{"ticker":"PPLC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":18985000.0,"Ordinary Shares Number":752178000.0,"Share Issued":771163000.0,"Net Debt":18997000000.0,"Total Debt":20238000000.0,"Tangible Book Value":12446000000.0,"Invested Capital":35257000000.0,"Working Capital":14000000.0,"Net Tangible Assets":12446000000.0,"Common Stock Equity":15019000000.0,"Total Capitalization":34043000000.0,"Total Equity Gross Minority Interest":15019000000.0,"Minority Interest":null,"Stockholders Equity":15019000000.0,"Gains Losses Not Affecting Retained Earnings":-200000000.0,"Other Equity Adjustments":-200000000.0,"Treasury Stock":548000000.0,"Retained Earnings":3443000000.0,"Additional Paid In Capital":12316000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":31285000000.0,"Total Non Current Liabilities Net Minority Interest":26978000000.0,"Other Non Current Liabilities":556000000.0,"Employee Benefits":272000000.0,"Non Current Pension And Other Postretirement Benefit Plans":272000000.0,"Non Current Deferred Liabilities":3731000000.0,"Non Current Deferred Taxes Liabilities":3731000000.0,"Long Term Debt And Capital Lease Obligation":19024000000.0,"Long Term Debt":19024000000.0,"Long Term Provisions":112000000.0,"Current Liabilities":4307000000.0,"Other Current Liabilities":1094000000.0,"Current Debt And Capital Lease Obligation":1214000000.0,"Current Debt":1214000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":1999000000.0,"Current Accrued Expenses":244000000.0,"Interest Payable":244000000.0,"Payables":1755000000.0,"Dividends Payable":210000000.0,"Total Tax Payable":142000000.0,"Accounts Payable":1403000000.0,"Total Assets":46304000000.0,"Total Non Current Assets":41983000000.0,"Other Non Current Assets":573000000.0,"Goodwill And Other Intangible Assets":2573000000.0,"Other Intangible Assets":326000000.0,"Goodwill":2247000000.0,"Net PPE":36737000000.0,"Accumulated Depreciation":-10522000000.0,"Gross PPE":47259000000.0,"Construction In Progress":3688000000.0,"Other Properties":91000000.0,"Current Assets":4321000000.0,"Other Current Assets":518000000.0,"Prepaid Assets":190000000.0,"Inventory":536000000.0,"Receivables":1836000000.0,"Other Receivables":92000000.0,"Accounts Receivable":1331000000.0,"Allowance For Doubtful Accounts Receivable":-158000000.0,"Gross Accounts Receivable":1489000000.0,"Cash Cash Equivalents And Short Term Investments":1241000000.0,"Cash And Cash Equivalents":1241000000.0},"2025-12-31":{"Treasury Shares Number":19937000.0,"Ordinary Shares Number":751041000.0,"Share Issued":770978000.0,"Net Debt":18279000000.0,"Total Debt":19350000000.0,"Tangible Book Value":12307000000.0,"Invested Capital":34231000000.0,"Working Capital":-615000000.0,"Net Tangible Assets":12307000000.0,"Common Stock Equity":14881000000.0,"Total Capitalization":32871000000.0,"Total Equity Gross Minority Interest":14881000000.0,"Minority Interest":0.0,"Stockholders Equity":14881000000.0,"Gains Losses Not Affecting Retained Earnings":-202000000.0,"Other Equity Adjustments":-202000000.0,"Treasury Stock":575000000.0,"Retained Earnings":3207000000.0,"Additional Paid In Capital":12443000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":30363000000.0,"Total Non Current Liabilities Net Minority Interest":25817000000.0,"Other Non Current Liabilities":480000000.0,"Employee Benefits":281000000.0,"Non Current Pension And Other Postretirement Benefit Plans":281000000.0,"Non Current Deferred Liabilities":3615000000.0,"Non Current Deferred Taxes Liabilities":3615000000.0,"Long Term Debt And Capital Lease Obligation":17990000000.0,"Long Term Debt":17990000000.0,"Long Term Provisions":133000000.0,"Current Liabilities":4546000000.0,"Other Current Liabilities":1044000000.0,"Current