{"ticker":"PNTG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":34848000.0,"Share Issued":34848000.0,"Net Debt":182226000.0,"Total Debt":493916000.0,"Tangible Book Value":-76028000.0,"Invested Capital":556702000.0,"Working Capital":31185000.0,"Net Tangible Assets":-76028000.0,"Capital Lease Obligations":296417000.0,"Common Stock Equity":359203000.0,"Total Capitalization":551702000.0,"Total Equity Gross Minority Interest":404442000.0,"Minority Interest":45239000.0,"Stockholders Equity":359203000.0,"Treasury Stock":65000.0,"Retained Earnings":104401000.0,"Additional Paid In Capital":254832000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":632849000.0,"Total Non Current Liabilities Net Minority Interest":480443000.0,"Other Non Current Liabilities":22776000.0,"Non Current Deferred Liabilities":1804000.0,"Non Current Deferred Taxes Liabilities":1804000.0,"Long Term Debt And Capital Lease Obligation":455863000.0,"Long Term Capital Lease Obligation":263364000.0,"Long Term Debt":192499000.0,"Current Liabilities":152406000.0,"Current Deferred Liabilities":2478000.0,"Current Deferred Revenue":2478000.0,"Current Debt And Capital Lease Obligation":38053000.0,"Current Capital Lease Obligation":33053000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":111875000.0,"Current Accrued Expenses":79519000.0,"Payables":32356000.0,"Other Payable":4704000.0,"Total Tax Payable":1411000.0,"Income Tax Payable":null,"Accounts Payable":26241000.0,"Total Assets":1037291000.0,"Total Non Current Assets":853700000.0,"Other Non Current Assets":27294000.0,"Non Current Deferred Assets":844000.0,"Non Current Deferred Taxes Assets":844000.0,"Investments And Advances":28798000.0,"Long Term Equity Investment":28798000.0,"Investmentsin Subsidiariesat Cost":28798000.0,"Goodwill And Other Intangible Assets":435231000.0,"Other Intangible Assets":199442000.0,"Goodwill":235789000.0,"Net PPE":361533000.0,"Accumulated Depreciation":-40492000.0,"Gross PPE":402025000.0,"Leases":29721000.0,"Construction In Progress":3546000.0,"Other Properties":334065000.0,"Machinery Furniture Equipment":3265000.0,"Buildings And Improvements":21137000.0,"Land And Improvements":10291000.0,"Properties":0.0,"Current Assets":183591000.0,"Other Current Assets":35136000.0,"Receivables":133182000.0,"Accounts Receivable":133182000.0,"Allowance For Doubtful Accounts Receivable":-766000.0,"Gross Accounts Receivable":133948000.0,"Cash Cash Equivalents And Short Term Investments":15273000.0,"Cash And Cash Equivalents":15273000.0,"Cash Financial":15273000.0},"2026-03-31":{"Treasury Shares Number":3000.0,"Ordinary Shares Number":34746000.0,"Share Issued":34749000.0,"Net Debt":164756000.0,"Total Debt":452777000.0,"Tangible Book Value":-90675000.0,"Invested Capital":515681000.0,"Working Capital":24249000.0,"Net Tangible Assets":-90675000.0,"Capital Lease Obligations":283109000.0,"Common Stock Equity":346013000.0,"Total Capitalization":510681000.0,"Total Equity Gross Minority Interest":389436000.0,"Minority Interest":43423000.0,"Stockholders Equity":346013000.0,"Treasury Stock":65000.0,"Retained Earnings":95319000.0,"Additional Paid In Capital":250724000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":567048000.0,"Total Non Current Liabilities Net Minority Interest":438473000.0,"Other Non Current Liabilities":21230000.0,"Non Current Deferred Liabilities":1317000.0,"Non Current Deferred Taxes Liabilities":1317000.0,"Long Term Debt And Capital Lease Obligation":415926000.0,"Long Term Capital Lease Obligation":251258000.0,"Long Term Debt":164668000.0,"Current Liabilities":128575000.0,"Current Deferred Liabilities":2518000.0,"Current Deferred Revenue":2518000.0,"Current Debt And Capital Lease Obligation":36851000.0,"Current Capital Lease