{"ticker":"POR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":115785254.0,"Share Issued":115785254.0,"Net Debt":4893000000.0,"Total Debt":5211000000.0,"Tangible Book Value":4123000000.0,"Invested Capital":9051000000.0,"Working Capital":-25000000.0,"Net Tangible Assets":4123000000.0,"Capital Lease Obligations":283000000.0,"Common Stock Equity":4123000000.0,"Total Capitalization":9051000000.0,"Total Equity Gross Minority Interest":4123000000.0,"Stockholders Equity":4123000000.0,"Gains Losses Not Affecting Retained Earnings":-4000000.0,"Other Equity Adjustments":-4000000.0,"Retained Earnings":1742000000.0,"Capital Stock":2385000000.0,"Common Stock":2385000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9520000000.0,"Total Non Current Liabilities Net Minority Interest":8451000000.0,"Other Non Current Liabilities":403000000.0,"Derivative Product Liabilities":66000000.0,"Employee Benefits":161000000.0,"Non Current Pension And Other Postretirement Benefit Plans":94000000.0,"Non Current Deferred Liabilities":829000000.0,"Non Current Deferred Taxes Liabilities":829000000.0,"Long Term Debt And Capital Lease Obligation":5184000000.0,"Long Term Capital Lease Obligation":256000000.0,"Long Term Debt":4928000000.0,"Long Term Provisions":301000000.0,"Current Liabilities":1069000000.0,"Other Current Liabilities":385000000.0,"Current Debt And Capital Lease Obligation":27000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":53000000.0,"Payables And Accrued Expenses":604000000.0,"Current Accrued Expenses":54000000.0,"Interest Payable":54000000.0,"Payables":550000000.0,"Dividends Payable":67000000.0,"Total Tax Payable":32000000.0,"Accounts Payable":451000000.0,"Total Assets":13643000000.0,"Total Non Current Assets":12599000000.0,"Other Non Current Assets":459000000.0,"Defined Pension Benefit":38000000.0,"Investments And Advances":46000000.0,"Other Investments":46000000.0,"Net PPE":11535000000.0,"Accumulated Depreciation":-5602000000.0,"Gross PPE":17137000000.0,"Construction In Progress":866000000.0,"Current Assets":1044000000.0,"Other Current Assets":255000000.0,"Hedging Assets Current":40000000.0,"Restricted Cash":66000000.0,"Prepaid Assets":112000000.0,"Inventory":126000000.0,"Receivables":410000000.0,"Accounts Receivable":410000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":424000000.0,"Cash Cash Equivalents And Short Term Investments":35000000.0,"Cash And Cash Equivalents":35000000.0},"2026-03-31":{"Ordinary Shares Number":115729030.0,"Share Issued":115729030.0,"Net Debt":4659000000.0,"Total Debt":4953000000.0,"Tangible Book Value":4120000000.0,"Invested Capital":8787000000.0,"Working Capital":81000000.0,"Net Tangible Assets":4120000000.0,"Capital Lease Obligations":286000000.0,"Common Stock Equity":4120000000.0,"Total Capitalization":8778000000.0,"Total Equity Gross Minority Interest":4120000000.0,"Stockholders Equity":4120000000.0,"Gains Losses Not Affecting Retained Earnings":-4000000.0,"Other Equity Adjustments":-4000000.0,"Retained Earnings":1738000000.0,"Capital Stock":2386000000.0,"Common Stock":2386000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9084000000.0,"Total Non Current Liabilities Net Minority Interest":8155000000.0,"Other Non Current Liabilities":384000000.0,"Derivative Product Liabilities":73000000.0,"Employee Benefits":161000000.0,"Non Current Pension And Other Postretirement Benefit Plans":93000000.0,"Non Current Deferred Liabilities":816000000.0,"Non Current Deferred Taxes Liabilities":816000000.0,"Long Term Debt And Capital Lease Obligation":4917000000.0,"Long Term Capital Lease Obligation":259000000.0,"Long Term Debt":4658000000.0,"Long Term Provisions":301000000.0,"Current Liabilities":929000000.0,"Other Current Liabilities":410000000.0,"Current Debt And Capital Lease Obligation":36000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":9000000.0,"Other Current Borrowings":9000000.0,"Pensionand Other Post Retirement Benefit Plans Current":60000000.0,"Payables And Accrued Expenses":423000000.0,"Current Accrued Expenses":53000000.0,"Interest Payable":53000000.0,"Payables":370000000.0,"Dividends