{"ticker":"PPLI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":74454499.0,"Share Issued":74454499.0,"Net Debt":301710000.0,"Total Debt":1414718000.0,"Tangible Book Value":3216675000.0,"Invested Capital":6497099000.0,"Working Capital":1131308000.0,"Net Tangible Assets":3216675000.0,"Common Stock Equity":5082381000.0,"Total Capitalization":6472599000.0,"Total Equity Gross Minority Interest":5130124000.0,"Minority Interest":47743000.0,"Stockholders Equity":5082381000.0,"Gains Losses Not Affecting Retained Earnings":-13763000.0,"Other Equity Adjustments":-13763000.0,"Treasury Stock":704277000.0,"Retained Earnings":-208031000.0,"Additional Paid In Capital":6008443000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2389820000.0,"Total Non Current Liabilities Net Minority Interest":1969416000.0,"Other Non Current Liabilities":206237000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":372961000.0,"Non Current Deferred Taxes Liabilities":372961000.0,"Long Term Debt And Capital Lease Obligation":1390218000.0,"Long Term Debt":1390218000.0,"Current Liabilities":420404000.0,"Other Current Liabilities":4005000.0,"Current Deferred Liabilities":17366000.0,"Current Deferred Revenue":17366000.0,"Current Debt And Capital Lease Obligation":24500000.0,"Current Debt":24500000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":374533000.0,"Current Accrued Expenses":342308000.0,"Payables":32225000.0,"Accounts Payable":32225000.0,"Total Assets":7519944000.0,"Total Non Current Assets":5968232000.0,"Other Non Current Assets":214126000.0,"Investments And Advances":3599405000.0,"Investmentin Financial Assets":404628000.0,"Available For Sale Securities":404628000.0,"Long Term Equity Investment":3194777000.0,"Investmentsin Associatesat Cost":3194777000.0,"Goodwill And Other Intangible Assets":1865706000.0,"Other Intangible Assets":357747000.0,"Goodwill":1507959000.0,"Net PPE":288995000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1551712000.0,"Other Current Assets":107588000.0,"Assets Held For Sale Current":1743000.0,"Prepaid Assets":null,"Receivables":329373000.0,"Accounts Receivable":329373000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1113008000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1113008000.0},"2026-03-31":{"Treasury Shares Number":15310000.0,"Ordinary Shares Number":74562499.0,"Share Issued":89872499.0,"Net Debt":307829000.0,"Total Debt":1420274000.0,"Tangible Book Value":2666200000.0,"Invested Capital":5969726000.0,"Working Capital":1130839000.0,"Net Tangible Assets":2666200000.0,"Common Stock Equity":4549452000.0,"Total Capitalization":5945226000.0,"Total Equity Gross Minority Interest":4594685000.0,"Minority Interest":45233000.0,"Stockholders Equity":4549452000.0,"Gains Losses Not Affecting Retained Earnings":-14054000.0,"Other Equity Adjustments":-14054000.0,"Treasury Stock":695890000.0,"Retained Earnings":-714882000.0,"Additional Paid In Capital":5974269000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2225532000.0,"Total Non Current Liabilities Net Minority Interest":1805750000.0,"Other Non Current Liabilities":217010000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":192966000.0,"Non Current Deferred Taxes Liabilities":192966000.0,"Long Term Debt And Capital Lease Obligation":1395774000.0,"Long Term Debt":1395774000.0,"Current Liabilities":419782000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":20923000.0,"Current Deferred Revenue":20923000.0,"Current Debt And Capital Lease Obligation":24500000.0,"Current Debt":24500000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":374359000.0,"Current Accrued Expenses":338544000.0,"Payables":35815000.0,"Accounts Payable":35815000.0,"Total Assets":6820217000.0,"Total Non Current Assets":5269596000.0,"Other Non Current Assets":222991000.0,"Investments And Advances":2877723000.0,"Investmentin Financial Assets":404628000.0,"Available For Sale Securities":404628000.0,"Long Term Equity Investment":2473095000.0,"Investmentsin Associatesat Cost":2473095000.0,"Goodwill And Other Intangible Assets":1883252000.0,"Other Intangible Assets":375341000.0,"Goodwill":1507911000.0,"Net PPE":285630000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1550621000.0,"Other Current Assets":109404000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":328772000.0,"Accounts Receivable":328772000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1112445000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1112445000.0},"2025-12-31":{"Treasury