{"ticker":"POLA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2497.0,"Ordinary Shares Number":3640159.0,"Share Issued":3642656.0,"Net Debt":4653000.0,"Total Debt":4877000.0,"Tangible Book Value":2390000.0,"Invested Capital":7070000.0,"Working Capital":2106000.0,"Net Tangible Assets":2390000.0,"Capital Lease Obligations":197000.0,"Common Stock Equity":2390000.0,"Total Capitalization":2390000.0,"Total Equity Gross Minority Interest":2390000.0,"Stockholders Equity":2390000.0,"Treasury Stock":40000.0,"Retained Earnings":-39647000.0,"Additional Paid In Capital":42077000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9057000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":9057000.0,"Current Deferred Liabilities":756000.0,"Current Deferred Revenue":756000.0,"Current Debt And Capital Lease Obligation":4877000.0,"Current Capital Lease Obligation":197000.0,"Current Debt":4680000.0,"Line Of Credit":3704000.0,"Current Notes Payable":976000.0,"Payables And Accrued Expenses":3424000.0,"Current Accrued Expenses":807000.0,"Payables":2617000.0,"Accounts Payable":2617000.0,"Total Assets":11447000.0,"Total Non Current Assets":284000.0,"Non Current Prepaid Assets":null,"Net PPE":284000.0,"Accumulated Depreciation":-5377000.0,"Gross PPE":5661000.0,"Leases":390000.0,"Other Properties":1149000.0,"Machinery Furniture Equipment":4122000.0,"Properties":0.0,"Current Assets":11163000.0,"Prepaid Assets":78000.0,"Inventory":9547000.0,"Finished Goods":821000.0,"Raw Materials":8726000.0,"Receivables":1511000.0,"Taxes Receivable":null,"Accounts Receivable":1511000.0,"Cash Cash Equivalents And Short Term Investments":27000.0,"Cash And Cash Equivalents":27000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":2497.0,"Ordinary Shares Number":2677659.0,"Share Issued":2680156.0,"Net Debt":4886000.0,"Total Debt":5561000.0,"Tangible Book Value":144000.0,"Invested Capital":5230000.0,"Working Capital":-262000.0,"Net Tangible Assets":144000.0,"Capital Lease Obligations":475000.0,"Common Stock Equity":144000.0,"Total Capitalization":144000.0,"Total Equity Gross Minority Interest":144000.0,"Stockholders Equity":144000.0,"Treasury Stock":40000.0,"Retained Earnings":-39469000.0,"Additional Paid In Capital":39653000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10293000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":10293000.0,"Current Deferred Liabilities":764000.0,"Current Deferred Revenue":764000.0,"Current Debt And Capital Lease Obligation":5561000.0,"Current Capital Lease Obligation":475000.0,"Current Debt":5086000.0,"Line Of Credit":4036000.0,"Current Notes Payable":1050000.0,"Payables And Accrued Expenses":3968000.0,"Current Accrued Expenses":1462000.0,"Payables":2506000.0,"Accounts Payable":2506000.0,"Total Assets":10437000.0,"Total Non Current Assets":406000.0,"Non Current Prepaid Assets":0.0,"Net PPE":406000.0,"Accumulated Depreciation":-7683000.0,"Gross PPE":8089000.0,"Leases":390000.0,"Other Properties":3577000.0,"Machinery Furniture Equipment":4122000.0,"Properties":0.0,"Current Assets":10031000.0,"Prepaid Assets":76000.0,"Inventory":9425000.0,"Finished Goods":721000.0,"Raw Materials":8704000.0,"Receivables":330000.0,"Taxes Receivable":null,"Accounts Receivable":330000.0,"Cash Cash Equivalents And Short Term Investments":200000.0,"Cash And Cash Equivalents":200000.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":2497.0,"Ordinary Shares Number":2511532.0,"Share Issued":2514029.0,"Net Debt":5155000.0,"Total Debt":5999000.0,"Tangible Book Value":2899000.0,"Invested Capital":8058000.0,"Working Capital":2375000.0,"Net Tangible Assets":2899000.0,"Capital Lease Obligations":840000.0,"Common Stock Equity":2899000.0,"Total Capitalization":2899000.0,"Total Equity Gross Minority Interest":2899000.0,"Stockholders Equity":2899000.0,"Treasury Stock":40000.0,"Retained Earnings":-35957000.0,"Additional Paid In Capital":38896000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9447000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":9447000.0,"Current Deferred Liabilities":723000.0,"Current Deferred Revenue":723000.0,"Current Debt And Capital Lease Obligation":5999000.0,"Current Capital Lease Obligation":840000.0,"Current Debt":5159000.0,"Line Of Credit":4652000.0,"Current Notes Payable":507000.0,"Payables And Accrued Expenses":2725000.0,"Current Accrued Expenses":1218000.0,"Payables":1507000.0,"Accounts Payable":1507000.0,"Total Assets":12346000.0,"Total Non Current