040000.0,"Earnings From Equity Interest Net Of Tax":-247000.0,"Tax Provision":2137000.0,"Pretax Income":4424000.0,"Other Income Expense":-35000.0,"Other Non Operating Income Expenses":-35000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7405000.0,"Total Other Finance Cost":7405000.0,"Interest Expense Non Operating":null,"Operating Income":11864000.0,"Operating Expense":36622000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":36622000.0,"Gross Profit":48486000.0,"Cost Of Revenue":100695000.0,"Total Revenue":149181000.0,"Operating Revenue":149181000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.344,"Normalized EBITDA":17397000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2056000.0,"Reconciled Depreciation":6403000.0,"Reconciled Cost Of Revenue":102984000.0,"EBITDA":17397000.0,"EBIT":10994000.0,"Net Interest Income":-7656000.0,"Interest Expense":null,"Normalized Income":2056000.0,"Net Income From Continuing And Discontinued Operation":2056000.0,"Total Expenses":136114000.0,"Total Operating Income As Reported":10994000.0,"Diluted Average Shares":11857270.0,"Basic Average Shares":11457573.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":2056000.0,"Net Income Common Stockholders":2056000.0,"Net Income":2056000.0,"Net Income Including Noncontrolling Interests":2056000.0,"Net Income Continuous Operations":2056000.0,"Earnings From Equity Interest Net Of Tax":-156000.0,"Tax Provision":1158000.0,"Pretax Income":3370000.0,"Other Income Expense":32000.0,"Other Non Operating Income Expenses":32000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7656000.0,"Total Other Finance Cost":7656000.0,"Interest Expense Non Operating":null,"Operating Income":10994000.0,"Operating Expense":33130000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":33130000.0,"Gross Profit":44124000.0,"Cost Of Revenue":102984000.0,"Total Revenue":147108000.0,"Operating Revenue":147108000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267639,"Normalized EBITDA":25404000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":7350000.0,"Reconciled Depreciation":6584000.0,"Reconciled Cost Of Revenue":104767000.0,"EBITDA":25404000.0,"EBIT":18820000.0,"Net Interest Income":-7966000.0,"Interest Expense":null,"Normalized Income":7350000.0,"Net Income From Continuing And Discontinued Operation":7350000.0,"Total Expenses":134758000.0,"Total Operating Income As Reported":18296000.0,"Diluted Average Shares":11829422.0,"Basic Average Shares":11411970.0,"Diluted EPS":0.62,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":7350000.0,"Net Income Common Stockholders":7350000.0,"Net Income":7350000.0,"Net Income Including Noncontrolling Interests":7350000.0,"Net Income Continuous Operations":7350000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":2735000.0,"Pretax Income":10219000.0,"Other Income Expense":-111000.0,"Other Non Operating Income Expenses":-111000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-7966000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":18296000.0,"Operating Expense":29991000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":33998000.0,"Gross Profit":48287000.0,"Cost Of Revenue":104767000.0,"Total Revenue":153054000.0,"Operating Revenue":153054000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-109921.0,"Tax Rate For Calcs":0.383,"Normalized EBITDA":18891000.0,"Total Unusual Items":-287000.0,"Total Unusual Items Excluding Goodwill":-287000.0,"Net Income From Continuing Operation Net Minority Interest":2308000.0,"Reconciled Depreciation":6115000.0,"Reconciled Cost Of Revenue":92362000.0,"EBITDA":18604000.0,"EBIT":12489000.0,"Net Interest Income":-8746000.0,"Interest Expense":8746000.0,"Normalized Income":2485079.0,"Net Income From Continuing And Discontinued Operation":2308000.0,"Total Expenses":124948000.0,"Total Operating Income As Reported":13018000.0,"Diluted Average Shares":11853630.0,"Basic Average Shares":11353329.0,"Diluted EPS":0.19,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":2308000.0,"Net Income Common Stockholders":2308000.0,"Net Income":2308000.0,"Net Income Including Noncontrolling Interests":2308000.0,"Net Income Continuous Operations":2308000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":1435000.0,"Pretax Income":3743000.0,"Other Income Expense":-529000.0,"Other Non Operating Income Expenses":-242000.0,"Special Income Charges":-287000.0,"Other Special Charges":287000.0,"Net Non Operating Interest Income Expense":-8746000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8746000.0,"Operating Income":13018000.0,"Operating Expense":27975000.0,"Depreciation Amortization Depletion Income Statement":1504000.0,"Depreciation And Amortization In Income Statement":1504000.0,"Selling General And Administration":26471000.0,"Gross Profit":40993000.0,"Cost Of Revenue":96973000.0,"Total Revenue":137966000.0,"Operating Revenue":137966000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14938000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":518000.0,"Reconciled Depreciation":5515000.0,"Reconciled Cost Of Revenue":89633000.0,"EBITDA":14938000.0,"EBIT":9423000.0,"Net