Shares Number":12026000.0,"Ordinary Shares Number":77344499.0,"Share Issued":89370499.0,"Net Debt":465613000.0,"Total Debt":1425824000.0,"Tangible Book Value":2476492000.0,"Invested Capital":6159651000.0,"Working Capital":983883000.0,"Net Tangible Assets":2476492000.0,"Common Stock Equity":4733827000.0,"Total Capitalization":6135151000.0,"Total Equity Gross Minority Interest":4789023000.0,"Minority Interest":55196000.0,"Stockholders Equity":4733827000.0,"Gains Losses Not Affecting Retained Earnings":-11842000.0,"Other Equity Adjustments":-11842000.0,"Treasury Stock":571032000.0,"Retained Earnings":-643000000.0,"Additional Paid In Capital":5959692000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2341706000.0,"Total Non Current Liabilities Net Minority Interest":1780839000.0,"Other Non Current Liabilities":230913000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":148602000.0,"Non Current Deferred Taxes Liabilities":148602000.0,"Long Term Debt And Capital Lease Obligation":1401324000.0,"Long Term Debt":1401324000.0,"Current Liabilities":560867000.0,"Other Current Liabilities":207244000.0,"Current Deferred Liabilities":157923000.0,"Current Deferred Revenue":157923000.0,"Current Debt And Capital Lease Obligation":24500000.0,"Current Debt":24500000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":133681000.0,"Payables And Accrued Expenses":37519000.0,"Current Accrued Expenses":null,"Payables":37519000.0,"Accounts Payable":37519000.0,"Total Assets":7130729000.0,"Total Non Current Assets":5585979000.0,"Other Non Current Assets":230153000.0,"Investments And Advances":2811098000.0,"Investmentin Financial Assets":409240000.0,"Available For Sale Securities":409240000.0,"Long Term Equity Investment":2401858000.0,"Investmentsin Associatesat Cost":2401858000.0,"Goodwill And Other Intangible Assets":2257335000.0,"Other Intangible Assets":465860000.0,"Goodwill":1791475000.0,"Net PPE":287393000.0,"Accumulated Depreciation":-198653000.0,"Gross PPE":486046000.0,"Leases":76936000.0,"Construction In Progress":6745000.0,"Other Properties":114132000.0,"Machinery Furniture Equipment":36240000.0,"Buildings And Improvements":165948000.0,"Land And Improvements":86045000.0,"Properties":0.0,"Current Assets":1544750000.0,"Other Current Assets":95988000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":39737000.0,"Receivables":448814000.0,"Accounts Receivable":448814000.0,"Allowance For Doubtful Accounts Receivable":-9984000.0,"Gross Accounts Receivable":458798000.0,"Cash Cash Equivalents And Short Term Investments":960211000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":960211000.0},"2025-09-30":{"Treasury Shares Number":11605000.0,"Ordinary Shares Number":77423499.0,"Share Issued":89028499.0,"Net Debt":424094000.0,"Total Debt":1429590000.0,"Tangible Book Value":2313061000.0,"Invested Capital":6220076000.0,"Working Capital":923774000.0,"Net Tangible Assets":2313061000.0,"Common Stock Equity":4790486000.0,"Total Capitalization":6197326000.0,"Total Equity Gross Minority Interest":4843693000.0,"Minority Interest":53207000.0,"Stockholders Equity":4790486000.0,"Gains Losses Not Affecting Retained Earnings":-11879000.0,"Other Equity Adjustments":-11879000.0,"Treasury Stock":554848000.0,"Retained Earnings":-566206000.0,"Additional Paid In Capital":5923410000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2343959000.0,"Total Non Current Liabilities Net Minority Interest":1752286000.0,"Other Non Current Liabilities":238867000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":106579000.0,"Non Current Deferred Taxes Liabilities":106579000.0,"Long Term Debt And Capital Lease Obligation":1406840000.0,"Long Term Debt":1406840000.0,"Current Liabilities":591673000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":64120000.0,"Current Deferred Revenue":64120000.0,"Current Debt And Capital Lease Obligation":22750000.0,"Current Debt":22750000.0,"Other Current Borrowings":22750000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":504803000.0,"Current Accrued Expenses":462127000.0,"Payables":42676000.0,"Accounts Payable":42676000.0,"Total Assets":7187652000.0,"Total Non Current Assets":5672205000.0,"Other Non Current Assets":242596000.0,"Investments And Advances":2652894000.0,"Investmentin Financial Assets":409574000.0,"Available For Sale Securities":409574000.0,"Long Term Equity