Obligation":31851000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":89206000.0,"Current Accrued Expenses":60706000.0,"Payables":28500000.0,"Other Payable":4709000.0,"Total Tax Payable":993000.0,"Income Tax Payable":null,"Accounts Payable":22798000.0,"Total Assets":956484000.0,"Total Non Current Assets":803660000.0,"Other Non Current Assets":29766000.0,"Non Current Deferred Assets":54000.0,"Non Current Deferred Taxes Assets":54000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":436688000.0,"Other Intangible Assets":199442000.0,"Goodwill":237246000.0,"Net PPE":337152000.0,"Accumulated Depreciation":-37788000.0,"Gross PPE":374940000.0,"Leases":28524000.0,"Construction In Progress":3310000.0,"Other Properties":315725000.0,"Machinery Furniture Equipment":2559000.0,"Buildings And Improvements":16025000.0,"Land And Improvements":8797000.0,"Properties":0.0,"Current Assets":152824000.0,"Other Current Assets":25092000.0,"Receivables":122820000.0,"Accounts Receivable":122820000.0,"Allowance For Doubtful Accounts Receivable":-701000.0,"Gross Accounts Receivable":123521000.0,"Cash Cash Equivalents And Short Term Investments":4912000.0,"Cash And Cash Equivalents":4912000.0,"Cash Financial":4912000.0},"2025-12-31":{"Treasury Shares Number":3000.0,"Ordinary Shares Number":34626000.0,"Share Issued":34629000.0,"Net Debt":156813000.0,"Total Debt":453161000.0,"Tangible Book Value":-104085000.0,"Invested Capital":506440000.0,"Working Capital":20142000.0,"Net Tangible Assets":-104085000.0,"Capital Lease Obligations":279324000.0,"Common Stock Equity":332603000.0,"Total Capitalization":501440000.0,"Total Equity Gross Minority Interest":374252000.0,"Minority Interest":41649000.0,"Stockholders Equity":332603000.0,"Treasury Stock":65000.0,"Retained Earnings":86800000.0,"Additional Paid In Capital":245833000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":593927000.0,"Total Non Current Liabilities Net Minority Interest":446663000.0,"Other Non Current Liabilities":23365000.0,"Non Current Deferred Liabilities":150000.0,"Non Current Deferred Taxes Liabilities":150000.0,"Long Term Debt And Capital Lease Obligation":423148000.0,"Long Term Capital Lease Obligation":254311000.0,"Long Term Debt":168837000.0,"Current Liabilities":147264000.0,"Current Deferred Liabilities":2768000.0,"Current Deferred Revenue":2291000.0,"Current Debt And Capital Lease Obligation":30013000.0,"Current Capital Lease Obligation":25013000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":114483000.0,"Current Accrued Expenses":82753000.0,"Payables":31730000.0,"Other Payable":4957000.0,"Total Tax Payable":1602000.0,"Income Tax Payable":null,"Accounts Payable":25171000.0,"Total Assets":968179000.0,"Total Non Current Assets":800773000.0,"Other Non Current Assets":26676000.0,"Non Current Deferred Assets":478000.0,"Non Current Deferred Taxes Assets":478000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":436688000.0,"Other Intangible Assets":199442000.0,"Goodwill":237246000.0,"Net PPE":336931000.0,"Accumulated Depreciation":-35462000.0,"Gross PPE":372393000.0,"Leases":25349000.0,"Construction In Progress":6147000.0,"Other Properties":313644000.0,"Machinery Furniture Equipment":2540000.0,"Buildings And Improvements":16025000.0,"Land And Improvements":8688000.0,"Properties":0.0,"Current Assets":167406000.0,"Other Current Assets":27273000.0,"Receivables":123109000.0,"Accounts Receivable":123109000.0,"Allowance For Doubtful Accounts Receivable":-681000.0,"Gross Accounts Receivable":123790000.0,"Cash Cash Equivalents And Short Term Investments":17024000.0,"Cash And Cash Equivalents":17024000.0,"Cash Financial":17024000.0},"2025-09-30":{"Treasury Shares Number":3000.0,"Ordinary Shares Number":34570000.0,"Share Issued":34573000.0,"Net Debt":23664000.0,"Total Debt":302814000.0,"Tangible