{"ticker":"POET","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":152893604.0,"Share Issued":152893604.0,"Total Debt":7020600.0,"Tangible Book Value":448109170.0,"Invested Capital":454443600.0,"Working Capital":418810220.0,"Net Tangible Assets":448109170.0,"Capital Lease Obligations":1220600.0,"Common Stock Equity":448643600.0,"Total Capitalization":448643600.0,"Total Equity Gross Minority Interest":448643600.0,"Stockholders Equity":448643600.0,"Other Equity Interest":162044130.0,"Gains Losses Not Affecting Retained Earnings":-2446012.0,"Other Equity Adjustments":-2446012.0,"Retained Earnings":-309438420.0,"Additional Paid In Capital":12397616.0,"Capital Stock":586086286.0,"Common Stock":586086286.0,"Total Liabilities Net Minority Interest":13128261.0,"Total Non Current Liabilities Net Minority Interest":955344.0,"Long Term Debt And Capital Lease Obligation":955344.0,"Long Term Capital Lease Obligation":955344.0,"Current Liabilities":12172917.0,"Other Current Liabilities":2584759.0,"Current Deferred Liabilities":247505.0,"Current Deferred Revenue":247505.0,"Current Debt And Capital Lease Obligation":6065256.0,"Current Capital Lease Obligation":265256.0,"Current Debt":5800000.0,"Other Current Borrowings":5800000.0,"Payables And Accrued Expenses":3275397.0,"Current Accrued Expenses":2516951.0,"Payables":758446.0,"Accounts Payable":758446.0,"Total Assets":461771861.0,"Total Non Current Assets":30788724.0,"Non Current Prepaid Assets":208125.0,"Non Current Note Receivables":15194384.0,"Goodwill And Other Intangible Assets":534430.0,"Other Intangible Assets":534430.0,"Net PPE":14851785.0,"Accumulated Depreciation":-11197873.0,"Gross PPE":26049658.0,"Leases":1640124.0,"Other Properties":2445811.0,"Machinery Furniture Equipment":20069812.0,"Buildings And Improvements":1893911.0,"Properties":0.0,"Current Assets":430983137.0,"Prepaid Assets":1006305.0,"Receivables":840390.0,"Taxes Receivable":550022.0,"Accounts Receivable":290368.0,"Cash Cash Equivalents And Short Term Investments":429136442.0,"Other Short Term Investments":412599049.0,"Cash And Cash Equivalents":16537393.0,"Cash Equivalents":9431265.0,"Cash Financial":7106128.0},"2025-12-31":{"Ordinary Shares Number":132021526.0,"Share Issued":132021526.0,"Total Debt":7066198.0,"Tangible Book Value":183232897.0,"Invested Capital":189589272.0,"Working Capital":170708559.0,"Net Tangible Assets":183232897.0,"Capital Lease Obligations":1266198.0,"Common Stock Equity":183789272.0,"Total Capitalization":183789272.0,"Total Equity Gross Minority Interest":183789272.0,"Stockholders Equity":183789272.0,"Other Equity Interest":30599602.0,"Gains Losses Not Affecting Retained Earnings":-2121883.0,"Other Equity Adjustments":-2121883.0,"Retained Earnings":-297094334.0,"Additional Paid In Capital":9329724.0,"Capital Stock":443076163.0,"Common Stock":443076163.0,"Total Liabilities Net Minority Interest":144783166.0,"Total Non Current Liabilities Net Minority Interest":1029894.0,"Long Term Debt And Capital Lease Obligation":1029894.0,"Long Term Capital Lease Obligation":1029894.0,"Current Liabilities":143753272.0,"Other Current Liabilities":135631585.0,"Current Deferred Liabilities":445840.0,"Current Deferred Revenue":445840.0,"Current Debt And Capital Lease Obligation":6036304.0,"Current Capital Lease Obligation":236304.0,"Current Debt":5800000.0,"Other Current Borrowings":5800000.0,"Payables And Accrued Expenses":1639543.0,"Current Accrued Expenses":403333.0,"Payables":1236210.0,"Accounts Payable":1236210.0,"Total Assets":328572438.0,"Total Non Current Assets":14110607.0,"Non Current Prepaid Assets":208125.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":556375.0,"Other Intangible Assets":556375.0,"Net PPE":13346107.0,"Accumulated Depreciation":-10262108.0,"Gross PPE":23608215.0,"Leases":991515.0,"Other Properties":1266463.0,"Machinery Furniture Equipment":19458642.0,"Buildings And Improvements":1891595.0,"Properties":0.0,"Current Assets":314461831.0,"Prepaid Assets":854640.0,"Receivables":208888.0,"Taxes Receivable":208888.