Debt And Capital Lease Obligation":1360000000.0,"Current Debt":1360000000.0,"Other Current Borrowings":904000000.0,"Commercial Paper":456000000.0,"Payables And Accrued Expenses":2142000000.0,"Current Accrued Expenses":195000000.0,"Interest Payable":195000000.0,"Payables":1947000000.0,"Dividends Payable":198000000.0,"Total Tax Payable":190000000.0,"Accounts Payable":1559000000.0,"Total Assets":45244000000.0,"Total Non Current Assets":41313000000.0,"Other Non Current Assets":515000000.0,"Goodwill And Other Intangible Assets":2574000000.0,"Other Intangible Assets":327000000.0,"Goodwill":2247000000.0,"Net PPE":36132000000.0,"Accumulated Depreciation":-10329000000.0,"Gross PPE":46461000000.0,"Construction In Progress":3437000000.0,"Other Properties":71000000.0,"Current Assets":3931000000.0,"Other Current Assets":420000000.0,"Prepaid Assets":106000000.0,"Inventory":551000000.0,"Receivables":1783000000.0,"Other Receivables":117000000.0,"Accounts Receivable":1108000000.0,"Allowance For Doubtful Accounts Receivable":-133000000.0,"Gross Accounts Receivable":1241000000.0,"Cash Cash Equivalents And Short Term Investments":1071000000.0,"Cash And Cash Equivalents":1071000000.0},"2025-09-30":{"Treasury Shares Number":31253000.0,"Ordinary Shares Number":739545000.0,"Share Issued":770798000.0,"Net Debt":17884000000.0,"Total Debt":18986000000.0,"Tangible Book Value":11854000000.0,"Invested Capital":33399000000.0,"Working Capital":-1059000000.0,"Net Tangible Assets":11854000000.0,"Common Stock Equity":14413000000.0,"Total Capitalization":31349000000.0,"Total Equity Gross Minority Interest":14413000000.0,"Minority Interest":null,"Stockholders Equity":14413000000.0,"Gains Losses Not Affecting Retained Earnings":-193000000.0,"Other Equity Adjustments":-193000000.0,"Treasury Stock":901000000.0,"Retained Earnings":3143000000.0,"Additional Paid In Capital":12356000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":29526000000.0,"Total Non Current Liabilities Net Minority Interest":24835000000.0,"Other Non Current Liabilities":468000000.0,"Employee Benefits":284000000.0,"Non Current Pension And Other Postretirement Benefit Plans":284000000.0,"Non Current Deferred Liabilities":3684000000.0,"Non Current Deferred Taxes Liabilities":3684000000.0,"Long Term Debt And Capital Lease Obligation":16936000000.0,"Long Term Debt":16936000000.0,"Long Term Provisions":141000000.0,"Current Liabilities":4691000000.0,"Other Current Liabilities":887000000.0,"Current Debt And Capital Lease Obligation":2050000000.0,"Current Debt":2050000000.0,"Other Current Borrowings":1455000000.0,"Commercial Paper":595000000.0,"Payables And Accrued Expenses":1754000000.0,"Current Accrued Expenses":237000000.0,"Interest Payable":237000000.0,"Payables":1517000000.0,"Dividends Payable":197000000.0,"Total Tax Payable":132000000.0,"Accounts Payable":1188000000.0,"Total Assets":43939000000.0,"Total Non Current Assets":40307000000.0,"Other Non Current Assets":537000000.0,"Goodwill And Other Intangible Assets":2559000000.0,"Other Intangible Assets":312000000.0,"Goodwill":2247000000.0,"Net PPE":35153000000.0,"Accumulated Depreciation":-10217000000.0,"Gross PPE":45370000000.0,"Construction In Progress":3513000000.0,"Other Properties":81000000.0,"Current Assets":3632000000.0,"Other Current Assets":410000000.0,"Prepaid Assets":145000000.0,"Inventory":517000000.0,"Receivables":1458000000.0,"Other Receivables":101000000.0,"Accounts Receivable":1002000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1102000000.0,"Cash And Cash Equivalents":1102000000.0},"2025-06-30":{"Treasury Shares Number":31295000.0,"Ordinary Shares Number":739306000.0,"Share Issued":770601000.0,"Net Debt":17503000000.0,"Total Debt":17797000000.0,"Tangible