{"ticker":"PPCB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":874371.0,"Share Issued":874371.0,"Net Debt":76580.0,"Total Debt":573873.0,"Tangible Book Value":9827885.0,"Invested Capital":10348167.0,"Working Capital":4747860.0,"Net Tangible Assets":10827885.0,"Capital Lease Obligations":53591.0,"Common Stock Equity":9827885.0,"Preferred Stock Equity":1000000.0,"Total Capitalization":10827885.0,"Total Equity Gross Minority Interest":10827885.0,"Stockholders Equity":10827885.0,"Gains Losses Not Affecting Retained Earnings":1234766.0,"Other Equity Adjustments":1234766.0,"Treasury Stock":46477.0,"Retained Earnings":-140843234.0,"Additional Paid In Capital":149427962.0,"Capital Stock":1054868.0,"Common Stock":54868.0,"Preferred Stock":1000000.0,"Total Liabilities Net Minority Interest":3505895.0,"Total Non Current Liabilities Net Minority Interest":30267.0,"Long Term Debt And Capital Lease Obligation":30267.0,"Long Term Capital Lease Obligation":30267.0,"Long Term Debt":null,"Current Liabilities":3475628.0,"Other Current Liabilities":154586.0,"Current Debt And Capital Lease Obligation":543606.0,"Current Capital Lease Obligation":23324.0,"Current Debt":520282.0,"Other Current Borrowings":520282.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":738187.0,"Payables And Accrued Expenses":2039249.0,"Current Accrued Expenses":1065557.0,"Interest Payable":123181.0,"Payables":973692.0,"Dueto Related Parties Current":null,"Accounts Payable":973692.0,"Total Assets":14333780.0,"Total Non Current Assets":6110292.0,"Non Current Prepaid Assets":6059487.0,"Non Current Deferred Assets":0.0,"Net PPE":50805.0,"Accumulated Depreciation":-108703.0,"Gross PPE":159508.0,"Machinery Furniture Equipment":31181.0,"Buildings And Improvements":128327.0,"Properties":0.0,"Current Assets":8223488.0,"Other Current Assets":35104.0,"Prepaid Assets":7733625.0,"Receivables":11057.0,"Taxes Receivable":11057.0,"Cash Cash Equivalents And Short Term Investments":443702.0,"Cash And Cash Equivalents":443702.0,"Cash Financial":443702.0},"2025-12-31":{"Ordinary Shares Number":537987.0,"Share Issued":537987.0,"Net Debt":31126.0,"Total Debt":649216.0,"Tangible Book Value":10452265.0,"Invested Capital":11044628.0,"Working Capital":4082906.0,"Net Tangible Assets":11452265.0,"Capital Lease Obligations":56853.0,"Common Stock Equity":10452265.0,"Preferred Stock Equity":1000000.0,"Total Capitalization":11452265.0,"Total Equity Gross Minority Interest":11452265.0,"Stockholders Equity":11452265.0,"Gains Losses Not Affecting Retained Earnings":1328115.0,"Other Equity Adjustments":1328115.0,"Treasury Stock":46477.0,"Retained Earnings":-134482898.0,"Additional Paid In Capital":143640067.0,"Capital Stock":1013458.0,"Common Stock":13458.0,"Preferred Stock":1000000.0,"Total Liabilities Net Minority Interest":3659267.0,"Total Non Current Liabilities Net Minority Interest":35249.0,"Long Term Debt And Capital Lease Obligation":35249.0,"Long Term Capital Lease Obligation":35249.0,"Long Term Debt":null,"Current Liabilities":3624018.0,"Other Current Liabilities":320763.0,"Current Debt And Capital Lease Obligation":613967.0,"Current Capital Lease Obligation":21604.0,"Current Debt":592363.0,"Other Current Borrowings":592363.