{"ticker":"POCI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10929869.0,"Share Issued":10929869.0,"Net Debt":null,"Total Debt":4279608.0,"Tangible Book Value":11066190.0,"Invested Capital":21539585.0,"Working Capital":11213767.0,"Net Tangible Assets":11066190.0,"Capital Lease Obligations":2845930.0,"Common Stock Equity":20105907.0,"Total Capitalization":20961687.0,"Total Equity Gross Minority Interest":20105907.0,"Stockholders Equity":20105907.0,"Retained Earnings":-60496734.0,"Additional Paid In Capital":80493343.0,"Capital Stock":109298.0,"Common Stock":109298.0,"Total Liabilities Net Minority Interest":13580300.0,"Total Non Current Liabilities Net Minority Interest":3387381.0,"Long Term Debt And Capital Lease Obligation":3387381.0,"Long Term Capital Lease Obligation":2531601.0,"Long Term Debt":855780.0,"Current Liabilities":10192919.0,"Current Deferred Liabilities":2224660.0,"Current Deferred Revenue":2224660.0,"Current Debt And Capital Lease Obligation":892227.0,"Current Capital Lease Obligation":314329.0,"Current Debt":577898.0,"Other Current Borrowings":577898.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7076032.0,"Current Accrued Expenses":836582.0,"Payables":6239450.0,"Accounts Payable":6239450.0,"Total Assets":33686207.0,"Total Non Current Assets":12279521.0,"Goodwill And Other Intangible Assets":9039717.0,"Other Intangible Assets":215507.0,"Goodwill":8824210.0,"Net PPE":3239804.0,"Accumulated Depreciation":-4388000.0,"Gross PPE":7627804.0,"Leases":1225401.0,"Other Properties":2371091.0,"Machinery Furniture Equipment":4031312.0,"Properties":0.0,"Current Assets":21406686.0,"Prepaid Assets":446313.0,"Inventory":3702461.0,"Other Inventories":null,"Finished Goods":1243136.0,"Work In Process":579589.0,"Raw Materials":1879736.0,"Receivables":6577866.0,"Accounts Receivable":6577866.0,"Allowance For Doubtful Accounts Receivable":-134313.0,"Gross Accounts Receivable":6712179.0,"Cash Cash Equivalents And Short Term Investments":10680046.0,"Cash And Cash Equivalents":10680046.0},"2025-12-31":{"Ordinary Shares Number":7720229.0,"Share Issued":7720229.0,"Net Debt":696667.0,"Total Debt":4415959.0,"Tangible Book Value":285557.0,"Invested Capital":10907887.0,"Working Capital":470717.0,"Net Tangible Assets":285557.0,"Capital Lease Obligations":2837806.0,"Common Stock Equity":9329734.0,"Total Capitalization":10329989.0,"Total Equity Gross Minority Interest":9329734.0,"Stockholders Equity":9329734.0,"Retained Earnings":-60388451.0,"Additional Paid In Capital":69640983.0,"Capital Stock":77202.0,"Common Stock":77202.0,"Total Liabilities Net Minority Interest":13565819.0,"Total Non Current Liabilities Net Minority Interest":3615059.0,"Long Term Debt And Capital Lease Obligation":3615059.0,"Long Term Capital Lease Obligation":2614804.0,"Long Term Debt":1000255.0,"Current Liabilities":9950760.0,"Current Deferred Liabilities":1976816.0,"Current Deferred Revenue":1976816.0,"Current Debt And Capital Lease Obligation":800900.0,"Current Capital Lease Obligation":223002.0,"Current Debt":577898.0,"Other Current Borrowings":577898.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7173044.0,"Current Accrued Expenses":1128356.0,"Payables":6044688.0,"Accounts Payable":6044688.0,"Total Assets":22895553.0,"Total Non Current Assets":12474076.0,"Goodwill And Other Intangible Assets":9044177.0,"Other Intangible Assets":219967.0,"Goodwill":8824210.0,"Net PPE":3429899.0,"Accumulated Depreciation":-4318690.0,"Gross PPE":7748589.0,"Leases":1273875.0,"Other Properties":2440552.0,"Machinery Furniture Equipment":4034162.0,"Properties":0.0,"Current Assets":10421477.0,"Prepaid Assets":404448.0,"Inventory":4264049.0,"Other Inventories":null,"Finished Goods":1307650.0,"Work In Process":616391.0,"Raw Materials":2340008.0,"Receivables":4871494.0,"Accounts Receivable":4871494.0,"Allowance For Doubtful Accounts Receivable":-99258.0,"Gross Accounts Receivable":4970752.0,"Cash Cash Equivalents And Short Term