{"ticker":"POWW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2443828.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":116902624.0,"Share Issued":119346452.0,"Total Debt":11168712.0,"Tangible Book Value":57193556.0,"Invested Capital":244989932.0,"Working Capital":61267940.0,"Net Tangible Assets":57194956.0,"Capital Lease Obligations":1132483.0,"Common Stock Equity":234953703.0,"Preferred Stock Equity":1400.0,"Total Capitalization":244771332.0,"Total Equity Gross Minority Interest":234955103.0,"Stockholders Equity":234955103.0,"Treasury Stock":9586617.0,"Retained Earnings":-210453668.0,"Additional Paid In Capital":454877083.0,"Capital Stock":118305.0,"Common Stock":116905.0,"Preferred Stock":1400.0,"Total Liabilities Net Minority Interest":32528667.0,"Total Non Current Liabilities Net Minority Interest":11808133.0,"Other Non Current Liabilities":1375000.0,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":10433133.0,"Long Term Capital Lease Obligation":616904.0,"Long Term Debt":9816229.0,"Current Liabilities":20720534.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":735579.0,"Current Capital Lease Obligation":515579.0,"Current Debt":220000.0,"Other Current Borrowings":220000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1228300.0,"Payables And Accrued Expenses":18756655.0,"Current Accrued Expenses":3013049.0,"Interest Payable":650000.0,"Payables":15743606.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":15743606.0,"Total Assets":267483770.0,"Total Non Current Assets":185495296.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":465247.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":177760147.0,"Other Intangible Assets":86890053.0,"Goodwill":90870094.0,"Net PPE":7269902.0,"Accumulated Depreciation":-4923119.0,"Gross PPE":12193021.0,"Leases":0.0,"Construction In Progress":870025.0,"Other Properties":342034.0,"Machinery Furniture Equipment":10980962.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":81988474.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":3523921.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":10361158.0,"Accounts Receivable":10361158.0,"Allowance For Doubtful Accounts Receivable":-2362847.0,"Gross Accounts Receivable":12724005.0,"Cash Cash Equivalents And Short Term Investments":68103395.0,"Cash And Cash Equivalents":68103395.0},"2025-12-31":{"Treasury Shares Number":1929872.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":117288753.0,"Share Issued":119218625.0,"Total Debt":11237441.0,"Tangible Book Value":56473866.0,"Invested Capital":247251874.0,"Working Capital":61865988.0,"Net Tangible Assets":56475266.0,"Capital Lease Obligations":1252076.0,"Common Stock Equity":237266509.0,"Preferred Stock Equity":1400.0,"Total Capitalization":247033274.0,"Total Equity Gross Minority Interest":237267909.0,"Stockholders Equity":237267909.0,"Treasury Stock":8565401.0,"Retained Earnings":-208973651.0,"Additional Paid In Capital":454688270.0,"Capital Stock":118691.0,"Common Stock":117291.0,"Preferred Stock":1400.0,"Total Liabilities Net Minority Interest":34385362.0,"Total Non Current Liabilities Net Minority Interest":13732806.0,"Other Non Current Liabilities":1604167.0,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":1609520.0,"Long Term Debt And Capital Lease Obligation":10519119.0,"Long Term Capital Lease Obligation":753754.0,"Long Term Debt":9765365.0,"Current Liabilities":20652556.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":718322.0,"Current Capital Lease Obligation":498322.0,"Current Debt":220000.0,"Other Current Borrowings":220000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1518750.0,"Payables And Accrued Expenses":18415484.0,"Current Accrued Expenses":2655607.0,"Interest Payable":null,"Payables":15759877.0,"Total Tax Payable":394065.0,"Income Tax Payable":394065.0,"Accounts Payable":15365812.0,"Total Assets":271653271.0,"Total Non Current Assets":189134727.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":240942.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":180792643.0,"Other Intangible Assets":89922549.0,"Goodwill":90870094.0,"Net PPE":8101142.0,"Accumulated Depreciation":-4282351.0,"Gross PPE":12383493.0,"Leases":0.0,"Construction In Progress":428896.0,"Other Properties":1181619.0,"Machinery Furniture Equipment":10772978.