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":703190.0,"Payables And Accrued Expenses":1986098.0,"Current Accrued Expenses":1028615.0,"Interest Payable":168152.0,"Payables":957483.0,"Dueto Related Parties Current":null,"Accounts Payable":957483.0,"Total Assets":15111532.0,"Total Non Current Assets":7404608.0,"Non Current Prepaid Assets":7349310.0,"Non Current Deferred Assets":0.0,"Net PPE":55298.0,"Accumulated Depreciation":-103232.0,"Gross PPE":158530.0,"Machinery Furniture Equipment":30203.0,"Buildings And Improvements":128327.0,"Properties":0.0,"Current Assets":7706924.0,"Other Current Assets":1400.0,"Prepaid Assets":7127293.0,"Receivables":16994.0,"Taxes Receivable":16994.0,"Cash Cash Equivalents And Short Term Investments":561237.0,"Cash And Cash Equivalents":561237.0,"Cash Financial":561237.0},"2025-09-30":{"Ordinary Shares Number":512269.0,"Share Issued":512269.0,"Net Debt":29751.0,"Total Debt":695068.0,"Tangible Book Value":14361167.0,"Invested Capital":14993655.0,"Working Capital":5191046.0,"Net Tangible Assets":14361167.0,"Capital Lease Obligations":62580.0,"Common Stock Equity":14361167.0,"Preferred Stock Equity":null,"Total Capitalization":14361167.0,"Total Equity Gross Minority Interest":14361167.0,"Stockholders Equity":14361167.0,"Gains Losses Not Affecting Retained Earnings":1335961.0,"Other Equity Adjustments":1335961.0,"Treasury Stock":46477.0,"Retained Earnings":-130459258.0,"Additional Paid In Capital":143517615.0,"Capital Stock":13326.0,"Common Stock":13326.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3614514.0,"Total Non Current Liabilities Net Minority Interest":42080.0,"Long Term Debt And Capital Lease Obligation":42080.0,"Long Term Capital Lease Obligation":42080.0,"Long Term Debt":null,"Current Liabilities":3572434.0,"Other Current Liabilities":167878.0,"Current Debt And Capital Lease Obligation":652988.0,"Current Capital Lease Obligation":20500.0,"Current Debt":632488.0,"Other Current Borrowings":632488.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":686863.0,"Payables And Accrued Expenses":2064705.0,"Current Accrued Expenses":992597.0,"Interest Payable":150443.0,"Payables":1072108.0,"Dueto Related Parties Current":null,"Accounts Payable":1072108.0,"Total Assets":17975681.0,"Total Non Current Assets":9212201.0,"Non Current Prepaid Assets":9138558.0,"Non Current Deferred Assets":15000.0,"Net PPE":58643.0,"Accumulated Depreciation":-97440.0,"Gross PPE":156083.0,"Machinery Furniture Equipment":27756.0,"Buildings And Improvements":128327.0,"Properties":0.0,"Current Assets":8763480.0,"Other Current Assets":8828.0,"Prepaid Assets":8143532.0,"Receivables":8383.0,"Taxes Receivable":8383.0,"Cash Cash Equivalents And Short Term Investments":602737.0,"Cash And Cash Equivalents":602737.0,"Cash Financial":602737.0},"2025-06-30":{"Ordinary Shares Number":464471.0,"Share Issued":464471.0,"Net Debt":1655381.0,"Total Debt":1726882.0,"Tangible Book Value":13906192.0,"Invested Capital":15573661.0,"Working Capital":2774576.0,"Net Tangible Assets":13906192.0,"Capital Lease Obligations":59413.0,"Common Stock Equity":13906192.0,"Preferred Stock Equity":null,"Total Capitalization":14011819.0,"Total Equity Gross Minority Interest":13906192.0,"Stockholders Equity":13906192.0,"Gains Losses Not Affecting Retained Earnings":1318917.0,"Other Equity Adjustments":1318917.0,"Treasury Stock":46477.0,"Retained Earnings":-125621520.0,"Additional Paid In Capital":138243652.0,"Capital Stock":11620.0,"Common Stock":11620.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5725616.0,"Total Non Current Liabilities Net Minority Interest":147376.0,"Long Term Debt And Capital Lease Obligation":147376.0,"Long Term Capital Lease Obligation":41749.0,"Long Term Debt":105627.0,"Current Liabilities":5578240.0,"Other Current Liabilities":403892.0,"Current Debt And Capital Lease Obligation":1579506.0,"Current Capital Lease Obligation":17664.0,"Current Debt":1561842.0,"Other Current Borrowings":1018530.0,"Current Notes Payable":543312.0,"Pensionand Other Post Retirement Benefit Plans Current":667901.0,"Payables And Accrued Expenses":2926941.0,"Current Accrued Expenses":1677345.0,"Interest Payable":190795.0,"Payables":1249596.0,"Dueto Related Parties Current":0.0,"Accounts Payable":1249596.0,"Total