Interest Income":-8069000.0,"Interest Expense":null,"Normalized Income":518000.0,"Net Income From Continuing And Discontinued Operation":518000.0,"Total Expenses":120330000.0,"Total Operating Income As Reported":9423000.0,"Diluted Average Shares":11927943.0,"Basic Average Shares":11297785.0,"Diluted EPS":0.04,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":518000.0,"Net Income Common Stockholders":518000.0,"Net Income":518000.0,"Net Income Including Noncontrolling Interests":518000.0,"Net Income Continuous Operations":518000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":823000.0,"Pretax Income":1341000.0,"Other Income Expense":-13000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-8069000.0,"Total Other Finance Cost":8069000.0,"Interest Expense Non Operating":null,"Operating Income":9423000.0,"Operating Expense":30697000.0,"Depreciation Amortization Depletion Income Statement":1406000.0,"Depreciation And Amortization In Income Statement":1406000.0,"Selling General And Administration":30697000.0,"Gross Profit":40120000.0,"Cost Of Revenue":89633000.0,"Total Revenue":129753000.0,"Operating Revenue":129753000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":7685000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":1097000.0,"Depreciation And Amortization In Income Statement":1097000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":1216000.0,"Depreciation And Amortization In Income Statement":1216000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25916000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-17402000.0,"Issuance Of Debt":null,"Capital Expenditure":-2585000.0,"Interest Paid Supplemental Data":840000.0,"Income Tax Paid Supplemental Data":2140000.0,"End Cash Position":21368000.0,"Beginning Cash Position":19296000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2072000.0,"Financing Cash Flow":-17835000.0,"Cash Flow From Continuing Financing Activities":-17835000.0,"Net Other Financing Charges":-433000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-17402000.0,"Net Long Term Debt Issuance":-17402000.0,"Long Term Debt Payments":-17402000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8594000.0,"Cash Flow From Continuing Investing Activities":-8594000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-2585000.0,"Operating Cash Flow":28501000.0,"Cash Flow From Continuing Operating Activities":28501000.0,"Change In Working Capital":16776000.0,"Change In Other Working Capital":-2077000.0,"Change In Payables And Accrued Expense":15058000.0,"Change In Accrued Expense":8129000.0,"Change In Payable":6929000.0,"Change In Account Payable":6929000.0,"Change In Prepaid Assets":879000.0,"Change In Inventory":2623000.0,"Change In Receivables":293000.0,"Changes In Account Receivables":293000.0,"Other Non Cash Items":328000.0,"Stock Based Compensation":1314000.0,"Deferred Tax":1700000.0,"Deferred Income Tax":1700000.0,"Depreciation Amortization Depletion":6343000.0,"Depreciation And Amortization":6343000.0,"Amortization Cash Flow":960000.0,"Amortization Of Intangibles":960000.0,"Depreciation":5383000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2040000.0},"2026-03-31":{"Free Cash Flow":10135000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12403000.0,"Issuance Of Debt":null,"Capital Expenditure":-3513000.0,"Interest Paid Supplemental Data":14332000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":19296000.0,"Beginning Cash Position":21700000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-2404000.0,"Financing Cash Flow":-12539000.0,"Cash Flow From Continuing Financing Activities":-12539000.0,"Net Other Financing Charges":-136000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-12403000.0,"Net Long Term Debt Issuance":-12403000.0,"Long Term Debt Payments":-12403000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3513000.0,"Cash Flow From Continuing Investing Activities":-3513000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3513000.0,"Operating Cash Flow":13648000.0,"Cash Flow From Continuing Operating Activities":13648000.0,"Change In Working Capital":3269000.0,"Change In Other Working Capital":1046000.0,"Change In Payables And Accrued Expense":-8352000.0,"Change In Accrued Expense":-4395000.0,"Change In Payable":-3957000.0,"Change In Account Payable":-3957000.0,"Change In Prepaid Assets":-3235000.0,"Change In Inventory":7055000.0,"Change In Receivables":6755000.0,"Changes In Account Receivables":6755000.0,"Other Non Cash Items":328000.0,"Stock Based Compensation":1403000.0,"Deferred Tax":189000.0,"Deferred Income Tax":189000.0,"Depreciation Amortization Depletion":6403000.0,"Depreciation And Amortization":6403000.0,"Amortization Cash Flow":994000.0,"Amortization Of Intangibles":994000.0,"Depreciation":5409000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2056000.0},"2025-12-31":{"Free Cash Flow":35194000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-24405000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4399000.0,"Interest Paid Supplemental Data":1261000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":21700000.0,"Beginning