Book Value":38927000.0,"Invested Capital":347913000.0,"Working Capital":4619000.0,"Net Tangible Assets":38927000.0,"Capital Lease Obligations":276814000.0,"Common Stock Equity":321913000.0,"Total Capitalization":347913000.0,"Total Equity Gross Minority Interest":343043000.0,"Minority Interest":21130000.0,"Stockholders Equity":321913000.0,"Treasury Stock":65000.0,"Retained Earnings":78163000.0,"Additional Paid In Capital":243780000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":410598000.0,"Total Non Current Liabilities Net Minority Interest":301246000.0,"Other Non Current Liabilities":20401000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":280845000.0,"Long Term Capital Lease Obligation":254845000.0,"Long Term Debt":26000000.0,"Current Liabilities":109352000.0,"Current Deferred Liabilities":2221000.0,"Current Deferred Revenue":2221000.0,"Current Debt And Capital Lease Obligation":21969000.0,"Current Capital Lease Obligation":21969000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":85162000.0,"Current Accrued Expenses":56673000.0,"Payables":28489000.0,"Other Payable":3107000.0,"Total Tax Payable":3748000.0,"Income Tax Payable":2224000.0,"Accounts Payable":21634000.0,"Total Assets":753641000.0,"Total Non Current Assets":639670000.0,"Other Non Current Assets":25689000.0,"Non Current Deferred Assets":848000.0,"Non Current Deferred Taxes Assets":848000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":282986000.0,"Other Intangible Assets":121452000.0,"Goodwill":161534000.0,"Net PPE":330147000.0,"Accumulated Depreciation":-34277000.0,"Gross PPE":364424000.0,"Leases":24420000.0,"Construction In Progress":4814000.0,"Other Properties":310785000.0,"Machinery Furniture Equipment":2426000.0,"Buildings And Improvements":14073000.0,"Land And Improvements":7906000.0,"Properties":0.0,"Current Assets":113971000.0,"Other Current Assets":15553000.0,"Receivables":96082000.0,"Accounts Receivable":96082000.0,"Allowance For Doubtful Accounts Receivable":-532000.0,"Gross Accounts Receivable":96614000.0,"Cash Cash Equivalents And Short Term Investments":2336000.0,"Cash And Cash Equivalents":2336000.0,"Cash Financial":2336000.0},"2025-06-30":{"Treasury Shares Number":3000.0,"Ordinary Shares Number":34490000.0,"Share Issued":34493000.0,"Net Debt":22615000.0,"Total Debt":313448000.0,"Tangible Book Value":39516000.0,"Invested Capital":350302000.0,"Working Capital":22433000.0,"Net Tangible Assets":39516000.0,"Capital Lease Obligations":276448000.0,"Common Stock Equity":313302000.0,"Total Capitalization":350302000.0,"Total Equity Gross Minority Interest":333627000.0,"Minority Interest":20325000.0,"Stockholders Equity":313302000.0,"Treasury Stock":65000.0,"Retained Earnings":72082000.0,"Additional Paid In Capital":241250000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":417790000.0,"Total Non Current Liabilities Net Minority Interest":312849000.0,"Other Non Current Liabilities":18925000.0,"Non Current Deferred Liabilities":1143000.0,"Non Current Deferred Taxes Liabilities":1143000.0,"Long Term Debt And Capital Lease Obligation":292781000.0,"Long Term Capital Lease Obligation":255781000.0,"Long Term Debt":37000000.0,"Current Liabilities":104941000.0,"Current Deferred Liabilities":2115000.0,"Current Deferred Revenue":2115000.0,"Current Debt And Capital Lease Obligation":20667000.0,"Current Capital Lease Obligation":20667000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":82159000.0,"Current Accrued Expenses":56298000.0,"Payables":25861000.0,"Other Payable":2357000.0,"Total Tax Payable":4293000.0,"Income Tax Payable":3065000.0,"Accounts Payable":19211000.0,"Total Assets":751417000.0,"Total Non Current Assets":624043000.0,"Other Non Current Assets":23804000.0,"Non Current Deferred Assets":33000.0,"Non