Assets":19631808.0,"Total Non Current Assets":11278992.0,"Non Current Prepaid Assets":10927806.0,"Non Current Deferred Assets":291773.0,"Net PPE":59413.0,"Accumulated Depreciation":-93992.0,"Gross PPE":153405.0,"Machinery Furniture Equipment":25078.0,"Buildings And Improvements":128327.0,"Properties":0.0,"Current Assets":8352816.0,"Other Current Assets":1380.0,"Prepaid Assets":8334046.0,"Receivables":5302.0,"Taxes Receivable":5302.0,"Cash Cash Equivalents And Short Term Investments":12088.0,"Cash And Cash Equivalents":12088.0,"Cash Financial":12088.0},"2025-03-31":{"Ordinary Shares Number":464471.0,"Share Issued":464471.0,"Net Debt":1194548.0,"Total Debt":1247170.0,"Tangible Book Value":18092292.0,"Invested Capital":19337600.0,"Working Capital":5394905.0,"Net Tangible Assets":18092292.0,"Capital Lease Obligations":1862.0,"Common Stock Equity":18092292.0,"Preferred Stock Equity":null,"Total Capitalization":18186205.0,"Total Equity Gross Minority Interest":18092292.0,"Stockholders Equity":18092292.0,"Gains Losses Not Affecting Retained Earnings":1464557.0,"Other Equity Adjustments":1464557.0,"Treasury Stock":46477.0,"Retained Earnings":-121550059.0,"Additional Paid In Capital":138212659.0,"Capital Stock":11612.0,"Common Stock":11612.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4435060.0,"Total Non Current Liabilities Net Minority Interest":93913.0,"Long Term Debt And Capital Lease Obligation":93913.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":93913.0,"Current Liabilities":4341147.0,"Other Current Liabilities":191770.0,"Current Debt And Capital Lease Obligation":1153257.0,"Current Capital Lease Obligation":1862.0,"Current Debt":1151395.0,"Other Current Borrowings":869887.0,"Current Notes Payable":281508.0,"Pensionand Other Post Retirement Benefit Plans Current":624682.0,"Payables And Accrued Expenses":2371438.0,"Current Accrued Expenses":1249604.0,"Interest Payable":167592.0,"Payables":1121834.0,"Dueto Related Parties Current":0.0,"Accounts Payable":1121834.0,"Total Assets":22527352.0,"Total Non Current Assets":12791300.0,"Non Current Prepaid Assets":12697522.0,"Non Current Deferred Assets":92117.0,"Net PPE":1661.0,"Accumulated Depreciation":-88381.0,"Gross PPE":90042.0,"Machinery Furniture Equipment":23841.0,"Buildings And Improvements":66201.0,"Properties":0.0,"Current Assets":9736052.0,"Other Current Assets":1312.0,"Prepaid Assets":9680347.0,"Receivables":3633.0,"Taxes Receivable":3633.0,"Cash Cash Equivalents And Short Term Investments":50760.0,"Cash And Cash Equivalents":50760.0,"Cash Financial":50760.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":82328.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":27491.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6440622.0,"Total Unusual Items":125142.0,"Total Unusual Items Excluding Goodwill":125142.0,"Net Income From Continuing Operation Net Minority Interest":-6360336.0,"Reconciled Depreciation":6586.0,"EBITDA":-6315480.0,"EBIT":-6322066.0,"Net Interest Income":-38257.0,"Interest Expense":38270.0,"Interest Income":13.0,"Normalized Income":-6485478.0,"Net Income From Continuing And Discontinued Operation":-6360336.0,"Total Expenses":6400221.0,"Rent Expense Supplemental":10917.0,"Total Operating Income As Reported":-6400221.0,"Diluted Average Shares":897099.0,"Basic Average Shares":897099.0,"Diluted EPS":-7.0,"Basic EPS":-7.0,"Diluted NI Availto Com Stockholders":-6360336.0,"Net Income Common Stockholders":-6360336.