{"ticker":"PPSI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":11096266.0,"Share Issued":11096266.0,"Total Debt":1427000.0,"Tangible Book Value":26821000.0,"Invested Capital":26821000.0,"Working Capital":18657000.0,"Net Tangible Assets":26821000.0,"Capital Lease Obligations":1427000.0,"Common Stock Equity":26821000.0,"Total Capitalization":26821000.0,"Total Equity Gross Minority Interest":26821000.0,"Stockholders Equity":26821000.0,"Retained Earnings":-8507000.0,"Additional Paid In Capital":35317000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6200000.0,"Total Non Current Liabilities Net Minority Interest":1124000.0,"Other Non Current Liabilities":62000.0,"Long Term Debt And Capital Lease Obligation":1062000.0,"Long Term Capital Lease Obligation":1062000.0,"Current Liabilities":5076000.0,"Current Deferred Liabilities":1041000.0,"Current Deferred Revenue":1041000.0,"Current Debt And Capital Lease Obligation":365000.0,"Current Capital Lease Obligation":365000.0,"Payables And Accrued Expenses":3670000.0,"Current Accrued Expenses":1062000.0,"Payables":2608000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2608000.0,"Total Assets":33021000.0,"Total Non Current Assets":9288000.0,"Other Non Current Assets":304000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":2514000.0,"Investments And Advances":0.0,"Net PPE":6470000.0,"Accumulated Depreciation":null,"Gross PPE":6470000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6470000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":23733000.0,"Other Current Assets":954000.0,"Assets Held For Sale Current":null,"Inventory":5834000.0,"Work In Process":305000.0,"Raw Materials":5529000.0,"Receivables":3362000.0,"Accounts Receivable":3362000.0,"Allowance For Doubtful Accounts Receivable":-86000.0,"Gross Accounts Receivable":3448000.0,"Cash Cash Equivalents And Short Term Investments":13583000.0,"Cash And Cash Equivalents":13583000.0,"Cash Financial":13583000.0},"2025-12-31":{"Ordinary Shares Number":11095266.0,"Share Issued":11095266.0,"Total Debt":1501000.0,"Tangible Book Value":29317000.0,"Invested Capital":29317000.0,"Working Capital":20659000.0,"Net Tangible Assets":29317000.0,"Capital Lease Obligations":1501000.0,"Common Stock Equity":29317000.0,"Total Capitalization":29317000.0,"Total Equity Gross Minority Interest":29317000.0,"Stockholders Equity":29317000.0,"Retained Earnings":-5999000.0,"Additional Paid In Capital":35305000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6138000.0,"Total Non Current Liabilities Net Minority Interest":1256000.0,"Other Non Current Liabilities":101000.0,"Long Term Debt And Capital Lease Obligation":1155000.0,"Long Term Capital Lease Obligation":1155000.0,"Current Liabilities":4882000.0,"Current Deferred Liabilities":791000.0,"Current Deferred Revenue":791000.0,"Current Debt And Capital Lease Obligation":346000.0,"Current Capital Lease Obligation":346000.0,"Payables And Accrued Expenses":3745000.0,"Current Accrued Expenses":1496000.0,"Payables":2249000.0,"Other Payable":null,"Dividends Payable":0.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2249000.0,"Total Assets":35455000.0,"Total Non Current Assets":9914000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":2576000.0,"Investments And Advances":418000.0,"Net PPE":6876000.0,"Accumulated Depreciation":-2739000.0,"Gross PPE":9615000.0,"Leases":152000.0,"Construction In Progress":1644000.0,"Other Properties":1476000.0,"Machinery Furniture Equipment":6343000.0,"Properties":0.0,"Current Assets":25541000.0,"Other Current Assets":1134000.0,"Assets Held For Sale Current":null,"Inventory":6315000.0,"Work In Process":702000.0,"Raw Materials":5613000.0,"Receivables":3133000.0,"Accounts Receivable":3133000.0,"Allowance For Doubtful Accounts Receivable":-23000.0,"Gross Accounts Receivable":3156000.0,"Cash Cash Equivalents And Short Term Investments":14959000.0,"Cash And Cash Equivalents":14959000.0,"Cash Financial":14959000.0},"2025-09-30":{"Ordinary Shares Number":11095266.0,"Share Issued":11095266.0,"Total Debt":752000.0,"Tangible Book Value":30699000.0,"Invested Capital":30699000.0,"Working Capital":22766000.0,"Net Tangible Assets":30699000.0,"Capital