{"cik": 1852973, "entity": "Borealis Foods Inc.", "tags": {"Revenues": [{"end": "2023-12-31", "val": 29984968, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 27668894, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 29100391, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 31475628, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 31377045, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 29100391, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}], "GrossProfit": [{"end": "2021-12-31", "val": 172500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 172500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-02-03"}, {"end": "2022-12-31", "val": 175950000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -1303719, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2189511, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2189511, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3511370, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2021-12-31", "val": -428376, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-02-03"}, {"end": "2021-12-31", "val": -428376, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-02-03"}, {"end": "2022-12-31", "val": -2886611, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -2886611, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -5130993, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -19949150, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -20404975, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -20404975, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -11035985, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2021-12-31", "val": -407624, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-02-03"}, {"end": "2021-12-31", "val": -407624, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-02-03"}, {"end": "2022-12-31", "val": -302544, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -302544, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -2941403, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -27479247, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -25327198, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -25327198, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -18978618, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -336031, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -134901, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -134901, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -66710, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "InterestExpense": [{"end": "2024-12-31", "val": 5060678, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5985962, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 3936655, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2323617, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2324000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1841000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2024-12-31", "val": 2323617, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1841286, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "Depreciation": [{"end": "2023-12-31", "val": 3937000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2324000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 38601000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 38717000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2021-12-31", "val": -602161, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-02-03"}, {"end": "2021-12-31", "val": -602161, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-02-03"}, {"end": "2022-12-31", "val": -2105718, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -2105718, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -2338695, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -18005095, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -15089543, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -15089543, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -6598823, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-12-31", "val": 4466111, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1651403, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}], "StockholdersEquity": [{"end": "2021-12-31", "val": 1301133, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 1301133, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 1301133, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15"}, {"end": "2022-12-31", "val": -1584359, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": -1584359, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15"}, {"end": "2022-12-31", "val": 4639657, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2023-12-31", "val": -7364509, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15"}, {"end": "2023-12-31", "val": -21347295, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2023-12-31", "val": -21347295, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02"}, {"end": "2024-12-31", "val": -695886, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": -695886, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02"}, {"end": "2025-12-31", "val": -19230587, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02"}], "Goodwill": [{"end": "2023-12-31", "val": 1917356, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 1917356, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 1917356, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2021-12-31", "val": 1123384, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 1123384, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 680792, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2025-12-31", "val": 64000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2023-12-31", "val": 10750060, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 20309934, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 20309934, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 21428650, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2023-12-31", "val": 10750060, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 20309934, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 20309934, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 21428650, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2024-12-31", "val": 21378890, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}], "EntityCommonStockSharesOutstanding": [{"end": "2024-03-22", "val": 21378890, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15"}, {"end": "2025-04-15", "val": 21378890, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2025-04-15", "val": 21378890, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-30"}, {"end": "2025-04-15", "val": 21378890, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-06-18"}, {"end": "2026-05-28", "val": 21463306, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-02"}]}}