{"ticker":"PNRG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1192000.0,"Ordinary Shares Number":1618000.0,"Share Issued":2810000.0,"Net Debt":null,"Total Debt":5918000.0,"Tangible Book Value":217402000.0,"Invested Capital":217402000.0,"Working Capital":2236000.0,"Net Tangible Assets":217402000.0,"Capital Lease Obligations":5918000.0,"Common Stock Equity":217402000.0,"Total Capitalization":217402000.0,"Total Equity Gross Minority Interest":217402000.0,"Stockholders Equity":217402000.0,"Treasury Stock":82158000.0,"Retained Earnings":291724000.0,"Additional Paid In Capital":7555000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Total Liabilities Net Minority Interest":104893000.0,"Total Non Current Liabilities Net Minority Interest":66239000.0,"Other Non Current Liabilities":861000.0,"Non Current Deferred Liabilities":52372000.0,"Non Current Deferred Taxes Liabilities":52372000.0,"Long Term Debt And Capital Lease Obligation":85000.0,"Long Term Capital Lease Obligation":85000.0,"Long Term Debt":null,"Long Term Provisions":12921000.0,"Current Liabilities":38654000.0,"Other Current Liabilities":1936000.0,"Current Debt And Capital Lease Obligation":5833000.0,"Current Capital Lease Obligation":5833000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4826000.0,"Current Provisions":1681000.0,"Payables And Accrued Expenses":24378000.0,"Current Accrued Expenses":7007000.0,"Payables":17371000.0,"Dueto Related Parties Current":22000.0,"Total Tax Payable":9792000.0,"Accounts Payable":7557000.0,"Total Assets":322295000.0,"Total Non Current Assets":281405000.0,"Other Non Current Assets":1166000.0,"Net PPE":280239000.0,"Accumulated Depreciation":-580805000.0,"Gross PPE":861044000.0,"Other Properties":null,"Machinery Furniture Equipment":13207000.0,"Current Assets":40890000.0,"Other Current Assets":5000.0,"Prepaid Assets":928000.0,"Receivables":20584000.0,"Receivables Adjustments Allowances":-558000.0,"Other Receivables":27000.0,"Duefrom Related Parties Current":1353000.0,"Taxes Receivable":null,"Accounts Receivable":19762000.0,"Cash Cash Equivalents And Short Term Investments":19373000.0,"Cash And Cash Equivalents":19373000.0},"2025-12-31":{"Treasury Shares Number":1177500.0,"Ordinary Shares Number":1632500.0,"Share Issued":2810000.0,"Net Debt":null,"Total Debt":3875000.0,"Tangible Book Value":215685000.0,"Invested Capital":215685000.0,"Working Capital":-9718000.0,"Net Tangible Assets":215685000.0,"Capital Lease Obligations":3875000.0,"Common Stock Equity":215685000.0,"Total Capitalization":215685000.0,"Total Equity Gross Minority Interest":215685000.0,"Stockholders Equity":215685000.0,"Treasury Stock":79536000.0,"Retained Earnings":287385000.0,"Additional Paid In Capital":7555000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Total Liabilities Net Minority Interest":108210000.0,"Total Non Current Liabilities Net Minority Interest":70785000.0,"Other Non Current Liabilities":857000.0,"Non Current Deferred Liabilities":55468000.0,"Non Current Deferred Taxes Liabilities":55468000.0,"Long Term Debt And Capital Lease Obligation":123000.0,"Long Term Capital Lease Obligation":123000.0,"Long Term Debt":null,"Long Term Provisions":14337000.0,"Current Liabilities":37425000.0,"Other Current Liabilities":18000.0,"Current Debt And Capital Lease Obligation":3752000.0,"Current Capital Lease Obligation":3752000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":10708000.0,"Current Provisions":null,"Payables And Accrued Expenses":22947000.0,"Current Accrued Expenses":7405000.0,"Payables":15542000.0,"Dueto Related Parties Current":17000.0,"Total Tax Payable":4546000.0,"Accounts Payable":10979000.0,"Total Assets":323895000.0,"Total Non Current Assets":296188000.0,"Other Non