Investments":881486.0,"Cash And Cash Equivalents":881486.0},"2025-09-30":{"Ordinary Shares Number":7714701.0,"Share Issued":7714701.0,"Net Debt":330523.0,"Total Debt":4522814.0,"Tangible Book Value":1872974.0,"Invested Capital":12646071.0,"Working Capital":2242681.0,"Net Tangible Assets":1872974.0,"Capital Lease Obligations":2800186.0,"Common Stock Equity":10923443.0,"Total Capitalization":12068173.0,"Total Equity Gross Minority Interest":10923443.0,"Stockholders Equity":10923443.0,"Retained Earnings":-58607660.0,"Additional Paid In Capital":69453956.0,"Capital Stock":77147.0,"Common Stock":77147.0,"Total Liabilities Net Minority Interest":11461487.0,"Total Non Current Liabilities Net Minority Interest":3844192.0,"Long Term Debt And Capital Lease Obligation":3844192.0,"Long Term Capital Lease Obligation":2699462.0,"Long Term Debt":1144730.0,"Current Liabilities":7617295.0,"Current Deferred Liabilities":2030772.0,"Current Deferred Revenue":2030772.0,"Current Debt And Capital Lease Obligation":678622.0,"Current Capital Lease Obligation":100724.0,"Current Debt":577898.0,"Other Current Borrowings":577898.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":4907901.0,"Current Accrued Expenses":899566.0,"Payables":4008335.0,"Accounts Payable":4008335.0,"Total Assets":22384930.0,"Total Non Current Assets":12524954.0,"Goodwill And Other Intangible Assets":9050469.0,"Other Intangible Assets":226259.0,"Goodwill":8824210.0,"Net PPE":3474485.0,"Accumulated Depreciation":-4250817.0,"Gross PPE":7725302.0,"Leases":1240705.0,"Other Properties":2513607.0,"Machinery Furniture Equipment":3970990.0,"Properties":0.0,"Current Assets":9859976.0,"Prepaid Assets":399630.0,"Inventory":3880308.0,"Other Inventories":null,"Finished Goods":1358375.0,"Work In Process":576042.0,"Raw Materials":1945891.0,"Receivables":4187933.0,"Accounts Receivable":4187933.0,"Allowance For Doubtful Accounts Receivable":-63804.0,"Gross Accounts Receivable":4251737.0,"Cash Cash Equivalents And Short Term Investments":1392105.0,"Cash And Cash Equivalents":1392105.0},"2025-06-30":{"Ordinary Shares Number":7714701.0,"Share Issued":7714701.0,"Net Debt":93368.0,"Total Debt":2036420.0,"Tangible Book Value":3202131.0,"Invested Capital":14125937.0,"Working Capital":3906673.0,"Net Tangible Assets":3202131.0,"Capital Lease Obligations":169317.0,"Common Stock Equity":12258834.0,"Total Capitalization":13548039.0,"Total Equity Gross Minority Interest":12258834.0,"Stockholders Equity":12258834.0,"Retained Earnings":-56970630.0,"Additional Paid In Capital":69152317.0,"Capital Stock":77147.0,"Common Stock":77147.0,"Total Liabilities Net Minority Interest":7531453.0,"Total Non Current Liabilities Net Minority Interest":1380159.0,"Long Term Debt And Capital Lease Obligation":1380159.0,"Long Term Capital Lease Obligation":90954.0,"Long Term Debt":1289205.0,"Current Liabilities":6151294.0,"Current Deferred Liabilities":1821929.0,"Current Deferred Revenue":1821929.0,"Current Debt And Capital Lease Obligation":656261.0,"Current Capital Lease Obligation":78363.0,"Current Debt":577898.0,"Other Current Borrowings":577898.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3673104.0,"Current Accrued Expenses":764004.0,"Payables":2909100.0,"Accounts Payable":2909100.0,"Total Assets":19790287.0,"Total Non Current Assets":9732320.0,"Goodwill And Other Intangible Assets":9056703.0,"Other Intangible Assets":232493.0,"Goodwill":8824210.0,"Net PPE":675617.0,"Accumulated Depreciation":-4261950.0,"Gross PPE":4937567.0,"Leases":871356.0,"Other Properties":141825.0,"Machinery Furniture Equipment":3924386.0,"Properties":0.0,"Current Assets":10057967.0,"Prepaid Assets":385390.0,"Inventory":3562112.0,"Other Inventories":null,"Finished Goods":1163768.0,"Work In Process":598720.0,"Raw Materials":1799624.0,"Receivables":4336730.0,"Accounts Receivable":4336730.0,"Allowance For Doubtful Accounts Receivable":-80192.0,"Gross Accounts Receivable":4416922.0,"Cash Cash Equivalents And Short Term