{"cik": 1534708, "entity": "BEELINE HOLDINGS, INC.", "tags": {"Revenues": [{"end": "2011-12-31", "val": 74679, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 122320, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 122320, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 64036, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 880454, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 880454, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1435416, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1435416, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1435416, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 2326664, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2108306, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2610996, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2610996, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 6123510, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6123510, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 15596624, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 11626000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 13721000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 14008000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12394000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2023-12-31", "val": 3787000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3772000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1110000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7770000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 7204302, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 17021484, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 12193000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 14782000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 14782000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12890000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12394000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13883000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13883000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 10499000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}], "SalesRevenueNet": [{"end": "2013-12-31", "val": 741557, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 741557, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1055444, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1055444, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1055444, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1702618, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1702618, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2108306, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3042527, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 3791382, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}], "GrossProfit": [{"end": "2011-12-31", "val": 73124, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 113035, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 113035, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 55820, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 438337, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 438337, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 560555, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 560555, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 560555, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 832228, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 832228, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 827962, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 827962, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 976927, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 976927, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2310201, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2310201, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 5456961, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4059000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4557000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3623000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2910000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2910000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2441000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2441000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1061000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}], "OperatingIncomeLoss": [{"end": "2011-12-31", "val": -10298, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -51049, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -51049, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -81767, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -4051935, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -3541518, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3541518, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -4297961, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -4297961, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -4829875, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -4829875, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -8261007, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -8261007, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -13715157, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -9953000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -8186000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -8186000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -6900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -6900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -6649000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -6649000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -4820000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -2424000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -9030000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -5184000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -19541000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2011-12-31", "val": -22658, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -57018, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -57018, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -86235, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 86986, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 86986, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -4057171, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -4057171, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -4057171, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -3601066, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3601066, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -5199619, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -5199619, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -5277917, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -5277917, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -9047669, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -9047669, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -16908104, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -13131000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -9647000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -9860000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -2196000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -2196000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -16266000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -16266000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -7535000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -7535000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -11333000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -11333000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -23167000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2014-12-31", "val": 1500, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1500, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1500, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}], "InterestExpense": [{"end": "2012-12-31", "val": 14774, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 15210, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 5867, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 112458, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 862468, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 862468, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 235053, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 235053, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 789362, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 789362, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 523391, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 508000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1089000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1089000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1254000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1254000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2216000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2216000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1108000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2013-12-31", "val": 2790, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2790, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 5889, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 5889, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 5889, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 19277, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 19277, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 21991, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 21991, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 92016, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 92016, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 364813, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 364813, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1696755, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1690000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2286000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2286000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1237000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1237000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1520000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1520000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1356000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 149000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 878000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 758000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3316000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2017-12-31", "val": 41253, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 266786, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2023-12-31", "val": 57000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 803000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 758000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3316000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "Depreciation": [{"end": "2018-12-31", "val": 300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2011-12-31", "val": -31520, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -67229, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22", "start": "2012-01-01"}, {"end": "2017-12-31", "val": -7011741, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -13918429, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -13918429, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -9132302, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -9129000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -3006000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -3006000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -5948000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -5948000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -877000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -877000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -1836000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -1822000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -3229000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -3234000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -21444000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2012-12-31", "val": -67229, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -65050, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 22217, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 22217, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -1083809, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -1083809, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -1083809, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -1187778, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -1187778, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -4954671, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -4954671, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -7011741, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2019-12-31", "val": -4661000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -3936000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -3936000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -10568000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -10568000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -877000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -1528000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -3229000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -4296000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -22122000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2014-12-31", "val": 