{"ticker":"PPHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":28928777.0,"Share Issued":28928777.0,"Net Debt":1770000.0,"Total Debt":73103000.0,"Tangible Book Value":16609000.0,"Invested Capital":153509000.0,"Working Capital":36608000.0,"Net Tangible Assets":16609000.0,"Capital Lease Obligations":28481000.0,"Common Stock Equity":108887000.0,"Total Capitalization":143001000.0,"Total Equity Gross Minority Interest":108887000.0,"Stockholders Equity":108887000.0,"Gains Losses Not Affecting Retained Earnings":863000.0,"Other Equity Adjustments":863000.0,"Retained Earnings":-174878000.0,"Additional Paid In Capital":282874000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Total Liabilities Net Minority Interest":133633000.0,"Total Non Current Liabilities Net Minority Interest":81701000.0,"Other Non Current Liabilities":23945000.0,"Long Term Debt And Capital Lease Obligation":57756000.0,"Long Term Capital Lease Obligation":23642000.0,"Long Term Debt":34114000.0,"Current Liabilities":51932000.0,"Other Current Liabilities":7898000.0,"Current Deferred Liabilities":6075000.0,"Current Deferred Revenue":6075000.0,"Current Debt And Capital Lease Obligation":15347000.0,"Current Capital Lease Obligation":4839000.0,"Current Debt":10508000.0,"Other Current Borrowings":10508000.0,"Payables And Accrued Expenses":22612000.0,"Payables":22612000.0,"Other Payable":null,"Total Tax Payable":4861000.0,"Income Tax Payable":4861000.0,"Accounts Payable":17751000.0,"Total Assets":242520000.0,"Total Non Current Assets":153980000.0,"Other Non Current Assets":266000.0,"Non Current Prepaid Assets":4326000.0,"Non Current Deferred Assets":28787000.0,"Non Current Deferred Taxes Assets":28787000.0,"Non Current Note Receivables":900000.0,"Goodwill And Other Intangible Assets":92278000.0,"Other Intangible Assets":35502000.0,"Goodwill":56776000.0,"Net PPE":27423000.0,"Gross PPE":27423000.0,"Other Properties":27423000.0,"Current Assets":88540000.0,"Other Current Assets":7696000.0,"Prepaid Assets":2862000.0,"Receivables":35130000.0,"Receivables Adjustments Allowances":-2386000.0,"Other Receivables":1526000.0,"Duefrom Related Parties Current":142000.0,"Taxes Receivable":0.0,"Notes Receivable":750000.0,"Accounts Receivable":35098000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":42852000.0,"Cash And Cash Equivalents":42852000.0,"Cash Financial":42852000.0},"2025-12-31":{"Ordinary Shares Number":25174492.0,"Share Issued":25174492.0,"Net Debt":26552000.0,"Total Debt":68527000.0,"Tangible Book Value":-19199000.0,"Invested Capital":121892000.0,"Working Capital":5698000.0,"Net Tangible Assets":-19199000.0,"Capital Lease Obligations":21539000.0,"Common Stock Equity":74904000.0,"Total Capitalization":112810000.0,"Total Equity Gross Minority Interest":74904000.0,"Stockholders Equity":74904000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-163381000.0,"Additional Paid In Capital":237075000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Total Liabilities Net Minority Interest":127648000.0,"Total Non Current Liabilities Net Minority Interest":74792000.0,"Other Non Current Liabilities":20417000.0,"Long Term Debt And Capital Lease Obligation":54375000.0,"Long Term Capital Lease Obligation":16469000.0,"Long Term Debt":37906000.0,"Current Liabilities":52856000.0,"Other Current Liabilities":7173000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14152000.0,"Current Capital Lease Obligation":5070000.0,"Current Debt":9082000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":24067000.0,"Other Payable":17819000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6248000.0,"Total Assets":202552000.0,"Total Non Current Assets":143998000.0,"Other Non Current Assets":276000.0,"Non Current Prepaid Assets":4692000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":24600000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":94103000.0,"Other Intangible Assets":37113000.0,"Goodwill":56990000.0,"Net PPE":19427000.0,"Gross PPE":19427000.0,"Other Properties":19427000.0,"Current Assets":58554000.0,"Other Current