Current Deferred Taxes Assets":33000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":273786000.0,"Other Intangible Assets":117182000.0,"Goodwill":156604000.0,"Net PPE":326420000.0,"Accumulated Depreciation":-32343000.0,"Gross PPE":358763000.0,"Leases":23637000.0,"Construction In Progress":2310000.0,"Other Properties":308694000.0,"Machinery Furniture Equipment":2383000.0,"Buildings And Improvements":14073000.0,"Land And Improvements":7666000.0,"Properties":0.0,"Current Assets":127374000.0,"Other Current Assets":17269000.0,"Receivables":95720000.0,"Accounts Receivable":95720000.0,"Allowance For Doubtful Accounts Receivable":-506000.0,"Gross Accounts Receivable":96226000.0,"Cash Cash Equivalents And Short Term Investments":14385000.0,"Cash And Cash Equivalents":14385000.0,"Cash Financial":14385000.0},"2025-03-31":{"Treasury Shares Number":3000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2388.027504,"Tax Rate For Calcs":0.265336,"Normalized EBITDA":21303000.0,"Total Unusual Items":-9000.0,"Total Unusual Items Excluding Goodwill":-9000.0,"Net Income From Continuing Operation Net Minority Interest":9082000.0,"Reconciled Depreciation":3112000.0,"Reconciled Cost Of Revenue":256063000.0,"EBITDA":21294000.0,"EBIT":18182000.0,"Net Interest Income":-3348000.0,"Interest Expense":3348000.0,"Normalized Income":9088611.972496,"Net Income From Continuing And Discontinued Operation":9082000.0,"Total Expenses":280789000.0,"Rent Expense Supplemental":13428000.0,"Total Operating Income As Reported":17186000.0,"Diluted Average Shares":35957000.0,"Basic Average Shares":34835000.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":9082000.0,"Net Income Common Stockholders":9082000.0,"Net Income":9082000.0,"Minority Interests":-1816000.0,"Net Income Including Noncontrolling Interests":10898000.0,"Net Income Continuous Operations":10898000.0,"Tax Provision":3936000.0,"Pretax Income":14834000.0,"Other Income Expense":987000.0,"Other Non Operating Income Expenses":626000.0,"Special Income Charges":-9000.0,"Gain On Sale Of Ppe":-9000.0,"Earnings From Equity Interest":370000.0,"Net Non Operating Interest Income Expense":-3348000.0,"Interest Expense Non Operating":3348000.0,"Operating Income":17195000.0,"Operating Expense":24726000.0,"Depreciation Amortization Depletion Income Statement":3112000.0,"Depreciation And Amortization In Income Statement":3112000.0,"Selling General And Administration":21614000.0,"General And Administrative Expense":21614000.0,"Other Gand A":21614000.0,"Gross Profit":41921000.0,"Cost Of Revenue":256063000.0,"Total Revenue":297984000.0,"Operating Revenue":297984000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":19771000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8519000.0,"Reconciled Depreciation":2616000.0,"Reconciled Cost Of Revenue":245760000.0,"EBITDA":19771000.0,"EBIT":17155000.0,"Net Interest Income":-3068000.0,"Interest Expense":3068000.0,"Normalized Income":8519000.0,"Net Income From Continuing And Discontinued Operation":8519000.0,"Total Expenses":268063000.0,"Rent Expense Supplemental":13098000.0,"Total Operating Income As Reported":17301000.0,"Diluted Average Shares":35757000.0,"Basic Average Shares":34726000.