Investments":1773735.0,"Cash And Cash Equivalents":1773735.0},"2025-03-31":{"Ordinary Shares Number":7666247.0,"Share Issued":7666247.0,"Net Debt":null,"Total Debt":2105063.0,"Tangible Book Value":4117251.0,"Invested Capital":15189467.0,"Working Capital":4961639.0,"Net Tangible Assets":4117251.0,"Capital Lease Obligations":93313.0,"Common Stock Equity":13177717.0,"Total Capitalization":14613062.0,"Total Equity Gross Minority Interest":13177717.0,"Stockholders Equity":13177717.0,"Retained Earnings":-55568073.0,"Additional Paid In Capital":68669128.0,"Capital Stock":76662.0,"Common Stock":76662.0,"Total Liabilities Net Minority Interest":6444557.0,"Total Non Current Liabilities Net Minority Interest":1435345.0,"Long Term Debt And Capital Lease Obligation":1435345.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":1435345.0,"Current Liabilities":5009212.0,"Current Deferred Liabilities":1665551.0,"Current Deferred Revenue":1665551.0,"Current Debt And Capital Lease Obligation":669718.0,"Current Capital Lease Obligation":93313.0,"Current Debt":576405.0,"Other Current Borrowings":576405.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":800371.0,"Payables And Accrued Expenses":1873572.0,"Current Accrued Expenses":null,"Payables":1873572.0,"Accounts Payable":1873572.0,"Total Assets":19622274.0,"Total Non Current Assets":9651423.0,"Goodwill And Other Intangible Assets":9060466.0,"Other Intangible Assets":236256.0,"Goodwill":8824210.0,"Net PPE":590957.0,"Accumulated Depreciation":-4215649.0,"Gross PPE":4806606.0,"Leases":823191.0,"Other Properties":57088.0,"Machinery Furniture Equipment":3926327.0,"Properties":0.0,"Current Assets":9970851.0,"Prepaid Assets":326524.0,"Inventory":3671401.0,"Other Inventories":null,"Finished Goods":1142807.0,"Work In Process":529976.0,"Raw Materials":1998618.0,"Receivables":3425053.0,"Accounts Receivable":3425053.0,"Allowance For Doubtful Accounts Receivable":-66833.0,"Gross Accounts Receivable":3491886.0,"Cash Cash Equivalents And Short Term Investments":2547873.0,"Cash And Cash Equivalents":2547873.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2727266.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":900000.0,"Pensionand Other Post Retirement Benefit Plans Current":791037.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":50.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":11140.0,"Net Income From Continuing Operation Net Minority Interest":-108283.0,"Reconciled Depreciation":75602.0,"Reconciled Cost Of Revenue":6652097.0,"EBITDA":11140.0,"EBIT":-64462.0,"Net Interest Income":-35116.0,"Interest Expense":35116.0,"Normalized Income":-108283.0,"Net Income From Continuing And Discontinued Operation":-108283.0,"Total Expenses":8773093.0,"Total Operating Income As Reported":-64462.0,"Diluted Average Shares":7794263.0,"Basic Average Shares":7794263.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-108283.0,"Net Income Common Stockholders":-108283.0,"Net Income":-108283.0,"Net Income Including Noncontrolling Interests":-108283.0,"Net Income Continuous Operations":-108283.0,"Tax Provision":8705.0,"Pretax Income":-99578.0,"Net Non Operating Interest Income Expense":-35116.0,"Interest Expense Non Operating":35116.0,"Operating Income":-64462.0,"Operating Expense":2120996.0,"Research And Development":267319.0,"Selling General And Administration":1853677.0,"Gross Profit":2056534.0,"Cost Of Revenue":6652097.0,"Total Revenue":8708631.0,"Operating Revenue":8708631.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1668164.0,"Net Income From Continuing Operation Net Minority Interest":-1780791.0,"Reconciled Depreciation":74165.0,"Reconciled Cost Of Revenue":7163177.0,"EBITDA":-1668164.0,"EBIT":-1742329.0,"Net Interest Income":-38462.0,"Interest Expense":38462.0,"Normalized Income":-1780791.0,"Net Income From Continuing And Discontinued Operation":-1780791.0,"Total Expenses":9110166.0,"Total Operating Income As Reported":-1742329.0,"Diluted Average Shares":7714759.0,"Basic Average Shares":7714759.