Lease Obligations":752000.0,"Common Stock Equity":30699000.0,"Total Capitalization":30699000.0,"Total Equity Gross Minority Interest":30699000.0,"Stockholders Equity":30699000.0,"Retained Earnings":-4607000.0,"Additional Paid In Capital":35295000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6881000.0,"Total Non Current Liabilities Net Minority Interest":600000.0,"Other Non Current Liabilities":118000.0,"Long Term Debt And Capital Lease Obligation":482000.0,"Long Term Capital Lease Obligation":482000.0,"Current Liabilities":6281000.0,"Current Deferred Liabilities":871000.0,"Current Deferred Revenue":871000.0,"Current Debt And Capital Lease Obligation":270000.0,"Current Capital Lease Obligation":270000.0,"Payables And Accrued Expenses":5140000.0,"Current Accrued Expenses":1079000.0,"Payables":4061000.0,"Other Payable":null,"Dividends Payable":0.0,"Total Tax Payable":756000.0,"Income Tax Payable":756000.0,"Accounts Payable":3305000.0,"Total Assets":37580000.0,"Total Non Current Assets":8533000.0,"Other Non Current Assets":1319000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":821000.0,"Net PPE":6393000.0,"Accumulated Depreciation":null,"Gross PPE":6393000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6393000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":29047000.0,"Other Current Assets":325000.0,"Assets Held For Sale Current":null,"Inventory":6780000.0,"Work In Process":690000.0,"Raw Materials":6090000.0,"Receivables":4606000.0,"Accounts Receivable":4606000.0,"Allowance For Doubtful Accounts Receivable":-15000.0,"Gross Accounts Receivable":4621000.0,"Cash Cash Equivalents And Short Term Investments":17336000.0,"Cash And Cash Equivalents":17336000.0,"Cash Financial":17336000.0},"2025-06-30":{"Ordinary Shares Number":11120266.0,"Share Issued":11120266.0,"Total Debt":849000.0,"Tangible Book Value":33039000.0,"Invested Capital":33039000.0,"Working Capital":23916000.0,"Net Tangible Assets":33039000.0,"Capital Lease Obligations":849000.0,"Common Stock Equity":33039000.0,"Total Capitalization":33039000.0,"Total Equity Gross Minority Interest":33039000.0,"Stockholders Equity":33039000.0,"Retained Earnings":-2257000.0,"Additional Paid In Capital":35285000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6076000.0,"Total Non Current Liabilities Net Minority Interest":668000.0,"Other Non Current Liabilities":141000.0,"Long Term Debt And Capital Lease Obligation":527000.0,"Long Term Capital Lease Obligation":527000.0,"Current Liabilities":5408000.0,"Current Deferred Liabilities":923000.0,"Current Deferred Revenue":923000.0,"Current Debt And Capital Lease Obligation":322000.0,"Current Capital Lease Obligation":322000.0,"Payables And Accrued Expenses":4163000.0,"Current Accrued Expenses":801000.0,"Payables":3362000.0,"Other Payable":null,"Dividends Payable":0.0,"Total Tax Payable":107000.0,"Income Tax Payable":107000.0,"Accounts Payable":3255000.0,"Total Assets":39115000.0,"Total Non Current Assets":9791000.0,"Other Non Current Assets":1354000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":2240000.0,"Net PPE":6197000.0,"Accumulated Depreciation":null,"Gross PPE":6197000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6197000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":29324000.0,"Other Current Assets":658000.0,"Assets Held For Sale Current":null,"Inventory":5783000.0,"Work In Process":1548000.0,"Raw Materials":4235000.0,"Receivables":4884000.0,"Accounts Receivable":4884000.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":4905000.0,"Cash Cash Equivalents And Short Term Investments":17999000.0,"Cash And Cash Equivalents":17999000.0,"Cash Financial":17999000.0},"2025-03-31":{"Ordinary Shares Number":11120266.0,"Share Issued":11120266.0,"Total Debt":691000.0,"Tangible Book Value":34513000.0,"Invested Capital":34513000.0,"Working Capital":26151000.0,"Net Tangible Assets":34513000.0,"Capital Lease Obligations":691000.0,"Common Stock Equity":34513000.0,"Total Capitalization":34513000.0,"Total Equity Gross Minority Interest":34513000.0,"Stockholders Equity":34513000.0,"Retained Earnings":-929000.0,"Additional Paid In Capital":35431000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12963000.0,"Total