Book Value":11727000000.0,"Invested Capital":32083000000.0,"Working Capital":-2055000000.0,"Net Tangible Assets":11727000000.0,"Common Stock Equity":14286000000.0,"Total Capitalization":29578000000.0,"Total Equity Gross Minority Interest":14286000000.0,"Minority Interest":null,"Stockholders Equity":14286000000.0,"Gains Losses Not Affecting Retained Earnings":-190000000.0,"Other Equity Adjustments":-190000000.0,"Treasury Stock":902000000.0,"Retained Earnings":3027000000.0,"Additional Paid In Capital":12343000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":28077000000.0,"Total Non Current Liabilities Net Minority Interest":23099000000.0,"Other Non Current Liabilities":426000000.0,"Employee Benefits":294000000.0,"Non Current Pension And Other Postretirement Benefit Plans":294000000.0,"Non Current Deferred Liabilities":3611000000.0,"Non Current Deferred Taxes Liabilities":3611000000.0,"Long Term Debt And Capital Lease Obligation":15292000000.0,"Long Term Debt":15292000000.0,"Long Term Provisions":141000000.0,"Current Liabilities":4978000000.0,"Other Current Liabilities":846000000.0,"Current Debt And Capital Lease Obligation":2505000000.0,"Current Debt":2505000000.0,"Other Current Borrowings":1219000000.0,"Commercial Paper":1286000000.0,"Payables And Accrued Expenses":1627000000.0,"Current Accrued Expenses":152000000.0,"Interest Payable":152000000.0,"Payables":1475000000.0,"Dividends Payable":197000000.0,"Total Tax Payable":143000000.0,"Accounts Payable":1135000000.0,"Total Assets":42363000000.0,"Total Non Current Assets":39440000000.0,"Other Non Current Assets":470000000.0,"Goodwill And Other Intangible Assets":2559000000.0,"Other Intangible Assets":312000000.0,"Goodwill":2247000000.0,"Net PPE":34356000000.0,"Accumulated Depreciation":-9983000000.0,"Gross PPE":44339000000.0,"Construction In Progress":3088000000.0,"Other Properties":80000000.0,"Current Assets":2923000000.0,"Other Current Assets":395000000.0,"Prepaid Assets":192000000.0,"Inventory":504000000.0,"Receivables":1538000000.0,"Other Receivables":122000000.0,"Accounts Receivable":998000000.0,"Allowance For Doubtful Accounts Receivable":-171000000.0,"Gross Accounts Receivable":1169000000.0,"Cash Cash Equivalents And Short Term Investments":294000000.0,"Cash And Cash Equivalents":294000000.0},"2025-03-31":{"Treasury Shares Number":31349000.0,"Ordinary Shares Number":739066000.0,"Share Issued":770415000.0,"Net Debt":16973000000.0,"Total Debt":17285000000.0,"Tangible Book Value":11738000000.0,"Invested Capital":31582000000.0,"Working Capital":-731000000.0,"Net Tangible Assets":11738000000.0,"Common Stock Equity":14297000000.0,"Total Capitalization":30235000000.0,"Total Equity Gross Minority Interest":14297000000.0,"Minority Interest":null,"Stockholders Equity":14297000000.0,"Gains Losses Not Affecting Retained Earnings":-184000000.0,"Other Equity Adjustments":-184000000.0,"Treasury Stock":904000000.0,"Retained Earnings":3047000000.0,"Additional Paid In Capital":12330000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":27512000000.0,"Total Non Current Liabilities Net Minority Interest":23685000000.0,"Other Non Current Liabilities":449000000.0,"Employee Benefits":298000000.0,"Non Current Pension And Other Postretirement Benefit Plans":298000000.0,"Non Current Deferred Liabilities":3532000000.0,"Non Current Deferred Taxes Liabilities":3532000000.0,"Long Term Debt And Capital Lease Obligation":15938000000.0,"Long Term Debt":15938000000.0,"Long Term Provisions":130000000.0,"Current Liabilities":3827000000.0,"Other Current Liabilities":819000000.0,"Current Debt And Capital Lease Obligation":1347000000.0,"Current Debt":1347000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":1661000000.0,"Current