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-6360336.0,"Net Income Including Noncontrolling Interests":-6360336.0,"Net Income Continuous Operations":-6360336.0,"Tax Provision":0.0,"Pretax Income":-6360336.0,"Other Income Expense":78142.0,"Other Non Operating Income Expenses":-47000.0,"Special Income Charges":-74235.0,"Other Special Charges":74235.0,"Gain On Sale Of Security":199377.0,"Net Non Operating Interest Income Expense":-38257.0,"Interest Expense Non Operating":38270.0,"Interest Income Non Operating":13.0,"Operating Income":-6400221.0,"Operating Expense":6400221.0,"Research And Development":169660.0,"Selling General And Administration":6230561.0,"General And Administrative Expense":6230561.0,"Other Gand A":6219644.0,"Rent And Landing Fees":10917.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3702665.0,"Total Unusual Items":676258.0,"Total Unusual Items Excluding Goodwill":676258.0,"Net Income From Continuing Operation Net Minority Interest":-3091394.0,"Reconciled Depreciation":6032.0,"EBITDA":-3026407.0,"EBIT":-3032439.0,"Net Interest Income":-58918.0,"Interest Expense":58955.0,"Interest Income":37.0,"Normalized Income":-3767652.0,"Net Income From Continuing And Discontinued Operation":-3091394.0,"Total Expenses":3654734.0,"Rent Expense Supplemental":6600.0,"Total Operating Income As Reported":-3654734.0,"Diluted Average Shares":534414.0,"Basic Average Shares":534414.0,"Diluted EPS":-7.5,"Basic EPS":-7.5,"Diluted NI Availto Com Stockholders":-4023640.0,"Net Income Common Stockholders":-4023640.0,"Otherunder Preferred Stock Dividend":932246.0,"Net Income":-3091394.0,"Net Income Including Noncontrolling Interests":-3091394.0,"Net Income Continuous Operations":-3091394.0,"Tax Provision":0.0,"Pretax Income":-3091394.0,"Other Income Expense":622258.0,"Other Non Operating Income Expenses":-54000.0,"Special Income Charges":14317.0,"Other Special Charges":-14317.0,"Gain On Sale Of Security":661941.0,"Net Non Operating Interest Income Expense":-58918.0,"Interest Expense Non Operating":58955.0,"Interest Income Non Operating":37.0,"Operating Income":-3654734.0,"Operating Expense":3654734.0,"Research And Development":19961.0,"Selling General And Administration":3634773.0,"General And Administrative Expense":3634773.0,"Other Gand A":3628173.0,"Rent And Landing Fees":6600.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4669843.0,"Total Unusual Items":141456.0,"Total Unusual Items Excluding Goodwill":141456.0,"Net Income From Continuing Operation Net Minority Interest":-4837738.0,"Reconciled Depreciation":3702.0,"EBITDA":-4528387.0,"EBIT":-4532089.0,"Net Interest Income":-305630.0,"Interest Expense":305649.0,"Interest Income":19.0,"Normalized Income":-4979194.0,"Net Income From Continuing And Discontinued Operation":-4837738.0,"Total Expenses":4673564.0,"Rent Expense Supplemental":14789.0,"Total Operating Income As Reported":-4673564.0,"Diluted Average Shares":493261.0,"Basic Average Shares":493261.0,"Diluted EPS":-9.75,"Basic EPS":-9.75,"Diluted NI Availto Com Stockholders":-4837738.0,"Net Income Common Stockholders":-4837738.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4837738.0,"Net Income Including Noncontrolling Interests":-4837738.0,"Net Income Continuous Operations":-4837738.0,"Tax Provision":0.0,"Pretax Income":-4837738.0,"Other Income Expense":141456.0,"Other Non Operating Income Expenses":null,"Special Income Charges":195861.0,"Other Special Charges":-195861.0,"Gain On Sale Of Security":-54405.0,"Net Non Operating Interest Income Expense":-305630.0,"Interest Expense Non Operating":305649.0,"Interest Income Non Operating":19.0,"Operating Income":-4673564.0,"Operating Expense":4673564.0,"Research And Development":60201.0,"Selling General And Administration":4613363.0,"General And Administrative Expense":4613363.0,"Other Gand A":4598574.0,"Rent And Landing Fees":14789.