Non Current Liabilities Net Minority Interest":488000.0,"Other Non Current Liabilities":127000.0,"Long Term Debt And Capital Lease Obligation":361000.0,"Long Term Capital Lease Obligation":361000.0,"Current Liabilities":12475000.0,"Current Deferred Liabilities":1146000.0,"Current Deferred Revenue":1146000.0,"Current Debt And Capital Lease Obligation":330000.0,"Current Capital Lease Obligation":330000.0,"Payables And Accrued Expenses":10999000.0,"Current Accrued Expenses":1344000.0,"Payables":9655000.0,"Other Payable":2200000.0,"Dividends Payable":0.0,"Total Tax Payable":4079000.0,"Income Tax Payable":4079000.0,"Accounts Payable":3376000.0,"Total Assets":47476000.0,"Total Non Current Assets":8850000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":1943000.0,"Net PPE":6863000.0,"Accumulated Depreciation":null,"Gross PPE":6863000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6863000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38626000.0,"Other Current Assets":985000.0,"Assets Held For Sale Current":null,"Inventory":6456000.0,"Work In Process":1092000.0,"Raw Materials":5364000.0,"Receivables":5345000.0,"Accounts Receivable":5345000.0,"Allowance For Doubtful Accounts Receivable":-14000.0,"Gross Accounts Receivable":5359000.0,"Cash Cash Equivalents And Short Term Investments":25840000.0,"Cash And Cash Equivalents":25840000.0,"Cash Financial":25840000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":3347000.0,"Dividends Payable":16665000.0,"Total Tax Payable":4079000.0,"Income Tax Payable":4079000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":-2193000.0,"Gross PPE":null,"Leases":103000.0,"Construction In Progress":2180000.0,"Other Properties":null,"Machinery Furniture Equipment":6413000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1662000.0,"Net Income From Continuing Operation Net Minority Interest":-2508000.0,"Reconciled Depreciation":358000.0,"Reconciled Cost Of Revenue":3684000.0,"EBITDA":-1662000.0,"EBIT":-2020000.0,"Net Interest Income":156000.0,"Interest Income":156000.0,"Normalized Income":-2508000.0,"Net Income From Continuing And Discontinued Operation":-2508000.0,"Total Expenses":6286000.0,"Total Operating Income As Reported":-2020000.0,"Diluted Average Shares":11095588.0,"Basic Average Shares":11095588.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-2508000.0,"Net Income Common Stockholders":-2508000.0,"Net Income":-2508000.0,"Net Income Including Noncontrolling Interests":-2508000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2508000.0,"Tax Provision":0.0,"Pretax Income":-2508000.0,"Other Income Expense":-644000.0,"Other Non Operating Income Expenses":-644000.0,"Net Non Operating Interest Income Expense":156000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":156000.0,"Operating Income":-2020000.0,"Operating Expense":2602000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":156000.0,"Selling General And Administration":2446000.0,"Gross Profit":582000.0,"Cost Of Revenue":3684000.0,"Total Revenue":4266000.0,"Operating Revenue":4266000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-723000.0,"Net Income From Continuing Operation Net Minority Interest":-1374000.0,"Reconciled Depreciation":370000.0,"Reconciled Cost Of Revenue":4305000.0,"EBITDA":-723000.0,"EBIT":-1093000.0,"Net Interest Income":124000.0,"Interest Income":null,"Normalized Income":-1374000.0,"Net Income From Continuing And Discontinued Operation":-1392000.0,"Total Expenses":6722000.0,"Total Operating Income As Reported":-1093000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1392000.0,"Net Income Common Stockholders":-1392000.0,"Net Income":-1392000.0,"Net Income Including Noncontrolling Interests":-1392000.0,"Net Income Discontinuous Operations":-18000.0,"Net Income Continuous Operations":-1374000.0,"Tax Provision":5000.0,"Pretax Income":-1369000.0,"Other Income Expense":-400000.0,"Other Non Operating Income Expenses":-400000.0,"Net Non Operating Interest Income Expense":124000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-1093000.0,"Operating Expense":2417000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":149000.0,"Selling