Accrued Expenses":224000000.0,"Interest Payable":224000000.0,"Payables":1437000000.0,"Dividends Payable":197000000.0,"Total Tax Payable":143000000.0,"Accounts Payable":1097000000.0,"Total Assets":41809000000.0,"Total Non Current Assets":38713000000.0,"Other Non Current Assets":463000000.0,"Goodwill And Other Intangible Assets":2559000000.0,"Other Intangible Assets":312000000.0,"Goodwill":2247000000.0,"Net PPE":33642000000.0,"Accumulated Depreciation":-9781000000.0,"Gross PPE":43423000000.0,"Construction In Progress":2695000000.0,"Other Properties":80000000.0,"Current Assets":3096000000.0,"Other Current Assets":407000000.0,"Prepaid Assets":223000000.0,"Inventory":476000000.0,"Receivables":1678000000.0,"Other Receivables":93000000.0,"Accounts Receivable":1208000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":312000000.0,"Cash And Cash Equivalents":312000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":551000000.0,"Commercial Paper":303000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-147000000.0,"Gross Accounts Receivable":1108000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":4632000.0,"Tax Rate For Calcs":0.193,"Normalized EBITDA":1149000000.0,"Total Unusual Items":24000000.0,"Total Unusual Items Excluding Goodwill":24000000.0,"Net Income From Continuing Operation Net Minority Interest":452000000.0,"Reconciled Depreciation":389000000.0,"Reconciled Cost Of Revenue":1518000000.0,"EBITDA":1173000000.0,"EBIT":784000000.0,"Net Interest Income":-215000000.0,"Interest Expense":224000000.0,"Interest Income":9000000.0,"Normalized Income":432632000.0,"Net Income From Continuing And Discontinued Operation":452000000.0,"Total Expenses":2029000000.0,"Total Operating Income As Reported":745000000.0,"Diluted NI Availto Com Stockholders":451000000.0,"Net Income Common Stockholders":451000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":452000000.0,"Net Income Including Noncontrolling Interests":452000000.0,"Net Income Continuous Operations":452000000.0,"Tax Provision":108000000.0,"Pretax Income":560000000.0,"Other Income Expense":30000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":24000000.0,"Other Special Charges":-24000000.0,"Net Non Operating Interest Income Expense":-215000000.0,"Interest Expense Non Operating":224000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":745000000.0,"Operating Expense":473000000.0,"Other Taxes":122000000.0,"Depreciation Amortization Depletion Income Statement":351000000.0,"Depreciation And Amortization In Income Statement":351000000.0,"Depreciation Income Statement":351000000.0,"Gross Profit":1218000000.0,"Cost Of Revenue":1556000000.0,"Total Revenue":2774000000.0,"Operating Revenue":2774000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":4347560.97561,"Tax Rate For Calcs":0.189024,"Normalized EBITDA":880000000.0,"Total Unusual Items":23000000.0,"Total Unusual Items Excluding Goodwill":23000000.0,"Net Income From Continuing Operation Net Minority Interest":266000000.0,"Reconciled Depreciation":366000000.0,"Reconciled Cost Of Revenue":1323000000.0,"EBITDA":903000000.0,"EBIT":537000000.0,"Net Interest Income":-202000000.0,"Interest Expense":209000000.0,"Interest Income":7000000.0,"Normalized Income":247347560.97561,"Net Income From Continuing And Discontinued Operation":266000000.0,"Total Expenses":1798000000.0,"Total Operating Income As Reported":476000000.0,"Diluted NI Availto Com Stockholders":266000000.0,"Net Income Common Stockholders":266000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":266000000.0,"Net Income Including Noncontrolling Interests":266000000.0,"Net Income Continuous Operations":266000000.0,"Tax Provision":62000000.0,"Pretax Income":328000000.0,"Other Income