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3640004.0,"Total Unusual Items":-171680.0,"Total Unusual Items Excluding Goodwill":-171680.0,"Net Income From Continuing Operation Net Minority Interest":-4071461.0,"Reconciled Depreciation":5235.0,"EBITDA":-3811684.0,"EBIT":-3816919.0,"Net Interest Income":-254535.0,"Interest Expense":254542.0,"Interest Income":7.0,"Normalized Income":-3899781.0,"Net Income From Continuing And Discontinued Operation":-4071461.0,"Total Expenses":3645246.0,"Rent Expense Supplemental":6373.0,"Total Operating Income As Reported":-3645246.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4071461.0,"Net Income Common Stockholders":-4071461.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-4071461.0,"Net Income Including Noncontrolling Interests":-4071461.0,"Net Income Continuous Operations":-4071461.0,"Tax Provision":0.0,"Pretax Income":-4071461.0,"Other Income Expense":-171680.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-31000.0,"Other Special Charges":31000.0,"Gain On Sale Of Security":-140680.0,"Net Non Operating Interest Income Expense":-254535.0,"Interest Expense Non Operating":254542.0,"Interest Income Non Operating":7.0,"Operating Income":-3645246.0,"Operating Expense":3645246.0,"Research And Development":53522.0,"Selling General And Administration":3591724.0,"General And Administrative Expense":3591724.0,"Other Gand A":3585351.0,"Rent And Landing Fees":6373.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-53123626.0,"Total Unusual Items":-834592.0,"Total Unusual Items Excluding Goodwill":-834592.0,"Net Income From Continuing Operation Net Minority Interest":-54067346.0,"Reconciled Depreciation":5086.0,"EBITDA":-53958218.0,"EBIT":-53963304.0,"Net Interest Income":-104041.0,"Interest Expense":104042.0,"Interest Income":1.0,"Normalized Income":-53232754.0,"Net Income From Continuing And Discontinued Operation":-54067346.0,"Total Expenses":53128713.0,"Rent Expense Supplemental":6469.0,"Total Operating Income As Reported":-53128713.0,"Diluted Average Shares":173039.0,"Basic Average Shares":173039.0,"Diluted EPS":-312.5,"Basic EPS":-312.5,"Diluted NI Availto Com Stockholders":-54067346.0,"Net Income Common Stockholders":-54067346.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-54067346.0,"Net Income Including Noncontrolling Interests":-54067346.0,"Net Income Continuous Operations":-54067346.0,"Tax Provision":0.0,"Pretax Income":-54067346.0,"Other Income Expense":-834592.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-809954.0,"Other Special Charges":809954.0,"Gain On Sale Of Security":-24638.0,"Net Non Operating Interest Income Expense":-104041.0,"Interest Expense Non Operating":104042.0,"Interest Income Non Operating":1.0,"Operating Income":-53128713.0,"Operating Expense":53128713.0,"Research And Development":54097.0,"Selling General And Administration":53074616.0,"General And Administrative Expense":53074616.0,"Other Gand A":53068147.0,"Rent And Landing Fees":6469.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":580.0,"Basic Average Shares":580.0,"Diluted EPS":-741.694828,"Basic EPS":-741.694828,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1142600.0,"Repayment Of Debt":-18386.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-154.0,"Interest Paid Supplemental Data":11171.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":443702.0,"Beginning Cash Position":561237.0,"Effect Of Exchange Rate Changes":43451.0,"Changes In Cash":-160986.0,"Financing Cash Flow":981614.0,"Cash Flow From Continuing Financing Activities":981614.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-18386.0,"Net Short Term Debt Issuance":-52542.0,"Short Term Debt Payments":-52542.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":34156.0,"Long Term Debt Payments":34156.