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":8519000.0,"Net Income Common Stockholders":8519000.0,"Net Income":8519000.0,"Minority Interests":-1774000.0,"Net Income Including Noncontrolling Interests":10293000.0,"Net Income Continuous Operations":10293000.0,"Tax Provision":3794000.0,"Pretax Income":14087000.0,"Other Income Expense":-146000.0,"Other Non Operating Income Expenses":-146000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-3068000.0,"Interest Expense Non Operating":3068000.0,"Operating Income":17301000.0,"Operating Expense":22303000.0,"Depreciation Amortization Depletion Income Statement":2616000.0,"Depreciation And Amortization In Income Statement":2616000.0,"Selling General And Administration":19687000.0,"General And Administrative Expense":19687000.0,"Other Gand A":19687000.0,"Gross Profit":39604000.0,"Cost Of Revenue":245760000.0,"Total Revenue":285364000.0,"Operating Revenue":285364000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-27300.119123,"Tax Rate For Calcs":0.273001,"Normalized EBITDA":19983000.0,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":8637000.0,"Reconciled Depreciation":2359000.0,"Reconciled Cost Of Revenue":250050000.0,"EBITDA":19883000.0,"EBIT":17524000.0,"Net Interest Income":-3253000.0,"Interest Expense":3253000.0,"Normalized Income":8709699.880877,"Net Income From Continuing And Discontinued Operation":8637000.0,"Total Expenses":271753000.0,"Rent Expense Supplemental":12997000.0,"Total Operating Income As Reported":17470000.0,"Diluted Average Shares":35442000.0,"Basic Average Shares":34652000.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":8637000.0,"Net Income Common Stockholders":8637000.0,"Net Income":8637000.0,"Minority Interests":-1738000.0,"Net Income Including Noncontrolling Interests":10375000.0,"Net Income Continuous Operations":10375000.0,"Tax Provision":3896000.0,"Pretax Income":14271000.0,"Other Income Expense":-46000.0,"Other Non Operating Income Expenses":54000.0,"Special Income Charges":-100000.0,"Gain On Sale Of Ppe":-100000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-3253000.0,"Interest Expense Non Operating":3253000.0,"Operating Income":17570000.0,"Operating Expense":21703000.0,"Depreciation Amortization Depletion Income Statement":2359000.0,"Depreciation And Amortization In Income Statement":2359000.0,"Selling General And Administration":19344000.0,"General And Administrative Expense":19344000.0,"Other Gand A":19344000.0,"Gross Profit":39273000.0,"Cost Of Revenue":250050000.0,"Total Revenue":289323000.0,"Operating Revenue":289323000.0},"2025-09-30":{"Tax Effect Of Unusual Items":13655.678435,"Tax Rate For Calcs":0.267758,"Normalized EBITDA":12432000.0,"Total Unusual Items":51000.0,"Total Unusual Items Excluding Goodwill":51000.0,"Net Income From Continuing Operation Net Minority Interest":6081000.0,"Reconciled Depreciation":2063000.0,"Reconciled Cost Of Revenue":197493000.0,"EBITDA":12483000.0,"EBIT":10420000.0,"Net Interest Income":-1016000.0,"Interest Expense":1016000.0,"Normalized Income":6043655.678435,"Net Income From Continuing And Discontinued Operation":6081000.0,"Total Expenses":218852000.0,"Rent Expense Supplemental":12063000.0,"Total Operating Income As Reported":10238000.0,"Diluted Average Shares":35270000.0,"Basic Average Shares":34600000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":6081000.0,"Net Income Common Stockholders":6081000.0,"Net Income":6081000.0,"Minority Interests":-805000.0,"Net Income Including Noncontrolling Interests":6886000.0,"Net Income Continuous Operations":6886000.0,"Tax Provision":2518000.0,"Pretax Income":9404000.0,"Other Income Expense":233000.0,"Other Non Operating Income Expenses":182000.0,"Special Income Charges":51000.0,"Gain On Sale Of Ppe":51000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-1016000.0,"Interest Expense Non Operating":1016000.0,"Operating Income":10187000.0,"Operating Expense":21359000.0,"Depreciation Amortization Depletion Income Statement":2063000.0,"Depreciation And Amortization In Income Statement":2063000.0,"Selling General And Administration":19296000.0,"General And Administrative Expense":19296000.0,"Other Gand A":19296000.0,"Gross Profit":31546000.0,"Cost Of Revenue":197493000.0,"Total Revenue":229039000.0,"Operating Revenue":229039000.0},"2025-06-30":{"Tax Effect Of Unusual