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-1780791.0,"Net Income Common Stockholders":-1780791.0,"Net Income":-1780791.0,"Net Income Including Noncontrolling Interests":-1780791.0,"Net Income Continuous Operations":-1780791.0,"Tax Provision":null,"Pretax Income":-1780791.0,"Net Non Operating Interest Income Expense":-38462.0,"Interest Expense Non Operating":38462.0,"Operating Income":-1742329.0,"Operating Expense":1946989.0,"Research And Development":249574.0,"Selling General And Administration":1697415.0,"Gross Profit":204660.0,"Cost Of Revenue":7163177.0,"Total Revenue":7367837.0,"Operating Revenue":7367837.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1530074.0,"Net Income From Continuing Operation Net Minority Interest":-1637030.0,"Reconciled Depreciation":65181.0,"Reconciled Cost Of Revenue":5734465.0,"EBITDA":-1530074.0,"EBIT":-1595255.0,"Net Interest Income":-41775.0,"Interest Expense":41775.0,"Normalized Income":-1637030.0,"Net Income From Continuing And Discontinued Operation":-1637030.0,"Total Expenses":8276078.0,"Total Operating Income As Reported":-1595255.0,"Diluted Average Shares":7714701.0,"Basic Average Shares":7714701.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-1637030.0,"Net Income Common Stockholders":-1637030.0,"Net Income":-1637030.0,"Net Income Including Noncontrolling Interests":-1637030.0,"Net Income Continuous Operations":-1637030.0,"Tax Provision":null,"Pretax Income":-1637030.0,"Net Non Operating Interest Income Expense":-41775.0,"Interest Expense Non Operating":41775.0,"Operating Income":-1595255.0,"Operating Expense":2541613.0,"Research And Development":311840.0,"Selling General And Administration":2229773.0,"Gross Profit":946358.0,"Cost Of Revenue":5734465.0,"Total Revenue":6680823.0,"Operating Revenue":6680823.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1303449.0,"Net Income From Continuing Operation Net Minority Interest":-1402557.0,"Reconciled Depreciation":52595.0,"Reconciled Cost Of Revenue":5382155.0,"EBITDA":-1303449.0,"EBIT":-1356044.0,"Net Interest Income":-44577.0,"Interest Expense":44577.0,"Normalized Income":-1402557.0,"Net Income From Continuing And Discontinued Operation":-1402557.0,"Total Expenses":7537385.0,"Total Operating Income As Reported":-1356044.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1402557.0,"Net Income Common Stockholders":-1402557.0,"Net Income":-1402557.0,"Net Income Including Noncontrolling Interests":-1402557.0,"Net Income Continuous Operations":-1402557.0,"Tax Provision":null,"Pretax Income":-1400621.0,"Net Non Operating Interest Income Expense":-44577.0,"Interest Expense Non Operating":44577.0,"Operating Income":-1356044.0,"Operating Expense":2155230.0,"Research And Development":228315.0,"Selling General And Administration":1926915.0,"Gross Profit":799186.0,"Cost Of Revenue":5382155.0,"Total Revenue":6181341.0,"Operating Revenue":6181341.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1975927.0,"Net Income From Continuing Operation Net Minority Interest":-2096761.0,"Reconciled Depreciation":62358.0,"Reconciled Cost Of Revenue":3767993.0,"EBITDA":-1975927.0,"EBIT":-2038285.0,"Net Interest Income":-58476.0,"Interest Expense":58476.0,"Normalized Income":-2096761.0,"Net Income From Continuing And Discontinued Operation":-2096761.0,"Total Expenses":6224253.0,"Total Operating Income As Reported":-2038285.0,"Diluted Average Shares":6917281.0,"Basic Average Shares":6917281.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-2096761.0,"Net Income Common Stockholders":-2096761.0,"Net Income":-2096761.0,"Net Income Including Noncontrolling Interests":-2096761.0,"Net Income Continuous Operations":-2096761.0,"Tax Provision":0.0,"Pretax Income":-2096761.0,"Net Non Operating Interest Income Expense":-58476.0,"Interest Expense Non Operating":58476.0,"Operating Income":-2038285.0,"Operating Expense":2456260.0,"Research And Development":211242.0,"Selling General And Administration":2245018.0,"Gross Profit":417975.0,"Cost Of Revenue":3767993.0,"Total Revenue":4185968.0,"Operating Revenue":4185968.