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-154.0,"Cash Flow From Continuing Investing Activities":-154.0,"Net PPE Purchase And Sale":-154.0,"Purchase Of PPE":-154.0,"Operating Cash Flow":-1142446.0,"Cash Flow From Continuing Operating Activities":-1142446.0,"Change In Working Capital":-26275.0,"Change In Other Working Capital":13042.0,"Change In Other Current Liabilities":-5215.0,"Change In Payables And Accrued Expense":33525.0,"Change In Accrued Expense":58392.0,"Change In Interest Payable":15512.0,"Change In Payable":-24867.0,"Change In Account Payable":-24867.0,"Change In Prepaid Assets":-40079.0,"Change In Receivables":6111.0,"Other Non Cash Items":7289088.0,"Stock Based Compensation":-1926367.0,"Depreciation Amortization Depletion":6586.0,"Depreciation And Amortization":6586.0,"Depreciation":6586.0,"Operating Gains Losses":-125142.0,"Gain Loss On Investment Securities":-164371.0,"Net Foreign Currency Exchange Gain Loss":-35006.0,"Net Income From Continuing Operations":-6360336.0},"2025-12-31":{"Free Cash Flow":-1001407.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":950099.0,"Capital Expenditure":-2267.0,"Interest Paid Supplemental Data":-7.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":561237.0,"Beginning Cash Position":602737.0,"Effect Of Exchange Rate Changes":-5192.0,"Changes In Cash":-36308.0,"Financing Cash Flow":965099.0,"Cash Flow From Continuing Financing Activities":965099.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":125101.0,"Short Term Debt Payments":203350.0,"Short Term Debt Issuance":-78249.0,"Net Long Term Debt Issuance":-125101.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":78249.0,"Investing Cash Flow":-2267.0,"Cash Flow From Continuing Investing Activities":-2267.0,"Net PPE Purchase And Sale":-2267.0,"Purchase Of PPE":-2267.0,"Operating Cash Flow":-999140.0,"Cash Flow From Continuing Operating Activities":-999140.0,"Change In Working Capital":246406.0,"Change In Other Working Capital":11549.0,"Change In Other Current Liabilities":1287.0,"Change In Payables And Accrued Expense":-91597.0,"Change In Accrued Expense":31967.0,"Change In Interest Payable":22151.0,"Change In Payable":-123564.0,"Change In Account Payable":-123564.0,"Change In Prepaid Assets":333739.0,"Change In Receivables":-8572.0,"Other Non Cash Items":-2980293.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":6032.0,"Depreciation And Amortization":6032.0,"Depreciation":6032.0,"Operating Gains Losses":-676258.0,"Gain Loss On Investment Securities":-681438.0,"Net Foreign Currency Exchange Gain Loss":19497.0,"Net Income From Continuing Operations":-3091394.0},"2025-09-30":{"Free Cash Flow":-1941558.0,"Repayment Of Debt":-1025935.0,"Issuance Of Debt":253249.0,"Issuance Of Capital Stock":3314458.0,"Capital Expenditure":-2491.0,"Interest Paid Supplemental Data":115691.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":602737.0,"Beginning Cash Position":12088.0,"Effect Of Exchange Rate Changes":5435.0,"Changes In Cash":585214.0,"Financing Cash Flow":2526772.0,"Cash Flow From Continuing Financing Activities":2526772.0,"Net Other Financing Charges":-15000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":3314458.0,"Common Stock Issuance":3314458.0,"Net Issuance Payments Of Debt":-772686.0,"Net Short Term Debt Issuance":-872686.0,"Short Term Debt Payments":-1025935.0,"Short Term Debt Issuance":153249.0,"Net Long Term Debt Issuance":100000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":100000.0,"Investing Cash Flow":-2491.0,"Cash Flow From Continuing Investing Activities":-2491.0,"Net PPE Purchase And Sale":-2491.0,"Purchase Of PPE":-2491.0,"Operating Cash Flow":-1939067.0,"Cash Flow From Continuing Operating Activities":-1939067.0,"Change In Working Capital":-907686.0,"Change In Other Working Capital":13982.0,"Change In Other Current Liabilities":-4715.0,"Change In Payables And Accrued Expense":-551581.0,"Change In Accrued Expense":-364777.0,"Change In Interest Payable":-3298.0,"Change In Payable":-186804.0,"Change In Account Payable":-186804.0,"Change In Prepaid Assets":-362329.0,"Change In Receivables":-3043.0,"Other Non Cash Items":3906661.