{"cik": 1826889, "entity": "The Beachbody Company, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 755779000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 863582000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 863582000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 873645000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 873645000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 692199000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 692199000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 527109000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 527109000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 418796000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 418796000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 251727000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "GrossProfit": [{"end": "2019-12-31", "val": 545460000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 613875000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 613875000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 544983000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 544983000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 369573000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 369573000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 323087000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 323087000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 287344000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 287344000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 183784000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": 18882000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -6302000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -6302000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -297318000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -297318000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -203157000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -203157000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -140988000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -140988000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -66208000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -66208000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5528000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": 32295000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -21432000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -21432000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -228382000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -228382000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -194192000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -194192000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -152641000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -152641000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -71642000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -71642000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -2860000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": -13390000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 15269000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 15269000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -15539000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -15539000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -3053000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -3053000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 37000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 37000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 239000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 239000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 125000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "InterestExpense": [{"end": "2019-12-31", "val": 790000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 527000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 527000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 536000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 536000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3368000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3368000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 8874000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 8874000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6882000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6882000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4976000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 44659000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 44257000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 44257000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 59597000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 59597000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 74848000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 74848000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 39573000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 39573000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 31439000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 31439000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8680000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 42959000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 40127000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 40127000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 49025000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 49025000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 56593000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 56593000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 34460000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 34460000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 31439000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 31439000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8680000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": 42017000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 61430000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 61430000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -215249000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -215249000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -47173000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -47173000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -22537000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -22537000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2562000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2562000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 21750000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 23810000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 37933000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 37933000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 77911000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 77911000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 26493000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 26493000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6576000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6576000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4542000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4542000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4399000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2018-12-31", "val": 49329000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2019-03-31", "val": 50153000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2019-12-31", "val": 87402000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2019-12-31", "val": 87402000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2020-11-30", "val": 5000003, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-03"}, {"end": "2020-12-31", "val": 5000008, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26"}, {"end": "2020-12-31", "val": 5000007, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-03"}, {"end": "2020-12-31", "val": 99258000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2020-12-31", "val": 99258000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 385385000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 385385000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 385385000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2022-12-31", "val": 211542000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 211542000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2022-12-31", "val": 211542000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 82760000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 82760000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 82760000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2024-12-31", "val": 28170000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 28170000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2025-12-31", "val": 31320000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}], "Goodwill": [{"end": "2019-12-31", "val": 7657000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2020-12-31", "val": 18981000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2020-12-31", "val": 18981000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 125166000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 125166000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 125166000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2022-12-31", "val": 125166000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2022-12-31", "val": 125166000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 85166000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 85166000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 85166000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2024-12-31", "val": 65166000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 65166000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2025-12-31", "val": 65166000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}], "LongTermDebtNoncurrent": [{"end": "2022-12-31", "val": 39735000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 39735000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 21491000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 21491000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 9668000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 9668000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2025-12-31", "val": 22564000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}], "LongTermDebtCurrent": [{"end": "2022-12-31", "val": 1250000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 1250000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 8068000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 8068000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 9500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 9500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2025-12-31", "val": 1062000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}], "LongTermDebt": [{"end": "2022-12-31", "val": 49375000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2023-12-31", "val": 35095000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2024-12-31", "val": 21586000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2025-12-31", "val": 25000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2020-12-31", "val": 1183830, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26"}, {"end": "2020-12-31", "val": 1183830, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-03"}, {"end": "2020-12-31", "val": 56827000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 104054000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 104054000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 80091000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 80091000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 33409000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 33409000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 20187000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 20187000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}, {"end": "2025-12-31", "val": 39017000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 276090222, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 239540090, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 239540090, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 275358771, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 275358771, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 307489198, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6149784, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6238777, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6238777, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6818052, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6818052, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6971428, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 236255631, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 239540090, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 239540090, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 275358771, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 275358771, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 307489198, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6149784, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6238777, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6238777, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6818052, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6818052, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6971428, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-10", "start": "2025-01-01"}]}}