Expense":54000000.0,"Other Non Operating Income Expenses":31000000.0,"Special Income Charges":23000000.0,"Other Special Charges":-23000000.0,"Net Non Operating Interest Income Expense":-202000000.0,"Interest Expense Non Operating":209000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":476000000.0,"Operating Expense":444000000.0,"Other Taxes":109000000.0,"Depreciation Amortization Depletion Income Statement":335000000.0,"Depreciation And Amortization In Income Statement":335000000.0,"Depreciation Income Statement":335000000.0,"Gross Profit":920000000.0,"Cost Of Revenue":1354000000.0,"Total Revenue":2274000000.0,"Operating Revenue":2274000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4623115.577889,"Tax Rate For Calcs":0.201005,"Normalized EBITDA":940000000.0,"Total Unusual Items":23000000.0,"Total Unusual Items Excluding Goodwill":23000000.0,"Net Income From Continuing Operation Net Minority Interest":318000000.0,"Reconciled Depreciation":355000000.0,"Reconciled Cost Of Revenue":1215000000.0,"EBITDA":963000000.0,"EBIT":608000000.0,"Net Interest Income":-204000000.0,"Interest Expense":210000000.0,"Interest Income":6000000.0,"Normalized Income":299623115.577889,"Net Income From Continuing And Discontinued Operation":318000000.0,"Total Expenses":1670000000.0,"Total Operating Income As Reported":569000000.0,"Diluted NI Availto Com Stockholders":318000000.0,"Net Income Common Stockholders":318000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":318000000.0,"Net Income Including Noncontrolling Interests":318000000.0,"Net Income Continuous Operations":318000000.0,"Tax Provision":80000000.0,"Pretax Income":398000000.0,"Other Income Expense":33000000.0,"Other Non Operating Income Expenses":10000000.0,"Special Income Charges":23000000.0,"Other Special Charges":-23000000.0,"Net Non Operating Interest Income Expense":-204000000.0,"Interest Expense Non Operating":210000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":569000000.0,"Operating Expense":431000000.0,"Other Taxes":100000000.0,"Depreciation Amortization Depletion Income Statement":331000000.0,"Depreciation And Amortization In Income Statement":331000000.0,"Depreciation Income Statement":331000000.0,"Gross Profit":1000000000.0,"Cost Of Revenue":1239000000.0,"Total Revenue":2239000000.0,"Operating Revenue":2239000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4086956.521739,"Tax Rate For Calcs":0.204348,"Normalized EBITDA":762000000.0,"Total Unusual Items":20000000.0,"Total Unusual Items Excluding Goodwill":20000000.0,"Net Income From Continuing Operation Net Minority Interest":183000000.0,"Reconciled Depreciation":353000000.0,"Reconciled Cost Of Revenue":1165000000.0,"EBITDA":782000000.0,"EBIT":429000000.0,"Net Interest Income":-197000000.0,"Interest Expense":199000000.0,"Interest Income":2000000.0,"Normalized Income":167086956.521739,"Net Income From Continuing And Discontinued Operation":183000000.0,"Total Expenses":1619000000.0,"Total Operating Income As Reported":406000000.0,"Diluted NI Availto Com Stockholders":183000000.0,"Net Income Common Stockholders":183000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":183000000.0,"Net Income Including Noncontrolling Interests":183000000.0,"Net Income Continuous Operations":183000000.0,"Tax Provision":47000000.0,"Pretax Income":230000000.0,"Other Income Expense":21000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":20000000.0,"Other Special Charges":-20000000.0,"Net Non Operating Interest Income Expense":-197000000.0,"Interest Expense Non Operating":199000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":406000000.0,"Operating Expense":425000000.0,"Other Taxes":101000000.0,"Depreciation Amortization Depletion Income