{"cik": 2048519, "entity": "AEBI SCHMIDT HOLDING AG", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 1015572000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1085958000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1526625000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "GrossProfit": [{"end": "2023-12-31", "val": 206652000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 228237000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 304054000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2023-12-31", "val": 59034000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 68492000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 73066000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2023-12-31", "val": 11199000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 30682000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9739000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-12-31", "val": 6147000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 10927000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1486000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 27164000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 26414000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 44200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "Depreciation": [{"end": "2023-12-31", "val": 12879000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12089000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 19903000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2023-12-31", "val": 30090000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 68770000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8972000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-12-31", "val": 11729000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 13596000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 14205000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2024-12-31", "val": 365092000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 814901000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2022-12-31", "val": 329409000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2023-12-31", "val": 337959000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2024-12-31", "val": 365175000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 814951000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "Goodwill": [{"end": "2023-12-31", "val": 221189000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2024-12-31", "val": 221189000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 403147000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2024-12-31", "val": 23259000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 46908000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebtNoncurrent": [{"end": "2024-12-31", "val": 376594000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 548050000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebtCurrent": [{"end": "2024-12-31", "val": 23259000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 46908000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebt": [{"end": "2024-12-31", "val": 399853000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 594958000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2024-12-31", "val": 65173000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 98512000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2023-12-31", "val": 40342000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 40364000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 58784000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2023-12-31", "val": 40342000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 40364000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 58664000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2024-12-31", "val": 40351680, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 76998754, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "EntityCommonStockSharesOutstanding": [{"end": "2026-03-17", "val": 77435027, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}]}}