37869, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 50076, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 50076, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 9202, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 9202, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 657477, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 657477, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1296410, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1296410, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2176506, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2177000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 524000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 524000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 265000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 265000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2497000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2497000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 194000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 60000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2025-12-31", "val": 15000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2022-12-31", "val": 4200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}], "StockholdersEquity": [{"end": "2010-12-31", "val": -113404, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22"}, {"end": "2011-12-31", "val": -136062, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22"}, {"end": "2011-12-31", "val": -136062, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14"}, {"end": "2012-12-31", "val": -193080, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22"}, {"end": "2012-12-31", "val": -193080, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14"}, {"end": "2012-12-31", "val": 18515, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2012-12-31", "val": 18515, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2013-12-31", "val": -77315, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14"}, {"end": "2013-12-31", "val": 103158, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": 103158, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2013-12-31", "val": 103158, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2014-12-31", "val": 1582108, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 1582108, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2014-12-31", "val": 1582108, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2014-12-31", "val": 1582108, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2015-12-31", "val": -1063613, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2015-12-31", "val": -1063613, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 1132833, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 1132833, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 5132963, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 5132963, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2017-12-31", "val": 5148548, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-12-31", "val": 18751118, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 18751118, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-12-31", "val": 18752000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 7333318, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 7333000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 7333000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2020-06-30", "val": 2400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-08-20", "val": 100000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": -1108000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": -1108000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2020-12-31", "val": -1108000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 13399000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 13399000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 13398000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2022-12-31", "val": -1516000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": -1516000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 853000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 853000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 48968000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 47867000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 53608000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2016-12-31", "val": 1132833, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2016-12-31", "val": 1132833, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2017-12-31", "val": 5148548, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 5148548, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 18751118, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2022-12-31", "val": -1516000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2023-12-31", "val": 853000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2023-12-31", "val": 853000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2024-12-31", "val": 48968000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 48968000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 53608000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "Goodwill": [{"end": "2014-12-31", "val": 3246149, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 3246149, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2017-12-31", "val": 28182, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 28182, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 28182, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 28182, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 28182, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 28000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2024-12-31", "val": 33310000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 33310000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 33310000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "LongTermDebt": [{"end": "2014-12-31", "val": 26831, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 26831, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2015-12-31", "val": 494521, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2016-12-31", "val": 564142, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2017-12-31", "val": 2495179, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2018-12-31", "val": 2300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2019-12-31", "val": 5413426, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2020-12-31", "val": 5523000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2021-12-31", "val": 8967000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2022-12-31", "val": 7749000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2023-12-31", "val": 8042000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2015-12-31", "val": 141317, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2016-12-31", "val": 1088066, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 2586315, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 2586315, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 10642877, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 10642877, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 343293, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 343000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 836000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 836000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 3276000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 3276000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 723000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 723000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 403000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 306000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 391000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 80000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 3064000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2022-12-31", "val": 767000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1091000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 109134, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 246265, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 246265, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 14144679, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 10027000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12708000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12708000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 15337000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 767000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1091000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 109134, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 246265, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 246265, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 14144679, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2011-12-31", "val": 12710000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22"}, {"end": "2012-12-31", "val": 12710000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22"}, {"end": "2012-12-31", "val": 12710000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14"}, {"end": "2013-12-31", "val": 32910000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14"}, {"end": "2013-12-31", "val": 32000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": 32000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2014-12-31", "val": 45512500, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 45512500, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2014-12-31", "val": 45512500, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2015-12-31", "val": 46195000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2015-12-31", "val": 2309750, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 7627512, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 2542504, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 4889745, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 4889745, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 8764085, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2018-12-31", "val": 8764085, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 9675028, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 9675028, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 10382015, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 10382015, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 14791449, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 14791449, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 16199269, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 809963, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 1705987, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 170599, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 468950, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 468950, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 27904433, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "EntityCommonStockSharesOutstanding": [{"end": "2013-03-20", "val": 12710000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-22"}, {"end": "2014-04-10", "val": 32910000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-14"}, {"end": "2015-03-31", "val": 45512500, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2015-03-31", "val": 45512500, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01"}, {"end": "2016-04-12", "val": 46726000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-13"}, {"end": "2017-03-31", "val": 8925935, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2018-04-02", "val": 5044770, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2019-03-25", "val": 9102297, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28"}, {"end": "2020-03-30", "val": 9762728, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2021-03-31", "val": 11629307, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2022-03-30", "val": 14961450, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2023-03-31", "val": 16532799, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2023-03-31", "val": 16532799, "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-28"}, {"end": "2024-03-31", "val": 1705987, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2024-04-30"}, {"end": "2024-04-01", "val": 1705987, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2025-04-15", "val": 8096479, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2025-04-25", "val": 8121479, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-28"}, {"end": "2026-03-31", "val": 30647369, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}]}}