Assets":524000.0,"Non Current Prepaid Assets":0.0,"Net PPE":524000.0,"Accumulated Depreciation":-4714000.0,"Gross PPE":5238000.0,"Leases":390000.0,"Other Properties":726000.0,"Machinery Furniture Equipment":4122000.0,"Properties":0.0,"Current Assets":11822000.0,"Prepaid Assets":70000.0,"Inventory":10892000.0,"Finished Goods":1171000.0,"Raw Materials":9721000.0,"Receivables":856000.0,"Taxes Receivable":null,"Accounts Receivable":856000.0,"Cash Cash Equivalents And Short Term Investments":4000.0,"Cash And Cash Equivalents":4000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":2497.0,"Ordinary Shares Number":2511532.0,"Share Issued":2514029.0,"Net Debt":5560000.0,"Total Debt":6927000.0,"Tangible Book Value":6984000.0,"Invested Capital":12719000.0,"Working Capital":5755000.0,"Net Tangible Assets":6984000.0,"Capital Lease Obligations":1192000.0,"Common Stock Equity":6984000.0,"Total Capitalization":6984000.0,"Total Equity Gross Minority Interest":6984000.0,"Stockholders Equity":6984000.0,"Treasury Stock":40000.0,"Retained Earnings":-31872000.0,"Additional Paid In Capital":38896000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9562000.0,"Total Non Current Liabilities Net Minority Interest":76000.0,"Long Term Debt And Capital Lease Obligation":76000.0,"Long Term Capital Lease Obligation":76000.0,"Current Liabilities":9486000.0,"Current Deferred Liabilities":638000.0,"Current Deferred Revenue":638000.0,"Current Debt And Capital Lease Obligation":6851000.0,"Current Capital Lease Obligation":1116000.0,"Current Debt":5735000.0,"Line Of Credit":5302000.0,"Current Notes Payable":433000.0,"Payables And Accrued Expenses":1997000.0,"Current Accrued Expenses":1139000.0,"Payables":858000.0,"Accounts Payable":858000.0,"Total Assets":16546000.0,"Total Non Current Assets":1305000.0,"Non Current Prepaid Assets":108000.0,"Net PPE":1197000.0,"Accumulated Depreciation":-6892000.0,"Gross PPE":8089000.0,"Leases":390000.0,"Other Properties":3577000.0,"Machinery Furniture Equipment":4122000.0,"Properties":0.0,"Current Assets":15241000.0,"Prepaid Assets":42000.0,"Inventory":12993000.0,"Finished Goods":1238000.0,"Raw Materials":11755000.0,"Receivables":2031000.0,"Taxes Receivable":null,"Accounts Receivable":2031000.0,"Cash Cash Equivalents And Short Term Investments":175000.0,"Cash And Cash Equivalents":175000.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":2497.0,"Ordinary Shares Number":2511532.0,"Share Issued":2514029.0,"Net Debt":5149000.0,"Total Debt":6753000.0,"Tangible Book Value":7255000.0,"Invested Capital":12472000.0,"Working Capital":5823000.0,"Net Tangible Assets":7255000.0,"Capital Lease Obligations":1536000.0,"Common Stock Equity":7255000.0,"Total Capitalization":7255000.0,"Total Equity Gross Minority Interest":7255000.0,"Stockholders Equity":7255000.0,"Treasury Stock":40000.0,"Retained Earnings":-31601000.0,"Additional Paid In Capital":38896000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9337000.0,"Total Non Current Liabilities Net Minority Interest":197000.0,"Long Term Debt And Capital Lease Obligation":197000.0,"Long Term Capital Lease Obligation":197000.0,"Current Liabilities":9140000.0,"Current Deferred Liabilities":758000.0,"Current Deferred Revenue":758000.0,"Current Debt And Capital Lease Obligation":6556000.0,"Current Capital Lease Obligation":1339000.0,"Current Debt":5217000.0,"Line Of Credit":4788000.0,"Current Notes Payable":429000.0,"Payables And Accrued Expenses":1826000.0,"Current Accrued Expenses":1117000.0,"Payables":709000.0,"Accounts Payable":709000.0,"Total Assets":16592000.0,"Total Non Current Assets":1629000.0,"Non Current Prepaid Assets":108000.0,"Net PPE":1521000.0,"Accumulated Depreciation":-6567000.0,"Gross PPE":8088000.0,"Leases":390000.0,"Other Properties":3576000.0,"Machinery Furniture Equipment":4122000.0,"Properties":0.0,"Current Assets":14963000.0,"Prepaid Assets":74000.0,"Inventory":13134000.0,"Finished Goods":1445000.0,"Raw Materials":11689000.0,"Receivables":1687000.0,"Taxes Receivable":null,"Accounts Receivable":1687000.0,"Cash Cash Equivalents And Short Term Investments":68000.0,"Cash And Cash Equivalents":68000.