Statement":324000000.0,"Depreciation And Amortization In Income Statement":324000000.0,"Depreciation Income Statement":324000000.0,"Gross Profit":831000000.0,"Cost Of Revenue":1194000000.0,"Total Revenue":2025000000.0,"Operating Revenue":2025000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":3168000.0,"Tax Rate For Calcs":0.198,"Normalized EBITDA":1032000000.0,"Total Unusual Items":16000000.0,"Total Unusual Items Excluding Goodwill":16000000.0,"Net Income From Continuing Operation Net Minority Interest":414000000.0,"Reconciled Depreciation":342000000.0,"Reconciled Cost Of Revenue":1371000000.0,"EBITDA":1048000000.0,"EBIT":706000000.0,"Net Interest Income":-185000000.0,"Interest Expense":190000000.0,"Interest Income":5000000.0,"Normalized Income":401168000.0,"Net Income From Continuing And Discontinued Operation":414000000.0,"Total Expenses":1826000000.0,"Total Operating Income As Reported":678000000.0,"Diluted NI Availto Com Stockholders":413000000.0,"Net Income Common Stockholders":413000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":414000000.0,"Net Income Including Noncontrolling Interests":414000000.0,"Net Income Continuous Operations":414000000.0,"Tax Provision":102000000.0,"Pretax Income":516000000.0,"Other Income Expense":23000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":16000000.0,"Other Special Charges":-16000000.0,"Net Non Operating Interest Income Expense":-185000000.0,"Interest Expense Non Operating":190000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":678000000.0,"Operating Expense":435000000.0,"Other Taxes":113000000.0,"Depreciation Amortization Depletion Income Statement":322000000.0,"Depreciation And Amortization In Income Statement":322000000.0,"Depreciation Income Statement":322000000.0,"Gross Profit":1113000000.0,"Cost Of Revenue":1391000000.0,"Total Revenue":2504000000.0,"Operating Revenue":2504000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-501000000.0,"Repayment Of Debt":-18000000.0,"Issuance Of Debt":1150000000.0,"Capital Expenditure":-1058000000.0,"End Cash Position":1251000000.0,"Beginning Cash Position":1086000000.0,"Changes In Cash":165000000.0,"Financing Cash Flow":654000000.0,"Cash Flow From Continuing Financing Activities":654000000.0,"Net Other Financing Charges":-40000000.0,"Cash Dividends Paid":-202000000.0,"Common Stock Dividend Paid":-202000000.0,"Net Issuance Payments Of Debt":896000000.0,"Net Short Term Debt Issuance":-236000000.0,"Net Long Term Debt Issuance":1132000000.0,"Long Term Debt Payments":-18000000.0,"Long Term Debt Issuance":1150000000.0,"Investing Cash Flow":-1046000000.0,"Cash Flow From Continuing Investing Activities":-1046000000.0,"Net Other Investing Changes":12000000.0,"Capital Expenditure Reported":-1058000000.0,"Operating Cash Flow":557000000.0,"Cash Flow From Continuing Operating Activities":557000000.0,"Change In Working Capital":-281000000.0,"Change In Other Working Capital":-85000000.0,"Change In Payables And Accrued Expense":-55000000.0,"Change In Accrued Expense":49000000.0,"Change In Interest Payable":49000000.0,"Change In Payable":-104000000.0,"Change In Account Payable":-56000000.0,"Change In Tax Payable":-48000000.0,"Change In Income Tax Payable":-48000000.0,"Change In Prepaid Assets":-84000000.0,"Change In Inventory":19000000.0,"Change In Receivables":-76000000.0,"Changes In Account Receivables":-221000000.0,"Other Non Cash Items":-118000000.0,"Stock Based Compensation":23000000.0,"Deferred Tax":94000000.0,"Deferred Income Tax":94000000.0,"Depreciation Amortization Depletion":389000000.0,"Depreciation And Amortization":389000000.0,"Amortization Cash Flow":38000000.0,"Amortization Of Intangibles":38000000.0,"Depreciation":351000000.0,"Operating Gains Losses":-2000000.0,"Pension