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":82518544.0,"Other Current Assets":3491194.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":9169620.0,"Accounts Receivable":9169620.0,"Allowance For Doubtful Accounts Receivable":-2803832.0,"Gross Accounts Receivable":11973452.0,"Cash Cash Equivalents And Short Term Investments":69857730.0,"Cash And Cash Equivalents":69857730.0},"2025-09-30":{"Treasury Shares Number":1929903.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":117110827.0,"Share Issued":119040730.0,"Total Debt":11189262.0,"Tangible Book Value":51713127.0,"Invested Capital":245348772.0,"Working Capital":55571031.0,"Net Tangible Assets":51714527.0,"Capital Lease Obligations":1254762.0,"Common Stock Equity":235414272.0,"Preferred Stock Equity":1400.0,"Total Capitalization":245130172.0,"Total Equity Gross Minority Interest":235415672.0,"Stockholders Equity":235415672.0,"Treasury Stock":8565401.0,"Retained Earnings":-210438277.0,"Additional Paid In Capital":454300837.0,"Capital Stock":118513.0,"Common Stock":117113.0,"Preferred Stock":1400.0,"Total Liabilities Net Minority Interest":34857771.0,"Total Non Current Liabilities Net Minority Interest":12127688.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":1609520.0,"Long Term Debt And Capital Lease Obligation":10518168.0,"Long Term Capital Lease Obligation":803668.0,"Long Term Debt":9714500.0,"Current Liabilities":22730083.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":671094.0,"Current Capital Lease Obligation":451094.0,"Current Debt":220000.0,"Other Current Borrowings":null,"Current Notes Payable":220000.0,"Pensionand Other Post Retirement Benefit Plans Current":1012500.0,"Payables And Accrued Expenses":21046489.0,"Current Accrued Expenses":5322751.0,"Interest Payable":null,"Payables":15723738.0,"Total Tax Payable":394065.0,"Income Tax Payable":394065.0,"Accounts Payable":15329673.0,"Total Assets":270273443.0,"Total Non Current Assets":191972329.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":90942.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":183701145.0,"Other Intangible Assets":92831051.0,"Goodwill":90870094.0,"Net PPE":8180242.0,"Accumulated Depreciation":-3685401.0,"Gross PPE":11865643.0,"Leases":0.0,"Construction In Progress":617436.0,"Other Properties":1180707.0,"Machinery Furniture Equipment":10067500.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":78301114.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":3775267.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":8855910.0,"Accounts Receivable":8855910.0,"Allowance For Doubtful Accounts Receivable":-3171931.0,"Gross Accounts Receivable":12027841.0,"Cash Cash Equivalents And Short Term Investments":65669937.0,"Cash And Cash Equivalents":65669937.0},"2025-06-30":{"Treasury Shares Number":1929903.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":117110827.0,"Share Issued":119040730.0,"Total Debt":23465820.0,"Tangible Book Value":35772752.0,"Invested Capital":244612663.0,"Working Capital":51760548.0,"Net Tangible Assets":35774152.0,"Capital Lease Obligations":1357412.0,"Common Stock Equity":222504255.0,"Preferred Stock Equity":1400.0,"Total Capitalization":244210763.0,"Total Equity Gross Minority Interest":222505655.0,"Stockholders Equity":222505655.0,"Treasury Stock":8565401.0,"Retained Earnings":-211094494.0,"Additional Paid In Capital":442047037.0,"Capital Stock":118513.0,"Common Stock":117113.0,"Preferred Stock":1400.0,"Total Liabilities Net Minority Interest":46961667.0,"Total Non Current Liabilities Net Minority Interest":24236040.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":1609520.0,"Long Term Debt And Capital Lease Obligation":22626520.0,"Long Term Capital Lease Obligation":921412.0,"Long Term Debt":21705108.0,"Current Liabilities":22725627.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":839300.0,"Current Capital Lease Obligation":436000.0,"Current Debt":403300.0,"Other Current Borrowings":403300.