Investment":2243320000.0,"Investmentsin Associatesat Cost":2243320000.0,"Goodwill And Other Intangible Assets":2477425000.0,"Other Intangible Assets":484123000.0,"Goodwill":1993302000.0,"Net PPE":299290000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1515447000.0,"Other Current Assets":112549000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":397402000.0,"Accounts Receivable":397402000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1005496000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1005496000.0},"2025-06-30":{"Treasury Shares Number":8838000.0,"Ordinary Shares Number":79897499.0,"Share Issued":88735499.0,"Net Debt":339466000.0,"Total Debt":1433332000.0,"Tangible Book Value":2410258000.0,"Invested Capital":6344424000.0,"Working Capital":1042929000.0,"Net Tangible Assets":2410258000.0,"Common Stock Equity":4911092000.0,"Total Capitalization":6323424000.0,"Total Equity Gross Minority Interest":4962782000.0,"Minority Interest":51690000.0,"Stockholders Equity":4911092000.0,"Gains Losses Not Affecting Retained Earnings":-11102000.0,"Other Equity Adjustments":-11102000.0,"Treasury Stock":453966000.0,"Retained Earnings":-544327000.0,"Additional Paid In Capital":5920478000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2397613000.0,"Total Non Current Liabilities Net Minority Interest":1838965000.0,"Other Non Current Liabilities":291809000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":134824000.0,"Non Current Deferred Taxes Liabilities":134824000.0,"Long Term Debt And Capital Lease Obligation":1412332000.0,"Long Term Debt":1412332000.0,"Current Liabilities":558648000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":65059000.0,"Current Deferred Revenue":65059000.0,"Current Debt And Capital Lease Obligation":21000000.0,"Current Debt":21000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":472589000.0,"Current Accrued Expenses":424730000.0,"Payables":47859000.0,"Accounts Payable":47859000.0,"Total Assets":7360395000.0,"Total Non Current Assets":5758818000.0,"Other Non Current Assets":317824000.0,"Investments And Advances":2635418000.0,"Investmentin Financial Assets":409574000.0,"Available For Sale Securities":409574000.0,"Long Term Equity Investment":2225844000.0,"Investmentsin Associatesat Cost":2225844000.0,"Goodwill And Other Intangible Assets":2500834000.0,"Other Intangible Assets":507532000.0,"Goodwill":1993302000.0,"Net PPE":304742000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1601577000.0,"Other Current Assets":131519000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":376192000.0,"Accounts Receivable":376192000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1093866000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1093866000.0},"2025-03-31":{"Treasury Shares Number":8274000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":42331000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":459496000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":469519000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":35000000.0,"Pensionand Other Post Retirement Benefit Plans Current":152977000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-178092000.0,"Gross PPE":491289000.0,"Leases":78130000.0,"Construction In Progress":5839000.0,"Other Properties":126656000.0,"Machinery Furniture Equipment":28919000.0,"Buildings And Improvements":165700000.0,"Land And Improvements":86045000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":38725000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-7409000.0,"Gross Accounts Receivable":490429000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":184932042.23488,"Tax Rate For Calcs":0.256251,"Normalized EBITDA":22813000.0,"Total Unusual Items":721682000.0,"Total Unusual Items Excluding Goodwill":721682000.0,"Net Income From Continuing Operation Net Minority Interest":513747000.0,"Reconciled Depreciation":26548000.0,"Reconciled Cost Of Revenue":156535000.0,"EBITDA":744495000.0,"EBIT":717947000.0,"Net Interest Income":-16762000.0,"Interest Expense":25865000.0,"Interest Income":9103000.0,"Normalized Income":-23002957.76512,"Net Income From Continuing And Discontinued Operation":509508000.0,"Total Expenses":451023000.0,"Total Operating Income As Reported":14287000.0,"Diluted Average Shares":75922000.0,"Basic Average Shares":74817000.0,"Diluted EPS":6.68,"Basic EPS":6.78,"Diluted NI Availto Com