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":3702.0,"Depreciation And Amortization":3702.0,"Depreciation":3702.0,"Operating Gains Losses":-104006.0,"Gain Loss On Investment Securities":57156.0,"Net Foreign Currency Exchange Gain Loss":34699.0,"Net Income From Continuing Operations":-4837738.0},"2025-06-30":{"Free Cash Flow":-27186.0,"Repayment Of Debt":-24388.0,"Issuance Of Debt":296800.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":9090.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12088.0,"Beginning Cash Position":50760.0,"Effect Of Exchange Rate Changes":-19242.0,"Changes In Cash":-19430.0,"Financing Cash Flow":7756.0,"Cash Flow From Continuing Financing Activities":7756.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":272412.0,"Net Short Term Debt Issuance":373112.0,"Short Term Debt Payments":-24388.0,"Short Term Debt Issuance":397500.0,"Net Long Term Debt Issuance":-100700.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-100700.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-27186.0,"Cash Flow From Continuing Operating Activities":-27186.0,"Change In Working Capital":640965.0,"Change In Other Working Capital":77267.0,"Change In Other Current Liabilities":-5512.0,"Change In Payables And Accrued Expense":570668.0,"Change In Accrued Expense":501642.0,"Change In Interest Payable":165976.0,"Change In Payable":69026.0,"Change In Account Payable":69026.0,"Change In Prepaid Assets":67.0,"Change In Receivables":-1525.0,"Other Non Cash Items":-1394835.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":5235.0,"Depreciation And Amortization":5235.0,"Depreciation":5235.0,"Operating Gains Losses":171680.0,"Gain Loss On Investment Securities":139621.0,"Net Foreign Currency Exchange Gain Loss":1059.0,"Net Income From Continuing Operations":-4071461.0},"2025-03-31":{"Free Cash Flow":-96196.0,"Repayment Of Debt":-8000.0,"Issuance Of Debt":195485.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":4026.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":50760.0,"Beginning Cash Position":14633.0,"Effect Of Exchange Rate Changes":-15162.0,"Changes In Cash":51289.0,"Financing Cash Flow":147485.0,"Cash Flow From Continuing Financing Activities":147485.0,"Net Other Financing Charges":-40000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":187485.0,"Net Short Term Debt Issuance":102000.0,"Short Term Debt Payments":-8000.0,"Short Term Debt Issuance":110000.0,"Net Long Term Debt Issuance":85485.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":85485.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-96196.0,"Cash Flow From Continuing Operating Activities":-96196.0,"Change In Working Capital":232781.0,"Change In Other Working Capital":7251.0,"Change In Other Current Liabilities":-5621.0,"Change In Payables And Accrued Expense":231391.0,"Change In Accrued Expense":215059.0,"Change In Interest Payable":39829.0,"Change In Payable":16332.0,"Change In Account Payable":16332.0,"Change In Prepaid Assets":1392.0,"Change In Receivables":-1632.0,"Other Non Cash Items":52898691.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":5086.0,"Depreciation And Amortization":5086.0,"Depreciation":5086.0,"Operating Gains Losses":834592.0,"Gain Loss On Investment Securities":12152.0,"Net Foreign Currency Exchange Gain Loss":12486.0,"Net Income From Continuing Operations":-54067346.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}