Payable":61000000.0,"Total Tax Payable":32000000.0,"Accounts Payable":277000000.0,"Total Assets":13204000000.0,"Total Non Current Assets":12194000000.0,"Other Non Current Assets":464000000.0,"Defined Pension Benefit":35000000.0,"Investments And Advances":40000000.0,"Other Investments":40000000.0,"Net PPE":11103000000.0,"Accumulated Depreciation":-5526000000.0,"Gross PPE":16629000000.0,"Construction In Progress":471000000.0,"Current Assets":1010000000.0,"Other Current Assets":243000000.0,"Hedging Assets Current":44000000.0,"Restricted Cash":71000000.0,"Prepaid Assets":109000000.0,"Inventory":130000000.0,"Receivables":405000000.0,"Accounts Receivable":405000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":418000000.0,"Cash Cash Equivalents And Short Term Investments":8000000.0,"Cash And Cash Equivalents":8000000.0},"2025-12-31":{"Ordinary Shares Number":115559079.0,"Share Issued":115559079.0,"Net Debt":4586000000.0,"Total Debt":4952000000.0,"Tangible Book Value":4133000000.0,"Invested Capital":8795000000.0,"Working Capital":79000000.0,"Net Tangible Assets":4133000000.0,"Capital Lease Obligations":290000000.0,"Common Stock Equity":4133000000.0,"Total Capitalization":8795000000.0,"Total Equity Gross Minority Interest":4133000000.0,"Stockholders Equity":4133000000.0,"Gains Losses Not Affecting Retained Earnings":-4000000.0,"Other Equity Adjustments":-4000000.0,"Retained Earnings":1755000000.0,"Capital Stock":2382000000.0,"Common Stock":2382000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9097000000.0,"Total Non Current Liabilities Net Minority Interest":8104000000.0,"Other Non Current Liabilities":362000000.0,"Derivative Product Liabilities":56000000.0,"Employee Benefits":177000000.0,"Non Current Pension And Other Postretirement Benefit Plans":107000000.0,"Non Current Deferred Liabilities":795000000.0,"Non Current Deferred Taxes Liabilities":795000000.0,"Long Term Debt And Capital Lease Obligation":4925000000.0,"Long Term Capital Lease Obligation":263000000.0,"Long Term Debt":4662000000.0,"Long Term Provisions":299000000.0,"Current Liabilities":993000000.0,"Other Current Liabilities":395000000.0,"Current Debt And Capital Lease Obligation":27000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":87000000.0,"Payables And Accrued Expenses":484000000.0,"Current Accrued Expenses":53000000.0,"Interest Payable":53000000.0,"Payables":431000000.0,"Dividends Payable":63000000.0,"Total Tax Payable":38000000.0,"Accounts Payable":330000000.0,"Total Assets":13230000000.0,"Total Non Current Assets":12158000000.0,"Other Non Current Assets":468000000.0,"Defined Pension Benefit":36000000.0,"Investments And Advances":42000000.0,"Other Investments":42000000.0,"Net PPE":10993000000.0,"Accumulated Depreciation":-5419000000.0,"Gross PPE":16412000000.0,"Construction In Progress":416000000.0,"Current Assets":1072000000.0,"Other Current Assets":168000000.0,"Hedging Assets Current":32000000.0,"Restricted Cash":116000000.0,"Prepaid Assets":96000000.0,"Inventory":124000000.0,"Receivables":460000000.0,"Accounts Receivable":460000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":473000000.0,"Cash Cash Equivalents And Short Term Investments":76000000.0,"Cash And Cash Equivalents":76000000.0},"2025-09-30":{"Ordinary Shares Number":110724414.0,"Share Issued":110724414.0,"Net Debt":4593000000.0,"Total Debt":5023000000.0,"Tangible Book Value":3950000000.0,"Invested Capital":8680000000.0,"Working Capital":74000000.0,"Net Tangible Assets":3950000000.0,"Capital Lease Obligations":293000000.0,"Common Stock Equity":3950000000.0,"Total Capitalization":8612000000.0,"Total Equity Gross Minority Interest":3950000000.0,"Stockholders Equity":3950000000.0,"Gains Losses Not Affecting Retained Earnings":-3000000.0,"Other Equity Adjustments":-3000000.0,"Retained Earnings":1774000000.0,"Capital Stock":2179000000.0,"Common Stock":2179000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9064000000.0,"Total Non Current Liabilities Net Minority Interest":8079000000.0,"Other Non Current Liabilities":359000000.0,"Derivative Product Liabilities":43000000.0,"Employee Benefits":198000000.0,"Non