Stockholders":506851000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":506851000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":506851000.0,"Minority Interests":-988000.0,"Net Income Including Noncontrolling Interests":507839000.0,"Net Income From Tax Loss Carryforward":-2657000.0,"Net Income Discontinuous Operations":-4239000.0,"Net Income Continuous Operations":514735000.0,"Tax Provision":177347000.0,"Pretax Income":692082000.0,"Other Income Expense":723131000.0,"Other Non Operating Income Expenses":1449000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":721682000.0,"Net Non Operating Interest Income Expense":-16762000.0,"Interest Expense Non Operating":25865000.0,"Interest Income Non Operating":9103000.0,"Operating Income":-14287000.0,"Operating Expense":294488000.0,"Depreciation Amortization Depletion Income Statement":26548000.0,"Depreciation And Amortization In Income Statement":26548000.0,"Amortization":19044000.0,"Amortization Of Intangibles Income Statement":19044000.0,"Depreciation Income Statement":7504000.0,"Research And Development":33686000.0,"Selling General And Administration":234254000.0,"Selling And Marketing Expense":120706000.0,"General And Administrative Expense":113548000.0,"Other Gand A":113548000.0,"Gross Profit":280201000.0,"Cost Of Revenue":156535000.0,"Total Revenue":436736000.0,"Operating Revenue":436736000.0},"2026-03-31":{"Tax Effect Of Unusual Items":11772400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4951000.0,"Total Unusual Items":29431000.0,"Total Unusual Items Excluding Goodwill":29431000.0,"Net Income From Continuing Operation Net Minority Interest":-3464000.0,"Reconciled Depreciation":26354000.0,"Reconciled Cost Of Revenue":159773000.0,"EBITDA":34382000.0,"EBIT":8028000.0,"Net Interest Income":-16329000.0,"Interest Expense":25858000.0,"Interest Income":9529000.0,"Normalized Income":-21122600.0,"Net Income From Continuing And Discontinued Operation":3761000.0,"Total Expenses":462959000.0,"Total Operating Income As Reported":-40066000.0,"Diluted Average Shares":76742000.0,"Basic Average Shares":76742000.0,"Diluted EPS":-0.94,"Basic EPS":-0.94,"Diluted NI Availto Com Stockholders":-71882000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-71882000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-71882000.0,"Minority Interests":-1212000.0,"Net Income Including Noncontrolling Interests":-70670000.0,"Net Income From Tax Loss Carryforward":-75643000.0,"Net Income Discontinuous Operations":7225000.0,"Net Income Continuous Operations":-2252000.0,"Tax Provision":-15578000.0,"Pretax Income":-17830000.0,"Other Income Expense":38565000.0,"Other Non Operating Income Expenses":9134000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":29431000.0,"Net Non Operating Interest Income Expense":-16329000.0,"Interest Expense Non Operating":25858000.0,"Interest Income Non Operating":9529000.0,"Operating Income":-40066000.0,"Operating Expense":303186000.0,"Depreciation Amortization Depletion Income Statement":26354000.0,"Depreciation And Amortization In Income Statement":26354000.0,"Amortization":19040000.0,"Amortization Of Intangibles Income Statement":19040000.0,"Depreciation Income Statement":7314000.0,"Research And Development":39695000.0,"Selling General And Administration":237137000.0,"Selling And Marketing Expense":133030000.0,"General And Administrative Expense":104107000.0,"Other Gand A":104107000.0,"Gross Profit":263120000.0,"Cost Of Revenue":159773000.0,"Total Revenue":422893000.0,"Operating Revenue":422893000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-15612030.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":135033000.0,"Total Unusual Items":-74343000.0,"Total Unusual Items Excluding Goodwill":-74343000.0,"Net Income From Continuing Operation Net Minority Interest":-76768000.0,"Reconciled Depreciation":31251000.0,"Reconciled Cost Of Revenue":195054000.0,"EBITDA":60690000.0,"EBIT":29439000.0,"Net Interest Income":-17485000.0,"Interest Expense":26910000.0,"Interest Income":9425000.0,"Normalized Income":-18037030.0,"Net Income From Continuing And Discontinued Operation":-76794000.0,"Total Expenses":551897000.0,"Total Operating Income As Reported":-113369000.0,"Diluted Average Shares":77569697.0,"Basic Average Shares":77569697.0,"Diluted EPS":-0.99,"Basic EPS":-0.99,"Diluted NI Availto Com Stockholders":-76794000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-76794000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-76794000.0,"Minority