Assets":9598000.0,"Prepaid Assets":3585000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":1528000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":2068000.0,"Notes Receivable":null,"Accounts Receivable":21339000.0,"Allowance For Doubtful Accounts Receivable":-2492000.0,"Gross Accounts Receivable":23831000.0,"Cash Cash Equivalents And Short Term Investments":20436000.0,"Cash And Cash Equivalents":20436000.0,"Cash Financial":20436000.0},"2025-09-30":{"Ordinary Shares Number":25134706.0,"Share Issued":25134706.0,"Net Debt":38494000.0,"Total Debt":69547000.0,"Tangible Book Value":-26820000.0,"Invested Capital":131151000.0,"Working Capital":-1200000.0,"Net Tangible Assets":-26820000.0,"Capital Lease Obligations":19908000.0,"Common Stock Equity":81512000.0,"Total Capitalization":122974000.0,"Total Equity Gross Minority Interest":81512000.0,"Stockholders Equity":81512000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-146621000.0,"Additional Paid In Capital":226929000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":123072000.0,"Total Non Current Liabilities Net Minority Interest":72661000.0,"Other Non Current Liabilities":16791000.0,"Long Term Debt And Capital Lease Obligation":55870000.0,"Long Term Capital Lease Obligation":14408000.0,"Long Term Debt":41462000.0,"Current Liabilities":50411000.0,"Other Current Liabilities":8874000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13677000.0,"Current Capital Lease Obligation":5500000.0,"Current Debt":8177000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":17086000.0,"Other Payable":11371000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5715000.0,"Total Assets":204584000.0,"Total Non Current Assets":155374000.0,"Other Non Current Assets":276000.0,"Non Current Prepaid Assets":4751000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":22506000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":108332000.0,"Other Intangible Assets":41642000.0,"Goodwill":66690000.0,"Net PPE":17959000.0,"Gross PPE":17959000.0,"Other Properties":17959000.0,"Current Assets":49211000.0,"Other Current Assets":5671000.0,"Prepaid Assets":6039000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":-1318000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":882000.0,"Notes Receivable":null,"Accounts Receivable":26792000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":26792000.0,"Cash Cash Equivalents And Short Term Investments":11145000.0,"Cash And Cash Equivalents":11145000.0,"Cash Financial":11145000.0},"2025-06-30":{"Ordinary Shares Number":24906404.0,"Share Issued":24906404.0,"Net Debt":42226360.0,"Total Debt":73208830.0,"Tangible Book Value":-27042384.0,"Invested Capital":133066170.0,"Working Capital":176819.0,"Net Tangible Assets":-27042384.0,"Capital Lease Obligations":21190453.0,"Common Stock Equity":81047793.0,"Total Capitalization":124968582.0,"Total Equity Gross Minority Interest":81047793.0,"Stockholders Equity":81047793.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-137834142.0,"Additional Paid In Capital":217059861.0,"Capital Stock":116275.0,"Common Stock":116275.0,"Total Liabilities Net Minority Interest":122843235.0,"Total Non Current Liabilities Net Minority Interest":75407515.0,"Other Non Current Liabilities":15689579.0,"Long Term Debt And Capital Lease Obligation":59717936.0,"Long Term Capital Lease Obligation":15797147.0,"Long Term Debt":43920789.0,"Current Liabilities":47435720.0,"Other Current Liabilities":6344702.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13490894.0,"Current Capital Lease Obligation":5393306.0,"Current Debt":8097588.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":14611853.0,"Other Payable":8150085.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6461768.0,"Total Assets":203891028.0,"Total Non Current Assets":156278489.0,"Other Non Current Assets":269891.0,"Non Current Prepaid Assets":6157040.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":21681000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":108090177.0,"Other Intangible Assets":42112642.0,"Goodwill":65977535.0,"Net PPE":19030381.0,"Gross PPE":19030381.0,"Other Properties":19030381.0,"Current Assets":47612539.0,"Other Current Assets":4385452.0,"Prepaid Assets":6888651.