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":6350403.0,"Basic Average Shares":6350403.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-673766.0,"Repayment Of Debt":-158352.0,"Issuance Of Capital Stock":10630678.0,"Capital Expenditure":null,"End Cash Position":10680046.0,"Beginning Cash Position":881486.0,"Changes In Cash":9798560.0,"Financing Cash Flow":10472326.0,"Cash Flow From Continuing Financing Activities":10472326.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":10630678.0,"Common Stock Issuance":10630678.0,"Net Issuance Payments Of Debt":-158352.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-158352.0,"Long Term Debt Payments":-158352.0,"Investing Cash Flow":49492.0,"Cash Flow From Continuing Investing Activities":49492.0,"Net Intangibles Purchase And Sale":-1831.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":51323.0,"Sale Of PPE":0.0,"Purchase Of PPE":51323.0,"Operating Cash Flow":-723258.0,"Cash Flow From Continuing Operating Activities":-723258.0,"Change In Working Capital":-1035817.0,"Change In Other Working Capital":247844.0,"Change In Payables And Accrued Expense":-97012.0,"Change In Accrued Expense":-291774.0,"Change In Payable":194762.0,"Change In Account Payable":194762.0,"Change In Prepaid Assets":-41865.0,"Change In Inventory":561588.0,"Change In Receivables":-1706372.0,"Changes In Account Receivables":-1706372.0,"Other Non Cash Items":91462.0,"Stock Based Compensation":253778.0,"Depreciation Amortization Depletion":75602.0,"Depreciation And Amortization":75602.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-108283.0},"2025-12-31":{"Free Cash Flow":-352421.0,"Repayment Of Debt":-158198.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-96342.0,"End Cash Position":881486.0,"Beginning Cash Position":1392105.0,"Changes In Cash":-510619.0,"Financing Cash Flow":-158198.0,"Cash Flow From Continuing Financing Activities":-158198.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-158198.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-158198.0,"Long Term Debt Payments":-158198.0,"Investing Cash Flow":-96342.0,"Cash Flow From Continuing Investing Activities":-96342.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-96342.0,"Sale Of PPE":0.0,"Purchase Of PPE":-96342.0,"Operating Cash Flow":-256079.0,"Cash Flow From Continuing Operating Activities":-256079.0,"Change In Working Capital":1139067.0,"Change In Other Working Capital":-53956.0,"Change In Payables And Accrued Expense":2265143.0,"Change In Accrued Expense":228790.0,"Change In Payable":2036353.0,"Change In Account Payable":2036353.0,"Change In Prepaid Assets":-4818.0,"Change In Inventory":-383741.0,"Change In Receivables":-683561.0,"Changes In Account Receivables":-683561.0,"Other Non Cash Items":124398.0,"Stock Based Compensation":187082.0,"Depreciation Amortization Depletion":74165.0,"Depreciation And Amortization":74165.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1780791.0},"2025-09-30":{"Free Cash Flow":-226562.0,"Repayment Of Debt":-158068.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-304789.0,"End Cash Position":1392105.0,"Beginning Cash Position":1773735.0,"Changes In Cash":-381630.0,"Financing Cash Flow":-158068.0,"Cash Flow From Continuing Financing Activities":-158068.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-158068.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-158068.0,"Long Term Debt Payments":-158068.0,"Investing Cash Flow":-301789.0,"Cash Flow From Continuing Investing Activities":-301789.0,"Net Intangibles Purchase And Sale":-58.0,"Purchase Of Intangibles":-58.0,"Net PPE Purchase And Sale":-301731.