Interests":-996000.0,"Net Income Including Noncontrolling Interests":-75798000.0,"Net Income From Tax Loss Carryforward":null,"Net Income Discontinuous Operations":-26000.0,"Net Income Continuous Operations":-75772000.0,"Tax Provision":78301000.0,"Pretax Income":2529000.0,"Other Income Expense":-74068000.0,"Other Non Operating Income Expenses":275000.0,"Special Income Charges":-175195000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-13411000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":100852000.0,"Net Non Operating Interest Income Expense":-17485000.0,"Interest Expense Non Operating":26910000.0,"Interest Income Non Operating":9425000.0,"Operating Income":94082000.0,"Operating Expense":356843000.0,"Depreciation Amortization Depletion Income Statement":31251000.0,"Depreciation And Amortization In Income Statement":31251000.0,"Amortization":22663000.0,"Amortization Of Intangibles Income Statement":22663000.0,"Depreciation Income Statement":8588000.0,"Research And Development":46497000.0,"Selling General And Administration":279095000.0,"Selling And Marketing Expense":173108000.0,"General And Administrative Expense":105987000.0,"Other Gand A":105987000.0,"Gross Profit":450925000.0,"Cost Of Revenue":195054000.0,"Total Revenue":645979000.0,"Operating Revenue":645979000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3176040.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29793000.0,"Total Unusual Items":-15124000.0,"Total Unusual Items Excluding Goodwill":-15124000.0,"Net Income From Continuing Operation Net Minority Interest":-21879000.0,"Reconciled Depreciation":36029000.0,"Reconciled Cost Of Revenue":203935000.0,"EBITDA":14669000.0,"EBIT":-21360000.0,"Net Interest Income":-16215000.0,"Interest Expense":27636000.0,"Interest Income":11421000.0,"Normalized Income":-9931040.0,"Net Income From Continuing And Discontinued Operation":-21879000.0,"Total Expenses":610191000.0,"Total Operating Income As Reported":-20398000.0,"Diluted Average Shares":79629000.0,"Basic Average Shares":79629000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-21879000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-21879000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-21879000.0,"Minority Interests":-142000.0,"Net Income Including Noncontrolling Interests":-21737000.0,"Net Income From Tax Loss Carryforward":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-21737000.0,"Tax Provision":-27259000.0,"Pretax Income":-48996000.0,"Other Income Expense":-12383000.0,"Other Non Operating Income Expenses":2741000.0,"Special Income Charges":-32600000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":32600000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":17476000.0,"Net Non Operating Interest Income Expense":-16215000.0,"Interest Expense Non Operating":27636000.0,"Interest Income Non Operating":11421000.0,"Operating Income":-20398000.0,"Operating Expense":402734000.0,"Depreciation Amortization Depletion Income Statement":32507000.0,"Depreciation And Amortization In Income Statement":32507000.0,"Amortization":23511000.0,"Amortization Of Intangibles Income Statement":23511000.0,"Depreciation Income Statement":8996000.0,"Research And Development":49485000.0,"Selling General And Administration":320742000.0,"Selling And Marketing Expense":188373000.0,"General And Administrative Expense":132369000.0,"Other Gand A":132369000.0,"Gross Profit":382336000.0,"Cost Of Revenue":207457000.0,"Total Revenue":589793000.0,"Operating Revenue":589793000.0},"2025-06-30":{"Tax Effect Of Unusual Items":82940236.920783,"Tax Rate For Calcs":0.279997,"Normalized EBITDA":36209000.0,"Total Unusual Items":296218000.0,"Total Unusual Items Excluding Goodwill":296218000.0,"Net Income From Continuing Operation Net Minority Interest":192033000.0,"Reconciled Depreciation":29686000.0,"Reconciled Cost Of Revenue":160786000.0,"EBITDA":332427000.0,"EBIT":302741000.0,"Net Interest Income":-25991000.0,"Interest Expense":37167000.0,"Interest Income":11176000.0,"Normalized Income":-21244763.079217,"Net Income From Continuing And Discontinued Operation":211452000.0,"Total Expenses":450739000.0,"Total Operating Income As Reported":7492000.0,"Diluted Average Shares":82206000.0,"Basic Average Shares":80195000.0,"Diluted EPS":2.57,"Basic EPS":2.64,"Diluted NI Availto Com Stockholders":211452000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":211452000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":211452000.0,"Minority