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":-517437.0,"Duefrom Related Parties Current":null,"Taxes Receivable":127681.0,"Notes Receivable":null,"Accounts Receivable":26936175.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":26936175.0,"Cash Cash Equivalents And Short Term Investments":9792017.0,"Cash And Cash Equivalents":9792017.0,"Cash Financial":9792017.0},"2024-12-31":{"Ordinary Shares Number":24017596.0,"Share Issued":24017596.0,"Net Debt":17509000.0,"Total Debt":53680000.0,"Tangible Book Value":-15197000.0,"Invested Capital":113300000.0,"Working Capital":7829000.0,"Net Tangible Assets":-15197000.0,"Capital Lease Obligations":21635000.0,"Common Stock Equity":81255000.0,"Total Capitalization":107269000.0,"Total Equity Gross Minority Interest":81255000.0,"Stockholders Equity":81255000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-115721000.0,"Additional Paid In Capital":197489000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":93206000.0,"Total Non Current Liabilities Net Minority Interest":55370000.0,"Other Non Current Liabilities":12548000.0,"Long Term Debt And Capital Lease Obligation":42822000.0,"Long Term Capital Lease Obligation":16808000.0,"Long Term Debt":26014000.0,"Current Liabilities":37836000.0,"Other Current Liabilities":3228000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10858000.0,"Current Capital Lease Obligation":4827000.0,"Current Debt":6031000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":15904000.0,"Other Payable":10595000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4753000.0,"Total Assets":174461000.0,"Total Non Current Assets":128796000.0,"Other Non Current Assets":189000.0,"Non Current Prepaid Assets":888000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":11038000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":96452000.0,"Other Intangible Assets":32144000.0,"Goodwill":64308000.0,"Net PPE":19179000.0,"Gross PPE":19179000.0,"Other Properties":19179000.0,"Current Assets":45665000.0,"Other Current Assets":2726000.0,"Prepaid Assets":6070000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":225000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":3185000.0,"Notes Receivable":null,"Accounts Receivable":19162000.0,"Allowance For Doubtful Accounts Receivable":-1102000.0,"Gross Accounts Receivable":19162000.0,"Cash Cash Equivalents And Short Term Investments":14536000.0,"Cash And Cash Equivalents":14536000.0,"Cash Financial":14536000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2601200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1388000.0,"Total Unusual Items":-6503000.0,"Total Unusual Items Excluding Goodwill":-6503000.0,"Net Income From Continuing Operation Net Minority Interest":-11497000.0,"Reconciled Depreciation":2841000.0,"Reconciled Cost Of Revenue":39567000.0,"EBITDA":-5115000.0,"EBIT":-7956000.0,"Net Interest Income":-790000.0,"Interest Expense":801000.0,"Interest Income":11000.0,"Normalized Income":-7595200.0,"Net Income From Continuing And Discontinued Operation":-11497000.0,"Total Expenses":51608000.0,"Rent Expense Supplemental":1600000.0,"Total Operating Income As Reported":-8185000.0,"Diluted Average Shares":23301135.0,"Basic Average Shares":23301135.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-11497000.0,"Net Income Common Stockholders":-11497000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-11497000.0,"Net Income Including Noncontrolling Interests":-11497000.0,"Net Income Continuous Operations":-11497000.0,"Tax Provision":2740000.0,"Pretax Income":-8757000.0,"Other Income Expense":-6337000.0,"Other Non Operating Income Expenses":166000.0,"Special Income Charges":-6503000.0,"Restructuring And Mergern Acquisition":6503000.0,"Net Non Operating Interest Income Expense":-790000.0,"Interest Expense Non Operating":801000.0,"Interest Income Non Operating":11000.0,"Operating Income":-1485000.0,"Operating