{"cik": 2032545, "entity": "Callan JMB Inc.", "tags": {"Revenues": [{"end": "2023-12-31", "val": 13202459, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6563412, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6563412, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5723178, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 13202459, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6563412, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6563412, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5723178, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "GrossProfit": [{"end": "2023-12-31", "val": 5649121, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2563263, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2563263, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2104541, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2023-12-31", "val": 2202063, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -2274814, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -2274814, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -7034579, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2023-12-31", "val": 2181108, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -2293648, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -2293648, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -7966366, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-12-31", "val": 23000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 25366, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 25366, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -2965, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 102801, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 143691, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}], "DepreciationAndAmortization": [{"end": "2024-12-31", "val": 143691, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 151952, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "Depreciation": [{"end": "2024-12-31", "val": 143691, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 151952, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2023-12-31", "val": 6995646, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 540353, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 540353, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -4546724, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-12-31", "val": 490020, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 46167, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 46167, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 616896, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2022-12-31", "val": 14011048, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 8795260, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 8795260, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2024-12-31", "val": 3173358, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 3173358, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 2328039, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "ShortTermBorrowings": [{"end": "2023-12-31", "val": 17073, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2023-12-31", "val": 5155620, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 2097945, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 2097945, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 2130758, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2024-12-31", "val": 2630137, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2630137, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4379624, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2024-12-31", "val": 2630137, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2630137, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4379624, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 3000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 3000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 4858663, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "EntityCommonStockSharesOutstanding": [{"end": "2025-03-28", "val": 4443569, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2026-03-25", "val": 5627368, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}]}}