Interests":819000.0,"Net Income Including Noncontrolling Interests":210633000.0,"Net Income From Tax Loss Carryforward":0.0,"Net Income Discontinuous Operations":19419000.0,"Net Income Continuous Operations":191214000.0,"Tax Provision":74360000.0,"Pretax Income":265574000.0,"Other Income Expense":299057000.0,"Other Non Operating Income Expenses":2839000.0,"Special Income Charges":-11219000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":-11219000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":307437000.0,"Net Non Operating Interest Income Expense":-25991000.0,"Interest Expense Non Operating":37167000.0,"Interest Income Non Operating":11176000.0,"Operating Income":-7492000.0,"Operating Expense":289953000.0,"Depreciation Amortization Depletion Income Statement":29686000.0,"Depreciation And Amortization In Income Statement":29686000.0,"Amortization":22418000.0,"Amortization Of Intangibles Income Statement":22418000.0,"Depreciation Income Statement":7268000.0,"Research And Development":34157000.0,"Selling General And Administration":226110000.0,"Selling And Marketing Expense":129613000.0,"General And Administrative Expense":96497000.0,"Other Gand A":96497000.0,"Gross Profit":282461000.0,"Cost Of Revenue":160786000.0,"Total Revenue":443247000.0,"Operating Revenue":443247000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income From Tax Loss Carryforward":0.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income From Tax Loss Carryforward":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-6157000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-6157000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-137736000.0,"Repurchase Of Capital Stock":-9678000.0,"Repayment Of Debt":-6125000.0,"Issuance Of Debt":null,"Capital Expenditure":-11187000.0,"End Cash Position":1120726000.0,"Beginning Cash Position":1120240000.0,"Effect Of Exchange Rate Changes":-365000.0,"Changes In Cash":851000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-17634000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-17634000.0,"Net Other Financing Charges":-1831000.0,"Net Common Stock Issuance":-9678000.0,"Common Stock Payments":-9678000.0,"Net Issuance Payments Of Debt":-6125000.0,"Net Long Term Debt Issuance":-6125000.0,"Long Term Debt Payments":-6125000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11134000.0,"Cash From Discontinued Investing Activities":12000.0,"Cash Flow From Continuing Investing Activities":-11146000.0,"Net Other Investing Changes":41000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-11187000.0,"Operating Cash Flow":-126549000.0,"Cash From Discontinued Operating Activities":-16049000.0,"Cash Flow From Continuing Operating Activities":-110500000.0,"Change In Working Capital":-1256000.0,"Change In Other Working Capital":-5868000.0,"Change In Other Current Liabilities":-8810000.0,"Change In Other Current Assets":673000.0,"Change In Payables And Accrued Expense":21564000.0,"Change In Payable":21564000.0,"Change In Account Payable":21564000.0,"Change In Receivables":-8815000.0,"Changes In Account Receivables":-8815000.0,"Other Non Cash Items":12309000.0,"Stock Based Compensation":34997000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":181821000.0,"Deferred Income Tax":181821000.0,"Depreciation Amortization Depletion":26548000.0,"Depreciation And Amortization":26548000.0,"Amortization Cash Flow":19044000.0,"Amortization Of Intangibles":19044000.0,"Depreciation":7504000.0,"Operating Gains Losses":-726256000.0,"Earnings Losses From Equity Investments":-721682000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":361337000.0},"2026-03-31":{"Free Cash Flow":7427000.0,"Repurchase Of Capital Stock":-123574000.0,"Repayment Of Debt":-6125000.0,"Issuance Of Debt":null,"Capital Expenditure":-7961000.0,"End Cash Position":1120240000.0,"Beginning Cash Position":986831000.0,"Effect Of Exchange Rate Changes":-1411000.0,"Changes In Cash":134820000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-141152000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-141152000.0,"Net Other Financing Charges":-11453000.0,"Net Common Stock Issuance":-123574000.0,"Common Stock Payments":-123574000.0,"Net Issuance Payments Of Debt":-6125000.0,"Net Long Term Debt Issuance":-6125000.0,"Long Term Debt Payments":-6125000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":260584000.0,"Cash