Expense":10705000.0,"Depreciation Amortization Depletion Income Statement":1505000.0,"Depreciation And Amortization In Income Statement":1505000.0,"Depreciation Income Statement":null,"Selling General And Administration":9200000.0,"General And Administrative Expense":9200000.0,"Other Gand A":6400000.0,"Rent And Landing Fees":null,"Salaries And Wages":2800000.0,"Gross Profit":9220000.0,"Cost Of Revenue":40903000.0,"Total Revenue":50123000.0,"Operating Revenue":50123000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-130803.333764,"Tax Rate For Calcs":0.016992,"Normalized EBITDA":-9403000.0,"Total Unusual Items":-1479000.0,"Total Unusual Items Excluding Goodwill":-7698000.0,"Net Income From Continuing Operation Net Minority Interest":-15215000.0,"Reconciled Depreciation":3675000.0,"Reconciled Cost Of Revenue":48089000.0,"EBITDA":-10882000.0,"EBIT":-14557000.0,"Net Interest Income":-929000.0,"Interest Expense":921000.0,"Interest Income":-8000.0,"Normalized Income":-7647803.333764,"Net Income From Continuing And Discontinued Operation":-15215000.0,"Total Expenses":57337000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-17212000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-15480000.0,"Net Income Common Stockholders":-15480000.0,"Otherunder Preferred Stock Dividend":265000.0,"Preferred Stock Dividends":0.0,"Net Income":-15215000.0,"Net Income Including Noncontrolling Interests":-15215000.0,"Net Income Continuous Operations":-15215000.0,"Tax Provision":-263000.0,"Pretax Income":-15478000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":619000.0,"Special Income Charges":-7698000.0,"Restructuring And Mergern Acquisition":-1411000.0,"Net Non Operating Interest Income Expense":-929000.0,"Interest Expense Non Operating":921000.0,"Interest Income Non Operating":-8000.0,"Operating Income":-7482000.0,"Operating Expense":9248000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1357000.0,"Depreciation Income Statement":1357000.0,"Selling General And Administration":17091000.0,"General And Administrative Expense":17091000.0,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":1766000.0,"Cost Of Revenue":48089000.0,"Total Revenue":49855000.0,"Operating Revenue":49855000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-504000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-752269.0,"Total Unusual Items":-2400000.0,"Total Unusual Items Excluding Goodwill":-2400000.0,"Net Income From Continuing Operation Net Minority Interest":-7440000.0,"Reconciled Depreciation":2732731.0,"Reconciled Cost Of Revenue":43840000.0,"EBITDA":-3152269.0,"EBIT":-5885000.0,"Net Interest Income":-954000.0,"Interest Expense":981000.0,"Interest Income":27000.0,"Normalized Income":-5544000.0,"Net Income From Continuing And Discontinued Operation":-7440000.0,"Total Expenses":52191000.0,"Rent Expense Supplemental":1900000.0,"Total Operating Income As Reported":-5904000.0,"Diluted Average Shares":17403040.0,"Basic Average Shares":17403040.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-7850000.0,"Net Income Common Stockholders":-7850000.0,"Otherunder Preferred Stock Dividend":410000.0,"Preferred Stock Dividends":0.0,"Net Income":-7440000.0,"Net Income Including Noncontrolling Interests":-7440000.0,"Net Income Continuous Operations":-7440000.0,"Tax Provision":574000.0,"Pretax Income":-6866000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":-2400000.0,"Restructuring And Mergern Acquisition":2400000.0,"Net Non Operating Interest Income Expense":-954000.0,"Interest Expense Non Operating":981000.0,"Interest Income Non Operating":27000.0,"Operating Income":-3404000.0,"Operating Expense":8351000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1551000.0,"Depreciation Income Statement":1551000.0,"Selling General And Administration":5200000.0,"General And Administrative Expense":5200000.0,"Other Gand A":null,"Rent And Landing Fees":100000.0,"Salaries And Wages":null,"Gross Profit":4947000.0,"Cost Of Revenue":43840000.0,"Total Revenue":48787000.0,"Operating Revenue":48787000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7399.730124,"Tax Rate For Calcs":0.00417,"Normalized EBITDA":-212248.0,"Total Unusual Items":-1774693.0,"Total Unusual Items Excluding Goodwill":-1774693.0,"Net Income From Continuing Operation Net Minority Interest":-5731971.0,"Reconciled Depreciation":2904269.0,"Reconciled Cost Of Revenue":40670003.0,"EBITDA":-1986941.0,"EBIT":-4891210.0,"Net Interest Income":-835834.0,"Interest Expense":864761.0,"Interest Income":28927.0,"Normalized Income":-3964677.730124,"Net Income From Continuing And Discontinued Operation":-5731971.0,"Total Expenses":51771922.