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":313398303.0,"Other Short Term Investments":273439102.0,"Cash And Cash Equivalents":39959201.0,"Cash Equivalents":38199492.0,"Cash Financial":1759709.0},"2025-09-30":{"Ordinary Shares Number":91010598.0,"Share Issued":91010598.0,"Total Debt":7284108.0,"Tangible Book Value":65857464.0,"Invested Capital":72938174.0,"Working Capital":52925789.0,"Net Tangible Assets":65857464.0,"Capital Lease Obligations":784108.0,"Common Stock Equity":66438174.0,"Total Capitalization":66438174.0,"Total Equity Gross Minority Interest":66438174.0,"Stockholders Equity":66438174.0,"Other Equity Interest":45765710.0,"Gains Losses Not Affecting Retained Earnings":-2176173.0,"Other Equity Adjustments":-2176173.0,"Retained Earnings":-291278379.0,"Additional Paid In Capital":58979770.0,"Capital Stock":255147246.0,"Common Stock":255147246.0,"Total Liabilities Net Minority Interest":41395495.0,"Total Non Current Liabilities Net Minority Interest":636231.0,"Long Term Debt And Capital Lease Obligation":636231.0,"Long Term Capital Lease Obligation":636231.0,"Current Liabilities":40759264.0,"Other Current Liabilities":30599601.0,"Current Deferred Liabilities":619002.0,"Current Deferred Revenue":619002.0,"Current Debt And Capital Lease Obligation":6647877.0,"Current Capital Lease Obligation":147877.0,"Current Debt":6500000.0,"Other Current Borrowings":6500000.0,"Payables And Accrued Expenses":2892784.0,"Current Accrued Expenses":1274500.0,"Payables":1618284.0,"Accounts Payable":1618284.0,"Total Assets":107833669.0,"Total Non Current Assets":14148616.0,"Non Current Prepaid Assets":220347.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":580710.0,"Other Intangible Assets":580710.0,"Net PPE":13347559.0,"Accumulated Depreciation":-9382941.0,"Gross PPE":22730500.0,"Leases":986123.0,"Other Properties":1230508.0,"Machinery Furniture Equipment":19133623.0,"Buildings And Improvements":1380246.0,"Properties":0.0,"Current Assets":93685053.0,"Prepaid Assets":370550.0,"Receivables":578598.0,"Taxes Receivable":453519.0,"Accounts Receivable":125079.0,"Cash Cash Equivalents And Short Term Investments":92735905.0,"Other Short Term Investments":79221458.0,"Cash And Cash Equivalents":13514447.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":85265009.0,"Share Issued":85265009.0,"Total Debt":7326755.0,"Tangible Book Value":48760360.0,"Invested Capital":55865406.0,"Working Capital":35330020.0,"Net Tangible Assets":48760360.0,"Capital Lease Obligations":826755.0,"Common Stock Equity":49365406.0,"Total Capitalization":49365406.0,"Total Equity Gross Minority Interest":49365406.0,"Stockholders Equity":49365406.0,"Other Equity Interest":29219025.0,"Gains Losses Not Affecting Retained Earnings":-348592.0,"Other Equity Adjustments":-348592.0,"Retained Earnings":-281908665.0,"Additional Paid In Capital":58513941.0,"Capital Stock":243889697.0,"Common Stock":243889697.0,"Total Liabilities Net Minority Interest":40310064.0,"Total Non Current Liabilities Net Minority Interest":678878.0,"Long Term Debt And Capital Lease Obligation":678878.0,"Long Term Capital Lease Obligation":678878.0,"Current Liabilities":39631186.0,"Other Current Liabilities":29328610.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6647877.0,"Current Capital Lease Obligation":147877.0,"Current Debt":6500000.0,"Other Current Borrowings":6500000.0,"Payables And Accrued Expenses":3654699.0,"Current Accrued Expenses":827821.0,"Payables":2826878.0,"Accounts Payable":2826878.0,"Total Assets":89675470.0,"Total Non Current Assets":14714264.0,"Non Current Prepaid Assets":115681.