From Discontinued Investing Activities":-60000.0,"Cash Flow From Continuing Investing Activities":260644000.0,"Net Other Investing Changes":2602000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-37194000.0,"Sale Of Investment":38000.0,"Purchase Of Investment":-37232000.0,"Net Business Purchase And Sale":295697000.0,"Sale Of Business":295697000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":7500000.0,"Sale Of Intangibles":7500000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-7961000.0,"Operating Cash Flow":15388000.0,"Cash From Discontinued Operating Activities":5424000.0,"Cash Flow From Continuing Operating Activities":9964000.0,"Change In Working Capital":11131000.0,"Change In Other Working Capital":1912000.0,"Change In Other Current Liabilities":-14545000.0,"Change In Other Current Assets":-940000.0,"Change In Payables And Accrued Expense":-61564000.0,"Change In Payable":-61564000.0,"Change In Account Payable":-61564000.0,"Change In Receivables":86268000.0,"Changes In Account Receivables":86268000.0,"Other Non Cash Items":10371000.0,"Stock Based Compensation":16412000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-15121000.0,"Deferred Income Tax":-15121000.0,"Depreciation Amortization Depletion":26354000.0,"Depreciation And Amortization":26354000.0,"Amortization Cash Flow":19040000.0,"Amortization Of Intangibles":19040000.0,"Depreciation":7314000.0,"Operating Gains Losses":-36931000.0,"Earnings Losses From Equity Investments":-34005000.0,"Gain Loss On Investment Securities":4574000.0,"Gain Loss On Sale Of PPE":-7500000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2252000.0},"2025-12-31":{"Free Cash Flow":31365000.0,"Repurchase Of Capital Stock":-15041000.0,"Repayment Of Debt":-4375000.0,"Issuance Of Debt":-400000000.0,"Capital Expenditure":-5213000.0,"End Cash Position":986831000.0,"Beginning Cash Position":1015468000.0,"Effect Of Exchange Rate Changes":108000.0,"Changes In Cash":-28745000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-31869000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-31869000.0,"Net Other Financing Charges":-12453000.0,"Net Common Stock Issuance":384959000.0,"Common Stock Payments":-15041000.0,"Net Issuance Payments Of Debt":-404375000.0,"Net Long Term Debt Issuance":-404375000.0,"Long Term Debt Payments":-4375000.0,"Long Term Debt Issuance":-400000000.0,"Investing Cash Flow":-33454000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-33454000.0,"Net Other Investing Changes":-4922000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-38025000.0,"Sale Of Investment":1986000.0,"Purchase Of Investment":-40011000.0,"Net Business Purchase And Sale":388066000.0,"Sale Of Business":1503000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":13203000.0,"Sale Of PPE":13203000.0,"Capital Expenditure Reported":-5213000.0,"Operating Cash Flow":36578000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":36578000.0,"Change In Working Capital":-94154000.0,"Change In Other Working Capital":-14420000.0,"Change In Other Current Liabilities":-10016000.0,"Change In Other Current Assets":6544000.0,"Change In Payables And Accrued Expense":-19773000.0,"Change In Payable":-19773000.0,"Change In Account Payable":-19773000.0,"Change In Receivables":-56489000.0,"Changes In Account Receivables":-56489000.0,"Other Non Cash Items":-3234000.0,"Stock Based Compensation":16246000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":74487000.0,"Deferred Income Tax":74487000.0,"Depreciation Amortization Depletion":31251000.0,"Depreciation And Amortization":31251000.0,"Amortization Cash Flow":22663000.0,"Amortization Of Intangibles":22663000.0,"Depreciation":8588000.0,"Operating Gains Losses":-119697000.0,"Earnings Losses From Equity Investments":-118527000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-75772000.0},"2025-09-30":{"Free Cash Flow":-83539000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-4375000.0,"Issuance Of Debt":400000000.0,"Capital Expenditure":-5832000.0,"End Cash Position":1015468000.0,"Beginning Cash Position":1103459000.0,"Effect Of Exchange Rate Changes":-959000.0,"Changes In Cash":-87032000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-120442000.0,"Cash From Discontinued Financing Activities":58000.0,"Cash Flow From Continuing Financing Activities":-120500000.0,"Net Other Financing Charges":-16125000.0,"Net Common Stock Issuance":-500000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":395625000.0,"Net