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":627017.0,"Payables And Accrued Expenses":21259310.0,"Current Accrued Expenses":4687011.0,"Interest Payable":null,"Payables":16572299.0,"Total Tax Payable":394065.0,"Income Tax Payable":394065.0,"Accounts Payable":16178234.0,"Total Assets":269467322.0,"Total Non Current Assets":194981147.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":83278.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":186731503.0,"Other Intangible Assets":95861409.0,"Goodwill":90870094.0,"Net PPE":8166366.0,"Accumulated Depreciation":-4352985.0,"Gross PPE":12519351.0,"Leases":209113.0,"Construction In Progress":619910.0,"Other Properties":1280653.0,"Machinery Furniture Equipment":10409675.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":74486175.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":2173915.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":8948448.0,"Accounts Receivable":8948448.0,"Allowance For Doubtful Accounts Receivable":-3596273.0,"Gross Accounts Receivable":12544721.0,"Cash Cash Equivalents And Short Term Investments":63363812.0,"Cash And Cash Equivalents":63363812.0},"2025-03-31":{"Treasury Shares Number":1929903.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":116814190.0,"Share Issued":118744093.0,"Total Debt":1555335.0,"Tangible Book Value":32263302.0,"Invested Capital":222025163.0,"Working Capital":10055221.0,"Net Tangible Assets":32264702.0,"Capital Lease Obligations":1555335.0,"Common Stock Equity":222025163.0,"Preferred Stock Equity":1400.0,"Total Capitalization":222026563.0,"Total Equity Gross Minority Interest":222026563.0,"Stockholders Equity":222026563.0,"Treasury Stock":8565401.0,"Retained Earnings":-203862034.0,"Additional Paid In Capital":434335782.0,"Capital Stock":118216.0,"Common Stock":116816.0,"Preferred Stock":1400.0,"Total Liabilities Net Minority Interest":75303066.0,"Total Non Current Liabilities Net Minority Interest":13210149.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":10564816.0,"Tradeand Other Payables Non Current":1609520.0,"Long Term Debt And Capital Lease Obligation":1035813.0,"Long Term Capital Lease Obligation":1035813.0,"Long Term Debt":null,"Current Liabilities":62092917.0,"Other Current Liabilities":6080182.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":519522.0,"Current Capital Lease Obligation":519522.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1831250.0,"Payables And Accrued Expenses":53661963.0,"Current Accrued Expenses":35188321.0,"Interest Payable":0.0,"Payables":18473642.0,"Total Tax Payable":394065.0,"Income Tax Payable":394065.0,"Accounts Payable":18079577.0,"Total Assets":297329629.0,"Total Non Current Assets":225181491.0,"Other Non Current Assets":27392642.0,"Non Current Prepaid Assets":83278.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":189761861.0,"Other Intangible Assets":98891767.0,"Goodwill":90870094.0,"Net PPE":7943710.0,"Accumulated Depreciation":-4084854.0,"Gross PPE":12028564.0,"Leases":247725.0,"Construction In Progress":733384.0,"Other Properties":1466026.0,"Machinery Furniture Equipment":9581429.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":72148138.0,"Other Current Assets":null,"Assets Held For Sale Current":30497720.0,"Prepaid Assets":1233611.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":10189011.0,"Accounts Receivable":10189011.0,"Allowance For Doubtful Accounts Receivable":-3805488.0,"Gross Accounts Receivable":13994499.0,"Cash Cash Equivalents And Short Term Investments":30227796.0,"Cash And Cash Equivalents":30227796.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":10605998.0,"Current Liabilities":null,"Other Current Liabilities":10991003.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":514948.0,"Other Current Borrowings":281947.0,"Current Notes Payable":233001.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":29250045.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":2734319.0,"Inventory":47207283.0,"Finished Goods":14446258.0,"Work In Process":11316917.0,"Raw Materials":21444108.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1254904.