And Employee Benefit Expense":-2000000.0,"Net Income From Continuing Operations":452000000.0},"2025-12-31":{"Free Cash Flow":-614000000.0,"Repayment Of Debt":null,"Issuance Of Debt":1150000000.0,"Capital Expenditure":-1162000000.0,"End Cash Position":1086000000.0,"Beginning Cash Position":1119000000.0,"Changes In Cash":-33000000.0,"Financing Cash Flow":563000000.0,"Cash Flow From Continuing Financing Activities":563000000.0,"Net Other Financing Charges":-32000000.0,"Cash Dividends Paid":-201000000.0,"Common Stock Dividend Paid":-201000000.0,"Net Issuance Payments Of Debt":395000000.0,"Net Short Term Debt Issuance":-139000000.0,"Net Long Term Debt Issuance":534000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1150000000.0,"Investing Cash Flow":-1144000000.0,"Cash Flow From Continuing Investing Activities":-1144000000.0,"Net Other Investing Changes":18000000.0,"Capital Expenditure Reported":-1162000000.0,"Operating Cash Flow":548000000.0,"Cash Flow From Continuing Operating Activities":548000000.0,"Change In Working Capital":-38000000.0,"Change In Other Working Capital":116000000.0,"Change In Payables And Accrued Expense":163000000.0,"Change In Accrued Expense":-42000000.0,"Change In Interest Payable":-42000000.0,"Change In Payable":205000000.0,"Change In Account Payable":147000000.0,"Change In Tax Payable":58000000.0,"Change In Income Tax Payable":58000000.0,"Change In Prepaid Assets":52000000.0,"Change In Inventory":-31000000.0,"Change In Receivables":-338000000.0,"Changes In Account Receivables":-135000000.0,"Other Non Cash Items":-97000000.0,"Stock Based Compensation":null,"Deferred Tax":15000000.0,"Deferred Income Tax":15000000.0,"Depreciation Amortization Depletion":366000000.0,"Depreciation And Amortization":366000000.0,"Amortization Cash Flow":31000000.0,"Amortization Of Intangibles":31000000.0,"Depreciation":335000000.0,"Operating Gains Losses":-13000000.0,"Pension And Employee Benefit Expense":-13000000.0,"Net Income From Continuing Operations":266000000.0},"2025-09-30":{"Free Cash Flow":-179000000.0,"Repayment Of Debt":null,"Issuance Of Debt":1895000000.0,"Capital Expenditure":-1145000000.0,"End Cash Position":1119000000.0,"Beginning Cash Position":318000000.0,"Changes In Cash":801000000.0,"Financing Cash Flow":982000000.0,"Cash Flow From Continuing Financing Activities":982000000.0,"Net Other Financing Charges":-21000000.0,"Cash Dividends Paid":-201000000.0,"Common Stock Dividend Paid":-201000000.0,"Net Issuance Payments Of Debt":1204000000.0,"Net Short Term Debt Issuance":-691000000.0,"Net Long Term Debt Issuance":1895000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1895000000.0,"Investing Cash Flow":-1147000000.0,"Cash Flow From Continuing Investing Activities":-1147000000.0,"Net Other Investing Changes":-2000000.0,"Capital Expenditure Reported":-1145000000.0,"Operating Cash Flow":966000000.0,"Cash Flow From Continuing Operating Activities":966000000.0,"Change In Working Capital":235000000.0,"Change In Other Working Capital":30000000.0,"Change In Payables And Accrued Expense":82000000.0,"Change In Accrued Expense":85000000.0,"Change In Interest Payable":85000000.0,"Change In Payable":-3000000.0,"Change In Account Payable":8000000.0,"Change In Tax Payable":-11000000.0,"Change In Income Tax Payable":-11000000.0,"Change In Prepaid Assets":47000000.0,"Change In Inventory":-10000000.0,"Change In Receivables":86000000.0,"Changes In Account Receivables":19000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":null,"Deferred Tax":73000000.0,"Deferred Income Tax":73000000.0,"Depreciation Amortization Depletion":355000000.0,"Depreciation And Amortization":355000000.0,"Amortization Cash Flow":24000000.0,"Amortization Of