General And Administration":2268000.0,"Gross Profit":1324000.0,"Cost Of Revenue":4305000.0,"Total Revenue":5629000.0,"Operating Revenue":5629000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1124000.0,"Net Income From Continuing Operation Net Minority Interest":-1770000.0,"Reconciled Depreciation":323000.0,"Reconciled Cost Of Revenue":6248000.0,"EBITDA":-1124000.0,"EBIT":-1447000.0,"Net Interest Income":184000.0,"Interest Income":null,"Normalized Income":-1770000.0,"Net Income From Continuing And Discontinued Operation":-2350000.0,"Total Expenses":8335000.0,"Total Operating Income As Reported":-1447000.0,"Diluted Average Shares":11095266.0,"Basic Average Shares":11095266.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-2350000.0,"Net Income Common Stockholders":-2350000.0,"Net Income":-2350000.0,"Net Income Including Noncontrolling Interests":-2350000.0,"Net Income Discontinuous Operations":-580000.0,"Net Income Continuous Operations":-1770000.0,"Tax Provision":69000.0,"Pretax Income":-1701000.0,"Other Income Expense":-438000.0,"Other Non Operating Income Expenses":-438000.0,"Net Non Operating Interest Income Expense":184000.0,"Total Other Finance Cost":-184000.0,"Interest Income Non Operating":null,"Operating Income":-1447000.0,"Operating Expense":2087000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":111000.0,"Selling General And Administration":1976000.0,"Gross Profit":640000.0,"Cost Of Revenue":6248000.0,"Total Revenue":6888000.0,"Operating Revenue":6888000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1348000.0,"Net Income From Continuing Operation Net Minority Interest":-1228000.0,"Reconciled Depreciation":360000.0,"Reconciled Cost Of Revenue":6718000.0,"EBITDA":-1348000.0,"EBIT":-1708000.0,"Net Interest Income":183000.0,"Interest Income":183000.0,"Normalized Income":-1228000.0,"Net Income From Continuing And Discontinued Operation":-1328000.0,"Total Expenses":10078000.0,"Total Operating Income As Reported":-1708000.0,"Diluted Average Shares":11104058.0,"Basic Average Shares":11104058.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1328000.0,"Net Income Common Stockholders":-1328000.0,"Net Income":-1328000.0,"Net Income Including Noncontrolling Interests":-1328000.0,"Net Income Discontinuous Operations":-100000.0,"Net Income Continuous Operations":-1228000.0,"Tax Provision":0.0,"Pretax Income":-1228000.0,"Other Income Expense":297000.0,"Other Non Operating Income Expenses":297000.0,"Net Non Operating Interest Income Expense":183000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":183000.0,"Operating Income":-1708000.0,"Operating Expense":3022000.0,"Depreciation Amortization Depletion Income Statement":22000.0,"Depreciation And Amortization In Income Statement":22000.0,"Research And Development":534000.0,"Selling General And Administration":2466000.0,"Gross Profit":1314000.0,"Cost Of Revenue":7056000.0,"Total Revenue":8370000.0,"Operating Revenue":8370000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2007000.0,"Net Income From Continuing Operation Net Minority Interest":-2076000.0,"Reconciled Depreciation":339000.0,"Reconciled Cost Of Revenue":6592000.0,"EBITDA":-2007000.0,"EBIT":-2346000.0,"Net Interest Income":247000.0,"Interest Income":247000.0,"Normalized Income":-2076000.0,"Net Income From Continuing And Discontinued Operation":-929000.0,"Total Expenses":9086000.0,"Total Operating Income As Reported":-2346000.0,"Diluted Average Shares":11187484.0,"Basic Average Shares":11120266.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-929000.0,"Net Income Common Stockholders":-929000.0,"Net Income":-929000.0,"Net Income Including Noncontrolling Interests":-929000.0,"Net Income Discontinuous Operations":1147000.0,"Net Income Continuous Operations":-2076000.0,"Tax Provision":0.0,"Pretax Income":-2076000.0,"Other Income Expense":23000.0,"Other Non Operating Income Expenses":23000.0,"Net Non Operating Interest Income Expense":247000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":247000.0,"Operating Income":-2346000.0,"Operating Expense":2494000.0,"Depreciation Amortization Depletion Income Statement":15000.0,"Depreciation And Amortization