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2717977.0,"Reconciled Depreciation":3677479.0,"Reconciled Cost Of Revenue":1728199.0,"EBITDA":1254904.0,"EBIT":-2422575.0,"Net Interest Income":-245865.0,"Interest Expense":245865.0,"Normalized Income":-2717977.0,"Net Income From Continuing And Discontinued Operation":-714392.0,"Total Expenses":16843960.0,"Total Operating Income As Reported":-2954567.0,"Diluted Average Shares":117229844.0,"Basic Average Shares":117229844.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1480017.0,"Net Income Common Stockholders":-1480017.0,"Preferred Stock Dividends":765625.0,"Net Income":-714392.0,"Net Income Including Noncontrolling Interests":-714392.0,"Net Income Discontinuous Operations":2003585.0,"Net Income Continuous Operations":-2717977.0,"Tax Provision":49537.0,"Pretax Income":-2668440.0,"Other Income Expense":531992.0,"Other Non Operating Income Expenses":531992.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-245865.0,"Interest Expense Non Operating":245865.0,"Operating Income":-2954567.0,"Operating Expense":15115761.0,"Depreciation Amortization Depletion Income Statement":3677479.0,"Depreciation And Amortization In Income Statement":3677479.0,"Selling General And Administration":11438282.0,"Selling And Marketing Expense":401559.0,"General And Administrative Expense":11036723.0,"Other Gand A":9305905.0,"Salaries And Wages":1730818.0,"Gross Profit":12161194.0,"Cost Of Revenue":1728199.0,"Total Revenue":13889393.0,"Excise Taxes":null,"Operating Revenue":13889393.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6109837.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2230250.0,"Reconciled Depreciation":3633722.0,"Reconciled Cost Of Revenue":1730755.0,"EBITDA":6109837.0,"EBIT":2476115.0,"Net Interest Income":-245865.0,"Interest Expense":245865.0,"Normalized Income":2230250.0,"Net Income From Continuing And Discontinued Operation":2230250.0,"Total Expenses":11428682.0,"Total Operating Income As Reported":1965783.0,"Diluted Average Shares":122878441.0,"Basic Average Shares":117201724.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1464625.0,"Net Income Common Stockholders":1464625.0,"Preferred Stock Dividends":765625.0,"Net Income":2230250.0,"Net Income Including Noncontrolling Interests":2230250.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":2230250.0,"Tax Provision":0.0,"Pretax Income":2230250.0,"Other Income Expense":510332.0,"Other Non Operating Income Expenses":510332.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-245865.0,"Interest Expense Non Operating":245865.0,"Operating Income":1965783.0,"Operating Expense":9697927.0,"Depreciation Amortization Depletion Income Statement":3633722.0,"Depreciation And Amortization In Income Statement":3633722.0,"Selling General And Administration":6064205.0,"Selling And Marketing Expense":20834.0,"General And Administrative Expense":6043371.0,"Other Gand A":3191197.0,"Salaries And Wages":2852174.0,"Gross Profit":11663710.0,"Cost Of Revenue":1730755.0,"Total Revenue":13394465.0,"Excise Taxes":null,"Operating Revenue":13394465.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":5108121.0,"Total Unusual Items":801894.0,"Total Unusual Items Excluding Goodwill":801894.0,"Net Income From Continuing Operation Net Minority Interest":1404828.0,"Reconciled Depreciation":3575591.0,"Reconciled Cost Of Revenue":1543235.0,"EBITDA":5910015.0,"EBIT":2334424.0,"Net Interest Income":-929596.0,"Interest Expense":929596.0,"Normalized Income":602934.0,"Net Income From Continuing And Discontinued Operation":1404828.0,"Total Expenses":11277290.0,"Total Operating Income As Reported":707024.0,"Diluted Average Shares":117700922.0,"Basic Average Shares":117110827.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":656217.0,"Net Income Common Stockholders":656217.0,"Preferred Stock Dividends":748611.0,"Net Income":1404828.0,"Net Income Including Noncontrolling Interests":1404828.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1404828.0,"Tax Provision":0.0,"Pretax Income":1404828.0,"Other Income Expense":1627400.0,"Other Non Operating Income Expenses":825506.0,"Special Income Charges":801894.0,"Other Special Charges":-801894.0,"Net Non Operating Interest Income Expense":-929596.0,"Interest Expense Non Operating":929596.0,"Operating Income":707024.0,"Operating Expense":9734055.0,"Depreciation Amortization Depletion Income Statement":3575591.0,"Depreciation And Amortization In Income Statement":3575591.0,"Selling General And Administration":6158464.0,"Selling And Marketing Expense":71409.0,"General And Administrative Expense":6087055.0,"Other Gand A":2839534.0,"Salaries And Wages":3247521.0,"Gross Profit":10441079.0,"Cost Of Revenue":1543235.0,"Total Revenue":11984314.0,"Excise Taxes":null,"Operating Revenue":11984314.