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":474000.0,"Long Term Capital Lease Obligation":474000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":108000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":498000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":40000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-178000.0,"Reconciled Depreciation":16000.0,"Reconciled Cost Of Revenue":593000.0,"EBITDA":40000.0,"EBIT":24000.0,"Net Interest Income":-202000.0,"Interest Expense":202000.0,"Normalized Income":-178000.0,"Net Income From Continuing And Discontinued Operation":-178000.0,"Total Expenses":1704000.0,"Total Operating Income As Reported":24000.0,"Diluted Average Shares":3477937.0,"Basic Average Shares":3477937.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-178000.0,"Net Income Common Stockholders":-178000.0,"Net Income":-178000.0,"Net Income Including Noncontrolling Interests":-178000.0,"Net Income Continuous Operations":-178000.0,"Pretax Income":-178000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-202000.0,"Interest Expense Non Operating":202000.0,"Operating Income":24000.0,"Operating Expense":1111000.0,"Research And Development":169000.0,"Selling General And Administration":942000.0,"Selling And Marketing Expense":159000.0,"General And Administrative Expense":783000.0,"Other Gand A":783000.0,"Gross Profit":1135000.0,"Cost Of Revenue":593000.0,"Total Revenue":1728000.0,"Operating Revenue":1728000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3319000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3512000.0,"Reconciled Depreciation":16000.0,"Reconciled Cost Of Revenue":2745000.0,"EBITDA":-3319000.0,"EBIT":-3335000.0,"Net Interest Income":-177000.0,"Interest Expense":177000.0,"Normalized Income":-3512000.0,"Net Income From Continuing And Discontinued Operation":-3512000.0,"Total Expenses":3934000.0,"Total Operating Income As Reported":-3334000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3512000.0,"Net Income Common Stockholders":-3512000.0,"Net Income":-3512000.0,"Net Income Including Noncontrolling Interests":-3512000.0,"Net Income Continuous Operations":-3512000.0,"Pretax Income":-3512000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-177000.0,"Interest Expense Non Operating":177000.0,"Operating Income":-3334000.0,"Operating Expense":1189000.0,"Research And Development":183000.0,"Selling General And Administration":1006000.0,"Selling And Marketing Expense":165000.0,"General And Administrative Expense":841000.0,"Other Gand A":841000.0,"Gross Profit":-2145000.0,"Cost Of Revenue":2745000.0,"Total Revenue":600000.0,"Operating Revenue":600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3405000.0,"Total Unusual Items":-455000.0,"Total Unusual Items Excluding Goodwill":-455000.0,"Net Income From Continuing Operation Net Minority Interest":-4085000.0,"Reconciled Depreciation":17000.0,"Reconciled Cost Of Revenue":3533000.0,"EBITDA":-3860000.0,"EBIT":-3877000.0,"Net Interest Income":-208000.0,"Interest Expense":208000.0,"Normalized Income":-3630000.0,"Net Income From Continuing And Discontinued Operation":-4085000.0,"Total Expenses":4695000.0,"Total Operating Income As Reported":-3877000.0,"Diluted Average Shares":2511532.0,"Basic Average Shares":2511532.0,"Diluted EPS":-1.63,"Basic EPS":-1.63,"Diluted NI Availto Com Stockholders":-4085000.0,"Net Income Common Stockholders":-4085000.0,"Net Income":-4085000.0,"Net Income Including Noncontrolling Interests":-4085000.0,"Net Income Continuous Operations":-4085000.0,"Pretax Income":-4085000.0,"Other Income Expense":-455000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-455000.0,"Impairment Of Capital Assets":455000.0,"Net Non Operating Interest Income Expense":-208000.0,"Interest Expense Non Operating":208000.0,"Operating Income":-3422000.0,"Operating Expense":1162000.0,"Research And Development":157000.0,"Selling General And Administration":1005000.0,"Selling And Marketing Expense":198000.0,"General And Administrative Expense":807000.0,"Other Gand A":807000.0,"Gross Profit":-2260000.0,"Cost Of Revenue":3533000.0,"Total Revenue":1273000.0,"Operating Revenue":1273000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-83000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-271000.0,"Reconciled Depreciation":17000.0,"Reconciled Cost Of Revenue":1778000.0,"EBITDA":-83000.0,"EBIT":-100000.0,"Net Interest Income":-171000.0,"Interest Expense":171000.0,"Normalized Income":-271000.0,"Net Income From Continuing And Discontinued Operation":-271000.0,"Total Expenses":2818000.0,"Total Operating Income As Reported":-110000.0,"Diluted Average Shares":2511103.0,"Basic Average Shares":2511103.