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":605046.0,"Other Intangible Assets":605046.0,"Net PPE":13993537.0,"Accumulated Depreciation":-8535368.0,"Gross PPE":22528905.0,"Leases":1004840.0,"Other Properties":1446543.0,"Machinery Furniture Equipment":18690240.0,"Buildings And Improvements":1387282.0,"Properties":0.0,"Current Assets":74961206.0,"Prepaid Assets":407496.0,"Receivables":1500706.0,"Taxes Receivable":1500706.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":73053004.0,"Other Short Term Investments":60688044.0,"Cash And Cash Equivalents":12364960.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":78074707.0,"Share Issued":78074707.0,"Total Debt":7322817.0,"Tangible Book Value":31873175.0,"Invested Capital":38956211.0,"Working Capital":18780142.0,"Net Tangible Assets":31873175.0,"Capital Lease Obligations":822817.0,"Common Stock Equity":32456211.0,"Total Capitalization":32456211.0,"Total Equity Gross Minority Interest":32456211.0,"Stockholders Equity":32456211.0,"Other Equity Interest":9343000.0,"Gains Losses Not Affecting Retained Earnings":-1784257.0,"Other Equity Adjustments":-1784257.0,"Retained Earnings":-264645290.0,"Additional Paid In Capital":59179629.0,"Capital Stock":230363129.0,"Common Stock":230363129.0,"Total Liabilities Net Minority Interest":32417199.0,"Total Non Current Liabilities Net Minority Interest":568613.0,"Long Term Debt And Capital Lease Obligation":568613.0,"Long Term Capital Lease Obligation":568613.0,"Current Liabilities":31848586.0,"Other Current Liabilities":20342530.0,"Current Deferred Liabilities":276072.0,"Current Deferred Revenue":276072.0,"Current Debt And Capital Lease Obligation":6754204.0,"Current Capital Lease Obligation":254204.0,"Current Debt":6500000.0,"Other Current Borrowings":6500000.0,"Payables And Accrued Expenses":4475780.0,"Current Accrued Expenses":417439.0,"Payables":4058341.0,"Accounts Payable":4058341.0,"Total Assets":64873410.0,"Total Non Current Assets":14244682.0,"Non Current Prepaid Assets":117192.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":583036.0,"Other Intangible Assets":583036.0,"Net PPE":13544454.0,"Accumulated Depreciation":-7767081.0,"Gross PPE":21311535.0,"Leases":924348.0,"Other Properties":4293554.0,"Machinery Furniture Equipment":14739353.0,"Buildings And Improvements":1354280.0,"Properties":0.0,"Current Assets":50628728.0,"Prepaid Assets":693307.0,"Receivables":1293451.0,"Taxes Receivable":1293451.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":48641970.0,"Other Short Term Investments":32741545.0,"Cash And Cash Equivalents":15900425.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":15272677.0,"Cash Financial":21871082.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12942167.0,"Total Unusual Items":1602298.0,"Total Unusual Items Excluding Goodwill":1602298.0,"Net Income From Continuing Operation Net Minority Interest":-12344086.0,"Reconciled Depreciation":957700.0,"EBITDA":-11339869.0,"EBIT":-12297569.0,"Net Interest Income":-3299017.0,"Interest Expense":46517.0,"Normalized Income":-13946384.0,"Net Income From Continuing And Discontinued Operation":-12344086.0,"Total Expenses":15121047.0,"Rent Expense Supplemental":122337.0,"Total Operating Income As Reported":-17870158.0,"Diluted Average Shares":147523126.0,"Basic Average Shares":147523126.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-12344086.0,"Net Income Common Stockholders":-12344086.0,"Net Income":-12344086.0,"Net Income Including Noncontrolling Interests":-12344086.0,"Net Income Continuous Operations":-12344086.0,"Pretax Income":-12344086.0,"Other Income Expense":5572589.0,"Other Non Operating Income Expenses":3970291.