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-4897862.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7479645.0,"Net Income Common Stockholders":-7479645.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-5731971.0,"Net Income Including Noncontrolling Interests":-5731971.0,"Net Income Continuous Operations":-5731971.0,"Tax Provision":-24000.0,"Pretax Income":-5755971.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-1774693.0,"Restructuring And Mergern Acquisition":1774693.0,"Net Non Operating Interest Income Expense":-835834.0,"Interest Expense Non Operating":864761.0,"Interest Income Non Operating":28927.0,"Operating Income":-3184169.0,"Operating Expense":11101919.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":1576898.0,"Depreciation Income Statement":null,"Selling General And Administration":9525021.0,"General And Administrative Expense":9525021.0,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":7917750.0,"Cost Of Revenue":40670003.0,"Total Revenue":48587753.0,"Operating Revenue":48587753.0},"2025-03-31":{"Tax Effect Of Unusual Items":-247380.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2297000.0,"Total Unusual Items":-1178000.0,"Total Unusual Items Excluding Goodwill":-1178000.0,"Net Income From Continuing Operation Net Minority Interest":-10614000.0,"Reconciled Depreciation":2392000.0,"Reconciled Cost Of Revenue":34080000.0,"EBITDA":-3475000.0,"EBIT":-5867000.0,"Net Interest Income":-602000.0,"Interest Expense":635000.0,"Interest Income":33000.0,"Normalized Income":-9683380.0,"Net Income From Continuing And Discontinued Operation":-10614000.0,"Total Expenses":43972000.0,"Rent Expense Supplemental":1300000.0,"Total Operating Income As Reported":-5900000.0,"Diluted Average Shares":16903655.0,"Basic Average Shares":16903655.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-10614000.0,"Net Income Common Stockholders":-10614000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-10614000.0,"Net Income Including Noncontrolling Interests":-10614000.0,"Net Income Continuous Operations":-10614000.0,"Tax Provision":4112000.0,"Pretax Income":-6502000.0,"Other Income Expense":-1178000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1178000.0,"Restructuring And Mergern Acquisition":1178000.0,"Net Non Operating Interest Income Expense":-602000.0,"Interest Expense Non Operating":635000.0,"Interest Income Non Operating":33000.0,"Operating Income":-4661000.0,"Operating Expense":8691000.0,"Depreciation Amortization Depletion Income Statement":1191000.0,"Depreciation And Amortization In Income Statement":1191000.0,"Depreciation Income Statement":null,"Selling General And Administration":7500000.0,"General And Administrative Expense":7500000.0,"Other Gand A":4400000.0,"Rent And Landing Fees":null,"Salaries And Wages":3100000.0,"Gross Profit":4030000.0,"Cost Of Revenue":35281000.0,"Total Revenue":39311000.0,"Operating Revenue":39311000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":1374150.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":-7527000.0,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":1760299.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":5174150.