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2004342.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5862693.0,"Reconciled Depreciation":3510021.0,"Reconciled Cost Of Revenue":1522398.0,"EBITDA":-2004342.0,"EBIT":-5514363.0,"Net Interest Income":-348330.0,"Interest Expense":348330.0,"Normalized Income":-5862693.0,"Net Income From Continuing And Discontinued Operation":-6458327.0,"Total Expenses":17868051.0,"Total Operating Income As Reported":-6010675.0,"Diluted Average Shares":116841148.0,"Basic Average Shares":116841148.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-7232459.0,"Net Income Common Stockholders":-7232459.0,"Preferred Stock Dividends":774132.0,"Net Income":-6458327.0,"Net Income Including Noncontrolling Interests":-6458327.0,"Net Income Discontinuous Operations":-595634.0,"Net Income Continuous Operations":-5862693.0,"Tax Provision":0.0,"Pretax Income":-5862693.0,"Other Income Expense":496312.0,"Other Non Operating Income Expenses":496312.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-348330.0,"Interest Expense Non Operating":348330.0,"Operating Income":-6010675.0,"Operating Expense":16345653.0,"Depreciation Amortization Depletion Income Statement":3510021.0,"Depreciation And Amortization In Income Statement":3510021.0,"Selling General And Administration":12835632.0,"Selling And Marketing Expense":56531.0,"General And Administrative Expense":12779101.0,"Other Gand A":7337936.0,"Salaries And Wages":5441165.0,"Gross Profit":10334978.0,"Cost Of Revenue":1522398.0,"Total Revenue":11857376.0,"Excise Taxes":null,"Operating Revenue":11857376.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7056598.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-11904593.0,"Reconciled Depreciation":-653182.0,"Reconciled Cost Of Revenue":-60298553.0,"EBITDA":-7056598.0,"EBIT":-10478393.0,"Net Interest Income":452614.0,"Interest Expense":-452614.0,"Normalized Income":-11904593.0,"Net Income From Continuing And Discontinued Operation":-77516730.0,"Total Expenses":-31437194.0,"Total Operating Income As Reported":-10721896.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-78282355.0,"Net Income Common Stockholders":-78282355.0,"Preferred Stock Dividends":765625.0,"Net Income":-77516730.0,"Net Income Including Noncontrolling Interests":-77516730.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-11904593.0,"Tax Provision":1878814.0,"Pretax Income":-10025779.0,"Other Income Expense":243503.0,"Other Non Operating Income Expenses":243503.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":452614.0,"Interest Expense Non Operating":-452614.0,"Operating Income":-10721896.0,"Operating Expense":28861359.0,"Depreciation Amortization Depletion Income Statement":3421795.0,"Depreciation And Amortization In Income Statement":3421795.0,"Selling General And Administration":25439564.0,"Selling And Marketing Expense":-311540.0,"General And Administrative Expense":25751104.0,"Other Gand A":22811189.0,"Salaries And Wages":2939915.0,"Gross Profit":18139463.0,"Cost Of Revenue":-60298553.0,"Total Revenue":-42159090.0,"Excise Taxes":null,"Operating Revenue":-45954549.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":116214522.0,"Basic Average Shares":116214522.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-5734067.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":1141259.0,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1919716.0,"Repurchase Of Capital Stock":-1072579.0,"Repayment Of Debt":null,"Capital Expenditure":-655348.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":49537.0,"End Cash Position":68103395.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":69857730.0,"Changes In Cash":-1754335.0,"Cash Flow From Discontinued Operation":2003585.0,"Financing Cash Flow":-1838204.0,"Cash Flow From Continuing Financing Activities":-1838204.0,"Cash Dividends Paid":-765625.0,"Preferred Stock Dividend Paid":-765625.0,"Net Common Stock Issuance":-1072579.0,"Common Stock Payments":-1072579.