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-271000.0,"Net Income Common Stockholders":-271000.0,"Net Income":-271000.0,"Net Income Including Noncontrolling Interests":-271000.0,"Net Income Continuous Operations":-271000.0,"Pretax Income":-271000.0,"Other Income Expense":10000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-171000.0,"Interest Expense Non Operating":171000.0,"Operating Income":-110000.0,"Operating Expense":1040000.0,"Research And Development":146000.0,"Selling General And Administration":894000.0,"Selling And Marketing Expense":184000.0,"General And Administrative Expense":710000.0,"Other Gand A":710000.0,"Gross Profit":930000.0,"Cost Of Revenue":1778000.0,"Total Revenue":2708000.0,"Operating Revenue":2708000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1084000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1265000.0,"Reconciled Depreciation":17000.0,"Reconciled Cost Of Revenue":1403000.0,"EBITDA":-1084000.0,"EBIT":-1101000.0,"Net Interest Income":-164000.0,"Interest Expense":164000.0,"Normalized Income":-1265000.0,"Net Income From Continuing And Discontinued Operation":-1265000.0,"Total Expenses":2824000.0,"Total Operating Income As Reported":-1101000.0,"Diluted Average Shares":2510669.0,"Basic Average Shares":2510669.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-1265000.0,"Net Income Common Stockholders":-1265000.0,"Net Income":-1265000.0,"Net Income Including Noncontrolling Interests":-1265000.0,"Net Income Continuous Operations":-1265000.0,"Pretax Income":-1265000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-164000.0,"Interest Expense Non Operating":164000.0,"Operating Income":-1101000.0,"Operating Expense":1421000.0,"Research And Development":160000.0,"Selling General And Administration":1261000.0,"Selling And Marketing Expense":260000.0,"General And Administrative Expense":1001000.0,"Other Gand A":1001000.0,"Gross Profit":320000.0,"Cost Of Revenue":1403000.0,"Total Revenue":1723000.0,"Operating Revenue":1723000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2508853.0,"Basic Average Shares":2508853.0,"Diluted EPS":-1.22,"Basic EPS":-1.22,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":-221000.0,"Other Non Operating Income Expenses":-221000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2191000.0,"Repayment Of Debt":-406000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2424000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":169000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":27000.0,"Beginning Cash Position":200000.0,"Changes In Cash":-173000.0,"Financing Cash Flow":2018000.0,"Cash Flow From Continuing Financing Activities":2018000.0,"Net Common Stock Issuance":2424000.0,"Common Stock Issuance":2424000.0,"Net Issuance Payments Of Debt":-406000.0,"Net Short Term Debt Issuance":-406000.0,"Short Term Debt Payments":-406000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2191000.0,"Cash Flow From Continuing Operating Activities":-2191000.0,"Change In Working Capital":-1602000.0,"Change In Other Working Capital":-8000.0,"Change In Other Current Liabilities":-278000.0,"Change In Other Current Assets":106000.0,"Change In Payables And Accrued Expense":-117000.0,"Change In Accrued Expense":-228000.0,"Change In Interest Payable":null,"Change In Payable":111000.0,"Change In Account Payable":111000.0,"Change In Prepaid Assets":-2000.0,"Change In Inventory":-122000.0,"Change In Receivables":-1181000.0,"Changes In Account Receivables":-1181000.0,"Other Non Cash Items":-427000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":16000.0,"Depreciation And Amortization":16000.0,"Depreciation":16000.0,"Net Income From Continuing Operations":-178000.0},"2025-12-31":{"Free Cash Flow":-472000.0,"Repayment Of Debt":-616000.0,"Issuance Of Debt":527000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":64000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":200000.0,"Beginning Cash Position":4000.0,"Changes In Cash":196000.0,"Financing Cash Flow":668000.0,"Cash Flow From Continuing Financing Activities":668000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-89000.0,"Net Short Term Debt Issuance":6000.0,"Short Term Debt Payments":-761000.0,"Short Term Debt Issuance":767000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-472000.0,"Cash Flow From Continuing Operating Activities":-472000.0,"Change In Working Capital":3016000.0,"Change In Other Working Capital":43000.0,"Change In Other Current Liabilities":213000.0,"Change In Other Current