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-304731.0,"Operating Cash Flow":78227.0,"Cash Flow From Continuing Operating Activities":78227.0,"Change In Working Capital":1260001.0,"Change In Other Working Capital":208843.0,"Change In Payables And Accrued Expense":1234797.0,"Change In Accrued Expense":135562.0,"Change In Payable":1099235.0,"Change In Account Payable":1099235.0,"Change In Prepaid Assets":-14240.0,"Change In Inventory":-318196.0,"Change In Receivables":148797.0,"Changes In Account Receivables":148797.0,"Other Non Cash Items":53930.0,"Stock Based Compensation":301639.0,"Depreciation Amortization Depletion":65181.0,"Depreciation And Amortization":65181.0,"Operating Gains Losses":34506.0,"Gain Loss On Sale Of PPE":34506.0,"Net Income From Continuing Operations":-1637030.0},"2025-06-30":{"Free Cash Flow":-621723.0,"Repayment Of Debt":-1140067.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-52488.0,"End Cash Position":1773735.0,"Beginning Cash Position":2547873.0,"Changes In Cash":-774138.0,"Financing Cash Flow":-121267.0,"Cash Flow From Continuing Financing Activities":-121267.0,"Net Other Financing Charges":-25000.0,"Proceeds From Stock Option Exercised":43800.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-140067.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-140067.0,"Long Term Debt Payments":-140067.0,"Investing Cash Flow":-83636.0,"Cash Flow From Continuing Investing Activities":-83636.0,"Net Intangibles Purchase And Sale":-37412.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-46224.0,"Sale Of PPE":null,"Purchase Of PPE":-46224.0,"Operating Cash Flow":-569235.0,"Cash Flow From Continuing Operating Activities":-569235.0,"Change In Working Capital":303203.0,"Change In Other Working Capital":156378.0,"Change In Payables And Accrued Expense":1008079.0,"Change In Accrued Expense":-27449.0,"Change In Payable":1035528.0,"Change In Account Payable":1035528.0,"Change In Prepaid Assets":-58866.0,"Change In Inventory":109289.0,"Change In Receivables":-911677.0,"Changes In Account Receivables":-911677.0,"Other Non Cash Items":37650.0,"Stock Based Compensation":439874.0,"Depreciation Amortization Depletion":52595.0,"Depreciation And Amortization":52595.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1402557.0},"2025-03-31":{"Free Cash Flow":-1993634.0,"Repayment Of Debt":-937624.0,"Issuance Of Capital Stock":5065594.0,"Capital Expenditure":-120900.0,"End Cash Position":2547873.0,"Beginning Cash Position":212441.0,"Changes In Cash":2335432.0,"Financing Cash Flow":4297918.0,"Cash Flow From Continuing Financing Activities":4297918.0,"Net Other Financing Charges":151698.0,"Proceeds From Stock Option Exercised":18250.0,"Net Common Stock Issuance":5065594.0,"Common Stock Issuance":5065594.0,"Net Issuance Payments Of Debt":-937624.0,"Net Short Term Debt Issuance":-900000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1037624.0,"Long Term Debt Payments":-1037624.0,"Investing Cash Flow":-89752.0,"Cash Flow From Continuing Investing Activities":-89752.0,"Net Intangibles Purchase And Sale":37063.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-126815.0,"Sale Of PPE":0.0,"Purchase Of PPE":-126815.0,"Operating Cash Flow":-1872734.0,"Cash Flow From Continuing Operating Activities":-1872734.0,"Change In Working Capital":-401295.0,"Change In Other Working Capital":247618.0,"Change In Payables And Accrued Expense":-855198.0,"Change In Accrued Expense":9334.0,"Change In Payable":-864532.0,"Change In Account Payable":-864532.0,"Change In Prepaid Assets":-51483.0,"Change In Inventory":176426.0,"Change In Receivables":81342.0,"Changes In Account Receivables":81342.0,"Other Non Cash Items":0.0,"Stock Based Compensation":562964.0,"Depreciation Amortization Depletion":62358.0,"Depreciation And Amortization":62358.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2096761.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-31986.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":400000.0,"Short Term Debt Payments":400000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":-2165.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}