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-655348.0,"Cash Flow From Continuing Investing Activities":-655348.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-655348.0,"Purchase Of PPE":-655348.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":-1264368.0,"Change In Working Capital":-2149219.0,"Change In Other Current Liabilities":-348761.0,"Change In Payables And Accrued Expense":-1568814.0,"Change In Accrued Expense":-337089.0,"Change In Payable":-1231725.0,"Change In Account Payable":377795.0,"Change In Prepaid Assets":65909.0,"Change In Inventory":null,"Change In Receivables":84416.0,"Changes In Account Receivables":84416.0,"Other Non Cash Items":109894.0,"Stock Based Compensation":249805.0,"Provisionand Write Offof Assets":-1275954.0,"Asset Impairment Charge":839585.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3677479.0,"Depreciation And Amortization":3677479.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":2019.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-2717977.0},"2025-12-31":{"Free Cash Flow":5035443.0,"Repurchase Of Capital Stock":-82025.0,"Repayment Of Debt":0.0,"Capital Expenditure":-645207.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":69857730.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":65669937.0,"Changes In Cash":4187793.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-847650.0,"Cash Flow From Continuing Financing Activities":-847650.0,"Cash Dividends Paid":-765625.0,"Preferred Stock Dividend Paid":-765625.0,"Net Common Stock Issuance":-82025.0,"Common Stock Payments":-82025.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-645207.0,"Cash Flow From Continuing Investing Activities":-645207.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-645207.0,"Purchase Of PPE":-645207.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":5680650.0,"Change In Working Capital":-1179750.0,"Change In Other Current Liabilities":1492740.0,"Change In Payables And Accrued Expense":-2124754.0,"Change In Accrued Expense":-2160893.0,"Change In Payable":36139.0,"Change In Account Payable":36139.0,"Change In Prepaid Assets":134073.0,"Change In Inventory":null,"Change In Receivables":-681809.0,"Changes In Account Receivables":-681809.0,"Other Non Cash Items":50865.0,"Stock Based Compensation":469635.0,"Provisionand Write Offof Assets":368099.0,"Asset Impairment Charge":107829.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3633722.0,"Depreciation And Amortization":3633722.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":2230250.0},"2025-09-30":{"Free Cash Flow":2520411.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-700618.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":65669937.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":63363812.0,"Changes In Cash":2306125.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-757117.0,"Cash Flow From Continuing Financing Activities":-757117.0,"Cash Dividends Paid":-757117.0,"Preferred Stock Dividend Paid":-757117.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-157787.0,"Cash Flow From Continuing Investing Activities":-157787.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-700618.0,"Purchase Of PPE":-700618.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":3221029.0,"Change In Working Capital":-1497294.0,"Change In Other Current Liabilities":-102650.0,"Change In Payables And Accrued Expense":706272.0,"Change In Accrued Expense":1554831.0,"Change In Payable":-848559.0,"Change In Account Payable":-848559.0,"Change In Prepaid Assets":-1769112.0,"Change In Inventory":null,"Change In Receivables":-331804.0,"Changes In Account Receivables":-331804.0,"Other Non Cash Items":356682.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":424342.0,"Asset Impairment Charge":99946.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3575591.0,"Depreciation And Amortization":3575591.0,"Amortization Cash Flow":3030359.0,"Amortization Of Intangibles":3030359.0,"Depreciation":545232.0,"Operating Gains Losses":-1143066.