Assets":102000.0,"Change In Payables And Accrued Expense":672000.0,"Change In Accrued Expense":250000.0,"Change In Interest Payable":7000.0,"Change In Payable":422000.0,"Change In Account Payable":422000.0,"Change In Prepaid Assets":-7000.0,"Change In Inventory":1467000.0,"Change In Receivables":526000.0,"Changes In Account Receivables":526000.0,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":16000.0,"Depreciation And Amortization":16000.0,"Depreciation":null,"Net Income From Continuing Operations":-3512000.0},"2025-09-30":{"Free Cash Flow":399000.0,"Repayment Of Debt":-145000.0,"Issuance Of Debt":-425000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4000.0,"Beginning Cash Position":175000.0,"Changes In Cash":-171000.0,"Financing Cash Flow":-570000.0,"Cash Flow From Continuing Financing Activities":-570000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-570000.0,"Net Short Term Debt Issuance":-665000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-665000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":399000.0,"Cash Flow From Continuing Operating Activities":399000.0,"Change In Working Capital":2045000.0,"Change In Other Working Capital":84000.0,"Change In Other Current Liabilities":-353000.0,"Change In Other Current Assets":311000.0,"Change In Payables And Accrued Expense":722000.0,"Change In Accrued Expense":81000.0,"Change In Interest Payable":1000.0,"Change In Payable":641000.0,"Change In Account Payable":641000.0,"Change In Prepaid Assets":-27000.0,"Change In Inventory":133000.0,"Change In Receivables":1175000.0,"Changes In Account Receivables":1175000.0,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":17000.0,"Depreciation And Amortization":17000.0,"Depreciation":null,"Net Income From Continuing Operations":-4085000.0},"2025-06-30":{"Free Cash Flow":-404000.0,"Repayment Of Debt":9000.0,"Issuance Of Debt":502000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":175000.0,"Beginning Cash Position":68000.0,"Changes In Cash":107000.0,"Financing Cash Flow":511000.0,"Cash Flow From Continuing Financing Activities":511000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":511000.0,"Net Short Term Debt Issuance":511000.0,"Short Term Debt Payments":9000.0,"Short Term Debt Issuance":502000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-404000.0,"Cash Flow From Continuing Operating Activities":-404000.0,"Change In Working Capital":-150000.0,"Change In Other Working Capital":-120000.0,"Change In Other Current Liabilities":-345000.0,"Change In Other Current Assets":307000.0,"Change In Payables And Accrued Expense":178000.0,"Change In Accrued Expense":29000.0,"Change In Interest Payable":null,"Change In Payable":149000.0,"Change In Account Payable":149000.0,"Change In Prepaid Assets":32000.0,"Change In Inventory":142000.0,"Change In Receivables":-344000.0,"Changes In Account Receivables":-344000.0,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":17000.0,"Depreciation And Amortization":17000.0,"Depreciation":null,"Net Income From Continuing Operations":-271000.0},"2025-03-31":{"Free Cash Flow":-584000.0,"Repayment Of Debt":-9000.0,"Issuance Of Debt":163000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":188000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":68000.0,"Beginning Cash Position":498000.0,"Changes In Cash":-430000.0,"Financing Cash Flow":154000.0,"Cash Flow From Continuing Financing Activities":154000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":154000.0,"Net Short Term Debt Issuance":154000.0,"Short Term Debt Payments":-9000.0,"Short Term Debt Issuance":163000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-584000.0,"Cash Flow From Continuing Operating Activities":-584000.0,"Change In Working Capital":664000.0,"Change In Other Working Capital":151000.0,"Change In Other Current Liabilities":-319000.0,"Change In Other Current Assets":302000.0,"Change In Payables And Accrued Expense":326000.0,"Change In Accrued Expense":17000.0,"Change In Interest Payable":null,"Change In Payable":309000.0,"Change In Account Payable":309000.0,"Change In Prepaid Assets":-21000.0,"Change In Inventory":-241000.0,"Change In Receivables":466000.0,"Changes In Account Receivables":466000.0,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":17000.0,"Depreciation And Amortization":17000.0,"Depreciation":17000.0,"Net Income From Continuing Operations":-1265000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}