Current Assets":745000.0,"Net PPE":295443000.0,"Accumulated Depreciation":-564189000.0,"Gross PPE":859632000.0,"Other Properties":null,"Machinery Furniture Equipment":13073000.0,"Current Assets":27707000.0,"Other Current Assets":5000.0,"Prepaid Assets":865000.0,"Receivables":19412000.0,"Receivables Adjustments Allowances":-558000.0,"Other Receivables":106000.0,"Duefrom Related Parties Current":1576000.0,"Taxes Receivable":null,"Accounts Receivable":18288000.0,"Cash Cash Equivalents And Short Term Investments":7425000.0,"Cash And Cash Equivalents":7425000.0},"2025-09-30":{"Treasury Shares Number":1167500.0,"Ordinary Shares Number":1642500.0,"Share Issued":2810000.0,"Net Debt":null,"Total Debt":2200000.0,"Tangible Book Value":213785000.0,"Invested Capital":213785000.0,"Working Capital":-21233000.0,"Net Tangible Assets":213785000.0,"Capital Lease Obligations":2200000.0,"Common Stock Equity":213785000.0,"Total Capitalization":213785000.0,"Total Equity Gross Minority Interest":213785000.0,"Stockholders Equity":213785000.0,"Treasury Stock":78049000.0,"Retained Earnings":283998000.0,"Additional Paid In Capital":7555000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Total Liabilities Net Minority Interest":118233000.0,"Total Non Current Liabilities Net Minority Interest":72964000.0,"Other Non Current Liabilities":1014000.0,"Non Current Deferred Liabilities":59310000.0,"Non Current Deferred Taxes Liabilities":59310000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":12640000.0,"Current Liabilities":45269000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2200000.0,"Current Capital Lease Obligation":2200000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4796000.0,"Current Provisions":1273000.0,"Payables And Accrued Expenses":37000000.0,"Current Accrued Expenses":7110000.0,"Payables":29890000.0,"Dueto Related Parties Current":57000.0,"Total Tax Payable":2719000.0,"Accounts Payable":27114000.0,"Total Assets":332018000.0,"Total Non Current Assets":307982000.0,"Other Non Current Assets":955000.0,"Net PPE":307027000.0,"Accumulated Depreciation":-543705000.0,"Gross PPE":850732000.0,"Other Properties":null,"Machinery Furniture Equipment":13073000.0,"Current Assets":24036000.0,"Other Current Assets":10000.0,"Prepaid Assets":1242000.0,"Receivables":19095000.0,"Receivables Adjustments Allowances":-414000.0,"Other Receivables":1327000.0,"Duefrom Related Parties Current":1154000.0,"Taxes Receivable":null,"Accounts Receivable":17028000.0,"Cash Cash Equivalents And Short Term Investments":3689000.0,"Cash And Cash Equivalents":3689000.0},"2025-06-30":{"Treasury Shares Number":1154500.0,"Ordinary Shares Number":1655500.0,"Share Issued":2810000.0,"Net Debt":9636000.0,"Total Debt":16033000.0,"Tangible Book Value":205249000.0,"Invested Capital":217249000.0,"Working Capital":-22068000.0,"Net Tangible Assets":205249000.0,"Capital Lease Obligations":4033000.0,"Common Stock Equity":205249000.0,"Total Capitalization":217249000.0,"Total Equity Gross Minority Interest":205249000.0,"Stockholders Equity":205249000.0,"Treasury Stock":76022000.0,"Retained Earnings":273435000.0,"Additional Paid In Capital":7555000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Total Liabilities Net Minority Interest":137777000.0,"Total Non Current Liabilities Net Minority Interest":82467000.0,"Other Non Current Liabilities":1050000.0,"Non Current Deferred Liabilities":56510000.0,"Non Current Deferred Taxes Liabilities":56510000.0,"Long Term Debt And Capital Lease Obligation":12000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12000000.0,"Long Term Provisions":12907000.0,"Current Liabilities":55310000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4033000.0,"Current Capital Lease