In Income Statement":15000.0,"Research And Development":80000.0,"Selling General And Administration":2414000.0,"Gross Profit":148000.0,"Cost Of Revenue":6592000.0,"Total Revenue":6740000.0,"Operating Revenue":6740000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":406000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":406000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1120000.0,"Repayment Of Debt":-32000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-233000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13583000.0,"Beginning Cash Position":14959000.0,"Changes In Cash":-1376000.0,"Financing Cash Flow":-30000.0,"Cash Flow From Continuing Financing Activities":-30000.0,"Proceeds From Stock Option Exercised":2000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-32000.0,"Net Long Term Debt Issuance":-32000.0,"Long Term Debt Payments":-32000.0,"Investing Cash Flow":-459000.0,"Cash Flow From Continuing Investing Activities":-459000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-226000.0,"Purchase Of Business":-226000.0,"Net PPE Purchase And Sale":-233000.0,"Purchase Of PPE":-233000.0,"Operating Cash Flow":-887000.0,"Cash Flow From Continuing Operating Activities":-887000.0,"Change In Working Capital":554000.0,"Change In Other Working Capital":250000.0,"Change In Other Current Liabilities":-81000.0,"Change In Payables And Accrued Expense":-110000.0,"Change In Payable":-110000.0,"Change In Account Payable":-110000.0,"Change In Prepaid Assets":236000.0,"Change In Inventory":481000.0,"Change In Receivables":-222000.0,"Changes In Account Receivables":-284000.0,"Other Non Cash Items":null,"Stock Based Compensation":10000.0,"Provisionand Write Offof Assets":55000.0,"Depreciation Amortization Depletion":358000.0,"Depreciation And Amortization":358000.0,"Depreciation":358000.0,"Operating Gains Losses":644000.0,"Earnings Losses From Equity Investments":644000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2508000.0},"2025-12-31":{"Free Cash Flow":-2183000.0,"Repayment Of Debt":-46000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1145000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":998000.0,"End Cash Position":14959000.0,"Beginning Cash Position":17336000.0,"Changes In Cash":-2377000.0,"Financing Cash Flow":-194000.0,"Cash Flow From Continuing Financing Activities":-194000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-46000.0,"Net Long Term Debt Issuance":-46000.0,"Long Term Debt Payments":-46000.0,"Investing Cash Flow":-1145000.0,"Cash Flow From Continuing Investing Activities":-1145000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1145000.0,"Purchase Of PPE":-1145000.0,"Operating Cash Flow":-1038000.0,"Cash Flow From Continuing Operating Activities":-1038000.0,"Change In Working Capital":-18000.0,"Change In Other Working Capital":-836000.0,"Change In Other Current Liabilities":-64000.0,"Change In Payables And Accrued Expense":-395000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-757000.0,"Change In Inventory":303000.0,"Change In Receivables":1731000.0,"Changes In Account Receivables":1731000.0,"Other Non Cash Items":-586000.0,"Stock Based Compensation":10000.0,"Provisionand Write Offof Assets":8000.0,"Depreciation Amortization Depletion":370000.0,"Depreciation And Amortization":370000.0,"Depreciation":370000.0,"Operating Gains Losses":332000.0,"Earnings Losses From Equity Investments":403000.0,"Gain Loss On Sale Of PPE":-71000.0,"Net Income From Continuing Operations":-1392000.0},"2025-09-30":{"Free Cash Flow":-1609000.0,"Repayment Of Debt":-35000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-792000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":17336000.0,"Beginning Cash Position":17999000.0,"Changes In Cash":-663000.0,"Financing Cash Flow":-35000.0,"Cash Flow From Continuing Financing Activities":-35000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-35000.0,"Net Long Term Debt Issuance":-35000.0,"Long Term Debt Payments":-35000.0,"Investing Cash Flow":189000.0,"Cash Flow From Continuing Investing Activities":189000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-792000.0,"Purchase Of PPE":-792000.0,"Operating