Current Pension And Other Postretirement Benefit Plans":128000000.0,"Non Current Deferred Liabilities":767000000.0,"Non Current Deferred Taxes Liabilities":767000000.0,"Long Term Debt And Capital Lease Obligation":4928000000.0,"Long Term Capital Lease Obligation":266000000.0,"Long Term Debt":4662000000.0,"Long Term Provisions":293000000.0,"Current Liabilities":985000000.0,"Other Current Liabilities":359000000.0,"Current Debt And Capital Lease Obligation":95000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":68000000.0,"Other Current Borrowings":68000000.0,"Pensionand Other Post Retirement Benefit Plans Current":80000000.0,"Payables And Accrued Expenses":451000000.0,"Current Accrued Expenses":54000000.0,"Interest Payable":54000000.0,"Payables":397000000.0,"Dividends Payable":61000000.0,"Total Tax Payable":60000000.0,"Accounts Payable":276000000.0,"Total Assets":13014000000.0,"Total Non Current Assets":11955000000.0,"Other Non Current Assets":472000000.0,"Defined Pension Benefit":36000000.0,"Investments And Advances":44000000.0,"Other Investments":44000000.0,"Net PPE":10804000000.0,"Accumulated Depreciation":-5380000000.0,"Gross PPE":16184000000.0,"Construction In Progress":422000000.0,"Current Assets":1059000000.0,"Other Current Assets":207000000.0,"Hedging Assets Current":16000000.0,"Restricted Cash":59000000.0,"Prepaid Assets":61000000.0,"Inventory":124000000.0,"Receivables":455000000.0,"Accounts Receivable":455000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":469000000.0,"Cash Cash Equivalents And Short Term Investments":137000000.0,"Cash And Cash Equivalents":137000000.0},"2025-06-30":{"Ordinary Shares Number":109561888.0,"Share Issued":109561888.0,"Net Debt":4675000000.0,"Total Debt":5028000000.0,"Tangible Book Value":3852000000.0,"Invested Capital":8583000000.0,"Working Capital":-23000000.0,"Net Tangible Assets":3852000000.0,"Capital Lease Obligations":297000000.0,"Common Stock Equity":3852000000.0,"Total Capitalization":8515000000.0,"Total Equity Gross Minority Interest":3852000000.0,"Stockholders Equity":3852000000.0,"Gains Losses Not Affecting Retained Earnings":-4000000.0,"Other Equity Adjustments":-4000000.0,"Retained Earnings":1729000000.0,"Capital Stock":2127000000.0,"Common Stock":2127000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8829000000.0,"Total Non Current Liabilities Net Minority Interest":7916000000.0,"Other Non Current Liabilities":352000000.0,"Derivative Product Liabilities":43000000.0,"Employee Benefits":204000000.0,"Non Current Pension And Other Postretirement Benefit Plans":133000000.0,"Non Current Deferred Liabilities":671000000.0,"Non Current Deferred Taxes Liabilities":671000000.0,"Long Term Debt And Capital Lease Obligation":4933000000.0,"Long Term Capital Lease Obligation":270000000.0,"Long Term Debt":4663000000.0,"Long Term Provisions":293000000.0,"Current Liabilities":913000000.0,"Other Current Liabilities":344000000.0,"Current Debt And Capital Lease Obligation":95000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":68000000.0,"Other Current Borrowings":68000000.0,"Pensionand Other Post Retirement Benefit Plans Current":65000000.0,"Payables And Accrued Expenses":409000000.0,"Current Accrued Expenses":53000000.0,"Interest Payable":53000000.0,"Payables":356000000.0,"Dividends Payable":60000000.0,"Total Tax Payable":29000000.0,"Accounts Payable":267000000.0,"Total Assets":12681000000.0,"Total Non Current Assets":11791000000.0,"Other Non Current Assets":488000000.0,"Defined Pension Benefit":35000000.0,"Investments And Advances":42000000.0,"Other Investments":42000000.0,"Net PPE":10645000000.0,"Accumulated Depreciation":-5275000000.0,"Gross PPE":15920000000.0,"Construction In Progress":718000000.0,"Current Assets":890000000.0,"Other Current Assets":188000000.0,"Hedging Assets Current":12000000.0,"Restricted Cash":40000000.0,"Prepaid Assets":74000000.0,"Inventory":123000000.0,"Receivables":397000000.0,"Accounts Receivable":397000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":411000000.0,"Cash Cash Equivalents And Short Term Investments":56000000.0,"Cash And Cash