Obligation":4033000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4605000.0,"Current Provisions":1430000.0,"Payables And Accrued Expenses":45242000.0,"Current Accrued Expenses":34295000.0,"Payables":10947000.0,"Dueto Related Parties Current":80000.0,"Total Tax Payable":3070000.0,"Accounts Payable":7797000.0,"Total Assets":343026000.0,"Total Non Current Assets":309784000.0,"Other Non Current Assets":1156000.0,"Net PPE":308628000.0,"Accumulated Depreciation":-529861000.0,"Gross PPE":838489000.0,"Other Properties":null,"Machinery Furniture Equipment":13330000.0,"Current Assets":33242000.0,"Other Current Assets":13000.0,"Prepaid Assets":1946000.0,"Receivables":28919000.0,"Receivables Adjustments Allowances":-414000.0,"Other Receivables":29000.0,"Duefrom Related Parties Current":1812000.0,"Taxes Receivable":null,"Accounts Receivable":27492000.0,"Cash Cash Equivalents And Short Term Investments":2364000.0,"Cash And Cash Equivalents":2364000.0},"2025-03-31":{"Treasury Shares Number":1137530.0,"Ordinary Shares Number":1672470.0,"Share Issued":2810000.0,"Net Debt":4401000.0,"Total Debt":9818000.0,"Tangible Book Value":204964000.0,"Invested Capital":211464000.0,"Working Capital":-29559000.0,"Net Tangible Assets":204964000.0,"Capital Lease Obligations":3318000.0,"Common Stock Equity":204964000.0,"Total Capitalization":211464000.0,"Total Equity Gross Minority Interest":204964000.0,"Stockholders Equity":204964000.0,"Treasury Stock":73079000.0,"Retained Earnings":270207000.0,"Additional Paid In Capital":7555000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Total Liabilities Net Minority Interest":134369000.0,"Total Non Current Liabilities Net Minority Interest":76854000.0,"Other Non Current Liabilities":1087000.0,"Non Current Deferred Liabilities":55404000.0,"Non Current Deferred Taxes Liabilities":55404000.0,"Long Term Debt And Capital Lease Obligation":6500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6500000.0,"Long Term Provisions":13863000.0,"Current Liabilities":57515000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":3318000.0,"Current Capital Lease Obligation":3318000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4202000.0,"Current Provisions":798000.0,"Payables And Accrued Expenses":49197000.0,"Current Accrued Expenses":24809000.0,"Payables":24388000.0,"Dueto Related Parties Current":69000.0,"Total Tax Payable":9933000.0,"Accounts Payable":14386000.0,"Total Assets":339333000.0,"Total Non Current Assets":311377000.0,"Other Non Current Assets":1357000.0,"Net PPE":310020000.0,"Accumulated Depreciation":-511654000.0,"Gross PPE":821674000.0,"Other Properties":13803000.0,"Machinery Furniture Equipment":13803000.0,"Current Assets":27956000.0,"Other Current Assets":14000.0,"Prepaid Assets":1412000.0,"Receivables":24431000.0,"Receivables Adjustments Allowances":-414000.0,"Other Receivables":825000.0,"Duefrom Related Parties Current":2096000.0,"Taxes Receivable":null,"Accounts Receivable":21924000.0,"Cash Cash Equivalents And Short Term Investments":2099000.0,"Cash And Cash Equivalents":2099000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1583000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":4000000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":132000.0,"Other Current Borrowings":132000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":68000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":14643000.0,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-327402.026381,"Tax Rate For Calcs":0.170522,"Normalized EBITDA":24130000.0,"Total Unusual Items":-1920000.0,"Total Unusual Items Excluding Goodwill":-1920000.0,"Net Income From Continuing Operation Net Minority Interest":4339000.0,"Reconciled Depreciation":16709000.0,"Reconciled