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12181000.0,"Repayment Of Debt":-2418000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":42866000.0,"Capital Expenditure":-521000.0,"Interest Paid Supplemental Data":750000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":42852000.0,"Beginning Cash Position":20436000.0,"Effect Of Exchange Rate Changes":-65000.0,"Changes In Cash":22481000.0,"Financing Cash Flow":36572000.0,"Cash Flow From Continuing Financing Activities":36572000.0,"Net Other Financing Charges":-3876000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":42866000.0,"Common Stock Issuance":42866000.0,"Net Issuance Payments Of Debt":-2418000.0,"Net Long Term Debt Issuance":-2418000.0,"Long Term Debt Payments":-2418000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2431000.0,"Cash Flow From Continuing Investing Activities":-2431000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-1910000.0,"Purchase Of Business":-1910000.0,"Net PPE Purchase And Sale":-521000.0,"Purchase Of PPE":-521000.0,"Operating Cash Flow":-11660000.0,"Cash Flow From Continuing Operating Activities":-11660000.0,"Change In Working Capital":-16907000.0,"Change In Other Working Capital":9808000.0,"Change In Other Current Liabilities":-1227000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-9982000.0,"Change In Payable":-9982000.0,"Change In Account Payable":-9982000.0,"Change In Prepaid Assets":-2394000.0,"Change In Receivables":-13112000.0,"Changes In Account Receivables":-13112000.0,"Other Non Cash Items":6867000.0,"Stock Based Compensation":10525000.0,"Provisionand Write Offof Assets":683000.0,"Deferred Tax":-4172000.0,"Deferred Income Tax":-4172000.0,"Depreciation Amortization Depletion":2841000.0,"Depreciation And Amortization":2841000.0,"Amortization Cash Flow":1603000.0,"Amortization Of Intangibles":1603000.0,"Depreciation":1238000.0,"Net Income From Continuing Operations":-11497000.0},"2025-12-31":{"Free Cash Flow":14951000.0,"Repayment Of Debt":-2710000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":20436000.0,"Beginning Cash Position":11145000.0,"Effect Of Exchange Rate Changes":-16000.0,"Changes In Cash":9307000.0,"Financing Cash Flow":-5570000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":144000.0,"Cash Dividends Paid":-1544000.0,"Common Stock Dividend Paid":-1544000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2710000.0,"Net Long Term Debt Issuance":-2710000.0,"Long Term Debt Payments":-2710000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":137000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-74000.0,"Purchase Of Business":-74000.0,"Net PPE Purchase And Sale":211000.0,"Purchase Of PPE":211000.0,"Operating Cash Flow":14740000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":2090000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2882000.0,"Change In Other Current Assets":-4077000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":5983000.0,"Change In Account Payable":null,"Change In Prepaid Assets":-195000.0,"Change In Receivables":3261000.0,"Changes In Account Receivables":null,"Other Non Cash Items":2897000.0,"Stock Based Compensation":13284000.0,"Provisionand Write Offof Assets":4000.0,"Deferred Tax":-1103000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":3675000.0,"Amortization Cash Flow":1560000.0,"Amortization Of Intangibles":null,"Depreciation":2115000.0,"Net Income From Continuing Operations":-15215000.0},"2025-09-30":{"Free Cash Flow":9452341.0,"Repayment Of Debt":-2415386.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-129104.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":11145000.0,"Beginning Cash Position":9792017.0,"Effect Of Exchange Rate Changes":136379.0,"Changes In Cash":1216547.0,"Financing Cash Flow":-5267068.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1346848.0,"Common Stock Dividend Paid":-1346848.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2415386.0,"Net Long Term Debt Issuance":-2415386.0,"Long Term Debt Payments":-2415386.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3097830.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-2468726.0,"Purchase Of Business":-2468726.0,"Net PPE Purchase And Sale":-129104.0,"Purchase Of PPE":-129104.0,"Operating Cash Flow":9581445.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":-3480888.