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1602298.0,"Net Non Operating Interest Income Expense":-3299017.0,"Total Other Finance Cost":3252500.0,"Interest Expense Non Operating":46517.0,"Operating Income":-14617658.0,"Operating Expense":15121047.0,"Depreciation Amortization Depletion Income Statement":957700.0,"Depreciation And Amortization In Income Statement":957700.0,"Research And Development":5840334.0,"Selling General And Administration":8323013.0,"General And Administrative Expense":8323013.0,"Other Gand A":2007747.0,"Rent And Landing Fees":122337.0,"Salaries And Wages":6192929.0,"Total Revenue":503389.0,"Operating Revenue":503389.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10836762.0,"Total Unusual Items":-30882501.0,"Total Unusual Items Excluding Goodwill":-30882501.0,"Net Income From Continuing Operation Net Minority Interest":-42671682.0,"Reconciled Depreciation":903513.0,"EBITDA":-41719263.0,"EBIT":-42622776.0,"Net Interest Income":-4681142.0,"Interest Expense":48906.0,"Normalized Income":-11789181.0,"Net Income From Continuing And Discontinued Operation":-42671682.0,"Total Expenses":9952205.0,"Rent Expense Supplemental":144720.0,"Total Operating Income As Reported":-14243239.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-42671682.0,"Net Income Common Stockholders":-42671682.0,"Net Income":-42671682.0,"Net Income Including Noncontrolling Interests":-42671682.0,"Net Income Continuous Operations":-42671682.0,"Pretax Income":-42671682.0,"Other Income Expense":-28379537.0,"Other Non Operating Income Expenses":2502964.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-30882501.0,"Net Non Operating Interest Income Expense":-4681142.0,"Total Other Finance Cost":4632236.0,"Interest Expense Non Operating":48906.0,"Operating Income":-9611003.0,"Operating Expense":9952205.0,"Depreciation Amortization Depletion Income Statement":903513.0,"Depreciation And Amortization In Income Statement":903513.0,"Research And Development":5345349.0,"Selling General And Administration":3703343.0,"General And Administrative Expense":3703343.0,"Other Gand A":1335798.0,"Rent And Landing Fees":144720.0,"Salaries And Wages":2222825.0,"Total Revenue":341202.0,"Operating Revenue":341202.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7672960.0,"Total Unusual Items":-772621.0,"Total Unusual Items Excluding Goodwill":-772621.0,"Net Income From Continuing Operation Net Minority Interest":-9369714.0,"Reconciled Depreciation":892704.0,"EBITDA":-8445581.0,"EBIT":-9338285.0,"Net Interest Income":-1847701.0,"Interest Expense":31429.0,"Normalized Income":-8597093.0,"Net Income From Continuing And Discontinued Operation":-9369714.0,"Total Expenses":8036833.0,"Rent Expense Supplemental":78421.0,"Total Operating Income As Reported":-9554671.0,"Diluted Average Shares":89825550.0,"Basic Average Shares":89825550.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-9369714.0,"Net Income Common Stockholders":-9369714.0,"Net Income":-9369714.0,"Net Income Including Noncontrolling Interests":-9369714.0,"Net Income Continuous Operations":-9369714.0,"Pretax Income":-9369714.0,"Other Income Expense":216386.0,"Other Non Operating Income Expenses":989007.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-772621.0,"Net Non Operating Interest Income Expense":-1847701.0,"Total Other Finance Cost":1816272.0,"Interest Expense Non Operating":31429.0,"Operating Income":-7738399.0,"Operating Expense":8036833.0,"Depreciation Amortization Depletion Income Statement":892704.0,"Depreciation And Amortization In Income Statement":892704.0,"Research And Development":4472495.0,"Selling General And Administration":2671634.0,"General And Administrative Expense":2671634.0,"Other Gand A":790110.0,"Rent And Landing Fees":78421.0,"Salaries And Wages":1803103.0,"Total Revenue":298434.0,"Operating Revenue":298434.