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":1404828.0},"2025-06-30":{"Free Cash Flow":-7563264.0,"Repurchase Of Capital Stock":-171200.0,"Repayment Of Debt":0.0,"Capital Expenditure":-889800.0,"Interest Paid Supplemental Data":166107.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":63363812.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":30227796.0,"Changes In Cash":33136016.0,"Cash Flow From Discontinued Operation":-1438403.0,"Financing Cash Flow":-809222.0,"Cash Flow From Continuing Financing Activities":-809222.0,"Cash Dividends Paid":-638022.0,"Preferred Stock Dividend Paid":-638022.0,"Net Common Stock Issuance":-171200.0,"Common Stock Payments":-171200.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":42057105.0,"Cash Flow From Continuing Investing Activities":42057105.0,"Net Other Investing Changes":42946905.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-889800.0,"Purchase Of PPE":-889800.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":-6673464.0,"Change In Working Capital":-5641419.0,"Change In Other Current Liabilities":-197923.0,"Change In Payables And Accrued Expense":-4675768.0,"Change In Accrued Expense":-2774423.0,"Change In Payable":-1901345.0,"Change In Account Payable":-1901345.0,"Change In Prepaid Assets":-1799076.0,"Change In Inventory":null,"Change In Receivables":1031348.0,"Changes In Account Receivables":1031348.0,"Other Non Cash Items":136105.0,"Stock Based Compensation":787826.0,"Provisionand Write Offof Assets":209215.0,"Asset Impairment Charge":185373.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3510021.0,"Depreciation And Amortization":3510021.0,"Amortization Cash Flow":3030358.0,"Amortization Of Intangibles":3030358.0,"Depreciation":479663.0,"Operating Gains Losses":2108.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-5862693.0},"2025-03-31":{"Free Cash Flow":4209772.0,"Repurchase Of Capital Stock":-121768.0,"Repayment Of Debt":2352630.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":165142.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":30227796.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":31921690.0,"Changes In Cash":-1693894.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":1456730.0,"Cash Flow From Continuing Financing Activities":1456730.0,"Cash Dividends Paid":-774132.0,"Preferred Stock Dividend Paid":-774132.0,"Net Common Stock Issuance":-121768.0,"Common Stock Payments":-121768.0,"Net Issuance Payments Of Debt":2352630.0,"Net Short Term Debt Issuance":2169435.0,"Short Term Debt Payments":2169435.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":652570.0,"Cash Flow From Continuing Investing Activities":652570.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":652570.0,"Purchase Of PPE":652570.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":3557202.0,"Change In Working Capital":15189579.0,"Change In Other Current Liabilities":-125582.0,"Change In Payables And Accrued Expense":25923502.0,"Change In Accrued Expense":21837103.0,"Change In Payable":4086399.0,"Change In Account Payable":4086399.0,"Change In Prepaid Assets":-1566076.0,"Change In Inventory":null,"Change In Receivables":-10686214.0,"Changes In Account Receivables":-10686214.0,"Other Non Cash Items":null,"Stock Based Compensation":811072.0,"Provisionand Write Offof Assets":-53363187.0,"Asset Impairment Charge":122845.0,"Deferred Tax":53397302.0,"Deferred Income Tax":53397302.0,"Depreciation Amortization Depletion":-653182.0,"Depreciation And Amortization":-653182.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-11904593.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-735643.0,"Capital Expenditure":-545408.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":5140581.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-735643.0,"Net Short Term Debt Issuance":-735643.0,"Short Term Debt Payments":-735643.0,"Net Long Term Debt Issuance":-735643.0,"Long Term Debt Payments":-735643.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4608057.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":4631502.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":20577.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null}}}