Cost Of Revenue":30799000.0,"EBITDA":22210000.0,"EBIT":5501000.0,"Net Interest Income":-259000.0,"Interest Expense":270000.0,"Interest Income":11000.0,"Normalized Income":5931597.973619,"Net Income From Continuing And Discontinued Operation":4339000.0,"Total Expenses":33903000.0,"Diluted Average Shares":2387911.0,"Basic Average Shares":1624650.0,"Diluted EPS":1.82,"Basic EPS":2.67,"Diluted NI Availto Com Stockholders":4339000.0,"Net Income Common Stockholders":4339000.0,"Net Income":4339000.0,"Net Income Including Noncontrolling Interests":4339000.0,"Net Income Continuous Operations":4339000.0,"Tax Provision":892000.0,"Pretax Income":5231000.0,"Other Income Expense":-1920000.0,"Special Income Charges":16000.0,"Gain On Sale Of Ppe":16000.0,"Gain On Sale Of Security":-1936000.0,"Net Non Operating Interest Income Expense":-259000.0,"Interest Expense Non Operating":270000.0,"Interest Income Non Operating":11000.0,"Operating Income":7410000.0,"Operating Expense":3104000.0,"Other Operating Expenses":265000.0,"Selling General And Administration":2839000.0,"General And Administrative Expense":2839000.0,"Other Gand A":2839000.0,"Gross Profit":10514000.0,"Cost Of Revenue":30799000.0,"Total Revenue":41313000.0,"Operating Revenue":41313000.0},"2025-12-31":{"Tax Effect Of Unusual Items":207480.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21582000.0,"Total Unusual Items":988000.0,"Total Unusual Items Excluding Goodwill":988000.0,"Net Income From Continuing Operation Net Minority Interest":3387000.0,"Reconciled Depreciation":20483000.0,"Reconciled Cost Of Revenue":38943000.0,"EBITDA":22570000.0,"EBIT":2087000.0,"Net Interest Income":-458000.0,"Interest Expense":449000.0,"Interest Income":-9000.0,"Normalized Income":2606480.0,"Net Income From Continuing And Discontinued Operation":3387000.0,"Total Expenses":48955000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":3387000.0,"Net Income Common Stockholders":3387000.0,"Net Income":3387000.0,"Net Income Including Noncontrolling Interests":3387000.0,"Net Income Continuous Operations":3387000.0,"Tax Provision":-1749000.0,"Pretax Income":1638000.0,"Other Income Expense":988000.0,"Special Income Charges":988000.0,"Gain On Sale Of Ppe":988000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-458000.0,"Interest Expense Non Operating":449000.0,"Interest Income Non Operating":-9000.0,"Operating Income":1108000.0,"Operating Expense":10012000.0,"Other Operating Expenses":545000.0,"Selling General And Administration":9467000.0,"General And Administrative Expense":9467000.0,"Other Gand A":9467000.0,"Gross Profit":11120000.0,"Cost Of Revenue":38943000.0,"Total Revenue":50063000.0,"Operating Revenue":50063000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.20573,"Normalized EBITDA":27882000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":10563000.0,"Reconciled Depreciation":14101000.0,"Reconciled Cost Of Revenue":28984000.0,"EBITDA":27882000.0,"EBIT":13781000.0,"Net Interest Income":824000.0,"Interest Expense":482000.0,"Interest Income":1306000.0,"Normalized Income":10563000.0,"Net Income From Continuing And Discontinued Operation":10563000.0,"Total Expenses":32189000.0,"Diluted Average Shares":2410878.0,"Basic Average Shares":1648406.0,"Diluted EPS":4.38,"Basic EPS":6.41,"Diluted NI Availto Com Stockholders":10563000.0,"Net Income Common Stockholders":10563000.0,"Net Income":10563000.0,"Net Income Including Noncontrolling Interests":10563000.0,"Net Income Continuous Operations":10563000.0,"Tax Provision":2736000.0,"Pretax Income":13299000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":824000.0,"Interest Expense Non Operating":482000.0,"Interest Income Non Operating":1306000.0,"Operating Income":12475000.0,"Operating