Cash Position":15955000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":5745000.0,"Financing Cash Flow":-24888000.0,"Cash Flow From Continuing Financing Activities":-24888000.0,"Net Other Financing Charges":-483000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-24405000.0,"Net Long Term Debt Issuance":-24405000.0,"Long Term Debt Payments":-24405000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8960000.0,"Cash Flow From Continuing Investing Activities":-8960000.0,"Net Other Investing Changes":13000.0,"Net Business Purchase And Sale":-4574000.0,"Purchase Of Business":-4574000.0,"Capital Expenditure Reported":-4399000.0,"Operating Cash Flow":39593000.0,"Cash Flow From Continuing Operating Activities":39593000.0,"Change In Working Capital":21533000.0,"Change In Other Working Capital":2468000.0,"Change In Payables And Accrued Expense":2622000.0,"Change In Accrued Expense":3944000.0,"Change In Payable":-1322000.0,"Change In Account Payable":-1322000.0,"Change In Prepaid Assets":8545000.0,"Change In Inventory":12734000.0,"Change In Receivables":-4836000.0,"Changes In Account Receivables":-4836000.0,"Other Non Cash Items":328000.0,"Stock Based Compensation":2426000.0,"Deferred Tax":1372000.0,"Deferred Income Tax":1372000.0,"Depreciation Amortization Depletion":6584000.0,"Depreciation And Amortization":6584000.0,"Amortization Cash Flow":1201000.0,"Amortization Of Intangibles":1201000.0,"Depreciation":5383000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":7350000.0},"2025-09-30":{"Free Cash Flow":5309000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-37191000.0,"Issuance Of Debt":32000000.0,"Capital Expenditure":-4665000.0,"Interest Paid Supplemental Data":15646000.0,"Income Tax Paid Supplemental Data":60000.0,"End Cash Position":15955000.0,"Beginning Cash Position":17124000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1169000.0,"Financing Cash Flow":-6478000.0,"Cash Flow From Continuing Financing Activities":-6478000.0,"Net Other Financing Charges":-1287000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5191000.0,"Net Long Term Debt Issuance":-5191000.0,"Long Term Debt Payments":-37191000.0,"Long Term Debt Issuance":32000000.0,"Investing Cash Flow":-4665000.0,"Cash Flow From Continuing Investing Activities":-4665000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4665000.0,"Operating Cash Flow":9974000.0,"Cash Flow From Continuing Operating Activities":9974000.0,"Change In Working Capital":-4555000.0,"Change In Other Working Capital":43000.0,"Change In Payables And Accrued Expense":1136000.0,"Change In Accrued Expense":-2721000.0,"Change In Payable":3857000.0,"Change In Account Payable":3857000.0,"Change In Prepaid Assets":-1076000.0,"Change In Inventory":-1357000.0,"Change In Receivables":-3301000.0,"Changes In Account Receivables":-3301000.0,"Other Non Cash Items":325000.0,"Stock Based Compensation":1499000.0,"Deferred Tax":3395000.0,"Deferred Income Tax":3395000.0,"Depreciation Amortization Depletion":6115000.0,"Depreciation And Amortization":6115000.0,"Amortization Cash Flow":1200000.0,"Amortization Of Intangibles":1200000.0,"Depreciation":4915000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2308000.0},"2025-06-30":{"Free Cash Flow":533000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6951000.0,"Issuance Of Debt":null,"Capital Expenditure":-3811000.0,"Interest Paid Supplemental Data":455000.0,"Income Tax Paid Supplemental Data":6379000.0,"End Cash Position":17124000.0,"Beginning Cash Position":31520000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-14396000.0,"Financing Cash Flow":27513000.0,"Cash Flow From Continuing Financing Activities":27513000.0,"Net Other Financing Charges":-536000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":28049000.0,"Net Long Term Debt Issuance":28049000.0,"Long Term Debt Payments":-6951000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-46253000.0,"Cash Flow From Continuing Investing Activities":-46253000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3811000.0,"Operating Cash Flow":4344000.0,"Cash Flow From Continuing Operating Activities":4344000.0,"Change In Working Capital":-4549000.0,"Change In Other Working Capital":-3617000.0,"Change In Payables And Accrued Expense":3323000.0,"Change In Accrued Expense":3466000.0,"Change In Payable":-143000.0,"Change In Account Payable":-143000.0,"Change In Prepaid Assets":3601000.0,"Change In Inventory":-5309000.0,"Change In Receivables":-2547000.0,"Changes In Account Receivables":-2547000.0,"Other Non Cash Items":329000.0,"Stock Based Compensation":1367000.0,"Deferred Tax":1164000.0,"Deferred Income Tax":1164000.0,"Depreciation Amortization Depletion":5515000.0,"Depreciation And Amortization":5515000.0,"Amortization Cash Flow":1087000.0,"Amortization Of Intangibles":1087000.0,"Depreciation":4428000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":518000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":50000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":35000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}