Equivalents":56000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":68000000.0,"Other Current Borrowings":68000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Other Investments":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":170000000.0,"Other Current Borrowings":170000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Other Investments":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":900000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":278000000.0,"Total Unusual Items":6000000.0,"Total Unusual Items Excluding Goodwill":6000000.0,"Net Income From Continuing Operation Net Minority Interest":68000000.0,"Reconciled Depreciation":143000000.0,"Reconciled Cost Of Revenue":408000000.0,"EBITDA":284000000.0,"EBIT":141000000.0,"Net Interest Income":-61000000.0,"Interest Expense":61000000.0,"Normalized Income":62900000.0,"Net Income From Continuing And Discontinued Operation":68000000.0,"Total Expenses":693000000.0,"Total Operating Income As Reported":121000000.0,"Diluted Average Shares":116376000.0,"Basic Average Shares":115733000.0,"Diluted EPS":0.59,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":68000000.0,"Net Income Common Stockholders":68000000.0,"Net Income":68000000.0,"Net Income Including Noncontrolling Interests":68000000.0,"Net Income Continuous Operations":68000000.0,"Tax Provision":12000000.0,"Pretax Income":80000000.0,"Other Income Expense":20000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":6000000.0,"Other Special Charges":-6000000.0,"Net Non Operating Interest Income Expense":-61000000.0,"Interest Expense Non Operating":61000000.0,"Operating Income":121000000.0,"Operating Expense":285000000.0,"Other Taxes":52000000.0,"Depreciation Amortization Depletion Income Statement":143000000.0,"Depreciation And Amortization In Income Statement":143000000.0,"Selling General And Administration":90000000.0,"General And Administrative Expense":90000000.0,"Other Gand A":90000000.0,"Gross Profit":406000000.0,"Cost Of Revenue":408000000.0,"Total Revenue":814000000.0,"Operating Revenue":792000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":501000.0,"Tax Rate For Calcs":0.167,"Normalized EBITDA":255000000.0,"Total Unusual Items":3000000.0,"Total Unusual Items Excluding Goodwill":3000000.0,"Net Income From Continuing Operation Net Minority Interest":45000000.0,"Reconciled Depreciation":144000000.0,"Reconciled Cost Of Revenue":471000000.0,"EBITDA":258000000.0,"EBIT":114000000.0,"Net Interest Income":-60000000.0,"Interest Expense":60000000.0,"Normalized Income":42501000.0,"Net Income From Continuing And Discontinued Operation":45000000.0,"Total Expenses":772000000.0,"Total Operating Income As Reported":107000000.0,"Diluted Average Shares":116140000.0,"Basic Average Shares":115641000.0,"Diluted EPS":0.38,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":45000000.0,"Net Income Common Stockholders":45000000.0,"Net Income":45000000.0,"Net Income Including Noncontrolling Interests":45000000.0,"Net Income Continuous Operations":45000000.0,"Tax Provision":9000000.0,"Pretax Income":54000000.0,"Other Income Expense":7000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":3000000.0,"Other Special Charges":-3000000.0,"Net Non Operating Interest Income Expense":-60000000.0,"Interest Expense Non Operating":60000000.0,"Operating Income":107000000.0,"Operating Expense":301000000.0,"Other Taxes":51000000.0,"Depreciation Amortization Depletion Income Statement":144000000.0,"Depreciation And Amortization In Income Statement":144000000.0,"Selling General And Administration":106000000.0,"General And Administrative Expense":106000000.0,"Other Gand A":106000000.0,"Gross Profit":408000000.0,"Cost Of Revenue":471000000.0,"Total Revenue":879000000.0,"Operating Revenue":856000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":630000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":247000000.0,"Total Unusual Items":3000000.0,"Total Unusual Items Excluding Goodwill":3000000.0,"Net Income From Continuing Operation Net Minority Interest":41000000.0,"Reconciled Depreciation":151000000.0,"Reconciled Cost Of