Items":257368.749409,"Tax Rate For Calcs":0.245581,"Normalized EBITDA":12959000.0,"Total Unusual Items":1048000.0,"Total Unusual Items Excluding Goodwill":1048000.0,"Net Income From Continuing Operation Net Minority Interest":7085000.0,"Reconciled Depreciation":2224000.0,"Reconciled Cost Of Revenue":189200000.0,"EBITDA":14007000.0,"EBIT":11783000.0,"Net Interest Income":-1204000.0,"Interest Expense":1204000.0,"Normalized Income":6294368.749409,"Net Income From Continuing And Discontinued Operation":7085000.0,"Total Expenses":209021000.0,"Rent Expense Supplemental":11925000.0,"Total Operating Income As Reported":11528000.0,"Diluted Average Shares":35372000.0,"Basic Average Shares":34529000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":7085000.0,"Net Income Common Stockholders":7085000.0,"Net Income":7085000.0,"Minority Interests":-896000.0,"Net Income Including Noncontrolling Interests":7981000.0,"Net Income Continuous Operations":7981000.0,"Tax Provision":2598000.0,"Pretax Income":10579000.0,"Other Income Expense":1303000.0,"Other Non Operating Income Expenses":255000.0,"Special Income Charges":1048000.0,"Gain On Sale Of Ppe":1048000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-1204000.0,"Interest Expense Non Operating":1204000.0,"Operating Income":10480000.0,"Operating Expense":19821000.0,"Depreciation Amortization Depletion Income Statement":2224000.0,"Depreciation And Amortization In Income Statement":2224000.0,"Selling General And Administration":17597000.0,"General And Administrative Expense":17597000.0,"Other Gand A":17597000.0,"Gross Profit":30301000.0,"Cost Of Revenue":189200000.0,"Total Revenue":219501000.0,"Operating Revenue":219501000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":15494000.0,"Repayment Of Debt":-101750000.0,"Issuance Of Debt":129500000.0,"Capital Expenditure":-6336000.0,"Interest Paid Supplemental Data":3006000.0,"Income Tax Paid Supplemental Data":9176000.0,"End Cash Position":15273000.0,"Beginning Cash Position":4912000.0,"Changes In Cash":10361000.0,"Financing Cash Flow":28452000.0,"Cash Flow From Continuing Financing Activities":28452000.0,"Net Other Financing Charges":-457000.0,"Proceeds From Stock Option Exercised":1159000.0,"Net Issuance Payments Of Debt":27750000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":27750000.0,"Long Term Debt Payments":-101750000.0,"Long Term Debt Issuance":129500000.0,"Investing Cash Flow":-39921000.0,"Cash Flow From Continuing Investing Activities":-39921000.0,"Net Other Investing Changes":-3070000.0,"Net Business Purchase And Sale":-30515000.0,"Purchase Of Business":-30515000.0,"Net PPE Purchase And Sale":-6336000.0,"Purchase Of PPE":-6336000.0,"Operating Cash Flow":21830000.0,"Cash Flow From Continuing Operating Activities":21830000.0,"Change In Working Capital":4813000.0,"Change In Other Current Liabilities":409000.0,"Change In Payables And Accrued Expense":22900000.0,"Change In Accrued Expense":22068000.0,"Change In Payable":832000.0,"Change In Account Payable":2731000.0,"Change In Tax Payable":-1899000.0,"Change In Income Tax Payable":-1899000.0,"Change In Prepaid Assets":-10775000.0,"Change In Receivables":-7721000.0,"Changes In Account Receivables":-7721000.0,"Other Non Cash Items":292000.0,"Stock Based Compensation":2949000.0,"Provisionand Write Offof Assets":429000.0,"Deferred Tax":-302000.0,"Deferred Income Tax":-302000.0,"Depreciation Amortization Depletion":3112000.0,"Depreciation And Amortization":3112000.0,"Depreciation":3112000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":10898000.0},"2026-03-31":{"Free Cash Flow":-8675000.0,"Repayment Of Debt":-92750000.0,"Issuance Of Debt":88500000.0,"Capital Expenditure":-5270000.0,"Interest Paid Supplemental Data":3456000.0,"Income Tax Paid Supplemental