Expense":3205000.0,"Other Operating Expenses":166000.0,"Selling General And Administration":3039000.0,"General And Administrative Expense":3039000.0,"Other Gand A":3039000.0,"Gross Profit":15680000.0,"Cost Of Revenue":28984000.0,"Total Revenue":44664000.0,"Operating Revenue":44664000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227751,"Normalized EBITDA":25673000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3228000.0,"Reconciled Depreciation":20783000.0,"Reconciled Cost Of Revenue":33970000.0,"EBITDA":25673000.0,"EBIT":4890000.0,"Net Interest Income":-540000.0,"Interest Expense":710000.0,"Interest Income":170000.0,"Normalized Income":3228000.0,"Net Income From Continuing And Discontinued Operation":3228000.0,"Total Expenses":37093000.0,"Diluted Average Shares":2424723.0,"Basic Average Shares":1661916.0,"Diluted EPS":1.33,"Basic EPS":1.94,"Diluted NI Availto Com Stockholders":3228000.0,"Net Income Common Stockholders":3228000.0,"Net Income":3228000.0,"Net Income Including Noncontrolling Interests":3228000.0,"Net Income Continuous Operations":3228000.0,"Tax Provision":952000.0,"Pretax Income":4180000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-540000.0,"Interest Expense Non Operating":710000.0,"Interest Income Non Operating":170000.0,"Operating Income":4720000.0,"Operating Expense":3123000.0,"Other Operating Expenses":152000.0,"Selling General And Administration":2971000.0,"General And Administrative Expense":2971000.0,"Other Gand A":2971000.0,"Gross Profit":7843000.0,"Cost Of Revenue":33970000.0,"Total Revenue":41813000.0,"Operating Revenue":41813000.0},"2025-03-31":{"Tax Effect Of Unusual Items":121862.393388,"Tax Rate For Calcs":0.19687,"Normalized EBITDA":31702000.0,"Total Unusual Items":619000.0,"Total Unusual Items Excluding Goodwill":619000.0,"Net Income From Continuing Operation Net Minority Interest":9134000.0,"Reconciled Depreciation":20358000.0,"Reconciled Cost Of Revenue":35007000.0,"EBITDA":32321000.0,"EBIT":11963000.0,"Net Interest Income":-522000.0,"Interest Expense":590000.0,"Interest Income":68000.0,"Normalized Income":8636862.393388,"Net Income From Continuing And Discontinued Operation":9134000.0,"Total Expenses":38093000.0,"Diluted Average Shares":2456003.0,"Basic Average Shares":1692445.0,"Diluted EPS":3.72,"Basic EPS":5.4,"Diluted NI Availto Com Stockholders":9134000.0,"Net Income Common Stockholders":9134000.0,"Net Income":9134000.0,"Net Income Including Noncontrolling Interests":9134000.0,"Net Income Continuous Operations":9134000.0,"Tax Provision":2239000.0,"Pretax Income":11373000.0,"Other Income Expense":619000.0,"Special Income Charges":619000.0,"Gain On Sale Of Ppe":619000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-522000.0,"Interest Expense Non Operating":590000.0,"Interest Income Non Operating":68000.0,"Operating Income":11276000.0,"Operating Expense":3086000.0,"Other Operating Expenses":183000.0,"Selling General And Administration":2903000.0,"General And Administrative Expense":2903000.0,"Other Gand A":2903000.0,"Gross Profit":14362000.0,"Cost Of Revenue":35007000.0,"Total Revenue":49369000.0,"Operating Revenue":49369000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":307000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":14554000.0,"Repurchase Of Capital Stock":-2622000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1503000.0,"Interest Paid Supplemental Data":359000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":19373000.0,"Beginning Cash Position":7425000.0,"Changes In Cash":11948000.0,"Financing Cash Flow":-2622000.0,"Cash Flow From Continuing Financing Activities":-2622000.0,"Net Common Stock Issuance":-2622000.0,"Common Stock Payments":-2622000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1487000.0,"Cash