Revenue":491000000.0,"EBITDA":250000000.0,"EBIT":99000000.0,"Net Interest Income":-59000000.0,"Interest Expense":59000000.0,"Normalized Income":38630000.0,"Net Income From Continuing And Discontinued Operation":41000000.0,"Total Expenses":794000000.0,"Total Operating Income As Reported":95000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":41000000.0,"Net Income Common Stockholders":41000000.0,"Net Income":41000000.0,"Net Income Including Noncontrolling Interests":41000000.0,"Net Income Continuous Operations":41000000.0,"Tax Provision":-1000000.0,"Pretax Income":40000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":3000000.0,"Other Special Charges":-3000000.0,"Net Non Operating Interest Income Expense":-59000000.0,"Interest Expense Non Operating":59000000.0,"Operating Income":95000000.0,"Operating Expense":303000000.0,"Other Taxes":51000000.0,"Depreciation Amortization Depletion Income Statement":151000000.0,"Depreciation And Amortization In Income Statement":151000000.0,"Selling General And Administration":101000000.0,"General And Administrative Expense":101000000.0,"Other Gand A":101000000.0,"Gross Profit":398000000.0,"Cost Of Revenue":491000000.0,"Total Revenue":889000000.0,"Operating Revenue":857000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":652000.0,"Tax Rate For Calcs":0.163,"Normalized EBITDA":327000000.0,"Total Unusual Items":4000000.0,"Total Unusual Items Excluding Goodwill":4000000.0,"Net Income From Continuing Operation Net Minority Interest":103000000.0,"Reconciled Depreciation":148000000.0,"Reconciled Cost Of Revenue":484000000.0,"EBITDA":331000000.0,"EBIT":183000000.0,"Net Interest Income":-60000000.0,"Interest Expense":60000000.0,"Normalized Income":99652000.0,"Net Income From Continuing And Discontinued Operation":103000000.0,"Total Expenses":778000000.0,"Total Operating Income As Reported":174000000.0,"Diluted Average Shares":110416000.0,"Basic Average Shares":110170000.0,"Diluted EPS":0.94,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":103000000.0,"Net Income Common Stockholders":103000000.0,"Net Income":103000000.0,"Net Income Including Noncontrolling Interests":103000000.0,"Net Income Continuous Operations":103000000.0,"Tax Provision":20000000.0,"Pretax Income":123000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":4000000.0,"Other Special Charges":-4000000.0,"Net Non Operating Interest Income Expense":-60000000.0,"Interest Expense Non Operating":60000000.0,"Operating Income":174000000.0,"Operating Expense":294000000.0,"Other Taxes":47000000.0,"Depreciation Amortization Depletion Income Statement":148000000.0,"Depreciation And Amortization In Income Statement":148000000.0,"Selling General And Administration":99000000.0,"General And Administrative Expense":99000000.0,"Other Gand A":99000000.0,"Gross Profit":468000000.0,"Cost Of Revenue":484000000.0,"Total Revenue":952000000.0,"Operating Revenue":931000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":972972.972973,"Tax Rate For Calcs":0.162162,"Normalized EBITDA":264000000.0,"Total Unusual Items":6000000.0,"Total Unusual Items Excluding Goodwill":6000000.0,"Net Income From Continuing Operation Net Minority Interest":62000000.0,"Reconciled Depreciation":139000000.0,"Reconciled Cost Of Revenue":408000000.0,"EBITDA":270000000.0,"EBIT":131000000.0,"Net Interest Income":-57000000.0,"Interest Expense":57000000.0,"Normalized Income":56972972.972973,"Net Income From Continuing And Discontinued Operation":62000000.0,"Total Expenses":689000000.0,"Total Operating Income As Reported":118000000.0,"Diluted Average Shares":109765000.0,"Basic Average Shares":109522000.