Data":36000.0,"End Cash Position":4912000.0,"Beginning Cash Position":17024000.0,"Changes In Cash":-12112000.0,"Financing Cash Flow":-3327000.0,"Cash Flow From Continuing Financing Activities":-3327000.0,"Net Other Financing Charges":-345000.0,"Proceeds From Stock Option Exercised":1268000.0,"Net Issuance Payments Of Debt":-4250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4250000.0,"Long Term Debt Payments":-92750000.0,"Long Term Debt Issuance":88500000.0,"Investing Cash Flow":-5380000.0,"Cash Flow From Continuing Investing Activities":-5380000.0,"Net Other Investing Changes":-110000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5270000.0,"Purchase Of PPE":-5270000.0,"Operating Cash Flow":-3405000.0,"Cash Flow From Continuing Operating Activities":-3405000.0,"Change In Working Capital":-21055000.0,"Change In Other Current Liabilities":2181000.0,"Change In Payables And Accrued Expense":-23151000.0,"Change In Accrued Expense":-22490000.0,"Change In Payable":-661000.0,"Change In Account Payable":-2560000.0,"Change In Tax Payable":1899000.0,"Change In Income Tax Payable":1899000.0,"Change In Prepaid Assets":-50000.0,"Change In Receivables":-35000.0,"Changes In Account Receivables":-35000.0,"Other Non Cash Items":305000.0,"Stock Based Compensation":2521000.0,"Provisionand Write Offof Assets":324000.0,"Deferred Tax":1591000.0,"Deferred Income Tax":1591000.0,"Depreciation Amortization Depletion":2616000.0,"Depreciation And Amortization":2616000.0,"Depreciation":2616000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":10293000.0},"2025-12-31":{"Free Cash Flow":17399000.0,"Repayment Of Debt":-80500000.0,"Issuance Of Debt":229500000.0,"Capital Expenditure":-3559000.0,"Interest Paid Supplemental Data":2127000.0,"Income Tax Paid Supplemental Data":5628000.0,"End Cash Position":17024000.0,"Beginning Cash Position":2336000.0,"Changes In Cash":14688000.0,"Financing Cash Flow":146751000.0,"Cash Flow From Continuing Financing Activities":146751000.0,"Net Other Financing Charges":-1892000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":149000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":74000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-143500000.0,"Investing Cash Flow":-153021000.0,"Cash Flow From Continuing Investing Activities":-153021000.0,"Net Other Investing Changes":-2258000.0,"Net Business Purchase And Sale":-147204000.0,"Purchase Of Business":-147204000.0,"Net PPE Purchase And Sale":-3559000.0,"Purchase Of PPE":-3559000.0,"Operating Cash Flow":20958000.0,"Cash Flow From Continuing Operating Activities":20958000.0,"Change In Working Capital":4877000.0,"Change In Other Current Liabilities":743000.0,"Change In Payables And Accrued Expense":25584000.0,"Change In Accrued Expense":25019000.0,"Change In Payable":565000.0,"Change In Account Payable":2789000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-12703000.0,"Change In Receivables":-8747000.0,"Changes In Account Receivables":-8747000.0,"Other Non Cash Items":240000.0,"Stock Based Compensation":2160000.0,"Provisionand Write Offof Assets":328000.0,"Deferred Tax":519000.0,"Deferred Income Tax":519000.0,"Depreciation Amortization Depletion":2359000.0,"Depreciation And Amortization":2359000.0,"Depreciation":2359000.0,"Operating Gains Losses":100000.0,"Gain Loss On Sale Of PPE":100000.0,"Net Income From Continuing Operations":10375000.0},"2025-09-30":{"Free Cash Flow":10466000.0,"Repayment Of Debt":-90000000.0,"Issuance Of Debt":79000000.0,"Capital Expenditure":-3456000.0,"Interest Paid Supplemental Data":808000.0,"Income Tax Paid Supplemental Data":5317000.0,"End Cash Position":2336000.0,"Beginning Cash Position":14385000.0,"Changes In Cash":-12049000.0,"Financing Cash Flow":-11376000.0,"Cash Flow From Continuing Financing