Flow From Continuing Investing Activities":-1487000.0,"Net PPE Purchase And Sale":16000.0,"Sale Of PPE":16000.0,"Capital Expenditure Reported":-1503000.0,"Operating Cash Flow":16057000.0,"Cash Flow From Continuing Operating Activities":16057000.0,"Change In Working Capital":-4080000.0,"Change In Other Current Liabilities":426000.0,"Change In Other Current Assets":-422000.0,"Change In Payables And Accrued Expense":-2849000.0,"Change In Accrued Expense":568000.0,"Change In Payable":-3417000.0,"Change In Account Payable":-3422000.0,"Change In Prepaid Assets":null,"Change In Receivables":-1235000.0,"Changes In Account Receivables":-1172000.0,"Other Non Cash Items":265000.0,"Deferred Tax":-3096000.0,"Deferred Income Tax":-3096000.0,"Depreciation Amortization Depletion":16709000.0,"Depreciation And Amortization":16709000.0,"Depreciation":16709000.0,"Operating Gains Losses":1920000.0,"Gain Loss On Investment Securities":1936000.0,"Net Income From Continuing Operations":4339000.0},"2025-12-31":{"Free Cash Flow":4194000.0,"Repurchase Of Capital Stock":-1487000.0,"Repayment Of Debt":-32000000.0,"Issuance Of Debt":32000000.0,"Capital Expenditure":-7998000.0,"Interest Paid Supplemental Data":570000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7425000.0,"Beginning Cash Position":3689000.0,"Changes In Cash":3736000.0,"Financing Cash Flow":-1487000.0,"Cash Flow From Continuing Financing Activities":-1487000.0,"Net Common Stock Issuance":-1487000.0,"Common Stock Payments":-1487000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-32000000.0,"Long Term Debt Issuance":32000000.0,"Investing Cash Flow":-6969000.0,"Cash Flow From Continuing Investing Activities":-6969000.0,"Net PPE Purchase And Sale":1029000.0,"Sale Of PPE":1029000.0,"Capital Expenditure Reported":-7998000.0,"Operating Cash Flow":12192000.0,"Cash Flow From Continuing Operating Activities":12192000.0,"Change In Working Capital":-7393000.0,"Change In Other Current Liabilities":222000.0,"Change In Other Current Assets":-266000.0,"Change In Payables And Accrued Expense":-7412000.0,"Change In Accrued Expense":8763000.0,"Change In Payable":-16175000.0,"Change In Account Payable":-16135000.0,"Change In Prepaid Assets":380000.0,"Change In Receivables":-461000.0,"Changes In Account Receivables":-461000.0,"Other Non Cash Items":545000.0,"Deferred Tax":-3842000.0,"Deferred Income Tax":-3842000.0,"Depreciation Amortization Depletion":20483000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-988000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3387000.0},"2025-09-30":{"Free Cash Flow":15352000.0,"Repurchase Of Capital Stock":-2027000.0,"Repayment Of Debt":-39000000.0,"Issuance Of Debt":27000000.0,"Capital Expenditure":-39327000.0,"Interest Paid Supplemental Data":603000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3689000.0,"Beginning Cash Position":2364000.0,"Changes In Cash":1325000.0,"Financing Cash Flow":-14027000.0,"Cash Flow From Continuing Financing Activities":-14027000.0,"Net Common Stock Issuance":-2027000.0,"Common Stock Payments":-2027000.0,"Net Issuance Payments Of Debt":-12000000.0,"Net Long Term Debt Issuance":-12000000.0,"Long Term Debt Payments":-39000000.0,"Long Term Debt Issuance":27000000.0,"Investing Cash Flow":-39327000.0,"Cash Flow From Continuing Investing Activities":-39327000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-39327000.0,"Operating Cash Flow":54679000.0,"Cash Flow From Continuing Operating Activities":54679000.0,"Change In Working Capital":27049000.0,"Change In Other Current Liabilities":-624000.0,"Change In Other Current Assets":3000.0,"Change In Payables And Accrued Expense":17142000.0,"Change In Accrued Expense":-2151000.0,"Change