Cash Flow":-817000.0,"Cash Flow From Continuing Operating Activities":-817000.0,"Change In Working Capital":603000.0,"Change In Other Working Capital":597000.0,"Change In Other Current Liabilities":-85000.0,"Change In Payables And Accrued Expense":99000.0,"Change In Payable":99000.0,"Change In Account Payable":99000.0,"Change In Prepaid Assets":534000.0,"Change In Inventory":-815000.0,"Change In Receivables":273000.0,"Changes In Account Receivables":273000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":10000.0,"Provisionand Write Offof Assets":5000.0,"Depreciation Amortization Depletion":323000.0,"Depreciation And Amortization":323000.0,"Depreciation":323000.0,"Operating Gains Losses":592000.0,"Earnings Losses From Equity Investments":438000.0,"Gain Loss On Sale Of PPE":154000.0,"Net Income From Continuing Operations":-2350000.0},"2025-06-30":{"Free Cash Flow":-5610000.0,"Repayment Of Debt":-31000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-145000.0,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":17999000.0,"Beginning Cash Position":25840000.0,"Changes In Cash":-7841000.0,"Financing Cash Flow":-31000.0,"Cash Flow From Continuing Financing Activities":-31000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-31000.0,"Net Long Term Debt Issuance":-31000.0,"Long Term Debt Payments":-31000.0,"Investing Cash Flow":-2345000.0,"Cash Flow From Continuing Investing Activities":-2345000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-145000.0,"Purchase Of PPE":-145000.0,"Operating Cash Flow":-5465000.0,"Cash Flow From Continuing Operating Activities":-5465000.0,"Change In Working Capital":-3558000.0,"Change In Other Working Capital":-4195000.0,"Change In Other Current Liabilities":-45000.0,"Change In Payables And Accrued Expense":-701000.0,"Change In Payable":-701000.0,"Change In Account Payable":-701000.0,"Change In Prepaid Assets":402000.0,"Change In Inventory":673000.0,"Change In Receivables":308000.0,"Changes In Account Receivables":308000.0,"Other Non Cash Items":-749000.0,"Stock Based Compensation":2000.0,"Provisionand Write Offof Assets":105000.0,"Depreciation Amortization Depletion":360000.0,"Depreciation And Amortization":360000.0,"Depreciation":360000.0,"Operating Gains Losses":-297000.0,"Earnings Losses From Equity Investments":-297000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1328000.0},"2025-03-31":{"Free Cash Flow":907000.0,"Repayment Of Debt":-24000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-595000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":25840000.0,"Beginning Cash Position":41622000.0,"Changes In Cash":-15782000.0,"Financing Cash Flow":-16689000.0,"Cash Flow From Continuing Financing Activities":-16689000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-16665000.0,"Common Stock Dividend Paid":-16665000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-24000.0,"Net Long Term Debt Issuance":-24000.0,"Long Term Debt Payments":-24000.0,"Investing Cash Flow":-595000.0,"Cash Flow From Continuing Investing Activities":-595000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-595000.0,"Purchase Of PPE":-595000.0,"Operating Cash Flow":1502000.0,"Cash Flow From Continuing Operating Activities":1502000.0,"Change In Working Capital":3138000.0,"Change In Other Working Capital":155000.0,"Change In Other Current Liabilities":-55000.0,"Change In Payables And Accrued Expense":103000.0,"Change In Payable":103000.0,"Change In Account Payable":103000.0,"Change In Prepaid Assets":424000.0,"Change In Inventory":32000.0,"Change In Receivables":2479000.0,"Changes In Account Receivables":2479000.0,"Other Non Cash Items":-1147000.0,"Stock Based Compensation":13000.0,"Provisionand Write Offof Assets":2000.0,"Depreciation Amortization Depletion":339000.0,"Depreciation And Amortization":339000.0,"Depreciation":339000.0,"Operating Gains Losses":86000.0,"Earnings Losses From Equity Investments":57000.0,"Gain Loss On Sale Of PPE":29000.0,"Net Income From Continuing Operations":-929000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":9000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":519000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}