Long Term Debt Issuance":395625000.0,"Long Term Debt Payments":-4375000.0,"Long Term Debt Issuance":400000000.0,"Investing Cash Flow":3261000.0,"Cash From Discontinued Investing Activities":850000.0,"Cash Flow From Continuing Investing Activities":2411000.0,"Net Other Investing Changes":525000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-6393000.0,"Sale Of Investment":-6393000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-376707000.0,"Sale Of Business":9856000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":4006000.0,"Sale Of PPE":4006000.0,"Capital Expenditure Reported":-5832000.0,"Operating Cash Flow":-77707000.0,"Cash From Discontinued Operating Activities":-31757000.0,"Cash Flow From Continuing Operating Activities":-45950000.0,"Change In Working Capital":12632000.0,"Change In Other Working Capital":12426000.0,"Change In Other Current Liabilities":-14773000.0,"Change In Other Current Assets":21336000.0,"Change In Payables And Accrued Expense":-9772000.0,"Change In Payable":-9772000.0,"Change In Account Payable":-9772000.0,"Change In Receivables":3415000.0,"Changes In Account Receivables":3415000.0,"Other Non Cash Items":20104000.0,"Stock Based Compensation":19147000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-44253000.0,"Deferred Income Tax":-44253000.0,"Depreciation Amortization Depletion":36029000.0,"Depreciation And Amortization":36029000.0,"Amortization Cash Flow":25616000.0,"Amortization Of Intangibles":25616000.0,"Depreciation":10413000.0,"Operating Gains Losses":1369000.0,"Earnings Losses From Equity Investments":-17476000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-90978000.0},"2025-06-30":{"Free Cash Flow":101080000.0,"Repurchase Of Capital Stock":-20606000.0,"Repayment Of Debt":-1417023000.0,"Issuance Of Debt":null,"Capital Expenditure":-4020000.0,"End Cash Position":1103459000.0,"Beginning Cash Position":1168339000.0,"Effect Of Exchange Rate Changes":1248000.0,"Changes In Cash":-66128000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-64691000.0,"Cash From Discontinued Financing Activities":-39000.0,"Cash Flow From Continuing Financing Activities":-64652000.0,"Net Other Financing Charges":-18474000.0,"Net Common Stock Issuance":379394000.0,"Common Stock Payments":-20606000.0,"Net Issuance Payments Of Debt":-425572000.0,"Net Long Term Debt Issuance":-425572000.0,"Long Term Debt Payments":-1417023000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1319000.0,"Cash From Discontinued Investing Activities":-330000.0,"Cash Flow From Continuing Investing Activities":1649000.0,"Net Other Investing Changes":2672000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":2997000.0,"Sale Of Investment":2997000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":115000.0,"Sale Of PPE":115000.0,"Capital Expenditure Reported":-4020000.0,"Operating Cash Flow":105100000.0,"Cash From Discontinued Operating Activities":4382000.0,"Cash Flow From Continuing Operating Activities":100718000.0,"Change In Working Capital":-36297000.0,"Change In Other Working Capital":-9654000.0,"Change In Other Current Liabilities":-29923000.0,"Change In Other Current Assets":6142000.0,"Change In Payables And Accrued Expense":6539000.0,"Change In Payable":6539000.0,"Change In Account Payable":6539000.0,"Change In Receivables":-9401000.0,"Changes In Account Receivables":-9401000.0,"Other Non Cash Items":34464000.0,"Stock Based Compensation":18310000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":61195000.0,"Deferred Income Tax":61195000.0,"Depreciation Amortization Depletion":29686000.0,"Depreciation And Amortization":29686000.0,"Amortization Cash Flow":22418000.0,"Amortization Of Intangibles":22418000.0,"Depreciation":7268000.0,"Operating Gains Losses":-314975000.0,"Earnings Losses From Equity Investments":-307437000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":308335000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":-29600000.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":-386563000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-386563000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":134000.0,"Sale Of PPE":134000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":7538000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":15958000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":6037000.0,"Net Income From Continuing Operations":null}}}