In Payable":19293000.0,"Change In Account Payable":19316000.0,"Change In Prepaid Assets":null,"Change In Receivables":10398000.0,"Changes In Account Receivables":9824000.0,"Other Non Cash Items":166000.0,"Deferred Tax":2800000.0,"Deferred Income Tax":2800000.0,"Depreciation Amortization Depletion":14101000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":10563000.0},"2025-06-30":{"Free Cash Flow":-2292000.0,"Repurchase Of Capital Stock":-2943000.0,"Repayment Of Debt":-23000000.0,"Issuance Of Debt":28500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":650000.0,"Income Tax Paid Supplemental Data":6676000.0,"End Cash Position":2364000.0,"Beginning Cash Position":2099000.0,"Changes In Cash":265000.0,"Financing Cash Flow":2557000.0,"Cash Flow From Continuing Financing Activities":2557000.0,"Net Common Stock Issuance":-2943000.0,"Common Stock Payments":-2943000.0,"Net Issuance Payments Of Debt":5500000.0,"Net Long Term Debt Issuance":5500000.0,"Long Term Debt Payments":-23000000.0,"Long Term Debt Issuance":28500000.0,"Investing Cash Flow":6031000.0,"Cash Flow From Continuing Investing Activities":6031000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":6031000.0,"Operating Cash Flow":-8323000.0,"Cash Flow From Continuing Operating Activities":-8323000.0,"Change In Working Capital":-33592000.0,"Change In Other Current Liabilities":-837000.0,"Change In Other Current Assets":843000.0,"Change In Payables And Accrued Expense":-28576000.0,"Change In Accrued Expense":-21998000.0,"Change In Payable":-6578000.0,"Change In Account Payable":-6589000.0,"Change In Prepaid Assets":null,"Change In Receivables":-5022000.0,"Changes In Account Receivables":-4488000.0,"Other Non Cash Items":152000.0,"Deferred Tax":1106000.0,"Deferred Income Tax":1106000.0,"Depreciation Amortization Depletion":20783000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3228000.0},"2025-03-31":{"Free Cash Flow":3526000.0,"Repurchase Of Capital Stock":-7095000.0,"Repayment Of Debt":-21500000.0,"Issuance Of Debt":24000000.0,"Capital Expenditure":-34660000.0,"Interest Paid Supplemental Data":768000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2099000.0,"Beginning Cash Position":2549000.0,"Changes In Cash":-450000.0,"Financing Cash Flow":-4595000.0,"Cash Flow From Continuing Financing Activities":-4595000.0,"Net Common Stock Issuance":-7095000.0,"Common Stock Payments":-7095000.0,"Net Issuance Payments Of Debt":2500000.0,"Net Long Term Debt Issuance":2500000.0,"Long Term Debt Payments":-21500000.0,"Long Term Debt Issuance":24000000.0,"Investing Cash Flow":-34041000.0,"Cash Flow From Continuing Investing Activities":-34041000.0,"Net PPE Purchase And Sale":619000.0,"Sale Of PPE":619000.0,"Capital Expenditure Reported":-34660000.0,"Operating Cash Flow":38186000.0,"Cash Flow From Continuing Operating Activities":38186000.0,"Change In Working Capital":7131000.0,"Change In Other Current Liabilities":847000.0,"Change In Other Current Assets":-845000.0,"Change In Payables And Accrued Expense":7262000.0,"Change In Accrued Expense":9170000.0,"Change In Payable":-1908000.0,"Change In Account Payable":-1943000.0,"Change In Prepaid Assets":null,"Change In Receivables":-133000.0,"Changes In Account Receivables":-93000.0,"Other Non Cash Items":183000.0,"Deferred Tax":1999000.0,"Deferred Income Tax":1999000.0,"Depreciation Amortization Depletion":20358000.0,"Depreciation And Amortization":20358000.0,"Depreciation":20358000.0,"Operating Gains Losses":-619000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":9134000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-20844000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-239000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}