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7430954.0,"Total Unusual Items":-9008682.0,"Total Unusual Items Excluding Goodwill":-9008682.0,"Net Income From Continuing Operation Net Minority Interest":-17263375.0,"Reconciled Depreciation":792814.0,"EBITDA":-16439636.0,"EBIT":-17232450.0,"Net Interest Income":-1333389.0,"Interest Expense":30925.0,"Normalized Income":-8254693.0,"Net Income From Continuing And Discontinued Operation":-17263375.0,"Total Expenses":7723081.0,"Rent Expense Supplemental":193585.0,"Total Operating Income As Reported":-8757076.0,"Diluted Average Shares":81053634.0,"Basic Average Shares":81053634.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-17263375.0,"Net Income Common Stockholders":-17263375.0,"Net Income":-17263375.0,"Net Income Including Noncontrolling Interests":-17263375.0,"Net Income Continuous Operations":-17263375.0,"Pretax Income":-17263375.0,"Other Income Expense":-8475374.0,"Other Non Operating Income Expenses":533308.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-9008682.0,"Net Non Operating Interest Income Expense":-1333389.0,"Total Other Finance Cost":1302464.0,"Interest Expense Non Operating":30925.0,"Operating Income":-7454612.0,"Operating Expense":7723081.0,"Depreciation Amortization Depletion Income Statement":792814.0,"Depreciation And Amortization In Income Statement":792814.0,"Research And Development":3752352.0,"Selling General And Administration":3177915.0,"General And Administrative Expense":3177915.0,"Other Gand A":1378776.0,"Rent And Landing Fees":193585.0,"Salaries And Wages":1605554.0,"Total Revenue":268469.0,"Operating Revenue":268469.0},"2025-03-31":{"Tax Effect Of Unusual Items":2307445.65,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-8281759.0,"Total Unusual Items":15382971.0,"Total Unusual Items Excluding Goodwill":15382971.0,"Net Income From Continuing Operation Net Minority Interest":6341558.0,"Reconciled Depreciation":726868.0,"EBITDA":7101212.0,"EBIT":6374344.0,"Net Interest Income":-509588.0,"Interest Expense":32786.0,"Normalized Income":-6733967.35,"Net Income From Continuing And Discontinued Operation":6341558.0,"Total Expenses":9226367.0,"Rent Expense Supplemental":83559.0,"Total Operating Income As Reported":-9536409.0,"Diluted Average Shares":78238788.0,"Basic Average Shares":77538957.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":6341558.0,"Net Income Common Stockholders":6341558.0,"Net Income":6341558.0,"Net Income Including Noncontrolling Interests":6341558.0,"Net Income Continuous Operations":6341558.0,"Pretax Income":6341558.0,"Other Income Expense":15910753.0,"Other Non Operating Income Expenses":527782.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":15382971.0,"Net Non Operating Interest Income Expense":-509588.0,"Total Other Finance Cost":476802.0,"Interest Expense Non Operating":32786.0,"Operating Income":-9059607.0,"Operating Expense":9226367.0,"Depreciation Amortization Depletion Income Statement":726868.0,"Depreciation And Amortization In Income Statement":726868.0,"Research And Development":4514107.0,"Selling General And Administration":3985392.0,"General And Administrative Expense":3985392.0,"Other Gand A":1090681.0,"Rent And Landing Fees":83559.0,"Salaries And Wages":2811152.0,"Total Revenue":166760.0,"Operating Revenue":166760.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-11244498.0,"Repayment Of Debt":-93902.0,"Issuance Of Capital Stock":142591249.0,"Capital Expenditure":-2434925.0,"End Cash Position":16537393.0,"Beginning Cash Position":39959201.0,"Effect Of Exchange Rate Changes":-320326.0,"Changes In Cash":-23101482.0,"Financing Cash Flow":142497347.0,"Cash Flow From Continuing Financing Activities":142497347.0,"Net Common Stock Issuance":142591249.0,"Common Stock Issuance":142591249.0,"Net Issuance Payments Of Debt":-93902.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-93902.0,"Long Term Debt Payments":-93902.0,"Investing Cash Flow":-156789256.0,"Cash Flow From Continuing Investing Activities":-156789256.0,"Net Other Investing Changes":-15194384.0,"Net Investment Purchase And Sale":-139159947.0,"Sale Of Investment":28000000.0,"Purchase Of Investment":-167159947.