Intangibles":24000000.0,"Depreciation":331000000.0,"Operating Gains Losses":-14000000.0,"Pension And Employee Benefit Expense":-14000000.0,"Net Income From Continuing Operations":318000000.0},"2025-06-30":{"Free Cash Flow":-328000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-930000000.0,"End Cash Position":318000000.0,"Beginning Cash Position":340000000.0,"Changes In Cash":-22000000.0,"Financing Cash Flow":306000000.0,"Cash Flow From Continuing Financing Activities":306000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-202000000.0,"Common Stock Dividend Paid":-202000000.0,"Net Issuance Payments Of Debt":508000000.0,"Net Short Term Debt Issuance":508000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-930000000.0,"Cash Flow From Continuing Investing Activities":-930000000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-930000000.0,"Operating Cash Flow":602000000.0,"Cash Flow From Continuing Operating Activities":602000000.0,"Change In Working Capital":42000000.0,"Change In Other Working Capital":13000000.0,"Change In Payables And Accrued Expense":-119000000.0,"Change In Accrued Expense":-72000000.0,"Change In Interest Payable":-72000000.0,"Change In Payable":-47000000.0,"Change In Account Payable":-47000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":31000000.0,"Change In Inventory":-24000000.0,"Change In Receivables":141000000.0,"Changes In Account Receivables":186000000.0,"Other Non Cash Items":-9000000.0,"Stock Based Compensation":null,"Deferred Tax":66000000.0,"Deferred Income Tax":66000000.0,"Depreciation Amortization Depletion":353000000.0,"Depreciation And Amortization":353000000.0,"Amortization Cash Flow":29000000.0,"Amortization Of Intangibles":29000000.0,"Depreciation":324000000.0,"Operating Gains Losses":-14000000.0,"Pension And Employee Benefit Expense":-14000000.0,"Net Income From Continuing Operations":183000000.0},"2025-03-31":{"Free Cash Flow":-280000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-793000000.0,"End Cash Position":340000000.0,"Beginning Cash Position":339000000.0,"Changes In Cash":1000000.0,"Financing Cash Flow":271000000.0,"Cash Flow From Continuing Financing Activities":271000000.0,"Net Other Financing Charges":-14000000.0,"Cash Dividends Paid":-190000000.0,"Common Stock Dividend Paid":-190000000.0,"Net Issuance Payments Of Debt":475000000.0,"Net Short Term Debt Issuance":475000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-783000000.0,"Cash Flow From Continuing Investing Activities":-783000000.0,"Net Other Investing Changes":10000000.0,"Capital Expenditure Reported":-793000000.0,"Operating Cash Flow":513000000.0,"Cash Flow From Continuing Operating Activities":513000000.0,"Change In Working Capital":-233000000.0,"Change In Other Working Capital":-1000000.0,"Change In Payables And Accrued Expense":-13000000.0,"Change In Accrued Expense":67000000.0,"Change In Interest Payable":67000000.0,"Change In Payable":-80000000.0,"Change In Account Payable":-120000000.0,"Change In Tax Payable":40000000.0,"Change In Income Tax Payable":40000000.0,"Change In Prepaid Assets":-87000000.0,"Change In Inventory":37000000.0,"Change In Receivables":-169000000.0,"Changes In Account Receivables":-277000000.0,"Other Non Cash Items":-51000000.0,"Stock Based Compensation":19000000.0,"Deferred Tax":38000000.0,"Deferred Income Tax":38000000.0,"Depreciation Amortization Depletion":342000000.0,"Depreciation And Amortization":342000000.0,"Amortization Cash Flow":20000000.0,"Amortization Of Intangibles":20000000.0,"Depreciation":322000000.0,"Operating Gains Losses":-16000000.0,"Pension And Employee Benefit Expense":-16000000.0,"Net Income From Continuing Operations":414000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}