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":62000000.0,"Net Income Common Stockholders":62000000.0,"Net Income":62000000.0,"Net Income Including Noncontrolling Interests":62000000.0,"Net Income Continuous Operations":62000000.0,"Tax Provision":12000000.0,"Pretax Income":74000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":6000000.0,"Other Special Charges":-6000000.0,"Net Non Operating Interest Income Expense":-57000000.0,"Interest Expense Non Operating":57000000.0,"Operating Income":118000000.0,"Operating Expense":281000000.0,"Other Taxes":46000000.0,"Depreciation Amortization Depletion Income Statement":139000000.0,"Depreciation And Amortization In Income Statement":139000000.0,"Selling General And Administration":96000000.0,"General And Administrative Expense":96000000.0,"Other Gand A":96000000.0,"Gross Profit":399000000.0,"Cost Of Revenue":408000000.0,"Total Revenue":807000000.0,"Operating Revenue":780000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":109683000.0,"Basic Average Shares":109423000.0,"Diluted EPS":0.91,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-156000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":270000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-376000000.0,"Interest Paid Supplemental Data":52000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":35000000.0,"Beginning Cash Position":8000000.0,"Changes In Cash":27000000.0,"Financing Cash Flow":195000000.0,"Cash Flow From Continuing Financing Activities":195000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-60000000.0,"Common Stock Dividend Paid":-60000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":261000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":270000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":270000000.0,"Investing Cash Flow":-388000000.0,"Cash Flow From Continuing Investing Activities":-388000000.0,"Net Other Investing Changes":-12000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Capital Expenditure Reported":-376000000.0,"Operating Cash Flow":220000000.0,"Cash Flow From Continuing Operating Activities":220000000.0,"Change In Working Capital":19000000.0,"Change In Other Working Capital":25000000.0,"Change In Payables And Accrued Expense":-5000000.0,"Change In Inventory":4000000.0,"Change In Receivables":-5000000.0,"Changes In Account Receivables":-5000000.0,"Other Non Cash Items":-18000000.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":143000000.0,"Depreciation And Amortization":143000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":68000000.0},"2026-03-31":{"Free Cash Flow":9000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-259000000.0,"Interest Paid Supplemental Data":51000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":8000000.0,"Beginning Cash Position":76000000.0,"Changes In Cash":-68000000.0,"Financing Cash Flow":-74000000.0,"Cash Flow From Continuing Financing Activities":-74000000.0,"Net Other Financing Charges":-23000000.0,"Cash Dividends Paid":-60000000.0,"Common Stock Dividend Paid":-60000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":9000000.0,"Net Short Term Debt Issuance":9000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-262000000.0,"Cash Flow From Continuing Investing Activities":-262000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-3000000.0,"Capital Expenditure Reported":-259000000.0,"Operating Cash Flow":268000000.0,"Cash Flow From Continuing Operating Activities":268000000.0,"Change In Working Capital":43000000.0,"Change In Other Working Capital":45000000.0,"Change In Payables And Accrued Expense":-48000000.0,"Change In Inventory":-6000000.0,"Change In Receivables":52000000.0,"Changes In Account Receivables":52000000.0,"Other Non Cash Items":19000000.0,"Deferred Tax":17000000.0,"Deferred Income Tax":17000000.0,"Depreciation Amortization Depletion":144000000.0,"Depreciation And Amortization":144000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":45000000.0},"2025-12-31":{"Free Cash Flow":-142000000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":201000000.0,"Capital Expenditure":-290000000.0,"Interest Paid Supplemental Data":52000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":76000000.0,"Beginning Cash Position":137000000.0,"Changes In Cash":-61000000.0,"Financing Cash Flow":71000000.0,"Cash Flow From Continuing Financing Activities":71000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-58000000.0,"Common Stock Dividend Paid":-58000000.0,"Net Common Stock Issuance":201000000.0,"Common Stock Issuance":201000000.0,"Net Issuance Payments Of