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2434925.0,"Purchase Of PPE":-2434925.0,"Operating Cash Flow":-8809573.0,"Cash Flow From Continuing Operating Activities":-8809573.0,"Change In Working Capital":645807.0,"Change In Other Working Capital":-199898.0,"Change In Payables And Accrued Expense":1631210.0,"Change In Prepaid Assets":-492934.0,"Change In Receivables":-292571.0,"Changes In Account Receivables":-292571.0,"Other Non Cash Items":46538.0,"Stock Based Compensation":3486766.0,"Depreciation Amortization Depletion":957700.0,"Depreciation And Amortization":957700.0,"Amortization Cash Flow":21945.0,"Amortization Of Intangibles":21945.0,"Depreciation":935755.0,"Operating Gains Losses":-1602298.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-1602298.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-12344086.0},"2025-12-31":{"Free Cash Flow":-10855894.0,"Repayment Of Debt":-765438.0,"Issuance Of Capital Stock":231764506.0,"Capital Expenditure":null,"End Cash Position":39959201.0,"Beginning Cash Position":13514447.0,"Effect Of Exchange Rate Changes":1340774.0,"Changes In Cash":25103980.0,"Financing Cash Flow":230999068.0,"Cash Flow From Continuing Financing Activities":230999068.0,"Net Common Stock Issuance":231764506.0,"Common Stock Issuance":231764506.0,"Net Issuance Payments Of Debt":-765438.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-65438.0,"Long Term Debt Payments":-65438.0,"Investing Cash Flow":-194300044.0,"Cash Flow From Continuing Investing Activities":-194300044.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-195039194.0,"Sale Of Investment":null,"Purchase Of Investment":-209899085.0,"Net Intangibles Purchase And Sale":-1.0,"Purchase Of Intangibles":-1.0,"Net PPE Purchase And Sale":739151.0,"Purchase Of PPE":739151.0,"Operating Cash Flow":-11595044.0,"Cash Flow From Continuing Operating Activities":-11595044.0,"Change In Working Capital":-3396181.0,"Change In Other Working Capital":-170598.0,"Change In Payables And Accrued Expense":-3011741.0,"Change In Prepaid Assets":-346178.0,"Change In Receivables":132336.0,"Changes In Account Receivables":132336.0,"Other Non Cash Items":449469.0,"Stock Based Compensation":2235188.0,"Depreciation Amortization Depletion":903513.0,"Depreciation And Amortization":903513.0,"Amortization Cash Flow":24336.0,"Amortization Of Intangibles":24336.0,"Depreciation":879177.0,"Operating Gains Losses":30884649.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":30689590.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-42671682.0},"2025-09-30":{"Free Cash Flow":-3179489.0,"Repayment Of Debt":-58517.0,"Issuance Of Capital Stock":25851464.0,"Capital Expenditure":-406439.0,"End Cash Position":13514447.0,"Beginning Cash Position":12364960.0,"Effect Of Exchange Rate Changes":-1221930.0,"Changes In Cash":2371417.0,"Financing Cash Flow":25792947.0,"Cash Flow From Continuing Financing Activities":25792947.0,"Net Common Stock Issuance":25851464.0,"Common Stock Issuance":25851464.0,"Net Issuance Payments Of Debt":-58517.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-58517.0,"Long Term Debt Payments":-58517.0,"Investing Cash Flow":-20648480.0,"Cash Flow From Continuing Investing Activities":-20648480.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-20242041.0,"Sale Of Investment":null,"Purchase Of Investment":-20242041.0,"Net Intangibles Purchase And Sale":1.0,"Purchase Of Intangibles":1.0,"Net PPE Purchase And Sale":-406440.0,"Purchase Of PPE":-406440.0,"Operating Cash Flow":-2773050.0,"Cash Flow From Continuing Operating Activities":-2773050.0,"Change In Working Capital":1429222.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-344824.0,"Change In Prepaid Assets":1289627.