Activities":-11376000.0,"Net Other Financing Charges":-455000.0,"Proceeds From Stock Option Exercised":79000.0,"Net Issuance Payments Of Debt":-11000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-11000000.0,"Long Term Debt Payments":-90000000.0,"Long Term Debt Issuance":79000000.0,"Investing Cash Flow":-14595000.0,"Cash Flow From Continuing Investing Activities":-14595000.0,"Net Other Investing Changes":-1939000.0,"Net Business Purchase And Sale":-9200000.0,"Purchase Of Business":-9200000.0,"Net PPE Purchase And Sale":-3456000.0,"Purchase Of PPE":-3456000.0,"Operating Cash Flow":13922000.0,"Cash Flow From Continuing Operating Activities":13922000.0,"Change In Working Capital":4090000.0,"Change In Other Current Liabilities":180000.0,"Change In Payables And Accrued Expense":3005000.0,"Change In Accrued Expense":1387000.0,"Change In Payable":1618000.0,"Change In Account Payable":2459000.0,"Change In Tax Payable":-841000.0,"Change In Income Tax Payable":-841000.0,"Change In Prepaid Assets":1496000.0,"Change In Receivables":-591000.0,"Changes In Account Receivables":-591000.0,"Other Non Cash Items":213000.0,"Stock Based Compensation":2450000.0,"Provisionand Write Offof Assets":229000.0,"Deferred Tax":-1958000.0,"Deferred Income Tax":-1958000.0,"Depreciation Amortization Depletion":2063000.0,"Depreciation And Amortization":2063000.0,"Depreciation":2063000.0,"Operating Gains Losses":-51000.0,"Gain Loss On Sale Of PPE":-51000.0,"Net Income From Continuing Operations":6886000.0},"2025-06-30":{"Free Cash Flow":31579000.0,"Repayment Of Debt":-83500000.0,"Issuance Of Debt":68000000.0,"Capital Expenditure":-3064000.0,"Interest Paid Supplemental Data":1212000.0,"Income Tax Paid Supplemental Data":3100000.0,"End Cash Position":14385000.0,"Beginning Cash Position":5221000.0,"Changes In Cash":9164000.0,"Financing Cash Flow":-15425000.0,"Cash Flow From Continuing Financing Activities":-15425000.0,"Net Other Financing Charges":-363000.0,"Proceeds From Stock Option Exercised":438000.0,"Net Issuance Payments Of Debt":-15500000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-15500000.0,"Long Term Debt Payments":-83500000.0,"Long Term Debt Issuance":68000000.0,"Investing Cash Flow":-10054000.0,"Cash Flow From Continuing Investing Activities":-10054000.0,"Net Other Investing Changes":-6990000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3064000.0,"Purchase Of PPE":-3064000.0,"Operating Cash Flow":34643000.0,"Cash Flow From Continuing Operating Activities":34643000.0,"Change In Working Capital":24557000.0,"Change In Other Current Liabilities":333000.0,"Change In Payables And Accrued Expense":18882000.0,"Change In Accrued Expense":17163000.0,"Change In Payable":1719000.0,"Change In Account Payable":554000.0,"Change In Tax Payable":1165000.0,"Change In Income Tax Payable":1165000.0,"Change In Prepaid Assets":6267000.0,"Change In Receivables":-925000.0,"Changes In Account Receivables":-925000.0,"Other Non Cash Items":214000.0,"Stock Based Compensation":2183000.0,"Provisionand Write Offof Assets":198000.0,"Deferred Tax":-1666000.0,"Deferred Income Tax":-1666000.0,"Depreciation Amortization Depletion":2224000.0,"Depreciation And Amortization":2224000.0,"Depreciation":2224000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":-1048000.0,"Net Income From Continuing Operations":7981000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":392000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-44000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":1900000.0,"Change In Income Tax Payable":1900000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-113000000.0,"Short Term Debt Payments":-113000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":69000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}