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1286846.0,"Change In Other Current Assets":-149930.0,"Change In Payables And Accrued Expense":null,"Change In Payable":-1081864.0,"Change In Account Payable":null,"Change In Prepaid Assets":480876.0,"Change In Receivables":-1443124.0,"Changes In Account Receivables":null,"Other Non Cash Items":3356611.0,"Stock Based Compensation":12283881.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-220861.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":2732731.0,"Amortization Cash Flow":1529739.0,"Amortization Of Intangibles":null,"Depreciation":1202992.0,"Net Income From Continuing Operations":-7440029.0},"2025-06-30":{"Free Cash Flow":8979659.0,"Repayment Of Debt":-2219614.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9792017.0,"Beginning Cash Position":9539000.0,"Effect Of Exchange Rate Changes":-29379.0,"Changes In Cash":282453.0,"Financing Cash Flow":-8696932.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-630000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2219614.0,"Net Long Term Debt Issuance":-2219614.0,"Long Term Debt Payments":-2219614.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-93170.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-274.0,"Purchase Of Business":-274.0,"Net PPE Purchase And Sale":-92896.0,"Purchase Of PPE":-92896.0,"Operating Cash Flow":9072555.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":-3843112.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-598154.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":6000864.0,"Change In Account Payable":null,"Change In Prepaid Assets":-705876.0,"Change In Receivables":-941876.0,"Changes In Account Receivables":null,"Other Non Cash Items":3598389.0,"Stock Based Compensation":12392119.0,"Provisionand Write Offof Assets":null,"Deferred Tax":31861.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":2904269.0,"Amortization Cash Flow":1664261.0,"Amortization Of Intangibles":null,"Depreciation":1240008.0,"Net Income From Continuing Operations":-5731971.0},"2025-03-31":{"Free Cash Flow":-8624000.0,"Repayment Of Debt":-1820000.0,"Issuance Of Debt":24000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":584000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9539000.0,"Beginning Cash Position":14536000.0,"Effect Of Exchange Rate Changes":65000.0,"Changes In Cash":-5062000.0,"Financing Cash Flow":22084000.0,"Cash Flow From Continuing Financing Activities":22084000.0,"Net Other Financing Charges":-96000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":22180000.0,"Net Long Term Debt Issuance":22180000.0,"Long Term Debt Payments":-1820000.0,"Long Term Debt Issuance":24000000.0,"Investing Cash Flow":-18522000.0,"Cash Flow From Continuing Investing Activities":-18522000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-18522000.0,"Purchase Of Business":-18522000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-8624000.0,"Cash Flow From Continuing Operating Activities":-8624000.0,"Change In Working Capital":-12302000.0,"Change In Other Working Capital":12297000.0,"Change In Other Current Liabilities":-2908000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-4577000.0,"Change In Payable":-4577000.0,"Change In Account Payable":-4577000.0,"Change In Prepaid Assets":-11178000.0,"Change In Receivables":-5936000.0,"Changes In Account Receivables":-5936000.0,"Other Non Cash Items":2228000.0,"Stock Based Compensation":10813000.0,"Provisionand Write Offof Assets":279000.0,"Deferred Tax":-1420000.0,"Deferred Income Tax":-1420000.0,"Depreciation Amortization Depletion":2392000.0,"Depreciation And Amortization":2392000.0,"Amortization Cash Flow":1292000.0,"Amortization Of Intangibles":1292000.0,"Depreciation":1100000.0,"Net Income From Continuing Operations":-10614000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-26854.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-5633962.0,"Common Stock Dividend Paid":-5633962.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":2703277.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}