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-159512.0,"Stock Based Compensation":1864589.0,"Depreciation Amortization Depletion":892704.0,"Depreciation And Amortization":892704.0,"Amortization Cash Flow":24335.0,"Amortization Of Intangibles":24335.0,"Depreciation":868369.0,"Operating Gains Losses":2569661.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":2414223.0,"Net Foreign Currency Exchange Gain Loss":155438.0,"Net Income From Continuing Operations":-9369714.0},"2025-06-30":{"Free Cash Flow":-9850866.0,"Repayment Of Debt":-64159.0,"Issuance Of Capital Stock":31273000.0,"Capital Expenditure":-2111832.0,"End Cash Position":12364960.0,"Beginning Cash Position":15900425.0,"Effect Of Exchange Rate Changes":588940.0,"Changes In Cash":-4124405.0,"Financing Cash Flow":31208841.0,"Cash Flow From Continuing Financing Activities":31208841.0,"Net Common Stock Issuance":31273000.0,"Common Stock Issuance":31273000.0,"Net Issuance Payments Of Debt":-64159.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-64159.0,"Long Term Debt Payments":-64159.0,"Investing Cash Flow":-27594212.0,"Cash Flow From Continuing Investing Activities":-27594212.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-25482380.0,"Sale Of Investment":null,"Purchase Of Investment":-25482380.0,"Net Intangibles Purchase And Sale":-46537.0,"Purchase Of Intangibles":-46537.0,"Net PPE Purchase And Sale":-2065295.0,"Purchase Of PPE":-2065295.0,"Operating Cash Flow":-7739034.0,"Cash Flow From Continuing Operating Activities":-7739034.0,"Change In Working Capital":111422.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":482503.0,"Change In Prepaid Assets":-96155.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":245129.0,"Stock Based Compensation":1165482.0,"Depreciation Amortization Depletion":792814.0,"Depreciation And Amortization":792814.0,"Amortization Cash Flow":24527.0,"Amortization Of Intangibles":24527.0,"Depreciation":768287.0,"Operating Gains Losses":7209494.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":7559991.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-17263375.0},"2025-03-31":{"Free Cash Flow":-9502025.0,"Repayment Of Debt":-35289.0,"Issuance Of Capital Stock":4352685.0,"Capital Expenditure":-522523.0,"End Cash Position":15900425.0,"Beginning Cash Position":37143759.0,"Effect Of Exchange Rate Changes":37513.0,"Changes In Cash":-21280847.0,"Financing Cash Flow":4317396.0,"Cash Flow From Continuing Financing Activities":4317396.0,"Net Common Stock Issuance":4352685.0,"Common Stock Issuance":4352685.0,"Net Issuance Payments Of Debt":-35289.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-35289.0,"Long Term Debt Payments":-35289.0,"Investing Cash Flow":-16618741.0,"Cash Flow From Continuing Investing Activities":-16618741.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-16096218.0,"Sale Of Investment":0.0,"Purchase Of Investment":-16096218.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-522523.0,"Purchase Of PPE":-522523.0,"Operating Cash Flow":-8979502.0,"Cash Flow From Continuing Operating Activities":-8979502.0,"Change In Working Capital":-1514892.0,"Change In Other Working Capital":274926.0,"Change In Payables And Accrued Expense":-1572732.0,"Change In Prepaid Assets":-217086.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":8142.0,"Stock Based Compensation":841793.0,"Depreciation Amortization Depletion":726868.0,"Depreciation And Amortization":726868.0,"Amortization Cash Flow":23672.0,"Amortization Of Intangibles":23672.0,"Depreciation":703196.0,"Operating Gains Losses":-15382971.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-15382971.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":6341558.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3990337.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-68087.0,"Purchase Of Intangibles":-68087.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":-7257.0,"Changes In Account Receivables":-7257.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}