Debt":-68000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-68000000.0,"Long Term Debt Payments":-68000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-280000000.0,"Cash Flow From Continuing Investing Activities":-280000000.0,"Net Other Investing Changes":10000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Capital Expenditure Reported":-290000000.0,"Operating Cash Flow":148000000.0,"Cash Flow From Continuing Operating Activities":148000000.0,"Change In Working Capital":-84000000.0,"Change In Other Working Capital":-88000000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Inventory":null,"Change In Receivables":-7000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-12000000.0,"Deferred Tax":24000000.0,"Deferred Income Tax":24000000.0,"Depreciation Amortization Depletion":151000000.0,"Depreciation And Amortization":151000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":41000000.0},"2025-09-30":{"Free Cash Flow":100000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":49000000.0,"Capital Expenditure":-303000000.0,"Interest Paid Supplemental Data":52000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":137000000.0,"Beginning Cash Position":56000000.0,"Changes In Cash":81000000.0,"Financing Cash Flow":-15000000.0,"Cash Flow From Continuing Financing Activities":-15000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-58000000.0,"Common Stock Dividend Paid":-58000000.0,"Net Common Stock Issuance":49000000.0,"Common Stock Issuance":49000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-307000000.0,"Cash Flow From Continuing Investing Activities":-307000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-6000000.0,"Capital Expenditure Reported":-303000000.0,"Operating Cash Flow":403000000.0,"Cash Flow From Continuing Operating Activities":403000000.0,"Change In Working Capital":12000000.0,"Change In Other Working Capital":-4000000.0,"Change In Payables And Accrued Expense":78000000.0,"Change In Inventory":-1000000.0,"Change In Receivables":-61000000.0,"Changes In Account Receivables":-61000000.0,"Other Non Cash Items":-14000000.0,"Deferred Tax":154000000.0,"Deferred Income Tax":154000000.0,"Depreciation Amortization Depletion":148000000.0,"Depreciation And Amortization":148000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":103000000.0},"2025-06-30":{"Free Cash Flow":99000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-237000000.0,"Interest Paid Supplemental Data":51000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":56000000.0,"Beginning Cash Position":11000000.0,"Changes In Cash":45000000.0,"Financing Cash Flow":-58000000.0,"Cash Flow From Continuing Financing Activities":-58000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-54000000.0,"Common Stock Dividend Paid":-54000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-233000000.0,"Cash Flow From Continuing Investing Activities":-233000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Capital Expenditure Reported":-237000000.0,"Operating Cash Flow":336000000.0,"Cash Flow From Continuing Operating Activities":336000000.0,"Change In Working Capital":142000000.0,"Change In Other Working Capital":75000000.0,"Change In Payables And Accrued Expense":2000000.0,"Change In Inventory":-12000000.0,"Change In Receivables":77000000.0,"Changes In Account Receivables":77000000.0,"Other Non Cash Items":-22000000.0,"Deferred Tax":15000000.0,"Deferred Income Tax":15000000.0,"Depreciation Amortization Depletion":139000000.0,"Depreciation And Amortization":139000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":62000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":3000000.0,"Change In Receivables":null,"Changes In Account Receivables":-25000000.0,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":2000000.0,"Pension And Employee Benefit Expense":2000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":168000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":168000000.0,"Common Stock Issuance":168000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":2000000.0,"Pension And Employee Benefit Expense":2000000.0,"Net Income From Continuing Operations":null}}}